Assignment M5
ABC or Activity-Based Costing 4
Activity Based Costing in Merit-o-cracy PLC Case Study
The amount of overhead allocated to small and large advertising campaigns under existing methods
Since the existing methods allocate overheads based on direct advertising costs;
Overhead allocated to small = (325*$ 4000 each)
= $ 1,300,000
Overhead allocated to large advertising campaigns = (25*$ 28,000 each)
= $ 700,000
Apply activity-based costing to calculate the cost per cost driver for each of the cost pools
Cost pools
Creative staff $500,000
Production staff $750,000
Administrative & support staff $300,000
Rental and associated costs $450,000
Total overhead cost $ 2,000,000
|
|
|
|
Activity Cost Pool |
Activity Measures |
|
Creative |
agency bids |
|
Production |
Agency wins |
|
Admin & support |
Agency services |
|
Distribution of Resource Consumption Across Activity |
||||
|
|
Creative bids |
Production wins |
Admin & support services |
Total |
|
Small campaigns |
400 |
325 |
300 |
1025 |
|
Large campaigns |
400 |
25 |
100 |
525 |
|
Total activity |
800 bids |
350 wins |
400 |
— |
Allocation of costs to the activity cost pools
|
Distribution of Resource Consumption Across Activity |
||||
|
|
Creative bids |
Production wins |
Admin & support services |
Total |
|
Small campaigns |
$ 250,000 |
$696,428.60 |
$225,000 |
1, 171, 428.60 |
|
Large campaigns |
$ 250,000 |
$53, 571.40 |
$ 75,000 |
378,571.40 |
|
Other cost |
150,000 |
150,000 |
150,000 |
450,000 |
|
Total cost |
$ 650,000 |
$ 900,000 |
$ 450,000 |
|
N/B; Rental and associated costs $450,000/3 = 150,000
Activity rates for the activity cost pools
|
Activity Cost Pools |
Total Cost |
Total Activity |
cost per cost driver |
|
Creative |
$650,000 |
8,00 bids |
$812.50 per bid |
|
Production |
$900,000 |
350 wins |
$2,571 per win |
|
Admin & support |
$450,000 |
400 services |
$1,125 per service |
Using costs per cost driver to get activity-based overhead applicable to small and large campaigns.
|
|
Creative |
Production |
Admin & support services |
Total |
|
Small campaigns |
$ 325,000 |
$835,575 |
$337,500 |
1, 498, 075 |
|
Large campaigns |
$ 325,000 |
$64, 275 |
$ 112,500 |
501, 775 |
|
Total cost |
$ 650,000 |
$ 899,850 |
$ 450,000 |
1,999,850 |
The percentage to be added to direct advertising costs to recover overhead costs under activity-based costing
In small campaigns the % to be added will be = (1, 498, 075 – 1, 300, 000)/1,300,000
= 15 %
Large campaigns are overvalued under the existing approaches
References
Drury, C. (1992). Activity-based costing. In Management and Cost Accounting (pp. 273-288). Springer US
Cooper, R. (1992). Activity-Based Costing. In Handbuch Kostenrechnung (pp. 360-383). Gabler Verlag.