help with my finance class
Trans log
| Weekly Log | |
| Week 1 | Stock trak starts |
| Week 2 | We bought 3 stocks, we only spend a little money to try. Thay were GE, FB, MSFT. |
| Week 3 | We are watching our stocks go up and researching new ones to buy. |
| Week 4 | according to yahoo finicial, we decision to buy SNAP 700 stock that is first crash! |
| Week 5 | However, after two days, SNAP Fell sharply, we loss a lot of money. We decision to buy GILD, because it is top 5 stock in a website. |
| Week 6 | We bought 2 stocks that are INTC, QBAK and sold 2 stocks that are MSFT and SNAP. |
| Week 7 | QBAK was falling, so we sold it, and are reseaching other stock. |
| Week 8 | We buy the APPL, because it is stable, we found FB stock is increasing. |
| Week 9 | We are watching our stocks go up and researching new ones to buy. |
| Week 10 | We bought 1 stock that is TWTR, because social media is developing. |
| Week 11 | We bought back the HD because it was going up instead of down and we wanted to cut our losses. |
| Week 12 | Last day of stocktrak. Sold everything. |
Feb 10
| Week 1 | ||||||||||
| Index Standings (Km) | ||||||||||
| Date | Ticker Symbol | Company Name | Purchase Price | Current Price | Volume | SPY | QQQ | Beta (Bj) | Weight (Wi) | T-Bill Rate |
| 10-Feb | * Nothing purchased yet | |||||||||
| Return on Portfolio | Risk on Portfolio | |||||||||
| Weight Calculations | Date | Stock | Ki x Wi | Date | Stock | Bpi x Wi | ||||
| Cash Balance | $100,000.00 | |||||||||
| Interest Earned | ||||||||||
| Purchase Totals | $ - 0 | Return on Portfolio | Risk on Portfolio | |||||||
| Risk on Portfolio | ||||||||||
| Date | Stock | Krf + ( Km - Krf ) * Bj | ||||||||
| Expected Rate of Return |
Feb 17
| Week 2 | ||||||||||
| Index Standings (Km) | ||||||||||
| Date | Ticker Symbol | Company Name | Purchase Price | Current Price | Volume | SPY | QQQ | Beta (Bj) | Weight (Wi) | |
| 17-Feb | GE | General Electric Company | 30.42 | 30.37 | 25 | 235.09 | 129.81 | 1.1 | 22.53% | |
| 17-Feb | FB | Facebook, Inc | 133.84 | 133.53 | 10 | 235.09 | 129.81 | 0.49 | 39.43% | |
| 17-Feb | MSFT | Microsoft | 64.52 | 64.62 | 20 | 235.09 | 129.81 | 1.38 | 38.03% | |
| Weight Calculations | Return on Portfolio | Risk on Portfolio | ||||||||
| Cash Balance | $96,580.70 | Date | Stock | Ki x Wi | Date | Stock | Bpi x Wi | |||
| General Electric Company | 770.50 | 17-Feb | GE | 0.0266 | 17-Feb | GE | 0.2479 | |||
| Facebook, Inc | 1348.40 | 17-Feb | FB | 0.0273 | 17-Feb | FB | 0.1932 | |||
| Microsoft | 1300.40 | 17-Feb | MSFT | 0.0534 | 17-Feb | MSFT | 0.5248 | |||
| Purchase Totals | $ 3,419.30 | Return on Portfolio | 0.1073 | Risk on Portfolio | 0.9659 | |||||
| Expected Rated of Return | ||||||||||
| Date | Stock | Krf + ( Km - Krf ) * Bj | ||||||||
| 17-Feb | GE | 0.1180 | ||||||||
| 17-Feb | FB | 0.0692 | ||||||||
| 17-Feb | MSFT | 0.1404 | ||||||||
| Expected Rate of Return | 0.3276 |
Feb 24
| Week 3 | Index Standings (Km) | |||||||||
| Date | Ticker Symbol | Company Name | Purchase Price | Current Price | Volume | SPY | QQQ | Beta (Bj) | Weight (Wi) | |
| 24-Feb | GE | General Electric Company | 30.42 | 30.19 | 25 | 236.74 | 130.26 | 1.1 | 22.53% | |
| 24-Feb | FB | Facebook, Inc | 133.84 | 135.44 | 10 | 236.74 | 130.26 | 0.49 | 39.43% | |
| 24-Feb | MSFT | Microsoft | 64.52 | 64.62 | 20 | 236.74 | 130.26 | 1.38 | 38.03% | |
| Weight Calculations | Return on Portfolio | Risk on Portfolio | ||||||||
