| Account | | | | | DR | | CR | | | So accoding the date |
| Cash | | | | | $ 1,200 | | | | | Cash | | $ 1,200 |
| Notes receivable | | | | | $ 16,000 | | | | | Accounts receivable | | $ 57,800 |
| Accounts receivable | | | | | $ 41,000 | | | | | Prepaid Exp | | $ 1,040 |
| Allowance for doubtful accounts | | | | | | | 3000 | | | Inventory | | $ 40,000 |
| Merchandise Inventory | | | | | $ 40,000 |
| Prepaid insurance | | | | | $ 540 |
| Furniture and equipment | | | | | $ 67,000 |
| Accumulated depreciation furniture and equipment | | | | | | | 18700 |
| Notes payable | | | | | | | 2000 |
| Accounts payable | | | | | | | 13500 |
| Bonds payable | | | | | | | 30000 |
| Common Stock | | | | | | | 50000 |
| Retained earnings, Jan.1,2010 | | | | | | | 16200 |
| Dividends | | | | | $ 2,000 |
| Sales | | | | | | | 40000 |
| Cost of goods sold | | | | | $ 316,000 |
| Sales Salaries exp | | | | | $ 20,000 |
| Advertising expense | | | | | $ 2,200 |
| Traveling expense | | | | | $ 8,000 |
| Salaries, office and general | | | | | $ 19,000 |
| Telephone and Internet | | | | | $ 600 |
| Rent expense | | | | | $ 4,300 |
| Property tax expense | | | | | $ 5,300 |
| Interest exp | | | | | $ 1,700 |
| Totals |
| Depreciation expense furniture and equipment | | | | | $ 6,700 |
| Bad debt exp | | | | | $ 1,000 |
| Insurance exp | | | | | $ 360 |
| Interest receivable | | | | | $ 800 |
| Interest revenue | | | | | | | 800 |
| Prepaid rent expense | | | | | $ 500 |
| Property tax payable | | | | | | | 2000 |
| Income tax expense | | | | | $ 3,440 |
| Income tax payable | | | | | | | 3400 |
| Totals | | | | | $ 557,640 | | 557640 |
| Net Income |
| Totals |