Math For The Liberal Arts Project 2

profileDonTheTutor
chapter_4d.zip

Chapter 4D/Ch4D_HomeLoanAmortization_Part_1_Student_Revised.pdf

Home Loan Amortization, Part I

The Tug-of-War Between Interest and Principal

Activity Sheet Before you begin:

 Do an Internet search for a website such as www.bankrate.com or www.quickenloans.com where you can investigate the current fixed rates for a home mortgage. 

 Do an Internet search for a real estate website at a location of interest to you and find a home that is priced close to the median price for residential homes in that area. Note: you can get a sense of median prices throughout the nation by looking at websites such as www.housingtracker.com or www.kiplinger.com/tools/houseprices/. 

Download Spreadsheet: (for student)

 Download the file “Amortization_Template.xls” providing you a spreadsheet framework. This helps you concentrate on the flow of the principal and interest

payments each month without worrying about the formatting details.  Procedure: Using the template you downloaded and change the Given quantities based on

your research. Analysis: Upon modifying your spreadsheet according to the house you have chosen and a

realistic APR that you have investigated. Now answer the following using your completed

spreadsheet:

1. Which is the approximate month in which your balance finally reached half of the

original loan amount? Why is it not simply the halfway point in the length of the loan?

2. Calculate the amount you could save in interest by financing over 15 years instead of 30. 3. Calculate interest saved if the APR were 1 percentage point lower than the one you used.

4. Calculate interest saved if a 20% down payment were made on the home instead of 10%.

Discussion:

1. What impresses you about the shape of the balance curve found on the scatterplot

worksheet? That is, notice the speed at the loan repayment and how it changes. 2. When in the loan is the majority of the interest paid back to the lending institution? 3. If so much interest can be saved by apply for a 15-year mortgage as opposed to a 30-

year mortgage, why do more people not do it? 4. Considering that when you get a loan from a lending institution they probably provide

you a copy of the actual amortization, describe why there is still value in knowing

how to build an amortization schedule from scratch as you have done in this project. 


Chapter 4D/Ch4D_HomeLoanAmortization_Part_2_Student_Revised.pdf

Home Loan Amortization, Part II

Extra Payment Scenario

Activity Sheet

Before you begin:  Complete the Home Loan Amortization, Part I activity in order to understand the role that

interest and principal play in the calculations of each month’s payment.   Have your previously completed Amortization_Template.xls ready to expand as you go

through this activity.  Procedure: Using the template you completed in the previous activity, consider the extra

payment scenario.

Analysis: Answer the following using your completed spreadsheet:

1. How much time in years and months have you saved by paying one extra payment

per year?

2. How much interest have you saved by doing this?

3. With trial and error using your Extra Principal box, how much extra would you need to

pay to save just two years on your loan?

4. How much interest would this save you and was it surprising?

5. If you doubled your payment each month by paying an Extra Principal equivalent to the

original payment, would you pay your loan off in half the time? If not, why not?

Discussion:

1. As you scroll through the amortization comparing the original balance to the new, what

impresses you overall?

2. What are some options available to a homeowner, perhaps later on, that might make as

much of an impact on the debt as paying extra principal? 


