CAPSIM
$QQXDO�5HSRUW $QQXDO�5HSRUW $QGUHZV )�����B��� 5RXQG���
'HF�����������
�%DODQFH�6KHHW �'(),1,7,216��&RPPRQ�6L]H��7KH�FRPPRQ�VL]H�FROXPQ VLPSO\�UHSUHVHQWV�HDFK�LWHP�DV�D�SHUFHQWDJH�RI�WRWDO DVVHWV�IRU�WKDW�\HDU��&DVK��<RXU�HQG�RI�\HDU�FDVK SRVLWLRQ��$FFRXQWV�5HFHLYDEOH��5HIOHFWV�WKH�ODJ�EHWZHHQ GHOLYHU\�DQG�SD\PHQW�RI�\RXU�SURGXFWV��,QYHQWRULHV��7KH FXUUHQW�YDOXH�RI�\RXU�LQYHQWRU\�DFURVV�DOO�SURGXFWV��$�]HUR LQGLFDWHV�\RXU�FRPSDQ\�VWRFNHG�RXW��8QPHW�GHPDQG ZRXOG��RI�FRXUVH��IDOO�WR�\RXU�FRPSHWLWRUV��3ODQW� (TXLSPHQW��7KH�FXUUHQW�YDOXH�RI�\RXU�SODQW��$FFXP 'HSUHF��7KH�WRWDO�DFFXPXODWHG�GHSUHFLDWLRQ�IURP�\RXU SODQW��$FFWV�3D\DEOH��:KDW�WKH�FRPSDQ\�FXUUHQWO\�RZHV VXSSOLHUV�IRU�PDWHULDOV�DQG�VHUYLFHV��&XUUHQW�'HEW��7KH GHEW�WKH�FRPSDQ\�LV�REOLJDWHG�WR�SD\�GXULQJ�WKH�QH[W�\HDU RI�RSHUDWLRQV��,W�LQFOXGHV�HPHUJHQF\�ORDQV�XVHG�WR�NHHS \RXU�FRPSDQ\�VROYHQW�VKRXOG�\RX�UXQ�RXW�RI�FDVK�GXULQJ WKH�\HDU��/RQJ�7HUP�'HEW��7KH�FRPSDQ\V�ORQJ�WHUP�GHEW LV�LQ�WKH�IRUP�RI�ERQGV��DQG�WKLV�UHSUHVHQWV�WKH�WRWDO�YDOXH RI�\RXU�ERQGV��&RPPRQ�6WRFN��7KH�DPRXQW�RI�FDSLWDO LQYHVWHG�E\�VKDUHKROGHUV�LQ�WKH�FRPSDQ\��5HWDLQHG (DUQLQJV��7KH�SURILWV�WKDW�WKH�FRPSDQ\�FKRVH�WR�NHHS LQVWHDG�RI�SD\LQJ�WR�VKDUHKROGHUV�DV�GLYLGHQGV�
�$66(76 �&DVK ������ �$FFRXQW�5HFHLYDEOH ������ �,QYHQWRU\ ������ �7RWDO�&XUUHQW�$VVHWV �������
�3ODQW� �(TXLSPHQW ������� �$FFXPXODWHG�'HSUHFLDWLRQ �������� �7RWDO�)L[HG�$VVHWV ������ �7RWDO�$VVHWV ������� �/,$%,/,7,(6� �2:1(56 ��(48,7<
�$FFRXQWV�3D\DEOH ������ �&XUUHQW'HEW �� �/RQJ�7HUP�'HEW ������ �7RWDO�/LDELOLWLHV ������
�&RPPRQ�6WRFN ������ �5HWDLQHG�(DUQLQJV ������� �7RWDO�(TXLW\ ������� �7RWDO�/LDE�� �2��(TXLW\ �������
