PLEASE READ AND FOLLOW INSTRUCTIONS. Do not make up your own INSTRUCTIONS!!!!!

profilesunnyday62
bus599assignment_wk6msexcelworksheet_2ndtime.xlsx

Sheet1

ANNUAL MARKETING BUDGET SHIRLEY'S BEVERAGE COMPANY
DEPARTMENT OF MARKETING
JAN FEB MARCH APRIL MAY JUNE JULY AUG SEPT OCT NOV DEC
MARKETING RESEARCH & MEMBERSHIP
ANALYST FEE
Analist member#1 $100 $100 $0 $100 $0 $100 $100 $100 $100 $0 $0 $0
Analist member#2 $100 $100 $0 $100 $0 $100 $100 $100 $100 $0 $0 $0
INDUSTRIAL ORG. FEES
Industrial org#1 $0 $0 $0 $300 $0 $0 $100 $0 $0 $0 $0 $500
MARKETING COMMUNICATION
Corporate brand development
Brand framework $500 $0 $0 $0 $0 $500 $0 $0 $0 $0 $0 $500
corporate identity standards $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $800
Sales presentation $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $800
MARKETING AGENCY
Management fees $0 $0 $0 $600 $0 $0 $0 $0 $800 $0 $0 $400
PUBLIC RELATIONSHIP
Agency fee $300 $0 $0 $0 $0 $300 $0 $0 $0 $0 $0 $0
Annalyst tour $500 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Article reprinting/usage rights $800 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Pr compaign support $800 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
BRAND ASWARENES
Print advertisement
Bronchure $200 $0 $0 $0 $0 $200 $0 $0 $0 $0 $0 $0
Fliers $0 $0 $150 $0 $0 $150 $0 $0 $0 $0 $0 $0
Newspapers $300 $0 $0 $0 $0 $300 $0 $0 $0 $0 $0 $0
Magazines $0 $0 $0 $0 $0 $0 $0 $100 $0 $0 $0 $0
Letters $50 $50 $50 $50 $50 $50 $50 $50 $50 $50 $50 $50
Online advertisement
Facebook $50 $50 $50 $50 $50 $50 $50 $50 $50 $50 $50 $50
Twitter $50 $50 $50 $50 $50 $50 $50 $50 $50 $50 $50 $50
Blogging $100 $100 $100 $100 $100 $100 $100 $100 $100 $100 $100 $100
You Tube $100 $100 $100 $100 $100 $100 $100 $100 $100 $100 $100 $100
e-mail $50 $50 $50 $50 $50 $50 $50 $50 $50 $50 $50 $50
Exhibitions $300 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300 $300
Events
Event#1 $0 $0 $300 $0 $0 $0 $0 $0 $0 $0 $0 $0
Event#2 $0 $0 $0 $0 $0 $0 $300 $0 $0 $0 $0 $300
Others
Radio $150 $150 $150 $150 $150 $150 $150 $150 $150 $150 $150 $150
Television $250 $250 $250 $250 $250 $250 $250 $250 $250 $250 $250 $250
MONTHLY TOTALS $4,700 $1,300 $1,600 $2,200 $1,100 $2,750 $1,700 $1,400 $2,100 $1,200 $1,100 $4,450
T0TAL ANNUAL COST $25,600