Chapter 4D/Ch4D_HomeLoanAmortization_Template.xls

Student Template

Givens House Sale Price 235,000.00 Extra Payment Scenario:
Down Payment % 10.00% Extra Principal 105.67
APR 6.00% Months to Pay 295
Loan Years 30 Months Saved 65
Calculations Down Payment $ 23,500.00 Years Saved 5.5
Loan Amount 211,500.00 New Interest 193,062.83
Payment 1,268.05 Interest Saved 51,934.94
Total Interest 244,997.77
New
Month Interest Principal Balance Month Interest Principal Extra Principal Balance
0 211500.00 0 211,500.00
1 1057.50 210.55 211289.45 1 1,057.50 210.55 105.67 211,183.78
2 1056.45 211.60 211077.85 2 1,055.92 212.13 105.67 210,865.98
3 1055.39 212.66 210865.19 3 1,054.33 213.72 105.67 210,546.59
4 1054.33 213.72 210651.46 4 1,052.73 215.32 105.67 210,225.60
5 1053.26 214.79 210436.67 5 1,051.13 216.92 105.67 209,903.01
6 1052.18 215.87 210220.81 6 1,049.52 218.53 105.67 209,578.80
7 1051.10 216.95 210003.86 7 1,047.89 220.16 105.67 209,252.98
8 1050.02 218.03 209785.83 8 1,046.26 221.78 105.67 208,925.52
9 1048.93 219.12 209566.71 9 1,044.63 223.42 105.67 208,596.43
10 1047.83 220.22 209346.50 10 1,042.98 225.07 105.67 208,265.69
11 1046.73 221.32 209125.18 11 1,041.33 226.72 105.67 207,933.30
12 1045.63 222.42 208902.76 12 1,039.67 228.38 105.67 207,599.25
13 1044.51 223.54 208679.22 13 1,038.00 230.05 105.67 207,263.52
14 1043.40 224.65 208454.57 14 1,036.32 231.73 105.67 206,926.12
15 1042.27 225.78 208228.79 15 1,034.63 233.42 105.67 206,587.03
16 1041.14 226.91 208001.88 16 1,032.94 235.11 105.67 206,246.25
17 1040.01 228.04 207773.84 17 1,031.23 236.82 105.67 205,903.76
18 1038.87 229.18 207544.66 18 1,029.52 238.53 105.67 205,559.56
19 1037.72 230.33 207314.34 19 1,027.80 240.25 105.67 205,213.63
20 1036.57 231.48 207082.86 20 1,026.07 241.98 105.67 204,865.98
21 1035.41 232.64 206850.23 21 1,024.33 243.72 105.67 204,516.59
22 1034.25 233.80 206616.43 22 1,022.58 245.47 105.67 204,165.45
23 1033.08 234.97 206381.46 23 1,020.83 247.22 105.67 203,812.56
24 1031.91 236.14 206145.32 24 1,019.06 248.99 105.67 203,457.90
25 1030.73 237.32 205908.00 25 1,017.29 250.76 105.67 203,101.47
26 1029.54 238.51 205669.49 26 1,015.51 252.54 105.67 202,743.26
27 1028.35 239.70 205429.78 27 1,013.72 254.33 105.67 202,383.26
28 1027.15 240.90 205188.88 28 1,011.92 256.13 105.67 202,021.45
29 1025.94 242.10 204946.78 29 1,010.11 257.94 105.67 201,657.84
30 1024.73 243.32 204703.46 30 1,008.29 259.76 105.67 201,292.41
31 1023.52 244.53 204458.93 31 1,006.46 261.59 105.67 200,925.15
32 1022.29 245.75 204213.18 32 1,004.63 263.42 105.67 200,556.06
33 1021.07 246.98 203966.19 33 1,002.78 265.27 105.67 200,185.12
34 1019.83 248.22 203717.97 34 1,000.93 267.12 105.67 199,812.32
35 1018.59 249.46 203468.52 35 999.06 268.99 105.67 199,437.66
36 1017.34 250.71 203217.81 36 997.19 270.86 105.67 199,061.13
37 1016.09 251.96 202965.85 37 995.31 272.74 105.67 198,682.72
38 1014.83 253.22 202712.63 38 993.41 274.64 105.67 198,302.41
39 1013.56 254.49 202458.14 39 991.51 276.54 105.67 197,920.20
40 1012.29 255.76 202202.38 40 989.60 278.45 105.67 197,536.08
41 1011.01 257.04 201945.35 41 987.68 280.37 105.67 197,150.04
42 1009.73 258.32 201687.02 42 985.75 282.30 105.67 196,762.07
43 1008.44 259.61 201427.41 43 983.81 284.24 105.67 196,372.16
44 1007.14 260.91 201166.50 44 981.86 286.19 105.67 195,980.30
45 1005.83 262.22 200904.28 45 979.90 288.15 105.67 195,586.49
46 1004.52 263.53 200640.75 46 977.93 290.12 105.67 195,190.70
47 1003.20 264.85 200375.91 47 975.95 292.10 105.67 194,792.93
48 1001.88 266.17 200109.74 48 973.96 294.08 105.67 194,393.18
49 1000.55 267.50 199842.24 49 971.97 296.08 105.67 193,991.42
50 999.21 268.84 199573.40 50 969.96 298.09 105.67 193,587.66
51 997.87 270.18 199303.21 51 967.94 300.11 105.67 193,181.88
52 996.52 271.53 199031.68 52 965.91 302.14 105.67 192,774.07
53 995.16 272.89 198758.79 53 963.87 304.18 105.67 192,364.22
54 993.79 274.26 198484.54 54 961.82 306.23 105.67 191,952.32
55 992.42 275.63 198208.91 55 959.76 308.29 105.67 191,538.36
56 991.04 277.00 197931.90 56 957.69 310.36 105.67 191,122.33
57 989.66 278.39 197653.51 57 955.61 312.44 105.67 190,704.22
58 988.27 279.78 197373.73 58 953.52 314.53 105.67 190,284.02
59 986.87 281.18 197092.55 59 951.42 316.63 105.67 189,861.72
60 985.46 282.59 196809.96 60 949.31 318.74 105.67 189,437.31
61 984.05 284.00 196525.97 61 947.19 320.86 105.67 189,010.78
62 982.63 285.42 196240.55 62 945.05 323.00 105.67 188,582.11
63 981.20 286.85 195953.70 63 942.91 325.14 105.67 188,151.30
64 979.77 288.28 195665.42 64 940.76 327.29 105.67 187,718.34
65 978.33 289.72 195375.70 65 938.59 329.46 105.67 187,283.21
66 976.88 291.17 195084.52 66 936.42 331.63 105.67 186,845.91
67 975.42 292.63 194791.90 67 934.23 333.82 105.67 186,406.41
68 973.96 294.09 194497.81 68 932.03 336.02 105.67 185,964.73
69 972.49 295.56 194202.25 69 929.82 338.23 105.67 185,520.83
70 971.01 297.04 193905.21 70 927.60 340.45 105.67 185,074.71
71 969.53 298.52 193606.69 71 925.37 342.68 105.67 184,626.37
72 968.03 300.02 193306.67 72 923.13 344.92 105.67 184,175.78
73 966.53 301.52 193005.15 73 920.88 347.17 105.67 183,722.94
74 965.03 303.02 192702.13 74 918.61 349.43 105.67 183,267.83
75 963.51 304.54 192397.59 75 916.34 351.71 105.67 182,810.45
76 961.99 306.06 192091.53 76 914.05 354.00 105.67 182,350.78
77 960.46 307.59 191783.94 77 911.75 356.30 105.67 181,888.82
78 958.92 309.13 191474.81 78 909.44 358.61 105.67 181,424.54
79 957.37 310.68 191164.13 79 907.12 360.93 105.67 180,957.94
80 955.82 312.23 190851.91 80 904.79 363.26 105.67 180,489.01
81 954.26 313.79 190538.12 81 902.45 365.60 105.67 180,017.74
82 952.69 315.36 190222.76 82 900.09 367.96 105.67 179,544.11
83 951.11 316.94 189905.82 83 897.72 370.33 105.67 179,068.11
84 949.53 318.52 189587.30 84 895.34 372.71 105.67 178,589.73
85 947.94 320.11 189267.19 85 892.95 375.10 105.67 178,108.96
86 946.34 321.71 188945.47 86 890.54 377.50 105.67 177,625.78
