| | Kuwait towers Company has not yet prepared a formal statement of cash flows for the 2015 fiscal year. Comparative balance sheets as of December 31, 2014 and 2015, and a statement of income and retained earnings for the year ended December 31, 2015, are presented below. |
| | | | Kuwait towers Company |
| | | | StATEMENT of INCOME AND RETAINED EARNINGS |
| | | | FOR THE YEAR ENDED DECEMBER 31, 2015 |
| | | | (KWD 000 OMITTED) |
| | | | Sales | | 3800 |
| | | | Expenses |
| | | | Cost of goods sold | 1200 |
| | | | Salaries and benefits | 725 |
| | | | Heat, light, and power | 75 |
| | | | Depreciation | 80 |
| | | | Property taxes | 19 |
| | | | Patent amortization | 25 |
| | | | Miscellaneous expenses | 10 |
| | | | Interest | 30 | 2,164 |
| | | | Income before income taxes | | 1,636 |
| | | | Income taxes | | 818 |
| | | | Net income | | 818 |
| | | | Retained earnings—Jan. 1, 2015 | | 310 |
| | | | | | 1,128 |
| | | | Stock dividend declared and issued | | 600 |
| | | | Retained earnings—Dec. 31, 2015 | | 528 |
| | | | Kuwait towers Company |
| | | | COMPARATIVE BALANCE SHEETS |
| | | | AS OF DECEMBER 31 |
| | | | (KWD 000 OMITTED) |
| | | | Assets | 2015 | 2014 |
| | | | Long-term assets |
| | | | Land | $ 150 | $ 70 |
| | | | Buildings and equipment | 910 | 600 |
| | | | Accumulated depreciation | -200 | -120 |
| | | | Patents (less amortization) | 105 | 130 |
| | | | Total long-term assets | 965 | 680 |
| | | | Current assets |
| | | | Cash | 333 | 100 |
| | | | Treasury notes (Available-for-sale) | 10 | 50 |
| | | | Accounts receivable | 780 | 500 |
| | | | Inventory | 720 | 560 |
| | | | Total current assets | 1,843 | 1,210 |
| | | | Total assets | $ 2,808 | $ 1,890 |
| | | | Liabilities and Stockholders' Equity |
| | | | Long-term notes payable—due 2012 | 200 | 200 |
| | | | Current liabilities |
| | | | Accounts payable | 420 | 330 |
| | | | Income taxes payable | 40 | 30 |
| | | | Notes payable | 320 | 320 |
| | | | Total current liabilities | 780 | 680 |
| | | | Total liabilities | 980 | 880 |
| | | | Stockholders' equity |
| | | | Common stock | 1300 | 700 |
| | | | Retained earnings | 528 | 310 |
| | | | Total stockholders' equity | 1828 | 1010 |
| | | | Total liabilities and stockholders' equity | $ 2,808 | $ 1,890 |
| | Prepare a statement of cash flows using the indirect method. Changes in accounts receivable and accounts payable relate to sales and cost of goods sold. Do not prepare a reconciliation schedule. |