For Ann Harris

profileBapestar1
unit_3ipassignment_worksheetformat.xls

Sheet1

NPV Cost of Capital Cash Flows
Years Amount of Rate Present Value Investment
Cash Flow of Cash Flows Cash Inflows for 10 Yrs
Annual cost savings 10 $500,000 14%
Initial Investment ($2,000,000) ($2,000,000)
NPV=
IRR
Investment Required 2,000,000
Net annual cash inflow 10 500,000 IRR=
Payback Period Payback =
Investment Required 2,000,000
Net annual cash inflow 500,000

Sheet2

Sheet3