87 944.73 323.32 188622.15 87 888.13 379.92 105.67 177,140.19
88 943.11 324.94 188297.21 88 885.70 382.35 105.67 176,652.17
89 941.49 326.56 187970.65 89 883.26 384.79 105.67 176,161.71
90 939.85 328.20 187642.45 90 880.81 387.24 105.67 175,668.80
91 938.21 329.84 187312.62 91 878.34 389.71 105.67 175,173.42
92 936.56 331.49 186981.13 92 875.87 392.18 105.67 174,675.57
93 934.91 333.14 186647.99 93 873.38 394.67 105.67 174,175.23
94 933.24 334.81 186313.18 94 870.88 397.17 105.67 173,672.38
95 931.57 336.48 185976.69 95 868.36 399.69 105.67 173,167.03
96 929.88 338.17 185638.53 96 865.84 402.21 105.67 172,659.14
97 928.19 339.86 185298.67 97 863.30 404.75 105.67 172,148.72
98 926.49 341.56 184957.12 98 860.74 407.31 105.67 171,635.74
99 924.79 343.26 184613.85 99 858.18 409.87 105.67 171,120.20
100 923.07 344.98 184268.87 100 855.60 412.45 105.67 170,602.08
101 921.34 346.70 183922.17 101 853.01 415.04 105.67 170,081.37
102 919.61 348.44 183573.73 102 850.41 417.64 105.67 169,558.06
103 917.87 350.18 183223.55 103 847.79 420.26 105.67 169,032.13
104 916.12 351.93 182871.62 104 845.16 422.89 105.67 168,503.57
105 914.36 353.69 182517.93 105 842.52 425.53 105.67 167,972.36
106 912.59 355.46 182162.47 106 839.86 428.19 105.67 167,438.51
107 910.81 357.24 181805.23 107 837.19 430.86 105.67 166,901.98
108 909.03 359.02 181446.21 108 834.51 433.54 105.67 166,362.77
109 907.23 360.82 181085.39 109 831.81 436.24 105.67 165,820.86
110 905.43 362.62 180722.76 110 829.10 438.95 105.67 165,276.25
111 903.61 364.44 180358.33 111 826.38 441.67 105.67 164,728.91
112 901.79 366.26 179992.07 112 823.64 444.40 105.67 164,178.83
113 899.96 368.09 179623.98 113 820.89 447.16 105.67 163,626.01
114 898.12 369.93 179254.05 114 818.13 449.92 105.67 163,070.42
115 896.27 371.78 178882.27 115 815.35 452.70 105.67 162,512.05
116 894.41 373.64 178508.64 116 812.56 455.49 105.67 161,950.89
117 892.54 375.51 178133.13 117 809.75 458.29 105.67 161,386.92
118 890.67 377.38 177755.75 118 806.93 461.11 105.67 160,820.14
119 888.78 379.27 177376.48 119 804.10 463.95 105.67 160,250.52
120 886.88 381.17 176995.31 120 801.25 466.80 105.67 159,678.05
121 884.98 383.07 176612.24 121 798.39 469.66 105.67 159,102.72
122 883.06 384.99 176227.25 122 795.51 472.54 105.67 158,524.51
123 881.14 386.91 175840.33 123 792.62 475.43 105.67 157,943.42
124 879.20 388.85 175451.49 124 789.72 478.33 105.67 157,359.41
125 877.26 390.79 175060.69 125 786.80 481.25 105.67 156,772.49
126 875.30 392.75 174667.95 126 783.86 484.19 105.67 156,182.63
127 873.34 394.71 174273.24 127 780.91 487.14 105.67 155,589.83
128 871.37 396.68 173876.56 128 777.95 490.10 105.67 154,994.05
129 869.38 398.67 173477.89 129 774.97 493.08 105.67 154,395.30
130 867.39 400.66 173077.23 130 771.98 496.07 105.67 153,793.56
131 865.39 402.66 172674.57 131 768.97 499.08 105.67 153,188.81
132 863.37 404.68 172269.89 132 765.94 502.11 105.67 152,581.03
133 861.35 406.70 171863.19 133 762.91 505.14 105.67 151,970.22
134 859.32 408.73 171454.46 134 759.85 508.20 105.67 151,356.35
135 857.27 410.78 171043.68 135 756.78 511.27 105.67 150,739.41
136 855.22 412.83 170630.85 136 753.70 514.35 105.67 150,119.39
137 853.15 414.90 170215.95 137 750.60 517.45 105.67 149,496.26
138 851.08 416.97 169798.98 138 747.48 520.57 105.67 148,870.02
139 848.99 419.05 169379.93 139 744.35 523.70 105.67 148,240.65
140 846.90 421.15 168958.78 140 741.20 526.85 105.67 147,608.14
141 844.79 423.26 168535.52 141 738.04 530.01 105.67 146,972.46
142 842.68 425.37 168110.15 142 734.86 533.19 105.67 146,333.60
143 840.55 427.50 167682.65 143 731.67 536.38 105.67 145,691.55
144 838.41 429.64 167253.02 144 728.46 539.59 105.67 145,046.29
145 836.27 431.78 166821.23 145 725.23 542.82 105.67 144,397.80
146 834.11 433.94 166387.29 146 721.99 546.06 105.67 143,746.07
147 831.94 436.11 165951.18 147 718.73 549.32 105.67 143,091.08
148 829.76 438.29 165512.88 148 715.46 552.59 105.67 142,432.81
149 827.56 440.48 165072.40 149 712.16 555.89 105.67 141,771.26
150 825.36 442.69 164629.71 150 708.86 559.19 105.67 141,106.39
151 823.15 444.90 164184.81 151 705.53 562.52 105.67 140,438.20
152 820.92 447.13 163737.69 152 702.19 565.86 105.67 139,766.67
153 818.69 449.36 163288.32 153 698.83 569.22 105.67 139,091.79
154 816.44 451.61 162836.72 154 695.46 572.59 105.67 138,413.53
155 814.18 453.87 162382.85 155 692.07 575.98 105.67 137,731.87
156 811.91 456.14 161926.72 156 688.66 579.39 105.67 137,046.81
157 809.63 458.42 161468.30 157 685.23 582.82 105.67 136,358.33
158 807.34 460.71 161007.59 158 681.79 586.26 105.67 135,666.40
159 805.04 463.01 160544.58 159 678.33 589.72 105.67 134,971.01
160 802.72 465.33 160079.25 160 674.86 593.19 105.67 134,272.15
161 800.40 467.65 159611.60 161 671.36 596.69 105.67 133,569.79
162 798.06 469.99 159141.61 162 667.85 600.20 105.67 132,863.91
163 795.71 472.34 158669.27 163 664.32 603.73 105.67 132,154.51
164 793.35 474.70 158194.57 164 660.77 607.28 105.67 131,441.57
165 790.97 477.08 157717.49 165 657.21 610.84 105.67 130,725.05
166 788.59 479.46 157238.03 166 653.63 614.42 105.67 130,004.96
167 786.19 481.86 156756.17 167 650.02 618.02 105.67 129,281.26
168 783.78 484.27 156271.90 168 646.41 621.64 105.67 128,553.95
169 781.36 486.69 155785.21 169 642.77 625.28 105.67 127,823.00
170 778.93 489.12 155296.09 170 639.11 628.93 105.67 127,088.39
171 776.48 491.57 154804.52 171 635.44 632.61 105.67 126,350.12
172 774.02 494.03 154310.49 172 631.75 636.30 105.67 125,608.15
173 771.55 496.50 153813.99 173 628.04 640.01 105.67 124,862.47
174 769.07 498.98 153315.01 174 624.31 643.74 105.67 124,113.06
175 766.58 501.47 152813.54 175 620.57 647.48 105.67 123,359.90
176 764.07 503.98 152309.56 176 616.80 651.25 105.67 122,602.98
177 761.55 506.50 151803.06 177 613.01 655.03 105.67 121,842.28
178 759.02 509.03 151294.02 178 609.21 658.84 105.67 121,077.77
179 756.47 511.58 150782.44 179 605.39 662.66 105.67 120,309.44