| Cash Balance | $96,580.70 | Date | Stock | Ki x Wi | Date | Stock | Bpi x Wi | |||
| General Electric Company | 770.50 | 24-Feb | GE | 0.0266 | 24-Feb | GE | 0.2479 | |||
| Facebook, Inc | 1348.40 | 24-Feb | FB | 0.0273 | 24-Feb | FB | 0.1932 | |||
| Microsoft | 1300.40 | 24-Feb | MSFT | 0.0534 | 24-Feb | MSFT | 0.5248 | |||
| Purchase Totals | $ 3,419.30 | Return on Portfolio | 0.1073 | Risk on Portfolio | 0.9659 | |||||
| Expected Rated of Return | ||||||||||
| Date | Stock | Krf + ( Km - Krf ) * Bj | ||||||||
| 24-Feb | GE | 0.1180 | ||||||||
| 24-Feb | FB | 0.0692 | ||||||||
| 24-Feb | MSFT | 0.1404 | ||||||||
| Expected Rate of Return | 0.3276 |
Mar 3
| Week 4 | Index Standings (Km) | |||||||||
| Date | Ticker Symbol | Company Name | Purchase Price | Current Price | Volume | SPY | QQQ | Beta (Bj) | Weight (Wi) | |
| 3-Mar | GE | General Electric Company | 30.42 | 30.12 | 25 | 238.42 | 131.02 | 1.1 | 3.45% | |
| 3-Mar | FB | Facebook, Inc | 133.84 | 137.17 | 10 | 238.42 | 131.02 | 0.49 | 6.03% | |
| 3-Mar | MSFT | Microsoft | 64.52 | 64.25 | 20 | 238.42 | 131.02 | 1.38 | 5.82% | |
| 3-Mar | SNAP | Snap Inc. | 27.03 | 27.09 | 700 | 238.42 | 131.02 | 84.70% | ||
| Weight Calculations | Return on Portfolio | Risk on Portfolio | ||||||||
| Cash Balance | $77,649.70 | Date | Stock | Ki x Wi | Date | Stock | Bpi x Wi | |||
| General Electric Company | 770.50 | 3-Mar | GE | 0.0041 | 3-Mar | GE | 0.0379 | |||
| Facebook, Inc | 1348.40 | 3-Mar | FB | 0.0042 | 3-Mar | FB | 0.0296 | |||
| Microsoft | 1300.40 | 3-Mar | MSFT | 0.0082 | 3-Mar | MSFT | 0.0803 | |||
| Snap Inc. | 18931.00 | 3-Mar | SNAP | 0.0254 | 3-Mar | SNAP | 0.0000 | |||
| Purchase Totals | $ 22,350.30 | Return on Portfolio | 0.0418 | Risk on Portfolio | 0.1478 | |||||
| Expected Rated of Return | ||||||||||
| Date | Stock | Krf + ( Km - Krf ) * Bj | ||||||||
| 3-Mar | GE | 0.1180 | ||||||||
| 3-Mar | FB | 0.0692 | ||||||||
| 3-Mar | MSFT | 0.1404 | ||||||||
| 3-Mar | SNAP | 0.0300 | ||||||||
| Expected Rate of Return | 0.3576 |
Mar 10
| Week 5 | Index Standings (Km) | |||||||||
| Date | Ticker Symbol | Company Name | Purchase Price | Current Price | Volume | SPY | QQQ | Beta (Bj) | Weight (Wi) | |
| 10-Mar | GE | General Electric Company | 30.42 | 30.28 | 25 | 237.69 | 131.39 | 1.1 | 1.80% | |
| 10-Mar | FB | Facebook, Inc | 133.84 | 138.79 | 10 | 237.69 | 131.39 | 0.49 | 3.15% | |
| 10-Mar | MSFT | Microsoft | 64.52 | 64.93 | 20 | 237.69 | 131.39 | 1.38 | 3.03% | |
| 10-Mar | SNAP | Snap Inc. | 27.03 | 22.07 | 700 | 237.69 | 131.39 | 44.18% | ||
| 10-Mar | GILD | Gilead Sciences Inc. | 68.3 | 68.19 | 300 | 237.69 | 131.39 | 0.99 | 47.84% | |
| Weight Calculations | Return on Portfolio | Risk on Portfolio | ||||||||
| Cash Balance | $57,149.70 | Date | Stock | Ki x Wi | Date | Stock | Bpi x Wi | |||
| General Electric Company | 770.50 | 10-Mar | GE | 0.0021 | 10-Mar | GE | 0.0198 | |||
| Facebook, Inc | 1348.40 | 10-Mar | FB | 0.0022 | 10-Mar | FB | 0.0154 | |||
| Microsoft | 1300.40 | 10-Mar | MSFT | 0.0043 | 10-Mar | MSFT | 0.0419 | |||
| Snap Inc. | 18931.00 | 10-Mar | SNAP | 0.0133 | 10-Mar | SNAP | 0.0000 | |||
| Gilead Sciences Inc. | 20500.00 | 10-Mar | GILD | 0.2233 | 10-Mar | GILD | 0.4736 | |||
| Purchase Totals | $ 42,850.30 | Return on Portfolio | 0.2451 | Risk on Portfolio | 0.5507 | |||||
| Expected Rated of Return | ||||||||||
| Date | Stock | Krf + ( Km - Krf ) * Bj | ||||||||
| 10-Mar | GE | 0.1180 | ||||||||
| 10-Mar | FB | 0.0692 | ||||||||
