mosken_e05ws10_grader_a1.xlsx
Schedule
| Sch. | Days off | | Employees | | Sun | Mon | Tue | Wed | Thu | Fri | Sat |
| A | Sunday, Monday | | 4 | | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| B | Monday, Tuesday | | 4 | | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| C | Tuesday, Wed. | | 4 | | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| D | Wed., Thursday | | 6 | | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| E | Thursday, Friday | | 6 | | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| F | Friday, Saturday | | 4 | | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| G | Saturday, Sunday | | 4 | | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| | | | | Schedule Totals: |
| | | | | Total Demand: | 22 | 17 | 13 | 14 | 15 | 18 | 24 |
| | Total shifts scheduled |
| | Pay/Employee/Day: | | $80.00 |
| | Payroll/Week: |
Part-Time Expenses
| Expenses |
| | Average Part-time hours | | | 210600 |
| | Average Rate | | | $10.30 |
| | Benefit % | | | 28.00% |
| Total PT Wage Expense |