Complete Exercises E13-8 & E14-3.

Complete Exercises E13-8 & E14-3.

Submit as a Microsoft^® Excel or Word^® document.

E13-8 Here are comparative balance sheets for Taguchi Company

TAGUCHI COMPANY

Comparative Balance Sheets

December 31

Assets 2011 2010

Cash $ 73,000 $ 22,000

Accounts receivable 85,000 76,000

Inventories 170,000 189,000

Land 75,000 100,000

Equipment 260,000 200,000

Accumulated depreciation (66,000) (32,000)

Total $597,000 $555,000

Liabilities and Stockholders’ Equity

Accounts payable $ 39,000 $ 47,000

Bonds payable 150,000 200,000

Common stock ($1 par) 216,000 174,000

Retained earnings 192,000 134,000

Total $597,000 $555,000

Additional information:

1. Net income for 2011 was $103,000.

2. Cash dividends of $45,000 were declared and paid.

3. Bonds payable amounting to $50,000 were redeemed for cash $50,000.

4. Common stock was issued for $42,000 cash.

5. No equipment was sold during 2011, but land was sold at cost

Instructions

Prepare a statement of cash flows for 2011 using the indirect method.

E14-3 The comparative condensed balance sheets of Conard Corporation are presented below.

CONARD CORPORATION

Comparative Condensed Balance Sheets

December 31

2012 2011

Assets

Current assets $ 74,000 $ 80,000

Property, plant, and equipment (net) 99,000 90,000

Intangibles 27,000 40,000

Total assets $200,000 $210,000

Liabilities and stockholders’ equity

Current liabilities $ 42,000 $ 48,000

Long-term liabilities 143,000 150,000

Stockholders’ equity 15,000 12,000

Total liabilities and stockholders’ equity $200,000 $210,000

Instructions

(a) Prepare a horizontal analysis of the balance sheet data for Conard Corporation using 2011

as a base.

(b) Prepare a vertical analysis of the balance sheet data for Conard Corporation in columnar

form for 2012.

.