| 10-Mar | MSFT | 0.1404 | ||||||||
| 10-Mar | SNAP | 0.0300 | ||||||||
| 10-Mar | GILD | 0.1092 | ||||||||
| Expected Rate of Return | 0.4668 |
Mar 17
| Week 6 | Index Standings (Km) | |||||||||
| Date | Ticker Symbol | Company Name | Purchase Price | Current Price | Volume | SPY | QQQ | Beta (Bj) | Weight (Wi) | |
| 17-Mar | GE | General Electric Company | 30.42 | 29.88 | 25 | 237.03 | 131.69 | 1.1 | 1.35% | |
| 17-Mar | FB | Facebook, Inc | 133.84 | 139.84 | 10 | 237.03 | 131.69 | 0.49 | 2.36% | |
| 17-Mar | GILD | Gilead Sciences Inc. | 68.3 | 69.06 | 300 | 237.03 | 131.69 | 0.99 | 35.86% | |
| 17-Mar | INTC | Intel Corporation | 35.15 | 35.27 | 500 | 237.03 | 131.69 | 1.11 | 30.76% | |
| 17-Mar | QBAK | Qualstar Corporation | 8.48 | 7.29 | 2000 | 237.03 | 131.69 | 0.07 | 29.68% | |
| Date | Ticker Symbol | Company Name | Purchase Price | Selling Price | Volume | SPY | QQQ | Beta (Bj) | ||
| 16-Mar | SNAP | Snap Inc. | 27.03 | 19.92 | 700 | 237.03 | 131.69 | |||
| 17-Mar | MSFT | Microsoft | 64.52 | 64.87 | 20 | 237.03 | 131.69 | 1.38 | ||
| Weight Calculations | Return on Portfolio | Risk on Portfolio | ||||||||
| Cash Balance | $42,826.10 | Date | Stock | Ki x Wi | Date | Stock | Bpi x Wi | |||
| General Electric Company | 770.50 | 17-Mar | GE | 0.0016 | 17-Mar | GE | 0.0148 | |||
| Facebook, Inc | 1348.40 | 17-Mar | FB | 0.0016 | 17-Mar | FB | 0.0116 | |||
| Gilead Sciences Inc. | 20500.00 | 17-Mar | GILD | 0.0392 | 17-Mar | GILD | 0.3550 | |||
| Intel Corporation | 17585.00 | 17-Mar | INTC | 0.0365 | 17-Mar | INTC | 0.3414 | |||
| Qualstar Corporation | 16970.00 | 17-Mar | QBAK | 0.0106 | 17-Mar | QBAK | 0.0208 | |||
| Purchase Totals | $ 57,173.90 | Return on Portfolio | 0.0895 | Risk on Portfolio | 0.7435 | |||||
| Expected Rated of Return | ||||||||||
| Date | Stock | Krf + ( Km - Krf ) * Bj | ||||||||
| 17-Mar | GE | 0.1180 | ||||||||
| 17-Mar | FB | 0.0692 | ||||||||
| 17-Mar | GILD | 0.1092 | ||||||||
| 17-Mar | INTC | 0.1188 | ||||||||
| 17-Mar | QBAK | 0.0356 | ||||||||
| Expected Rate of Return | 0.4508 |
Mar 24
| Week 7 | Index Standings (Km) | |||||||||
| Date | Ticker Symbol | Company Name | Purchase Price | Current Price | Volume | SPY | QQQ | Beta (Bj) | Weight (Wi) | |
| 24-Mar | GE | General Electric Company | 30.42 | 29.72 | 25 | 233.86 | 130.63 | 1.1 | 1.92% | |
| 24-Mar | FB | Facebook, Inc | 133.84 | 140.34 | 10 | 233.86 | 130.63 | 0.49 | 3.35% | |
| 24-Mar | GILD | Gilead Sciences Inc. | 68.3 | 67.51 | 300 | 233.86 | 130.63 | 0.99 | 50.99% | |
| 24-Mar | INTC | Intel Corporation | 35.15 | 35.17 | 500 | 233.86 | 130.63 | 1.11 | 43.74% | |
| Date | Ticker Symbol | Company Name | Purchase Price | Selling Price | Volume | SPY | QQQ | Beta (Bj) | ||
| 16-Mar | SNAP | Snap Inc. | 27.03 | 19.92 | 700 | 237.03 | 131.69 | |||
| 17-Mar | MSFT | Microsoft | 64.52 | 64.87 | 20 | 237.03 | 131.69 | 1.38 | ||
| 24-Mar | QBAK | Qualstar Corporation | 8.48 | 6.02 | 2000 | 233.86 | 130.63 | 0.07 | ||
| Weight Calculations | Return on Portfolio | Risk on Portfolio | ||||||||
| Cash Balance | $59,796.10 | Date | Stock | Ki x Wi | Date | Stock | Bpi x Wi | |||
| General Electric Company | 770.50 | 24-Mar | GE | 0.0023 | 24-Mar | GE | 0.0211 | |||
| Facebook, Inc | 1348.40 | 24-Mar | FB | 0.0023 | 24-Mar | FB | 0.0164 | |||
| Gilead Sciences Inc. | 20500.00 | 24-Mar | GILD | 0.0557 | 24-Mar | GILD | 0.5048 | |||
| Intel Corporation | 17585.00 | 24-Mar | INTC | 0.0520 | 24-Mar | INTC | 0.4855 | |||
