i need an accounting expert to do this for me.

copy_of_rini_company_info.xlsx

Sheet1

Rini Company ($ in 000)
Sales	20,000
Schedule of Variable Manufacturing Costs:		Part 1 - Use Data as Provided for Rini Company
		1. Create Traditional Absorption Income Statement Through Operating Income
Variable Costs		2. Create Contribution Income Statement Through Operating Income
Direct Materials	7000
Direct Labor	4000	Part II -Assume a 10% increase in sales
Supplies	850	1. Create Traditional Absorption Income Statement Through Operating Income
Power and other Variable Overhead	150	2. Create Contribution Income Statement Through Operating Income
Fixed Costs
Manager Salaries	900
Annual Employee Picnic	100
Depreciation on Plant Equipment	1800
Insurance	50
Property Taxes	150
Selling Expenses:
Sales Commissions	700
Shipping Expenses for products sold	300
Fixed Advertising	700
Fixed Sales Salaries	1000
Other Fixed Selling Expenses	300
Administrative Expenses:
Variable Data Entry Wages	80
Variable Programming Fees	20
Fixed Office Salaries	300
Depreciation on Office Equipment	100
Public Accounting Fees (Fixed)	40
Legal Fees (Fixed)	100
Other Fixed (Fixed)	360