Using the date I give to finish the classified financial statement

profile666666
qin.xlsx

ATB

Account DR CR So accoding the date
Cash $ 1,200 Cash $ 1,200
Notes receivable $ 16,000 Accounts receivable $ 57,800
Accounts receivable $ 41,000 Prepaid Exp $ 1,040
Allowance for doubtful accounts 3000 Inventory $ 40,000
Merchandise Inventory $ 40,000
Prepaid insurance $ 540
Furniture and equipment $ 67,000
Accumulated depreciation furniture and equipment 18700
Notes payable 2000
Accounts payable 13500
Bonds payable 30000
Common Stock 50000
Retained earnings, Jan.1,2010 16200
Dividends $ 2,000
Sales 40000
Cost of goods sold $ 316,000
Sales Salaries exp $ 20,000
Advertising expense $ 2,200
Traveling expense $ 8,000
Salaries, office and general $ 19,000
Telephone and Internet $ 600
Rent expense $ 4,300
Property tax expense $ 5,300
Interest exp $ 1,700
Totals
Depreciation expense furniture and equipment $ 6,700
Bad debt exp $ 1,000
Insurance exp $ 360
Interest receivable $ 800
Interest revenue 800
Prepaid rent expense $ 500
Property tax payable 2000
Income tax expense $ 3,440
Income tax payable 3400
Totals $ 557,640 557640
Net Income
Totals

IS

SRE

BS

Uptown Cabinet Corp.
Balance Sheet
Year ending 12/31/2015
Assets
Current Assets
Cash 1200