Accounting assignment

Hi guys, 

I hope your all doing well, actually I need someone to complete the account statements (balance sheet, income statement, cash flow and the Excel file) for a travel agency that operates in Kuwait, attached are the files. The two files are projections in Kuwait currency (Dinner), but I have a problem in doing the formulas in the accounts, please have a look on the attached files and try to complete them all in real estimations and if you have any questions regarding the statements, please feel free to ask.

Heads up:

· The equity capital for the company are 250,000 KD that’s how the speeding work for whole business. 

Note: estimations for the startup cost 78,460 and you will find more details about the yearly / monthly spending on the excel file. Whatever blanks haven’t been filed yet need to be filed by you with your best projections.

All the numbers in the files are the real ones but the confusion are with the formulas working out. Please have a look for all files before you offer the deal for the whole work. The assignment need to be done with these 4 days. 

Thanks !