Statement of Cash Flows: Indirect MethodP 5. Wu Company’s income statement for the year ended December 31, 2011,and its comparative...
Ch15 P5 (1)
| Chapter 15, P 5. | ||||||||||||||||
| 1. | Statement of cash flows prepared. | |||||||||||||||
| Wu Company | ||||||||||||||||
| Statement of Cash Flows | ||||||||||||||||
| For the Year Ended December 31, 2011 | ||||||||||||||||
| Cash flows from operating activities | ||||||||||||||||
| Net income | $ 11,000 | |||||||||||||||
| Adjustments to reconcile net income to net cash | ||||||||||||||||
| flows from operating activities | ||||||||||||||||
| Depreciation | ||||||||||||||||
| Gain on sale of furniture and fixtures | ||||||||||||||||
| Changes in current assets and current liabilities | ||||||||||||||||
| Decrease in accounts receivable | 34,800 | |||||||||||||||
| Decrease in merchandise inventory | ||||||||||||||||
| Decrease in prepaid rent | ||||||||||||||||
| Decrease in accounts payable | ||||||||||||||||
| Decrease in income taxes payable | 34,800 | |||||||||||||||
| Net cash flows from operating activities | $45,800 | |||||||||||||||
| Cash flows from investing activities | ||||||||||||||||
| Sale of furniture and fixtures* | $ — 0 | |||||||||||||||
| Purchase of furniture and fixtures | ||||||||||||||||
| Net cash flows from investing activities | — 0 | |||||||||||||||
| Cash flows from financing activities | ||||||||||||||||
| Repayment of notes payable | ||||||||||||||||
| Issue of notes payable | ||||||||||||||||
| Payment of dividends | ||||||||||||||||
| Net cash flows from financing activities | — 0 | |||||||||||||||
| Net increase (decrease) in cash | $45,800 | |||||||||||||||
| Cash at beginning of year | ||||||||||||||||
| Cash at end of year | $45,800 | |||||||||||||||
| Schedule of Noncash Investing and Financing Transactions | ||||||||||||||||
| Conversion of bonds into common stock | $100,000 | |||||||||||||||
| * |
&C&"Helvetica,Bold"&12&A
Ch15 P5 (2)
| Chapter 15, P 5. (Continued) | ||||||||||
| 2. | User insight: Causes of increase in cash identified. | |||||||||
| 3. | User insight: Computation and assessment of cash flow yield and free cash flow. | |||||||||
| Cash Flow Yield | = | Net Cash Flows from Operating Activities | ||||||||
| Net Income | ||||||||||
| 2011 | = | = | times | |||||||
| Free Cash Flow | = | Net Cash Flows from Operating Activities – Dividends – | ||||||||
| Purchases of Plant Assets + Sales of Plant Assets | ||||||||||
| 2011 | = | – | – | + | ||||||
| = | $ — 0 | |||||||||
| Answer |
&C&"Helvetica,Bold"&12&A
*
+
Ch15 P1
| Chapter 15, P 1. | |||||||||||||||||
| Cash Flow Classification | Effect on Cash Flows | ||||||||||||||||
| Operating | Investing | Financing | Noncash | ||||||||||||||
| Transaction | Activity | Activity | Activity | Transaction | Increase | Decrease | No Effect | ||||||||||
| 1. | Paid a cash dividend. | x | x | ||||||||||||||
| 2. | Decreased accounts receivable. | x | x | ||||||||||||||
| 3. | Increased inventory. | ||||||||||||||||
| 4. | Incurred a net loss. | ||||||||||||||||
| 5. | Declared and issued a stock | x | |||||||||||||||
| dividend. | |||||||||||||||||
| 6. | Retired long-term debt with cash. | ||||||||||||||||
| 7. | Sold available-for-sale securities | ||||||||||||||||
| at a loss. | x | ||||||||||||||||
| 8. | Issued stock for equipment. | x | x | ||||||||||||||
| 9. | Decreased prepaid insurance. | ||||||||||||||||
| 10. | Purchased treasury stock | ||||||||||||||||
| with cash. | |||||||||||||||||
| 11. | Retired a fully depreciated truck | x | x | ||||||||||||||
| (no gain or loss). | x | ||||||||||||||||
| 12. | Increased interest payable. | x | |||||||||||||||
| 13. | Decreased dividends receivable | ||||||||||||||||
| on investment. | |||||||||||||||||
| 14. | Sold treasury stock. | x | x | ||||||||||||||
| 15. | Increased income taxes payable. | ||||||||||||||||
| 16. | Transferred cash to money | ||||||||||||||||
| market account. | |||||||||||||||||
| 17. | Purchased land and building | ||||||||||||||||
| with a mortgage. | x | x | |||||||||||||||
| *Cash equivalent. |
&C&"Helvetica,Bold"&12&A
Ch16 P5
| Chapter 16, P 5. | |||||||||||
| Effect | |||||||||||
| Transaction | Ratio | Increase | Decrease | None | |||||||
| a. | Sold merchandise on account. | Current ratio | |||||||||
| b. | Sold merchandise on account. | Inventory turnover | |||||||||
| c. | Collected on accounts | ||||||||||
| receivable. | Quick ratio | ||||||||||
| d. | Wrote off an uncollectible | ||||||||||
| account. | Receivable turnover | ||||||||||
| e. | Paid on accounts payable. | Current ratio | |||||||||
| f. | Declared cash dividend. | Return on equity | |||||||||
| g. | Incurred advertising expense. | Profit margin | |||||||||
| h. | Issued stock dividend. | Debt to equity ratio | |||||||||
| i. | Issued bonds payable. | Asset turnover | |||||||||
| j. | Accrued interest expense. | Current ratio | |||||||||
| k. | Paid previously declared | ||||||||||
| cash dividend. | Dividends yield | ||||||||||
| l. | Purchased treasury stock. | Return on assets | |||||||||
| m. | Recorded depreciation | ||||||||||
| expense. | Cash flow yield | ||||||||||
| * | Assumes perpetual inventory system. | ||||||||||
| ** | Assumes an allowance for uncollectible accounts is used. | ||||||||||
| *** | Answer assumes a ratio before the transaction of >1. If the ratio were <1, the | ||||||||||
| effect would be a decrease. |
&C&"Helvetica,Bold"&12&A