�&DVK�)ORZ�6WDWHPHQW �7KH�&DVK�)ORZ�6WDWHPHQW�H[DPLQHV�ZKDW�KDSSHQHG�LQ�WKH�&DVK�$FFRXQW GXULQJ�WKH�\HDU��&DVK�LQMHFWLRQV�DSSHDU�DV�SRVLWLYH�QXPEHUV�DQG�FDVK ZLWKGUDZDOV�DV�QHJDWLYH�QXPEHUV��7KH�&DVK�)ORZ�6WDWHPHQW�LV�DQ�H[FHOOHQW WRRO�IRU�GLDJQRVLQJ�HPHUJHQF\�ORDQV��:KHQ�QHJDWLYH�FDVK�IORZV�H[FHHG SRVLWLYHV��\RX�DUH�IRUFHG�WR�VHHN�HPHUJHQF\�IXQGLQJ��)RU�H[DPSOH��LI�VDOHV DUH�EDG�DQG�\RX�ILQG�\RXUVHOI�FDUU\LQJ�DQ�DEXQGDQFH�RI�H[FHVV�LQYHQWRU\� WKH�UHSRUW�ZRXOG�VKRZ�WKH�LQFUHDVH�LQ�LQYHQWRU\�DV�D�KXJH�QHJDWLYH�FDVK IORZ��7RR�PXFK�XQH[SHFWHG�LQYHQWRU\�FRXOG�RXWVWULS�\RXU�LQIORZV��H[KDXVW \RXU�VWDUWLQJ�FDVK�DQG�IRUFH�\RX�WR�EHJ�IRU�PRQH\�WR�NHHS�\RXU�FRPSDQ\ DIORDW�
�&DVK�)ORZV�IURP�2SHUDWLQJ�$FWLYLWLHV ���� �1HW�,QFRPH�/RVV� ������ �'HSUHFLDWLRQ ���� �([WUDRUGLQDU\�JDLQV�ORVVHV�ZULWHRIIV �� �$FFRXQWV�3D\DEOH ���� �,QYHQWRU\ �������� �$FFRXQWV�5HFHLYDEOH ������ �1HW�FDVK�IURP�RSHUDWLRQ ������ �&DVK�)ORZV�IURP�,QYHVWLQJ�$FWLYLWLHV �3ODQW�,PSURYHPHQWV �� �&DVK�)ORZV�IURP�)LQDQFLQJ�$FWLYLWLHV �'LYLGHQGV�SDLG �������� �6DOHV�RI�FRPPRQ�VWRFN �� �3XUFKDVH�RI�FRPPRQ�VWRFN �� �&DVK�IURP�ORQJ�WHUP�GHEW �� �5HWLUHPHQW�RI�ORQJ�WHUP�GHEW �� �&KDQJH�LQ�FXUUHQW�GHEW�QHW� �� �1HW�FDVK�IURP�ILQDQFLQJ�DFWLYLWLHV �������� �1HW�FKDQJH�LQ�FDVK�SRVLWLRQ ������ �&ORVLQJ�FDVK�SRVLWLRQ ������
$QQXDO�5HSRUW 3DJH��
$QQXDO�5HSRUW $QGUHZV )�����B��� 5RXQG��� 'HF�����������
������,QFRPH�6WDWHPHQW ��3URGXFW�1DPH� $EOH ����
7RWDO &RPPRQ
�6L]H �6DOHV ������� �� �� �� �� �� �� �� ������� ������
�9DULDEOH�&RVWV� �'LUHFW�/DERU ������� �� �� �� �� �� �� �� ������� ����� �'LUHFW�0DWHULDO ������� �� �� �� �� �� �� �� ������� ����� �,QYHQWRU\�&DUU\ ���� �� �� �� �� �� �� �� ���� ���� �7RWDO�9DULDEOH ������� �� �� �� �� �� �� �� ������� �����
�&RQWULEXWLRQ�0DUJLQ ������ �� �� �� �� �� �� �� ������ �����
�3HULRG�&RVWV� �'HSUHFLDWLRQ ���� �� �� �� �� �� �� �� ���� ���� �6* $��5 ' �� �� �� �� �� �� �� �� �� ���� ���3URPRWLRQV ������ �� �� �� �� �� �� �� ������ ���� ���6DOHV ������ �� �� �� �� �� �� �� ������ ���� ���$GPLQ ���� �� �� �� �� �� �� �� ���� ���� �7RWDO�3HULRG ������ �� �� �� �� �� �� �� ������ ����
