Quantitative and Qualitative Forecasting
7
l-ott r,r: r.s rt tl chupter I I 459
Computing a Seasonal Factor from thc Actual Data and Trend l,inc
e)frceI Fo the Excl tffiplate, visit
-mhhe.@m4@bs14e.
700
300
Qu.*ren
I II F_- 201 1
IiI
FtoM T[sNn AcruaL Eeue'rroN Arrrorntt FIT : 176.i + 52.31
R.qtro or' ACTUAL _ TREND
20t2-----------sr SBnsoN,u- Facror (Avsnact or S.q.Mn Qulnrens n Bor:sYrans)
2411
I
lt
lil
IV
2012
I
II
ilt
IV
300
2A0
220
530
520
420
400
700
280.6
332.9
385.1
/aa I
48S.6 qt1 a
594.2
1.19
0
I 1.25 110.79
ilt 0.70
iv 1.28
0.74
1.18
(2)
Deseasonalized Demand
(1)
Psntoo (/) QUARTER
(3) ACTLTAL
I)rrralNo (y)
(4)
AVERAGE op rnr S,tttE QUARTERS OF EACH YEAR
(s) (6) DESEASONALiZED
Sr.rsoN.a.r Dr.u.rNo (y',r) l- \( l uk Col . (1 , + CuL. (51
(7) (8) TXlt
1: CoL. (l ) x (CoL. ll' C0L. (6)
1 I 600 (600 + 2,400 + 3,800)/3 . = ?,266.r
2 ll 1,550 (.1 ,550 + 3,100 + 4,500)/3 : 3.050
lll 1,500 (1,500 + 2,600 + 4 000)13 0.97 : 2,740
4 tv 1 ,s00 (1,500 + 2,900 + 4 900)/3 1.12: 3,1 00
0.82
1.10
0.82
1.10 0.97 1.12
0.82 1.10
0.97
1ZO3
735.7
1,412.4
1,544.0
1,344.8
2,942.4 ) R)47 2,676.2 2AOOO
4,659.2 4,100.4 +, lt/.J /?o)o
333"r0J.
/J3./
2,824.7
4,631.9
5,379.0
14,713.2
16,948.4 18,733.6
20,798.9
41,932.7
41 ,004.1 45,290.1
52,114.5 265.706.9
16
5l 6 ll 7 llt 8tv 9l
10 ll 11 lll 12 IV 7B
2 4AO
3,100 2,600 2,900
3,800 4,500 4,000 4,900
33,350. s_
; 78 _ ^ , ^ Ztyo- nry" t65.706.9 - t?r6.5)2.779.2 _ .4' )r - = o.r " .i _ ---- 659 _ij(.
o+z.z 1t
Ya:3335A/p:2]792 a: t:- bt - 2.719.2 - 342.2(6.5): 554.9 Thereforc, Y - a i bl- 554,9 1 342.2t
36 49 64
B1
100
121
144
650
.Column 3 and column 6 totals should be equal at 33,350. Differences are due to rounding. Column 5 was rounded to two decimal places.
exhibit 18.10
400
_s00
200
100