| ANNUAL MARKETING BUDGET | | | SHIRLEY'S BEVERAGE COMPANY |
| DEPARTMENT OF MARKETING |
| | | | | | | JAN | FEB | MARCH | APRIL | MAY | JUNE | JULY | AUG | SEPT | OCT | NOV | DEC |
| MARKETING RESEARCH & MEMBERSHIP |
| | ANALYST FEE |
| | | Analist member#1 | | | | $100 | $100 | $0 | $100 | $0 | $100 | $100 | $100 | $100 | $0 | $0 | $0 |
| | | Analist member#2 | | | | $100 | $100 | $0 | $100 | $0 | $100 | $100 | $100 | $100 | $0 | $0 | $0 |
| | INDUSTRIAL ORG. FEES |
| | | Industrial org#1 | | | | $0 | $0 | $0 | $300 | $0 | $0 | $100 | $0 | $0 | $0 | $0 | $500 |
| MARKETING COMMUNICATION |
| | Corporate brand development |
| | | Brand framework | | | | $500 | $0 | $0 | $0 | $0 | $500 | $0 | $0 | $0 | $0 | $0 | $500 |
| | | corporate identity standards | | | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $800 |
| | | Sales presentation | | | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $800 |
| MARKETING AGENCY |
| | | Management fees | | | | $0 | $0 | $0 | $600 | $0 | $0 | $0 | $0 | $800 | $0 | $0 | $400 |
| PUBLIC RELATIONSHIP |
| | | Agency fee | | | | $300 | $0 | $0 | $0 | $0 | $300 | $0 | $0 | $0 | $0 | $0 | $0 |
| | | Annalyst tour | | | | $500 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | | Article reprinting/usage rights | | | | $800 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | | Pr compaign support | | | | $800 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| BRAND ASWARENES |
| | Print advertisement |
| | | Bronchure | | | | $200 | $0 | $0 | $0 | $0 | $200 | $0 | $0 | $0 | $0 | $0 | $0 |
| | | Fliers | | | | $0 | $0 | $150 | $0 | $0 | $150 | $0 | $0 | $0 | $0 | $0 | $0 |
| | | Newspapers | | | | $300 | $0 | $0 | $0 | $0 | $300 | $0 | $0 | $0 | $0 | $0 | $0 |
| | | Magazines | | | | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $100 | $0 | $0 | $0 | $0 |
| | | Letters | | | | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 |
| | Online advertisement |
| | | Facebook | | | | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 |
| | | Twitter | | | | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 |
| | | Blogging | | | | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 |
| | | You Tube | | | | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 | $100 |
| | | e-mail | | | | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 | $50 |
| | Exhibitions | | | | | $300 | $300 | $300 | $300 | $300 | $300 | $300 | $300 | $300 | $300 | $300 | $300 |
| | Events |
| | | Event#1 | | | | $0 | $0 | $300 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| | | Event#2 | | | | $0 | $0 | $0 | $0 | $0 | $0 | $300 | $0 | $0 | $0 | $0 | $300 |
| | Others |
| | | Radio | | | | $150 | $150 | $150 | $150 | $150 | $150 | $150 | $150 | $150 | $150 | $150 | $150 |
| | | Television | | | | $250 | $250 | $250 | $250 | $250 | $250 | $250 | $250 | $250 | $250 | $250 | $250 |
| | | | MONTHLY TOTALS | | | $4,700 | $1,300 | $1,600 | $2,200 | $1,100 | $2,750 | $1,700 | $1,400 | $2,100 | $1,200 | $1,100 | $4,450 |
| | | | | | | | | | | | | T0TAL ANNUAL COST | | | $25,600 |