| Purchase Totals | $ 40,203.90 | Return on Portfolio | 0.1122 | Risk on Portfolio | 1.0278 | |||||
| Expected Rated of Return | ||||||||||
| Date | Stock | Krf + ( Km - Krf ) * Bj | ||||||||
| 24-Mar | GE | 0.1180 | ||||||||
| 24-Mar | FB | 0.0692 | ||||||||
| 24-Mar | GILD | 0.1092 | ||||||||
| 24-Mar | INTC | 0.1188 | ||||||||
| Expected Rate of Return | 0.4152 |
Mar 31
| Week 8 | Index Standings (Km) | |||||||||
| Date | Ticker Symbol | Company Name | Purchase Price | Current Price | Volume | SPY | QQQ | Beta (Bj) | Weight (Wi) | |
| 31-Mar | GE | General Electric Company | 30.42 | 29.8 | 25 | 235.74 | 132.38 | 1.1 | 1.41% | |
| 31-Mar | FB | Facebook, Inc | 133.84 | 142.05 | 10 | 235.74 | 132.38 | 0.49 | 2.47% | |
| 31-Mar | GILD | Gilead Sciences Inc. | 68.3 | 67.92 | 300 | 235.74 | 132.38 | 0.99 | 37.54% | |
| 31-Mar | INTC | Intel Corporation | 35.15 | 36.07 | 500 | 235.74 | 132.38 | 1.11 | 32.20% | |
| 31-Mar | APPL | Apple Inc. | 143.91 | 140.68 | 100 | 235.74 | 132.38 | 1.44 | 26.37% | |
| Date | Ticker Symbol | Company Name | Purchase Price | Selling Price | Volume | SPY | QQQ | Beta (Bj) | ||
| 16-Mar | SNAP | Snap Inc. | 27.03 | 19.92 | 700 | 237.03 | 131.69 | |||
| 17-Mar | MSFT | Microsoft | 64.52 | 64.87 | 20 | 237.03 | 131.69 | 1.38 | ||
| 24-Mar | QBAK | Qualstar Corporation | 8.48 | 6.02 | 2000 | 233.86 | 130.63 | 0.07 | ||
| Weight Calculations | Return on Portfolio | Risk on Portfolio | ||||||||
| Cash Balance | $45,395.10 | Date | Stock | Ki x Wi | Date | Stock | Bpi x Wi | |||
| General Electric Company | 770.50 | 31-Mar | GE | 0.0017 | 31-Mar | GE | 0.0155 | |||
| Facebook, Inc | 1348.40 | 31-Mar | FB | 0.0017 | 31-Mar | FB | 0.0121 | |||
| Gilead Sciences Inc. | 20500.00 | 31-Mar | GILD | 0.0410 | 31-Mar | GILD | 0.3717 | |||
| Intel Corporation | 17585.00 | 31-Mar | INTC | 0.0383 | 31-Mar | INTC | 0.3575 | |||
| Apple Inc. | 14401.00 | 31-Mar | APPL | 0.0383 | 31-Mar | APPL | 0.3798 | |||
| Purchase Totals | $ 54,604.90 | Return on Portfolio | 0.1209 | Risk on Portfolio | 1.1365 | |||||
| Expected Rated of Return | ||||||||||
| Date | Stock | Krf + ( Km - Krf ) * Bj | ||||||||
| 31-Mar | GE | 0.1180 | ||||||||
| 31-Mar | FB | 0.0692 | ||||||||
| 31-Mar | GILD | 0.1092 | ||||||||
| 31-Mar | INTC | 0.1188 | ||||||||
| 31-Mar | APPL | 0.1452 | ||||||||
| Expected Rate of Return | 0.5604 |
Apr 5
| Week 9 | ||||||||||
| Date | Ticker Symbol | Company Name | Purchase Price | Current Price | Volume | SPY | QQQ | Beta (Bj) | Weight (Wi) | |
| 5-Apr | GE | General Electric Company | 30.42 | 29.97 | 25 | 235.2 | 131.97 | 1.1 | 1.41% | |
| 5-Apr | FB | Facebook, Inc | 133.84 | 141.85 | 10 | 235.2 | 131.97 | 0.49 | 2.47% | |
| 5-Apr | GILD | Gilead Sciences Inc. | 68.3 | 67.47 | 300 | 235.2 | 131.97 | 0.99 | 37.54% | |
| 5-Apr | INTC | Intel Corporation | 35.15 | 36.22 | 500 | 235.2 | 131.97 | 1.11 | 32.20% | |
| 5-Apr | APPL | Apple inc. | 143.91 | 144.02 | 100 | 235.2 | 131.97 | 1.44 | 26.37% | |
| Date | Ticker Symbol | Company Name | Purchase Price | Selling Price | Volume | SPY | QQQ | Beta (Bj) | ||
| 16-Mar | SNAP | Snap Inc. | 27.03 | 19.92 | 700 | 237.03 | 131.69 | |||
| 17-Mar | MSFT | Microsoft | 64.52 | 64.87 | 20 | 237.03 | 131.69 | 1.38 | ||
| 24-Mar | QBAK | Qualstar Corporation | 8.48 | 6.02 | 2000 | 233.86 | 130.63 | 0.07 | ||
| Weight Calculations | Return on Portfolio | Risk on Portfolio | ||||||||
| Cash Balance | $45,395.10 | Date | Stock | Ki x Wi | Date | Stock | Bpi x Wi | |||
