accounting assignment

profileLeila@
assignment_5_data_2.xlsx
Home>Business & Finance homework help>Accounting homework help>accounting assignment

MBS pass-through

Yield to maturity 2.750%
Initial principal of MBS 600000 MBS
WAC 4.750% total payments 733938
WAM (initial) 28 value to investor 628975
Seasoning 3 average time to payment of principal 73.39
Servicing fee 25 duration 64.06
Fee for credit enhancement 85 average time to receipt of payments
PSA rate 250.00
Pass through coupon rate 3.650%
Yield to maturity 2.750%
MBS pass through
month of MBS months to maturity principal balance scheduled payment interest scheduled principal CPR SMM excess principal total principal total payment total fees pass through interest pass through principal total t*principal t*payment/(1+y)t
0 333 600000
1 332 598121 3246 2375.00 871.02 2.0% 0.17% 1008 1878.84 4254 550.00 1825.00 1878.84 3703.84 1879 3695
2 331 595989 3241 2367.56 872.99 2.5% 0.21% 1259 2131.75 4499 548.28 1819.29 2131.75 3951.03 4263 7866
3 330 593606 3234 2359.12 874.60 3.0% 0.25% 1509 2383.25 4742 546.32 1812.80 2383.25 4196.05 7150 12502
4 329 590973 3226 2349.69 875.84 3.5% 0.30% 1757 2633.00 4983 544.14 1805.55 2633.00 4438.56 10532 17592
5 328 588092 3216 2339.27 876.70 4.0% 0.34% 2004 2880.70 5220 541.73 1797.54 2880.70 4678.24 14403 23125
6 327 584966 3205 2327.87 877.18 4.5% 0.38% 2249 3126.00 5454 539.08 1788.78 3126.00 4914.79 18756 29086
7 326 581598 3193 2315.49 877.28 5.0% 0.43% 2491 3368.60 5684 536.22 1779.27 3368.60 5147.88 23580 35462
8 325 577990 3179 2302.16 876.99 5.5% 0.47% 2731 3608.18 5910 533.13 1769.03 3608.18 5377.21 28865 42237
9 324 574145 3164 2287.88 876.32 6.0% 0.51% 2968 3844.43 6132 529.82 1758.05 3844.43 5602.48 34600 49394
10 323 570068 3148 2272.66 875.27 6.5% 0.56% 3202 4077.02 6350 526.30 1746.36 4077.02 5823.38 40770 56916
11 322 565763 3130 2256.52 873.83 7.0% 0.60% 3432 4305.67 6562 522.56 1733.96 4305.67 6039.63 47362 64784
12 321 561232 3111 2239.48 872.00 7.5% 0.65% 3658 4530.08 6770 518.62 1720.86 4530.08 6250.94 54361 72979
13 320 556483 3091 2221.55 869.78 8.0% 0.69% 3880 4749.94 6971 514.46 1707.08 4749.94 6457.03 61749 81480
14 319 551518 3070 2202.74 867.17 8.5% 0.74% 4098 4964.99 7168 510.11 1692.63 4964.99 6657.62 69510 90267
15 318 546343 3047 2183.09 864.19 9.0% 0.78% 4311 5174.93 7358 505.56 1677.53 5174.93 6852.46 77624 99318
16 317 540963 3023 2162.61 860.81 9.5% 0.83% 4519 5379.51 7542 500.81 1661.79 5379.51 7041.30 86072 108609
17 316 535385 2998 2141.31 857.06 10.0% 0.87% 4721 5578.46 7720 495.88 1645.43 5578.46 7223.89 94834 118119
18 315 529613 2972 2119.23 852.93 10.5% 0.92% 4919 5771.53 7891 490.77 1628.46 5771.53 7400.00 103888 127823
19 314 523655 2945 2096.39 848.43 11.0% 0.97% 5110 5958.49 8055 485.48 1610.91 5958.49 7569.40 113211 137698
20 313 517516 2916 2072.80 843.56 11.5% 1.01% 5296 6139.10 8212 480.02 1592.78 6139.10 7731.89 122782 147718
21 312 511202 2887 2048.50 838.32 12.0% 1.06% 5475 6313.15 8362 474.39 1574.11 6313.15 7887.26 132576 157859
22 311 504722 2856 2023.51 832.72 12.5% 1.11% 5648 6480.43 8504 468.60 1554.91 6480.43 8035.34 142570 168096
