| | | | Ashford University ACC206 |
| | | | Guidance Report |
| | | | Week Three |
| | LISTEN TO AUDIO/VIDEO EXPLAINING THE GUIDANCE REPORT |
| | | | | YELLOW INDICATES ACCOUNT AMOUNTS CHANGED |
| | | | | Change Account to: |
| | | | | Change to: Based Upon Course Start Date |
| | Exercise/
Problem | Account to
be changed | Original
Amount
| Jan - Feb | Mar - Apr | May - Jun | Jul - Aug | Sep - Oct | Nov - Dec |
| | Ch 4 Ex 4 | Materials Job 241 | 26000 | 27000 | 28000 | 29000 | 30000 | 31000 | 32000 |
| | | Estimated Direct labor cost | 620000 | 630000 | 640000 | 650000 | 660000 | 670000 | 680000 |
| | | Labor Job 242 | 24000 | 25500 | 27000 | 28500 | 30000 | 31500 | 33000 |
| | | Actual Factory Overhead | 967500 | 947500 | 927500 | 907500 | 887500 | 867500 | 847500 |
| | | Questions | YOUR ANSWERS BASED UPON COURSE START DATE |
| | | a. Uniflex’s overhead application rate. (This rate needs to be recalculated because the labor has changed.) |
| | | b. The balance of the Work in Process account on January 31, 20X5. |
| | | Job 241 |
| | | Material |
| | | Labor |
| | | Overhead |
| | | Total |
| | | Job 242 |
| | | Material |
| | | Labor |
| | | Overhead |
| | | Total |
| | | c. The amount of over- or underapplied overhead for 20X5. |
| | | Indicate whether overhead was overapplied or underapplied. |
| | AUDIO/VIDEO EX 5 <<<<CLICK HERE |
| | Ch 4, Pb 2 | Account to
be changed | Original
Amount |
| | | Work in process May 1 balance | 35200 | 36700 | 38200 | 39700 | 41200 | 42700 | 44200 |
| | | Work in process job 101 | 20400 | 20500 | 20600 | 20700 | 20800 | 20900 | 21000 |
| | | Direct materials job 115 | 165 | 215 | 265 | 315 | 365 | 415 | 465 |
| | | Direct labor incurred job 116 | 191 | 266 | 341 | 416 | 491 | 566 | 641 |
| | | | YOUR ANSWERS BASED UPON COURSE START DATE |
| | | a. Compute the total overhead applied to production during May. |
| | | b. Compute the cost of the ending work in process inventory. |
| | | Job # 115 |
| | | Material |
| | | labor |
| | | Overhead |
| | | Total |
| | | c. Compute the cost of jobs completed during May. |
| | | Job 101 |
| | | Beginning work in process |
| | | Material |
| | | labor |
| | | Overhead |
| | | Total |
| | | Job 103 |
| | | Beginning work in process |
| | | Material |
| | | labor |
| | | Overhead |
| | | Total |
| | | Job 116 |
| | | Beginning work in process |
| | | Material |
| | | labor |
| | | Overhead |
| | | Total |
| | | Job Other |
| | | Beginning work in process |
| | | Material |
| | | labor |
| | | Overhead |
| | | Total |
| | | d. Compute the cost of goods sold for the year ended May 31. |
| | | Beginning cost of goods sold |
| | | Cost of jobs sold during the month |
| | | Job no. 101 (total costs above) |
| | | Three "other" jobs |
| | | Direct material |
| | | Direct labor |
| | | Factory overhead |
| | | (150% of direct labor) |
| | | Total cost of goods sold |
| | Ch 5, Pb 2 | Sale price | 15 | 17 | 19 | 21 | 23 | 25 | 27 |
| | | Increase selling price | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
| | | | YOUR ANSWERS BASED UPON COURSE START DATE |
| | | a. Calculate break even in units |
| | | b. Target sales to earn profit of $90,000 |
| | | c. Increase in the selling price to $18 per unit |
| | | calculate break even with a profit of $90000 |
| | | d. Complete the blanks below with |
| | | “increase,” “decrease,” or “not affect.” |
| | | 1) An increase in direct labor cost will: |
| | | total variable costs, |
| | | contribution margin |
| | | break even point |
| | | 2) An increase in plant insurance will: |
| | | break even point |
| | | dollar sales level calculated in part (b). |
| | Reference Video |
| | Ch 5, Pb 3 |
| | | Account to
be changed | Original
Amount |
| | | Sale price | 40 | 41 | 42 | 43 | 44 | 45 | 46 |
| | | | YOUR ANSWERS BASED UPON COURSE START DATE |
| | | a. 20X4 break-even point in dollars |
| | | 20X4 break-even point in units |
| | | b. Sales needed in 20X5 |
| | | to earn net income of 14,400 |
| | | c. how much does each unit provide |
| | | toward covering FRB’s fixed costs? |
| | | What alternatives are available to |
| | | increase this amount? |
| | | d. break even point if salary reduced |
| | | and sale commision increased? |
| | | Account to
be changed | Original
Amount |
| | Ch 5 Pb 4 | | Book
amounts
|
| | | Variable cost | 4 | 4.25 | 4.5 | 4.75 | 5 | 5.25 | 5.5 |
| | | Sales commsion | 0.06 | 0.07 | 0.08 | 0.09 | 0.1 | 0.11 | 0.12 |
| | | | YOUR ANSWERS BASED UPON COURSE START DATE |
| | | a. Number of units that Quebec |
| | | sold in excess of its break-even point |
| | | b. Compute the dollar sales needed |
| | | next year to produce a target income |
| | | of $492,000. This amount is multiplied by the unit sales price. |
| | | c. Change to costs if salary changed to $60,000 |
| | | plus 6% commision based on gross sales. |
| | | 1) By how much would the company have been |
| | | better off financially if the new plan had been |
| | | adopted for the year just ended? By how much? |
| | | 2) What effect might paying a commission have |
| | | on gross sales? Briefly explain. |
| | | d. In addition to the compensation plan |
| | | described in part (c), Quebec is studying |
| | | the impact of other operating changes as well. |
| | | State whether you agree or disagree |
| | | with the following findings of a newly hired |
| | | staff accountant: |
| | | 1) A rise in property taxes will |
| | | increase the break-even point. |
| | | 2) A decrease in raw material cost will increase |
| | | the contribution margin and |
| | | decrease total fixed costs. |