180 753.91 514.14 150268.31 180 601.55 666.50 105.67 119,537.27
181 751.34 516.71 149751.60 181 597.69 670.36 105.67 118,761.23
182 748.76 519.29 149232.31 182 593.81 674.24 105.67 117,981.32
183 746.16 521.89 148710.42 183 589.91 678.14 105.67 117,197.50
184 743.55 524.50 148185.92 184 585.99 682.06 105.67 116,409.77
185 740.93 527.12 147658.80 185 582.05 686.00 105.67 115,618.10
186 738.29 529.76 147129.05 186 578.09 689.96 105.67 114,822.47
187 735.65 532.40 146596.64 187 574.11 693.94 105.67 114,022.86
188 732.98 535.07 146061.58 188 570.11 697.94 105.67 113,219.26
189 730.31 537.74 145523.83 189 566.10 701.95 105.67 112,411.63
190 727.62 540.43 144983.40 190 562.06 705.99 105.67 111,599.97
191 724.92 543.13 144440.27 191 558.00 710.05 105.67 110,784.25
192 722.20 545.85 143894.42 192 553.92 714.13 105.67 109,964.45
193 719.47 548.58 143345.85 193 549.82 718.23 105.67 109,140.55
194 716.73 551.32 142794.53 194 545.70 722.35 105.67 108,312.54
195 713.97 554.08 142240.45 195 541.56 726.49 105.67 107,480.38
196 711.20 556.85 141683.60 196 537.40 730.65 105.67 106,644.06
197 708.42 559.63 141123.97 197 533.22 734.83 105.67 105,803.56
198 705.62 562.43 140561.54 198 529.02 739.03 105.67 104,958.86
199 702.81 565.24 139996.30 199 524.79 743.26 105.67 104,109.93
200 699.98 568.07 139428.23 200 520.55 747.50 105.67 103,256.76
201 697.14 570.91 138857.32 201 516.28 751.77 105.67 102,399.33
202 694.29 573.76 138283.56 202 512.00 756.05 105.67 101,537.60
203 691.42 576.63 137706.93 203 507.69 760.36 105.67 100,671.57
204 688.53 579.51 137127.42 204 503.36 764.69 105.67 99,801.21
205 685.64 582.41 136545.00 205 499.01 769.04 105.67 98,926.49
206 682.73 585.32 135959.68 206 494.63 773.42 105.67 98,047.41
207 679.80 588.25 135371.43 207 490.24 777.81 105.67 97,163.92
208 676.86 591.19 134780.24 208 485.82 782.23 105.67 96,276.02
209 673.90 594.15 134186.09 209 481.38 786.67 105.67 95,383.68
210 670.93 597.12 133588.97 210 476.92 791.13 105.67 94,486.88
211 667.94 600.10 132988.86 211 472.43 795.61 105.67 93,585.60
212 664.94 603.11 132385.76 212 467.93 800.12 105.67 92,679.80
213 661.93 606.12 131779.64 213 463.40 804.65 105.67 91,769.48
214 658.90 609.15 131170.49 214 458.85 809.20 105.67 90,854.61
215 655.85 612.20 130558.29 215 454.27 813.78 105.67 89,935.16
216 652.79 615.26 129943.03 216 449.68 818.37 105.67 89,011.12
217 649.72 618.33 129324.70 217 445.06 822.99 105.67 88,082.45
218 646.62 621.43 128703.27 218 440.41 827.64 105.67 87,149.15
219 643.52 624.53 128078.74 219 435.75 832.30 105.67 86,211.17
220 640.39 627.66 127451.08 220 431.06 836.99 105.67 85,268.51
221 637.26 630.79 126820.29 221 426.34 841.71 105.67 84,321.13
222 634.10 633.95 126186.34 222 421.61 846.44 105.67 83,369.02
223 630.93 637.12 125549.22 223 416.85 851.20 105.67 82,412.14
224 627.75 640.30 124908.92 224 412.06 855.99 105.67 81,450.48
225 624.54 643.50 124265.42 225 407.25 860.80 105.67 80,484.01
226 621.33 646.72 123618.69 226 402.42 865.63 105.67 79,512.71
227 618.09 649.96 122968.74 227 397.56 870.49 105.67 78,536.56
228 614.84 653.21 122315.53 228 392.68 875.37 105.67 77,555.52
229 611.58 656.47 121659.06 229 387.78 880.27 105.67 76,569.58
230 608.30 659.75 120999.31 230 382.85 885.20 105.67 75,578.70
231 605.00 663.05 120336.25 231 377.89 890.16 105.67 74,582.88
232 601.68 666.37 119669.89 232 372.91 895.13 105.67 73,582.07
233 598.35 669.70 119000.19 233 367.91 900.14 105.67 72,576.26
234 595.00 673.05 118327.14 234 362.88 905.17 105.67 71,565.42
235 591.64 676.41 117650.72 235 357.83 910.22 105.67 70,549.53
236 588.25 679.80 116970.93 236 352.75 915.30 105.67 69,528.56
237 584.85 683.19 116287.73 237 347.64 920.41 105.67 68,502.48
238 581.44 686.61 115601.12 238 342.51 925.54 105.67 67,471.27
239 578.01 690.04 114911.08 239 337.36 930.69 105.67 66,434.91
240 574.56 693.49 114217.58 240 332.17 935.87 105.67 65,393.36
241 571.09 696.96 113520.62 241 326.97 941.08 105.67 64,346.61
242 567.60 700.45 112820.18 242 321.73 946.32 105.67 63,294.62
243 564.10 703.95 112116.23 243 316.47 951.58 105.67 62,237.38
244 560.58 707.47 111408.76 244 311.19 956.86 105.67 61,174.84
245 557.04 711.01 110697.75 245 305.87 962.18 105.67 60,107.00
246 553.49 714.56 109983.19 246 300.53 967.51 105.67 59,033.81
247 549.92 718.13 109265.06 247 295.17 972.88 105.67 57,955.26
248 546.33 721.72 108543.34 248 289.78 978.27 105.67 56,871.32
249 542.72 725.33 107818.00 249 284.36 983.69 105.67 55,781.95
250 539.09 728.96 107089.04 250 278.91 989.14 105.67 54,687.14
251 535.45 732.60 106356.44 251 273.44 994.61 105.67 53,586.86
252 531.78 736.27 105620.17 252 267.93 1,000.12 105.67 52,481.07
253 528.10 739.95 104880.23 253 262.41 1,005.64 105.67 51,369.76
254 524.40 743.65 104136.58 254 256.85 1,011.20 105.67 50,252.89
255 520.68 747.37 103389.21 255 251.26 1,016.78 105.67 49,130.43
256 516.95 751.10 102638.11 256 245.65 1,022.40 105.67 48,002.36
257 513.19 754.86 101883.25 257 240.01 1,028.04 105.67 46,868.65
258 509.42 758.63 101124.62 258 234.34 1,033.71 105.67 45,729.28
259 505.62 762.43 100362.19 259 228.65 1,039.40 105.67 44,584.20
260 501.81 766.24 99595.95 260 222.92 1,045.13 105.67 43,433.40
261 497.98 770.07 98825.88 261 217.17 1,050.88 105.67 42,276.85
262 494.13 773.92 98051.96 262 211.38 1,056.67 105.67 41,114.52
263 490.26 777.79 97274.17 263 205.57 1,062.48 105.67 39,946.37
264 486.37 781.68 96492.49 264 199.73 1,068.32 105.67 38,772.38
265 482.46 785.59 95706.91 265 193.86 1,074.19 105.67 37,592.52
266 478.53 789.51 94917.39 266 187.96 1,080.09 105.67 36,406.76
267 474.59 793.46 94123.93 267 182.03 1,086.02 105.67 35,215.08
268 470.62 797.43 93326.50 268 176.08 1,091.97 105.67 34,017.43
269 466.63 801.42 92525.08 269 170.09 1,097.96 105.67 32,813.80
270 462.63 805.42 91719.66 270 164.07 1,103.98 105.67 31,604.15
271 458.60 809.45 90910.21 271 158.02 1,110.03 105.67 30,388.45
272 454.55 813.50 90096.71 272 151.94 1,116.11 105.67 29,166.67