| General Electric Company | 770.50 | 5-Apr | GE | 0.0017 | 5-Apr | GE | 0.0155 | |||
| Facebook, Inc | 1348.40 | 5-Apr | FB | 0.0017 | 5-Apr | FB | 0.0121 | |||
| Gilead Sciences Inc. | 20500.00 | 5-Apr | GILD | 0.0410 | 5-Apr | GILD | 0.3717 | |||
| Intel Corporation | 17585.00 | 5-Apr | INTC | 0.0383 | 5-Apr | INTC | 0.3575 | |||
| Apple Inc. | 14401.00 | 5-Apr | APPL | 0.0383 | 5-Apr | APPL | 0.3798 | |||
| Purchase Totals | $ 54,604.90 | Return on Portfolio | 0.1209 | Risk on Portfolio | 1.1365 | |||||
| Expected Rated of Return | ||||||||||
| Date | Stock | Krf + ( Km - Krf ) * Bj | ||||||||
| 5-Apr | GE | 0.1180 | ||||||||
| 5-Apr | FB | 0.0692 | ||||||||
| 5-Apr | GILD | 0.1092 | ||||||||
| 5-Apr | INTC | 0.1188 | ||||||||
| 5-Apr | APPL | 0.1452 | ||||||||
| Expected Rate of Return | 0.5604 |
Apr 12
| Week 10 | ||||||||||
| Date | Ticker Symbol | Company Name | Purchase Price | Current Price | Volume | SPY | QQQ | Beta (Bj) | Weight (Wi) | |
| 12-Apr | GE | General Electric Company | 30.42 | 29.77 | 25 | 234.03 | 130.92 | 1.1 | 1.34% | |
| 12-Apr | FB | Facebook, Inc | 133.84 | 139.58 | 10 | 234.03 | 130.92 | 0.49 | 2.35% | |
| 12-Apr | GILD | Gilead Sciences Inc. | 68.3 | 66.22 | 300 | 234.03 | 130.92 | 0.99 | 35.66% | |
| 12-Apr | INTC | Intel Corporation | 35.15 | 35.91 | 500 | 234.03 | 130.92 | 1.11 | 30.59% | |
| 12-Apr | APPL | Apple Inc | 143.91 | 141.8 | 100 | 234.03 | 130.92 | 1.44 | 25.05% | |
| 12-Apr | TWTR | Twitter Inc | 14.36 | 14.42 | 200 | 234.03 | 130.92 | 1.07 | 5.01% | |
| Date | Ticker Symbol | Company Name | Purchase Price | Selling Price | Volume | SPY | QQQ | Beta (Bj) | ||
| 16-Mar | SNAP | Snap Inc. | 27.03 | 19.92 | 700 | 237.03 | 131.69 | |||
| 17-Mar | MSFT | Microsoft | 64.52 | 64.87 | 20 | 237.03 | 131.69 | 1.38 | ||
| 24-Mar | QBAK | Qualstar Corporation | 8.48 | 6.02 | 2000 | 233.86 | 130.63 | 0.07 | ||
| Weight Calculations | Return on Portfolio | Risk on Portfolio | ||||||||
| Cash Balance | $42,513.10 | Date | Stock | Ki x Wi | Date | Stock | Bpi x Wi | |||
| General Electric Company | 770.50 | 12-Apr | GE | 0.0016 | 12-Apr | GE | 0.0147 | |||
| Facebook, Inc | 1348.40 | 12-Apr | FB | 0.0016 | 12-Apr | FB | 0.0115 | |||
| Gilead Sciences Inc. | 20500.00 | 12-Apr | GILD | 0.0389 | 12-Apr | GILD | 0.3530 | |||
| Intel Corporation | 17585.00 | 12-Apr | INTC | 0.0363 | 12-Apr | INTC | 0.3395 | |||
| Apple Inc | 14401.00 | 12-Apr | APPL | 0.0364 | 12-Apr | APPL | 0.3607 | |||
| Twitter Inc | 2882.00 | 12-Apr | TWTR | 0.0058 | 12-Apr | TWTR | 0.0536 | |||
| Purchase Totals | $ 57,486.90 | Return on Portfolio | 0.1207 | Risk on Portfolio | 1.1332 | |||||
| Expected Rated of Return | ||||||||||
| Date | Stock | Krf + ( Km - Krf ) * Bj | ||||||||
| 12-Apr | GE | 0.1180 | ||||||||
| 12-Apr | FB | 0.0692 | ||||||||
| 12-Apr | GILD | 0.1092 | ||||||||
| 12-Apr | INTC | 0.1188 | ||||||||
| 12-Apr | APPL | 0.1452 | ||||||||
| 12-Apr | TWTR | 0.1156 | ||||||||
| Expected Rate of Return | 0.6760 |
Apr 19
| Week 11 | ||||||||||
| Date | Ticker Symbol | Company Name | Purchase Price | Selling Price | Volume | SPY | QQQ | Beta (Bj) | Weight (Wi) | |
| 12-Apr | GE | General Electric Company | 30.42 | 30 | 25 | 233.44 | 131.49 | 1.1 | 1.28% | |
| 12-Apr | FB | Facebook, Inc | 133.84 | 142.27 | 10 | 233.44 | 131.49 | 0.49 | 2.47% | |
| 12-Apr | GILD | Gilead Sciences Inc. | 68.3 | 66.28 | 300 | 233.44 | 131.49 | 0.99 | 34.93% | |
| 12-Apr | INTC | Intel Corporation | 35.15 | 35.91 | 500 | 233.44 | 131.49 | 1.11 | 31.54% | |
