| Chapter 2: Applying Excel |
| Data |
| Sales | $12,000 |
| Variable costs: |
| Cost of goods sold | $6,000 |
| Variable selling | $600 |
| Variable administrative | $400 |
| Fixed costs: |
| Fixed selling | $2,500 |
| Fixed administrative | $1,500 |
| Enter a formula into each of the cells marked with a ? below |
| Exhibit 2-12 |
| Traditional Format Income Statement |
| Sales | | ? |
| Cost of goods sold | | ? |
| Gross margin | | ? |
| Selling and administrative expenses: |
| Selling | ? |
| Administrative | ? | ? |
| Net operating income | | ? |
| Contribution Format Income Statement |
| Sales | | ? |
| Variable expenses: |
| Cost of goods sold | ? |
| Variable selling | ? |
| Variable administration | ? | ? |
| Contribution margin | | ? |
| Fixed expenses: |
| Fixed selling | ? |
| Fixed administrative | ? | ? |
| Net operating income | | ? |