273 450.48 817.57 89279.14 273 145.83 1,122.22 105.67 27,938.78
274 446.40 821.65 88457.49 274 139.69 1,128.36 105.67 26,704.76
275 442.29 825.76 87631.73 275 133.52 1,134.53 105.67 25,464.56
276 438.16 829.89 86801.84 276 127.32 1,140.73 105.67 24,218.16
277 434.01 834.04 85967.80 277 121.09 1,146.96 105.67 22,965.54
278 429.84 838.21 85129.59 278 114.83 1,153.22 105.67 21,706.64
279 425.65 842.40 84287.18 279 108.53 1,159.52 105.67 20,441.46
280 421.44 846.61 83440.57 280 102.21 1,165.84 105.67 19,169.94
281 417.20 850.85 82589.72 281 95.85 1,172.20 105.67 17,892.07
282 412.95 855.10 81734.62 282 89.46 1,178.59 105.67 16,607.81
283 408.67 859.38 80875.25 283 83.04 1,185.01 105.67 15,317.13
284 404.38 863.67 80011.57 284 76.59 1,191.46 105.67 14,020.00
285 400.06 867.99 79143.58 285 70.10 1,197.95 105.67 12,716.38
286 395.72 872.33 78271.25 286 63.58 1,204.47 105.67 11,406.24
287 391.36 876.69 77394.56 287 57.03 1,211.02 105.67 10,089.55
288 386.97 881.08 76513.48 288 50.45 1,217.60 105.67 8,766.28
289 382.57 885.48 75628.00 289 43.83 1,224.22 105.67 7,436.39
290 378.14 889.91 74738.09 290 37.18 1,230.87 105.67 6,099.85
291 373.69 894.36 73843.73 291 30.50 1,237.55 105.67 4,756.63
292 369.22 898.83 72944.90 292 23.78 1,244.27 105.67 3,406.69
293 364.72 903.32 72041.58 293 17.03 1,251.02 105.67 2,050.01
294 360.21 907.84 71133.73 294 10.25 1,257.80 105.67 686.54
295 355.67 912.38 70221.35 295 3.43 1,264.62 105.67 (683.75)
296 351.11 916.94 69304.41 296 (3.42) 1,271.47 105.67 (2,060.89)
297 346.52 921.53 68382.88 297 (10.30) 1,278.35 105.67 (3,444.92)
298 341.91 926.13 67456.75 298 (17.22) 1,285.27 105.67 (4,835.86)
299 337.28 930.77 66525.98 299 (24.18) 1,292.23 105.67 (6,233.76)
300 332.63 935.42 65590.56 300 (31.17) 1,299.22 105.67 (7,638.65)
301 327.95 940.10 64650.47 301 (38.19) 1,306.24 105.67 (9,050.56)
302 323.25 944.80 63705.67 302 (45.25) 1,313.30 105.67 (10,469.53)
303 318.53 949.52 62756.15 303 (52.35) 1,320.40 105.67 (11,895.60)
304 313.78 954.27 61801.88 304 (59.48) 1,327.53 105.67 (13,328.80)
305 309.01 959.04 60842.84 305 (66.64) 1,334.69 105.67 (14,769.16)
306 304.21 963.84 59879.01 306 (73.85) 1,341.90 105.67 (16,216.73)
307 299.40 968.65 58910.35 307 (81.08) 1,349.13 105.67 (17,671.53)
308 294.55 973.50 57936.85 308 (88.36) 1,356.41 105.67 (19,133.61)
309 289.68 978.37 56958.49 309 (95.67) 1,363.72 105.67 (20,603.00)
310 284.79 983.26 55975.23 310 (103.02) 1,371.06 105.67 (22,079.74)
311 279.88 988.17 54987.06 311 (110.40) 1,378.45 105.67 (23,563.85)
312 274.94 993.11 53993.94 312 (117.82) 1,385.87 105.67 (25,055.39)
313 269.97 998.08 52995.87 313 (125.28) 1,393.33 105.67 (26,554.39)
314 264.98 1003.07 51992.80 314 (132.77) 1,400.82 105.67 (28,060.88)
315 259.96 1008.09 50984.71 315 (140.30) 1,408.35 105.67 (29,574.91)
316 254.92 1013.13 49971.58 316 (147.87) 1,415.92 105.67 (31,096.50)
317 249.86 1018.19 48953.39 317 (155.48) 1,423.53 105.67 (32,625.71)
318 244.77 1023.28 47930.11 318 (163.13) 1,431.18 105.67 (34,162.55)
319 239.65 1028.40 46901.71 319 (170.81) 1,438.86 105.67 (35,707.09)
320 234.51 1033.54 45868.17 320 (178.54) 1,446.58 105.67 (37,259.34)
321 229.34 1038.71 44829.46 321 (186.30) 1,454.35 105.67 (38,819.36)
322 224.15 1043.90 43785.56 322 (194.10) 1,462.15 105.67 (40,387.18)
323 218.93 1049.12 42736.44 323 (201.94) 1,469.99 105.67 (41,962.83)
324 213.68 1054.37 41682.07 324 (209.81) 1,477.86 105.67 (43,546.37)
325 208.41 1059.64 40622.43 325 (217.73) 1,485.78 105.67 (45,137.82)
326 203.11 1064.94 39557.49 326 (225.69) 1,493.74 105.67 (46,737.23)
327 197.79 1070.26 38487.23 327 (233.69) 1,501.74 105.67 (48,344.63)
328 192.44 1075.61 37411.62 328 (241.72) 1,509.77 105.67 (49,960.08)
329 187.06 1080.99 36330.63 329 (249.80) 1,517.85 105.67 (51,583.60)
330 181.65 1086.40 35244.23 330 (257.92) 1,525.97 105.67 (53,215.24)
331 176.22 1091.83 34152.40 331 (266.08) 1,534.13 105.67 (54,855.03)
332 170.76 1097.29 33055.12 332 (274.28) 1,542.32 105.67 (56,503.03)
333 165.28 1102.77 31952.34 333 (282.52) 1,550.56 105.67 (58,159.26)
334 159.76 1108.29 30844.06 334 (290.80) 1,558.85 105.67 (59,823.78)
335 154.22 1113.83 29730.23 335 (299.12) 1,567.17 105.67 (61,496.62)
336 148.65 1119.40 28610.83 336 (307.48) 1,575.53 105.67 (63,177.82)
337 143.05 1125.00 27485.83 337 (315.89) 1,583.94 105.67 (64,867.43)
338 137.43 1130.62 26355.21 338 (324.34) 1,592.39 105.67 (66,565.49)
339 131.78 1136.27 25218.94 339 (332.83) 1,600.88 105.67 (68,272.04)
340 126.09 1141.95 24076.98 340 (341.36) 1,609.41 105.67 (69,987.12)
341 120.38 1147.66 22929.32 341 (349.94) 1,617.98 105.67 (71,710.77)
342 114.65 1153.40 21775.92 342 (358.55) 1,626.60 105.67 (73,443.05)
343 108.88 1159.17 20616.75 343 (367.22) 1,635.26 105.67 (75,183.98)
344 103.08 1164.97 19451.78 344 (375.92) 1,643.97 105.67 (76,933.62)
345 97.26 1170.79 18280.99 345 (384.67) 1,652.72 105.67 (78,692.01)
346 91.40 1176.64 17104.35 346 (393.46) 1,661.51 105.67 (80,459.19)
347 85.52 1182.53 15921.82 347 (402.30) 1,670.35 105.67 (82,235.21)
348 79.61 1188.44 14733.38 348 (411.18) 1,679.23 105.67 (84,020.10)
349 73.67 1194.38 13539.00 349 (420.10) 1,688.15 105.67 (85,813.92)
350 67.69 1200.35 12338.64 350 (429.07) 1,697.12 105.67 (87,616.71)
351 61.69 1206.36 11132.29 351 (438.08) 1,706.13 105.67 (89,428.52)
352 55.66 1212.39 9919.90 352 (447.14) 1,715.19 105.67 (91,249.38)
353 49.60 1218.45 8701.45 353 (456.25) 1,724.30 105.67 (93,079.35)
354 43.51 1224.54 7476.91 354 (465.40) 1,733.45 105.67 (94,918.46)
355 37.38 1230.66 6246.24 355 (474.59) 1,742.64 105.67 (96,766.77)
356 31.23 1236.82 5009.42 356 (483.83) 1,751.88 105.67 (98,624.33)
357 25.05 1243.00 3766.42 357 (493.12) 1,761.17 105.67 (100,491.17)
358 18.83 1249.22 2517.20 358 (502.46) 1,770.51 105.67 (102,367.35)
359 12.59 1255.46 1261.74 359 (511.84) 1,779.89 105.67 (104,252.90)
360 6.31 1261.74 -0.00 360 (521.26) 1,789.31 105.67 (106,147.89)
Copyright © 2011 Pearson Education, Inc. Publishing as Addison-Wesley.

