Financial Analysis Project with Ongoing, weekly deadlines

profileowiftomama
acc498_financialstatementworksheet_hewes.xlsx

Import Financial Statements

Stock Prices

200 200
190 190
180 180
170 170
160 160
150 150
140 140
130 130
120 120
110 110
100 100
90 90
80 80
70 70
60 60
50 50
40 40
30 30
20 20
10 10
0 0
1 2 3 4 1 2 3 4 1 2 3 4

Horizontal Analysis-IS

HORIZONTAL ANALYSIS
ABC Corporation
Comparative Income Statements
For the Years Ending December 31
Percentage Difference
Current Year (CY) Prior Year (PY) 2 Years Prior (2YP) (CY - PY)/PY (PY - 2YP)/2YP
Net Sales
Cost of goods sold
Gross Margin
Operating expenses:
Selling expenses
Administrative expenses
Total operating expenses
Income from continuing operations
Income tax expense
Nonrecurring items
Net income

Vertical Analysis-IS

VERTICAL ANALYSIS
ABC Corporation
Comparative Income Statements
For the Years Ending December 31
Current Year (CY) Prior Year (PY) 2 Years Prior (2YP)
Net Sales 100% 100% 100%
Cost of goods sold
Gross Margin
Operating expenses:
Selling expenses
Administrative expenses
Total operating expenses
Income from continuing operations
Income tax expense
Nonrecurring items
Net income

IS Comparison

2YP PY CY
Net Sales
COGS
Gross Margin
Net Income
2YP Net Sales COGS Gross Margin Net Income PY Net Sales COGS Gross Margin Net Income CY Net Sales COGS Gross Margin Net Income

Horizontal Analysis-BS

HORIZONTAL ANALYSIS
ABC Corporation
Comparative Balance Sheets
For the Years Ending December 31
Percentage Difference
Current Year (CY) Prior Year (PY) 2 Years Prior (2YP) (CY - PY)/PY (PY - 2YP)/2YP
Current assets
Long-term investments
Property, plant, & equipment
Intangible assets
Other assets
Total assets
Current liabilities
Long-term liabilities
Total liabilities
Paid-in capital
Retained earnings
Treasury stock
Total stockholders' equity
Total liabilities & stockholders' equity

Vertical Analysis-BS

VERTICAL ANALYSIS
ABC Corporation
Comparative Balance Sheets
For the Years Ending December 31
Current Year (CY) Prior Year (PY) 2 Years Prior (2YP)
Current assets
Long-term investments
Property, plant, & equipment
Intangible assets
Other assets
Total assets 100% 100% 100%
Current liabilities
Long-term liabilities
Total liabilities
Paid-in capital
Retained earnings
Treasury stock
Total stockholders' equity
Total liabilities and stockholders' equity 100% 100% 100%

BS Comparison

2 YP PY CY
Assets
Liabilities
Stockholders' Equity
2 YP Assets Liabilities Stockholders' Equity PY Assets Liabilities Stockholders' Equity CY Assets Liabilities Stockholders' Equity

SE

ABC Corporation
Statement of Stockholders' Equity
For the Year Ending December 31, CY
Common Stock, $x Par APIC - CS Retained Earnings Treasury Stock Total Stockholders' Equity
Balance, January 1
Issuance for additiona shares for cash
Purchase of treasury stock
Net income (loss)
Cash dividends
Treasury stock
Balance, December 31
2 Years Prior (2YP) Prior Year (PY) Current Year (CY)
Number of shares outstanding

CF

Statement of Cash Flows
ABC Corporation
For the Years Ending December 31
Cash Flow Activity Current Year (CY) Prior Year (PY) 2 Years Prior (2YP)
Net cash provided (used by) operating activities
Net cash provided (used by) investing activities
Net cash provided (used by) financing activities
Increase (decrease) in cash
Beginning cash balance
Ending cash balance

CF Comparison

2 YP PY CY
Operating Activities
Investing Activities
Financing Activities
Ending Balance
2 YP Operating Activities Investing Activities Financing Activities Ending Balance PY Operating Activities Investing Activities Financing Activities Ending Balance CY Operating Activities Investing Activities Financing Activities Ending Balance

NI and CF

2 YP PY CY
Net Income
Operating Activities
2 YP Net Income Operating Activities PY Net Income Operating Activities CY Net Income Operating Activities

Competitors & Industry

COMPETITORS
Corporation 1 2 3 4 5 Industry
Liquidity Ratios:
Current ratio
Quick (acid-test) ratio
Current cash debt ratio
Profitability Ratios:
Profit margin on sales
Return on assets
Return on common equity
Earnings per share
Price-earnings ratio
Payout ratio
Efficiency Ratios:
Accounts receivable turnover
Inventory turnover
Asset turnover
Solvency Ratios:
Debt to assets
Times interest earned
Cash debt coverage