comparable analysis

i will post a word document please check the guideline and also a sample that will guide you , i want my research to be same as the steps of the sample but of course the sample word document has different companies where as mine is the Target company is Almarai company AND THE COMPARABLE IS SADAFCO AND NADEC I WANT AN EXCEL SHEET OF THE COMPARABLE COMPANIES I POST A SAMPLE ALSO OF EXCEL SHEET I WANT THE SAME STRUCTURE BUT OF COURSE AS I SAID THE COMPANIES THAT  YOU HAVE TO DO IS DIFFERENT  and also i posted a template of the discounted cash flow that should be filled of the target company which is Almarai