Balance Scatterplot

211500
211289.450639302
211077.8485318
210865.188413761
210651.464995132
210436.67295941
210220.806963508
210003.861637628
209785.831585118
209566.711382346
209346.495578559
209125.178695754
208902.755228535
208679.219643979
208454.566381501
208228.78985271
208001.884441276
207773.844502784
207544.6643646
207314.338325725
207082.860656655
206850.225599241
206616.427366539
206381.460142673
206145.318082689
205907.995312404
205669.485928268
205429.783997211
205188.883556499
204946.778613584
204703.463145953
204458.931100985
204213.176395792
203966.192917073
203717.97452096
203468.515032867
203217.808247333
202965.847927872
202712.627806813
202458.141585149
202202.382932377
201945.34548634
201687.022853074
201427.408606641
201166.496288976
200904.279409723
200640.751446074
200375.905842606
200109.736011121
199842.235330478
199573.397146433
199303.214771467
199031.681484626
198758.790531351
198484.53512331
198208.908438228
197931.903619721
197653.513777122
197373.731985309
197092.551284538
196809.964680262
196525.965142966
196240.545607982
195953.698975324
195665.418109503
195375.695839352
195084.524957851
194791.898221942
194497.808352354
194202.248033417
193905.209912886
193606.686601753
193306.670674063
193005.154666736
192702.131079371
192397.59237407
192091.530975242
191783.93926942
191474.809605069
191164.134292397
190851.90560316
190538.115770478
190222.756988632
189905.821412878
189587.301159244
189267.188304342
188945.474885166
188622.152898893
188297.21430269
187970.651013505
187642.454907874
187312.617821716
186981.131550126
186647.987847179
186313.178425717
185976.694957147
185638.529071235
185298.672355893
184957.116356974
184613.852578061
184268.872480253
183922.167481956
183573.728958668
183223.548242763
182871.616623279
182517.925345697
182162.465611728
181805.228579088
181446.205361286
181085.387027394
180722.764601833
180358.329064144
179992.071348767
179623.982344812
179254.052895838
178882.27379962
178508.63580792
178133.129626261
177755.745913694
177376.475282565
176995.308298279
176612.235479073
176227.24729577
175840.334171551
175451.48648171
175060.694553421
174667.94866549
174273.239048119
173876.555882662
173477.889301377
173077.229387186
172674.566173424
172269.889643593
171863.189731113
171454.45631907
171043.679239967
170630.848275469
170215.953156148
169798.983561231
169379.929118339
168958.779403233
168535.523939551
168110.15219855
167682.653598845
167253.017506141
166821.233232974
166387.290038441
165951.177127935
165512.883652876
165072.398710443
164629.711343297
164184.810539315
163737.685231314
163288.324296772
162836.716557558
162382.850779648
161926.715672848
161468.299890514
161007.592029268
160544.580628717
160079.254171162
159611.60108132
159141.609726028
158669.26841396
158194.565395332
157717.488861611
157238.026945221
156756.167719249
156271.899197147
155785.209332435
155296.086018399
154804.517087793
154310.490312533
153813.993403398
153315.014009717
152813.539719067
152309.558056965
151803.056486551
151294.022408286
150782.443159629
150268.30601473
149751.598184105
149232.306814328
148710.418987701
148185.921721941
147658.801969853
147129.046619004
146596.642491401
146061.57634316
145523.834864178
144983.404677801
144440.272340492
143894.424341496
143345.847102505
142794.52697732
142240.450251508
141683.603142068
141123.97179708
140561.542295367
139996.300646146
139428.232788679
138857.324591924
138283.561854186
137706.930302758
137127.415593574
136545.003310844
135959.6789667
135371.428000835
134780.235780142
134186.087598344
133588.968675638
132988.864158318
132385.759118411
131779.638553305
131170.487385374
130558.290461603
129943.032553212
129324.69835528
128703.272486359
128078.739488092
127451.083824835
126820.289883261
126186.341971979
125549.224321141
124908.921082049
124265.416326761
123618.694047696
122968.738157237
122315.532487325
121659.060789064
120999.306732311
120336.253905274
119669.885814103
119000.185882475
118327.137451189
117650.723777747
116970.928035938
116287.733315419
115601.122621298
114911.078873707
114217.584907377
113520.623471216
112820.177227874
112116.228753315
111408.760536384
110697.754978368
109983.194392561
109265.061003826
108543.336948147
107818.00427219
107089.044932853
106356.440796819
105620.173640105
104880.225147607
104136.576912647
103389.210436512
102638.107127997
101883.248302939
101124.615183755
100362.188898976
99595.9504827729
98825.8808744886
98051.960918163
97274.1713620557
96492.4928581679
95706.9059617607
94917.3911308714
94123.9287258277
93326.4990087587
92525.0821431044
91719.6581931219
90910.2071233894
90096.7087983083
89279.1429816017
88457.4893358116
87631.7274217926
86801.8366982035
85967.7965209964
85129.5861429033
84287.1847129198
83440.5712757863
82589.7247714671
81734.6240346264
80875.2477941014
80011.5746723738
79143.5831850376
78271.2517402647
77394.558638268
76513.4820707612
75628.0001204169
74738.0907603209
73843.7318534244
72944.9011519935
72041.5762970553
71133.7348178425
70221.3541312337
69304.4115411918
68382.8842381996
67456.7492986925
66525.9836844879
65590.5642422123
64650.4677027253
63705.6706805408
62756.1496732454
61801.8810609136
60842.8411055201
59879.0059503496
58910.3516194032
57936.8540168022
56958.4889261881
55975.2320101209
54987.0588094735
53993.9447428228
52995.8651058388
51992.7950706699
50984.7096853251
49971.5838730537
48953.3924317209
47930.1100331814
46901.7112226492
45868.1704180644
44829.4619094566
43785.5598583058
42736.4382968993
41682.0711276857
40622.432122626
39557.4949225411
38487.2330364557
37411.6198409399
36330.6285794465
35244.2323616456
34152.4041627558
33055.1168228715
31952.3430462877
30844.0554008211
29730.2263171271
28610.8280880147
27485.8328677566
26355.2126713973
25218.9393740562
24076.9847102284
22929.3202730815
21775.9175137488
20616.7477406195
19451.7821186245
18280.9916685195
17104.347266164
15921.8196417968
14733.3793793077
13538.9969155061
12338.6425393856
11132.2863913844
9919.8984626433
8701.4485942584
7476.9064765316
6246.2416482162
5009.4234957591
3766.4212525399
2517.2039981045
1261.7406573969
-0.0000000142
Months
Running Balance
Mortgage Balance versus Time