| 12-Apr | APPL | Apple Inc | 143.91 | 140.68 | 100 | 233.44 | 131.49 | 1.44 | 24.70% | |
| 12-Apr | TWTR | Twitter Inc | 14.36 | 14.54 | 200 | 233.44 | 131.49 | 1.07 | 5.08% | |
| 16-Mar | SNAP | Snap Inc. | 27.03 | 19.92 | 700 | 237.03 | 131.69 | |||
| 17-Mar | MSFT | Microsoft | 64.52 | 64.87 | 20 | 237.03 | 131.69 | 1.38 | ||
| 24-Mar | QBAK | Qualstar Corporation | 8.48 | 6.02 | 2000 | 233.86 | 130.63 | 0.07 | ||
| Weight Calculations | Return on Portfolio | Risk on Portfolio | ||||||||
| Date | Stock | Ki x Wi | Date | Stock | Bpi x Wi | |||||
| General Electric Company | 730.00 | 12-Apr | GE | 0.0015 | 12-Apr | GE | 0.0141 | |||
| Facebook, Inc | 1402.70 | 12-Apr | FB | 0.0017 | 12-Apr | FB | 0.0121 | |||
| Gilead Sciences Inc. | 19864.00 | 12-Apr | GILD | 0.0381 | 12-Apr | GILD | 0.3458 | |||
| Intel Corporation | 17935.00 | 12-Apr | INTC | 0.0375 | 12-Apr | INTC | 0.3501 | |||
| Apple Inc | 14048.00 | 12-Apr | APPL | 0.0359 | 12-Apr | APPL | 0.3557 | |||
| Twitter inc | 2888.00 | 12-Apr | TWTR | 0.0059 | 12-Apr | TWTR | 0.0543 | |||
| Return on Portfolio | 0.1206 | Risk on Portfolio | 1.1322 | |||||||
| Purchase Totals | $ 56,867.70 | |||||||||
| Expected Rated of Return | ||||||||||
| Date | Stock | Krf + ( Km - Krf ) * Bj | Purchase Totals | $ 56,867.70 | ||||||
| 12-Apr | GE | 0.1180 | Snap Inc. | -4997.00 | ||||||
| 12-Apr | FB | 0.0692 | Microsoft | -13.00 | ||||||
| 12-Apr | GILD | 0.1092 | Qualstar Corporation | -4940 | ||||||
| 12-Apr | INTC | 0.1188 | ||||||||
| 12-Apr | APPL | 0.1452 | Cash Balance | $ 89,430.80 | ||||||
| 12-Apr | TWTR | 0.1156 | Return Precentage | -11% | ||||||
| Expected Rate of Return | 0.6760 |
Stock list
| STOCKS | ||||||||||
| WEEK | SPY | GE | FB | MSFT | SNAP | GILD | INTC | QBAK | APPL | TWTR |
| 1 | 231.51 | |||||||||
| 2 | 235.09 | 30.37 | 133.53 | 64.62 | ||||||
| 2 | 30.42 | 133.84 | 64.52 | |||||||
| 3 | 236.74 | 30.19 | 135.44 | 64.62 | ||||||
| 4 | 238.42 | 30.12 | 137.17 | 64.25 | 27.09 | |||||
| 4 | 27.03 | |||||||||
| 5 | 237.69 | 30.42 | 138.79 | 64.93 | 22.07 | 68.19 | ||||
| 5 | 68.03 | |||||||||
| 6 | 237.03 | 29.88 | 139.84 | 69.06 | 35.27 | 7.29 | ||||
| 6 | 35.15 | 8.48 | ||||||||
| 7 | 233.86 | 29.72 | 140.34 | 67.51 | 35.17 | |||||
| 8 | 235.74 | 29.8 | 142.05 | 67.92 | 36.07 | 140.68 | ||||
| 8 | 143.91 | |||||||||
| 9 | 235.2 | 29.97 | 141.85 | 67.47 | 36.22 | 144.02 | ||||
| 10 | 234.03 | 29.77 | 139.58 | 66.22 | 35.91 | 141.8 | 14.42 | |||
| 10 | 140.68 | 14.36 | ||||||||
| 11 | ||||||||||
| WEEK | SPY | GE | FB | MSFT | SNAP | GILD | INTC | QBAK | APPL | TWTR |
| 1 | 231.51 | |||||||||
| 2 | 235.09 | 30.37 | 133.53 | 64.62 | ||||||
| 3 | 236.74 | 30.19 | 135.44 | 64.62 | ||||||
| 4 | 238.42 | 30.12 | 137.17 | 64.25 | 27.09 | |||||
| 5 | 237.69 | 30.42 | 138.79 | 64.93 | 22.07 | 68.19 | ||||
| 6 | 237.03 | 29.88 | 139.84 | 69.06 | 35.27 | 7.29 | ||||
| 7 | 233.86 | 29.72 | 140.34 | 67.51 | 35.17 | |||||
| 8 | 235.74 | 29.8 | 142.05 | 67.92 | 36.07 | 140.68 | ||||
| 9 | 235.2 | 29.97 | 141.85 | 67.47 | 36.22 | 144.02 | ||||
| 10 | 234.03 | 29.77 | 139.58 | 66.22 | 35.91 | 141.8 | 14.42 | |||
| 11 | 233.44 | 30 | 142.27 | 66.28 | 35.91 | 28.85 | 14.54 |
Raw data
| SPY | Closing | GE | Closing | FB | Closing | MSFT | Closing | SNAP | Closing | GILD | Closing | INTC | Closing | QBAK | Closing | APPL | Closing | TEVA | Closing | |
| Week | Return | Return | Return | Return | Return | Return | Return | Return | Return | Return | ||||||||||
