Finance Case study

profilev-ip22
templet1.xlsx

Sheet1

Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 TV
Revenue
Direct Expenses 20
Direct Dep
InDirect Cost 30
Other Costs 20
Gross Profit
Operating Income
Capex
Working Capital
FCF
Discount Factor
PV
NPV
IRR
MRR
Free Cash flow for Tv =