Chapter 4D/Ch4D_Pros_and_Cons_of_Paying_Extra_Financial_Toolboxes.xls

Financial ToolBoxes

Mini Financial Calculators
(Shaded boxes are the outputs based on the given inputs above the box. Do not type in the shaded boxes.)
APR 6.00% APR 7.25% APR 10.00%
Compounds 12 Compounds 12 Compounds 12
Present Value 0.00 Present Value 175000.00 Payment -25
Payment 43.00 Payment -1293.29 Present Value -250.00
Years 30 Future Value 0 Years 45
Future Value: ($43,194.15) Years: 23.5 Investment Interest: $270,401.09
APR 9.00% APR 8.25% Compounds 12
Compounds 12 Compounds 12 Payment -482.77
Present Value 60000 Future Value 0.00 Present Value 60000.00
Future Value 0 Payment -300.00 Years 30
Years 30 Years 10 Debt Interest: ($113,797.20)
Payment: ($482.77) Present Value: $24,459.32
APR 5.46% APY 5.57%
Compounds 4 Compounds 4
Effective Yield: 5.57% Nominal Yield: 5.46%
The formulas in the gray boxes are not cell-protected. Should you accidentally lose their information, refer to the items below.
You can copy and paste any of the formulas back into the gray boxes. Don't forget to drop the quote mark in front of the = sign.
Future Value: =FV(C5/C6,C6*C9,C8,C7)
Years: =(NPER(F5/F6,F8,F7,F9))/12
Debt Interest: =I6*I5*I8+I7
Payment: =PMT(C13/C14,C17*C14,C15,C16)
Present Value: =PV(F13/F14,F17*F14,F16,F15)
Investment Interest: =FV(I13/I14,I17*I14,I15,I16)+I15*I14*I17+I16
Effective Yield: =F22*((1+F21)^(1/F22)-1)
Nominal Yield: =F22*((1+F21)^(1/F22)-1)
Copyright © 2011 Pearson Education, Inc. Publishing as Addison-Wesley.

Why the Negative

Rules of Thumb:
1. Notice that present value and future value are typically opposite in sign.
2. Use the "Inflow-Outflow" way of thinking: Inflow is money coming in and outflow is money "out-the-door".
3. If all else fails, try changing the sign of any of the inputs to see how it affects the result and act accordingly.
4. Don't get "burned" by the negative or lack of a negative in the financial formulas. Always consider its role.

Chapter 4D/Ch4D_Pros_and_Cons_of_Paying_Extra_Student.pdf

A Case Study of Paying Extra Principal on a Mortgage

Great Idea or ‘Height of Foolishness’? Activity Sheet

Before you begin: Review the loan basics in unit 4D of your textbook regarding the payment formula and the roles that interest and principal play in an amortization. Then carefully read the following pieces of advice written by two different nationally syndicated financial columnists (Sharon Epperson and Bruce Williams) regarding paying extra principal on a mortgage: • Sharon Epperson from MoneySmart of USAWeekend.com

Pay mortgage early? Q: My husband and I are 49 and 48 and are paying extra on our mortgage to have it paid off by the time we're 56. My friend says that will hurt us on our taxes; my husband says it's better to save the money in interest now than to worry about a mortgage tax deduction later. What's your take? �S.R. Sheboygan, Wis.

A: You married a smart man. Paying off your mortgage early will save thousands of dollars, and you'll get a reliable rate of return on your investment (you save the interest you would have paid on your mortgage). Yes, you'll lose the mortgage interest tax deduction when that happens. But if you're in the 25% tax bracket, for example, you'd only get back a quarter for each $1 in interest you pay -- not such a big break. If you're debt-free and maxing out your 401(k) and IRAs, which offer tax breaks, paying up early isn't a bad idea. Source: http://www.usaweekend.com/08_issues/080511/080511thinksmart-mortgage-broadway- tickets.html (Posted May 11, 2008).

• Bruce Williams from Smart Money 
 DEAR
BRUCE:
I
have
a
friend
who
says
that
you
often
advise
that
it
is
not
wise
to
pay
off
a
 mortgage
in
advance.
Could
you
tell
me
in
one
paragraph
why
this
is
a
bad
idea?
It
seems
to
me
 that
being
debt‐free
is
a
goal
worth
working
toward.
–
L.H.,
Syracuse,
N.Y.
 
 DEAR
L.H.:
In
a
nutshell,
the
cheapest
money
that
you
can
borrow
is
against
a
first
mortgage
on
 your
primary
residence.
Generally
speaking,
it’s
in
a
sub‐7
percent
range
today.
It
is
not
too
 difficult
to
earn
substantially
more
than
that
in
the
marketplace,
so
why
pay
off
the
loan
early
 and
settle
for
an
effective
return
of
below
7
percent?
You
could
invest
this
money
elsewhere
at
a
 far
better
return.
In
addition,
if
you
itemize
the
interest
that
you
are
paying
on
the
home
loan,
it
 becomes
a
deductible
item.
To
me,
it’s
a
no‐brainer.
For
younger
people
to
pay
off
a
mortgage
 early
is,
in
my
opinion,
the
height
of
foolishness.
When
you
get
into
your
60s
and
the
idea
of
 having
your
home
paid
for
outdistances
the
need
for
return,
I
have
no
objection.
 Source: “Should
35‐year‐old
save
for
down
payment
or
retirement?"
Post
Register,
July
19,
2001.


Copyright © 2011 Pearson Education, Inc. Publishing as Addison-Wesley.

Download Spreadsheet: (for student)

• Download or ask your instructor for the file “Financial Toolboxes.xls” which provides you a collection of mini financial calculators and a worksheet on the role of the negative.

Procedure: In our brief case study, we assume the Thomas and Jefferson families have identical mortgages (30-year term, fixed-rate 6% APR, and a loan amount of $175,000). The Thomas family will not pay extra but the Jeffersons will. Follow the steps below prior to your analysis. 1. Using the Payment mini calculator of the Financial Toolboxes spreadsheet, calculate the

mortgage payment (the same for both families). Required Monthly Payment = $_________

2. Assume that the Thomas’s will make only the required mortgage payment. The Jeffersons, however, would like to pay off their loan early. They decide to make the equivalent of an extra payment each year by adding an extra 1/12 of the payment to the required amount. Complete the following calculations to find what they plan to pay each month: a. 1/12 of the required monthly payment = $_________

b. By adding this 1/12 to the required payments, the Jeffersons plan to pay $_________

each month.

3. The Thomas’s will take the full 30 years to pay off their loan, since they are making only the required payments. The Jefferson’s extra payment amount, on the other hand, will allow them to pay off their loan more rapidly. Use the Years mini financial calculator of the Financial Toolbox spreadsheet to calculate the approximate number of years (nearest 10th) it would take the Jeffersons to pay off their loan. Number of years to pay off loan = _______

Analysis: For the Thomas Family: assume that they could afford to make the same extra payment as the Jeffersons, but instead they decide to put that money (#2a. from Procedures above) into a savings plan called an annuity. Use the Future Value mini financial calculator of the Financial Toolbox spreadsheet to calculate how much they will have in their savings plan at the end of 30 years at the various interest rates. Write your answers (to the nearest dollar) in the appropriate cells of the table below. For the Jefferson Family: assume that they save nothing until their loan is paid off, but then after their debt is paid, they start putting their full monthly payment and 1/12 (#2b. from Procedures above) into a savings plan. The time in months they invest is equal to 360 months minus the number of months needed to pay off the loan (#3 from Procedures above) multiplied by 12. Use the Future Value mini financial calculator to calculate how much they will have in their savings plan at the various interest rates. Write your answers (to the nearest dollar) in the appropriate cells of the table below.