| 1 | 231.51 | |||||||||||||||||||
| 2 | 235.09 | 0.0154636949 | 30.37 | 133.53 | 64.62 | |||||||||||||||
| 3 | 236.74 | 0.0070185886 | 30.19 | -0.0059269015 | 135.44 | 0.0143039017 | 64.62 | 0 | ||||||||||||
| 4 | 238.42 | 0.0070963927 | 30.12 | -0.0023186486 | 137.17 | 0.0127731837 | 64.25 | -0.0057257815 | 27.09 | |||||||||||
| 5 | 237.69 | -0.0030618237 | 30.42 | 0.0099601594 | 138.79 | 0.0118101626 | 64.93 | 0.0105836576 | 22.07 | -0.1853082318 | 68.19 | |||||||||
| 6 | 237.03 | -0.002776726 | 29.88 | -0.0177514793 | 139.84 | 0.0075653866 | 69.06 | 0.012758469 | 35.27 | 7.29 | ||||||||||
| 7 | 233.86 | -0.0133738345 | 29.72 | -0.0053547523 | 140.34 | 0.0035755149 | 67.51 | -0.0224442514 | 35.17 | -0.0028352708 | ||||||||||
| 8 | 235.74 | 0.0080389977 | 29.8 | 0.00269179 | 142.05 | 0.0121846943 | 67.92 | 0.0060731743 | 36.07 | 0.0255899915 | 140.68 | |||||||||
| 9 | 235.2 | -0.0022906592 | 29.97 | 0.005704698 | 141.85 | -0.0014079549 | 67.47 | -0.0066254417 | 36.22 | 0.0041585805 | 144.02 | 0.0237418254 | ||||||||
| 10 | 234.03 | -0.0049744898 | 29.77 | -0.00667334 | 139.58 | -0.0160028199 | 66.22 | -0.0185267526 | 35.91 | -0.0085588073 | 141.8 | -0.0154145258 | 14.42 | |||||||
| 11 | -1 | -1 | -1 | -1 | -1 | -1 | ||||||||||||||
| Mean return | -0.0988859859 | -0.1132964972 | -0.1061331035 | 0.001619292 | -0.1853082318 | -0.1714608004 | -0.1963291012 | -0.3305575668 | ||||||||||||
| Std. Dev. | 0.3167271742 | 0.3326114388 | 0.3353367102 | 0.0082744203 | 0.406127494 | 0.4494518477 | 0.5800846348 | |||||||||||||
Sharpe ratio
| Date | Value | Return | TradesMade | Rank |
| 2/14/17 0:00 | 100008.22 | 0.0000821932 | 0 | 0 |
| 2/15/17 0:00 | 100016.44 | 0.0000821865 | 0 | 0 |
| 2/16/17 0:00 | 100024.66 | -0.0006701347 | 0 | 0 |
| 2/17/17 0:00 | 99957.63 | 0.0000790335 | 2 | 105 |
| 2/18/17 0:00 | 99965.53 | 0.0000790272 | 2 | 105 |
| 2/19/17 0:00 | 99973.43 | 0.000079021 | 2 | 104 |
| 2/20/17 0:00 | 99981.33 | 0.0002275425 | 2 | 106 |
| 2/21/17 0:00 | 100004.08 | 0.0000854965 | 2 | 150 |
| 2/22/17 0:00 | 100012.63 | -0.0001019871 | 2 | 136 |
| 2/23/17 0:00 | 100002.43 | 0.0005820859 | 2 | 116 |
| 2/24/17 0:00 | 100060.64 | 0.0000790521 | 2 | 103 |
| 2/25/17 0:00 | 100068.55 | 0.0000790458 | 2 | 112 |
| 2/26/17 0:00 | 100076.46 | 0.0002369189 | 2 | 113 |
| 2/27/17 0:00 | 100100.17 | 0.0004211781 | 2 | 123 |
| 2/28/17 0:00 | 100142.33 | 0.0005842684 | 2 | 84 |
| 3/1/17 0:00 | 100200.84 | -0.0001336316 | 2 | 113 |
| 3/2/17 0:00 | 100187.45 | 0.0005904931 | 2 | 89 |
| 3/3/17 0:00 | 100246.61 | 0.0000634435 | 3 | 91 |
| 3/4/17 0:00 | 100252.97 | 0.0000634395 | 3 | 91 |
| 3/5/17 0:00 | 100259.33 | -0.0233303973 | 3 | 91 |
| 3/6/17 0:00 | 97920.24 | -0.0158291074 | 3 | 245 |
| 3/7/17 0:00 | 96370.25 | 0.0099238095 | 3 | 260 |
| 3/8/17 0:00 | 97326.61 | -0.0004627717 | 3 | 245 |
| 3/9/17 0:00 | 97281.57 | -0.0049930321 | 4 | 244 |
| 3/10/17 0:00 | 96795.84 | 0 | 4 | 262 |
| 3/11/17 0:00 | 96795.84 | 0 | 4 | 261 |
| 3/12/17 0:00 | 96795.84 | -0.0072807881 | 4 | 260 |
| 3/13/17 0:00 | 96091.09 | -0.0049643521 | 4 | 274 |
| 3/14/17 0:00 | 95614.06 | 0.0038631348 | 4 | 284 |
| 3/15/17 0:00 | 95983.43 | -0.0096061372 | 4 | 285 |
| 3/16/17 0:00 | 95061.4 | -0.0193350824 | 7 | 295 |
| 3/17/17 0:00 | 93223.38 | 0.0000319662 | 7 | 299 |
| 3/18/17 0:00 | 93226.36 | 0.0000319652 | 7 | 295 |
| 3/19/17 0:00 | 93229.34 | -0.0031966332 | 7 | 291 |
| 3/20/17 0:00 | 92931.32 | -0.0172118506 | 7 | 302 |