�1HW�0DUJLQ ������ �� �� �� �� �� �� �� ������ �����
�'HILQLWLRQV��6DOHV��8QLW�6DOHV�WLPHV�OLVW�SULFH��'LUHFW�/DERU��/DERU�FRVWV�LQFXUUHG�WR�SURGXFH�WKH�SURGXFW WKDW�ZDV�VROG��,QYHQWRU\�&DUU\�&RVW��WKH�FRVW�XQVROG�JRRGV�LQ�LQYHQWRU\��'HSUHFLDWLRQ���&DOFXODWHG�RQ VWUDLJKW�OLQH�����\HDU�GHSUHFLDWLRQ�RI�SODQW�YDOXH��5 '�&RVWV��5 '�GHSDUWPHQW�H[SHQGLWXUHV�IRU�HDFK SURGXFW��$GPLQ���$GPLQLVWUDWLRQ�RYHUKHDG�LV�HVWLPDWHG�DW������RI�VDOHV��3URPRWLRQV��7KH�SURPRWLRQ�EXGJHW IRU�HDFK�SURGXFW��6DOHV��7KH�VDOHV�IRUFH�EXGJHW�IRU�HDFK�SURGXFW��2WKHU��&KDUJV�QRW�LQFOXGHG�LQ�RWKHU FDWHJRULHV�VXFK�DV�)HHV��:ULWH�RIIV��DQG�740��7KH�IHHV�LQFOXGH�PRQH\�SDLG�WR�LQYHVWPHQW�EDQNHUV�DQG EURNHUDJH�ILUPV�WR�LVVXH�QHZ�VWRFNV�RU�ERQGV�SOXV�FRQVXOWLQJ�IHHV�\RXU�LQVWUXFWRU�PLJKW�DVVHVV��:ULWH�RIIV LQFOXGH�WKH�ORVV�\RX�PLJKW�H[SHULHQFH�ZKHQ�\RX�VHOO�FDSDFLW\�RU�OLTXLGDWH�LQYHQWRU\�DV�WKH�UHVXOW�RI HOLPLQDWLQJ�D�SURGXFWLRQ�OLQH��,I�WKH�DPRXQW�DSSHDUV�DV�D�QHJDWLYH�DPRXQW��WKHQ�\RX�DFWXDOO\�PDGH�PRQH\ RQ�WKH�OLTXLGDWLRQ�RI�FDSDFLW\�RU�LQYHQWRU\��(%,7���(DUQLQJV�%HIRUH�,QWHUHVW�DQG�7D[HV��6KRUW�7HUP�,QWHUHVW� ,QWHUHVW�H[SHQVH�EDVHG�RQ�ODVW�\HDUV�FXUUHQW�GHEW��LQFOXGLQJ�VKRUW�WHUP�GHEW��ORQJ�WHUP�QRWHV�WKDW�KDYH EHFRPH�GXH��DQG�HPHUJHQF\�ORDQV��/RQJ�7HUP�,QWHUHVW��,QWHUHVW�SDLG�RQ�RXWVWDQGLQJ�ERQGV��7D[HV� ,QFRPH�WD[�EDVHG�XSRQ�D�����WD[�UDWH��3URILW�6KDULQJ��3URILWV�VKDUHG�ZLWK�HPSOR\HHV�XQGHU�WKH�ODERU FRQWUDFW��1HW�3URILW��(%,7�PLQXV�LQWHUHVW��WD[HV��DQG�SURILW�VKDULQJ�
�2WKHU �� ���� �(%,7 ������ ����� �6KRUW�7HUP�,QWHUHVW �� ���� �/RQJ�7HUP�,QWHUHVW ���� ���� �7D[HV ������ ���� �3URILW�6KDULQJ ��� ���� �1HW�3URILW ������ ����
$QQXDO�5HSRUW 3DJH��
- F89693_005
- Annual Report
- Andrews
- Balance Sheet
- Income Statement