Copyright © 2011 Pearson Education, Inc. Publishing as Addison-Wesley.

Discussion: 1. What generalizations can you make from the annuity amounts reflected in the analysis table

above with regards to the different strategies taken by the families? That is, from a purely financial aspect of the calculations in your table what generalizations could you make regarding the two different strategies?

2. What assumptions may not necessarily be valid for a typical family regarding both the loan rate and savings plan rate?

3. Discuss (as directed by your instructor) some basic pros and cons to these two very different approaches the Thomas and Jefferson families made with their extra monthly payment. Consider various ideas such as possible changes in the family’s employment situation, market performance, tax deductions, etc.

4. Comment on the merits of the advice you read from the two financial columnists. 5. Note the dates of the advice columns. How might market performance figure in to their

advice they gave at that time? 6. Why do you think Sharon Epperson’s advice at the end specifically calls attention to an

assumption of whether you are “debt-free and maxing out your 401(k) and IRAs?” 7. If you were to pay extra principal on a mortgage, when is the best time to do it (early or later

in the loan process) and why? 8. When you pay extra principal on a loan, describe whether you feel you are actually earning

interest on that money or not. That is, how does the old adage “a penny saved is a penny earned” apply in this context?

9. [Bonus] Rework your calculations using a different starting interest rate for the mortgage and/or a different extra payment amount. Do these changes affect any of the generalizations you have made above? Explain.

Thomas Family Jefferson Family 1/12th of Monthly Payment ___________ Monthly Payment + Extra 1/12th ___________

Rates Annuity Amount in 360 Months: Rates Annuity Amount in _____ Months: 0% 0% 1% 1% 2% 2% 3% 3% 4% 4% 5% 5% 6% 6% 7% 7% 8% 8%

Copyright © 2011 Pearson Education, Inc. Publishing as Addison-Wesley.

Chapter 4D/Consumer Mathematics Project 4D Instructions - Spring 2016.pdf

Consumer Math Project 4D Instructions

What You Will Need

Download the Activity Sheet & Budget Spreadsheet files. If you do not have Microsoft

Word and/or Excel, you can download Office 365 for free through Atlas. Assistance

downloading can be found at https://valenciacollege.zendesk.com/hc/en-

us/articles/203648650-Office-365-Microsoft-Office-applications-for-Personal-Usage.

What You Need to Know

This project can be done in groups or individually, but either way each student is still

required to submit their own Excel and Word files in Blackboard. Furthermore, while

some of your calculations and numerics may be identical, the written as well as the

researched portions of the project should not. You may discuss the questions of the

project with your classmates, but you must submit the written portion in your own words.

Plagiarism will not be tolerated.

This project is broken up into three parts. The Amortization Spreadsheet is for both Part

1 & Part 2. The formulas are already embedded in the spreadsheet with an example

scenario, but you will need to adjust some values based on your research. The

Financial Toolbox Spreadsheet is a resource to help you with some of the calculations

for Part 3, the Case Study. This spreadsheet contains several mini calculators which

already have values entered that you will need to be replaced with the values required

for this assignment. Additionally, you will need to use some of the mini calculators

several times, and others may not be needed at all. When using a spreadsheet, note

that negative amounts are displayed in red font, parentheses, or both. Furthermore,

note you may need to consult your textbook and possibly additional resources. Points

will be deducted if you do not complete the project as directed.

What You Need to Submit

For Part 1, you will need to submit a screenshot of the current fixed interest rates for a

home mortgage from the website you used to find this information. You will also need to

submit a screenshot of the home with purchase price that you will be using for this

project from the website where you found it listed. You can submit these screenshots as

.jpeg files or you can paste the images into a word processing software and export them

as .pdf files for submission. When submitting these screenshots, please name the files

as “Mortgage Rate – First Name Last Name” and “House Listing – First Name Last

Name,” i.e. Mortgage Rate – Emily Elrod and House Listing – Emily Elrod.

For Part 1 & Part 2, you will need to submit just one completed Amortization

Spreadsheet Excel file with a .xls file extension. When you submit the spreadsheet file,

please name the file as “Amortization Spreadsheet – First Name Last Name,” i.e.

Amortization Spreadsheet – Emily Elrod.

Also for Part 1 & Part 2, you will need to submit an Analysis & Discussion Word file for

each of these two parts with a .doc or .pdf file extension. The Part 1 document will

address Analysis Questions 1-4 and Discussion Questions 1-4. The Part 2 document

will address Analysis Questions 1-5 and Discussion Questions 1-2. While some of the

Analysis questions may only require one word answers, each Discussion answer should

be at minimum one complete sentence to approximately one paragraph in length. When

you submit the document files, please name the files as “Analysis and Discussion Part 1

– First Name Last Name,” and “Analysis and Discussion Part 2 – First Name Last

Name,” i.e. Analysis and Discussion Part 1 – Emily Elrod and Analysis and Discussion

Part 2 – Emily Elrod.

For Part 3, the Case Study, you will need to submit a Procedure, Analysis, & Discussion

Word file with a .doc or .pdf file extension. This document will address the Procedure

Questions 1-3, Analysis Table, and Discussion Questions 1-9 (as indicated on the Case

Study Sheet, Question 9 is a bonus question). While some of the Procedure questions

may only require one word answers, each Discussion answer should be at minimum

one complete sentence to approximately one paragraph in length. When completing the

Analysis Table in a word processing software, you should recreate it in a similar format

as it is presented in the Case Study Sheet, but it does not need to have the same exact

formatting. When you submit, please name the file as “Procedure, Analysis, and

Discussion for Case Study – First Name Last Name,” i.e. Procedure, Analysis, and

Discussion for Case Study – Emily Elrod.

If you use any additional resources to answer any of these questions you must cite

these sources by simply providing a link for information found on the internet or author

and title for information found in hardcopy sources. All documents should be grammar

and spell checked. Also, please use an appropriate font type and size, such as Times

New Roman 12pt, and 1.5 line spacing.

To review, for this assignment you will need to upload:

 Mortgage Rate screenshot file

 House Listing screenshot file

 Amortization Spreadsheet file

 Analysis and Discussion Part 1 file

 Analysis and Discussion Part 2 file

 Procedure, Analysis, and Discussion file

When you are ready to submit your files, go to the Assignment under the Content tab in

Blackboard, and upload all files. I strongly suggest not waiting to the last minute to

submit your files, as sometimes things could go wrong such as problems during the

upload process. Once the deadline passes, there will be a 20% Late Penalty assessed

to your score.

What You Will Be Graded On

You will be graded on the accuracy and completeness of your files. Although I will not

be grading your assignment for grammar/spelling or organization, it is important that

these factors do not impede my ability to grade your work, so please pay careful

attention to detail.

The project will be graded on a 100 point scale with a rubric, available in Blackboard,

distributing the points accordingly. Even if you submit your project early, no projects will

be grade until after the deadline. Lastly, your project score will be 10% of your overall

final grade for the course.