| 3/21/17 0:00 | 91331.8 | -0.0055273191 | 7 | 303 |
| 3/22/17 0:00 | 90826.98 | -0.0065847174 | 7 | 302 |
| 3/23/17 0:00 | 90228.91 | -0.0025836508 | 7 | 305 |
| 3/24/17 0:00 | 89995.79 | 0.0000441132 | 8 | 299 |
| 3/25/17 0:00 | 89999.76 | 0.0000441112 | 8 | 295 |
| 3/26/17 0:00 | 90003.73 | 0.0005790871 | 8 | 292 |
| 3/27/17 0:00 | 90055.85 | 0.0002189752 | 8 | 298 |
| 3/28/17 0:00 | 90075.57 | 0.0006693269 | 9 | 301 |
| 3/29/17 0:00 | 90135.86 | 0.0019763499 | 9 | 301 |
| 3/30/17 0:00 | 90314 | 0.0026583918 | 9 | 306 |
| 3/31/17 0:00 | 90554.09 | 0.0000308103 | 9 | 298 |
| 4/1/17 0:00 | 90556.88 | 0.0000308094 | 9 | 291 |
| 4/2/17 0:00 | 90559.67 | 0.0000308084 | 9 | 283 |
| 4/3/17 0:00 | 90562.46 | 0.0001760111 | 9 | 0 |
| 4/4/17 0:00 | 90578.4 | 0.000030802 | 9 | 300 |
| 4/5/17 0:00 | 90581.19 | -0.0039987331 | 9 | 0 |
| 4/6/17 0:00 | 90218.98 | -0.0005482217 | 9 | 301 |
| 4/7/17 0:00 | 90169.52 | 0 | 10 | 290 |
| 4/8/17 0:00 | 90169.52 | 0 | 10 | 0 |
| 4/9/17 0:00 | 90169.52 | 0.0000848402 | 10 | 0 |
| 4/10/17 0:00 | 90177.17 | 0.0000282777 | 10 | 0 |
| 4/11/17 0:00 | 90179.72 | 0.0000283878 | 10 | 0 |
| 4/12/17 0:00 | 90182.28 | 0.000028387 | 10 | 0 |
| 4/13/17 0:00 | 90184.84 | -1 | 10 | 0 |
| Average Return | -0.0186853179 | |||
| Geometric Mean | -0.175% | |||
| Annualized Portfolio Return | -64% | |||
| Standard Deviation | 0.1289655662 | |||
| Annualize The Standard Deviation | 2.4638742462 | |||
| ` | ` | |||
| Sharpe Ratio: | -0.2593729909 |
TransactionHistory_5_4_2017
| Symbol | TransactionType | CompanyName | Exchange | Quantity | FXRate | Currency | SecurityType | Price | CreateDate |
| TWTR | Market - Sell | Twitter Inc. | US | 200 | 1 | USD | Equities | $14.54 | 4/18/17 |
| AAPL | Market - Sell | Apple Inc. | US | 100 | 1 | USD | Equities | $140.68 | 4/18/17 |
| INTC | Market - Sell | Intel Corporation | US | 500 | 1 | USD | Equities | $35.91 | 4/18/17 |
| GILD | Market - Sell | Gilead Sciences Inc. | US | 300 | 1 | USD | Equities | $66.28 | 4/18/17 |
| FB | Market - Sell | Facebook Inc. | US | 10 | 1 | USD | Equities | $142.27 | 4/18/17 |
| GE | Market - Sell | General Electric Company | US | 25 | 1 | USD | Equities | $30.00 | 4/18/17 |
| TWTR | Market - Buy | Twitter Inc. | US | 200 | 1 | USD | Equities | $14.36 | 4/7/17 |
| AAPL | Market - Buy | Apple Inc. | US | 100 | 1 | USD | Equities | $143.91 | 3/28/17 |
| QBAK | Market - Sell | Qualstar Corporation | US | -2000 | 1 | USD | Equities | $6.02 | 3/24/17 |
| QBAK | Market - Buy | Qualstar Corporation | US | 2000 | 1 | USD | Equities | $8.48 | 3/16/17 |
| INTC | Market - Buy | Intel Corporation | US | 500 | 1 | USD | Equities | $35.15 | 3/16/17 |
| SNAP | Market - Sell | Snap Inc. | US | -700 | 1 | USD | Equities | $19.92 | 3/16/17 |
| MSFT | Market - Sell | Microsoft | US | 20 | 1 | USD | Equities | $64.87 | 3/16/17 |
| GILD | Market - Buy | Gilead Sciences Inc. | US | 300 | 1 | USD | Equities | $68.30 | 3/9/17 |
| SNAP | Market - Buy | Snap Inc. | US | 700 | 1 | USD | Equities | $27.03 | 3/3/17 |
| GE | Dividends | General Electric Company | US | 25 | 1 | USD | Equities | $0.24 | 2/23/17 |
| GE | Dividends | General Electric Company | US | 25 | 1 | USD | Equities | $0.24 | 2/23/17 |
| MSFT | Market - Buy | Microsoft | US | 20 | 1 | USD | Equities | $64.52 | 2/17/17 |
| FB | Market - Buy | Facebook Inc. | US | 10 | 1 | USD | Equities | $133.87 | 2/17/17 |
| GE | Market - Buy | General Electric Company | US | 25 | 1 | USD | Equities | $30.42 | 2/17/17 |