23 310 498081 2825 1997.86 826.76 13.0% 1.15% 5814 6640.75 8639 462.66 1535.20 6640.75 8175.95 152737 178403
24 309 491287 2792 1971.57 820.46 13.5% 1.20% 5973 6793.92 8765 456.57 1515.00 6793.92 8308.92 163054 188754
25 308 484347 2758 1944.68 813.81 14.0% 1.25% 6126 6939.78 8884 450.35 1494.33 6939.78 8434.12 173495 199125
26 307 477269 2724 1917.21 806.83 14.5% 1.30% 6271 7078.18 8995 443.99 1473.22 7078.18 8551.40 184033 209490
27 306 470060 2689 1889.19 799.52 15.0% 1.35% 6409 7208.96 9098 437.50 1451.69 7208.96 8660.66 194642 219823
28 305 462956 2653 1860.66 791.88 15.0% 1.35% 6313 7104.46 8965 430.89 1429.77 7104.46 8534.22 198925 224123
29 304 455954 2617 1832.53 784.32 15.0% 1.35% 6217 7001.43 8834 424.38 1408.16 7001.43 8409.59 203041 228214
30 303 449055 2582 1804.82 776.83 15.0% 1.35% 6123 6899.86 8705 417.96 1386.86 6899.86 8286.72 206996 232103
31 302 442255 2547 1777.51 769.42 15.0% 1.35% 6030 6799.73 8577 411.63 1365.87 6799.73 8165.60 210792 235794
32 301 435554 2513 1750.59 762.07 15.0% 1.35% 5939 6701.01 8452 405.40 1345.19 6701.01 8046.20 214432 239293
33 300 428950 2479 1724.07 754.80 15.0% 1.35% 5849 6603.69 8328 399.26 1324.81 6603.69 7928.50 217922 242605
34 299 422442 2446 1697.93 747.59 15.0% 1.35% 5760 6507.75 8206 393.20 1304.72 6507.75 7812.47 221263 245735
35 298 416029 2413 1672.17 740.45 15.0% 1.35% 5673 6413.17 8085 387.24 1284.93 6413.17 7698.10 224461 248689
36 297 409709 2380 1646.78 733.39 15.0% 1.35% 5587 6319.92 7967 381.36 1265.42 6319.92 7585.35 227517 251472
37 296 403481 2348 1621.77 726.38 15.0% 1.35% 5502 6228.00 7850 375.57 1246.20 6228.00 7474.20 230436 254088
38 295 397344 2317 1597.11 719.45 15.0% 1.35% 5418 6137.38 7734 369.86 1227.26 6137.38 7364.64 233220 256542
39 294 391296 2285 1572.82 712.58 15.0% 1.35% 5335 6048.04 7621 364.23 1208.59 6048.04 7256.63 235874 258839
40 293 385336 2255 1548.88 705.78 15.0% 1.35% 5254 5959.98 7509 358.69 1190.19 5959.98 7150.17 238399 260983
41 292 379463 2224 1525.29 699.04 15.0% 1.35% 5174 5873.15 7398 353.22 1172.06 5873.15 7045.22 240799 262978
42 291 373675 2194 1502.04 692.37 15.0% 1.35% 5095 5787.57 7290 347.84 1154.20 5787.57 6941.76 243078 264829
43 290 367972 2165 1479.13 685.76 15.0% 1.35% 5017 5703.19 7182 342.54 1136.60 5703.19 6839.79 245237 266541
44 289 362352 2136 1456.56 679.21 15.0% 1.35% 4941 5620.01 7077 337.31 1119.25 5620.01 6739.26 247281 268117
45 288 356814 2107 1434.31 672.73 15.0% 1.35% 4865 5538.02 6972 332.16 1102.15 5538.02 6640.17 249211 269561
46 287 351357 2079 1412.39 666.30 15.0% 1.35% 4791 5457.18 6870 327.08 1085.31 5457.18 6542.49 251030 270877
47 286 345979 2051 1390.79 659.94 15.0% 1.35% 4718 5377.50 6768 322.08 1068.71 5377.50 6446.21 252742 272069
48 285 340680 2023 1369.50 653.64 15.0% 1.35% 4645 5298.94 6668 317.15 1052.35 5298.94 6351.30 254349 273140
49 284 335459 1996 1348.53 647.40 15.0% 1.35% 4574 5221.51 6570 312.29 1036.24 5221.51 6257.74 255854 274095
50 283 330314 1969 1327.86 641.22 15.0% 1.35% 4504 5145.17 6473 307.50 1020.35 5145.17 6165.52 257258 274937
51 282 325244 1943 1307.49 635.10 15.0% 1.35% 4435 5069.92 6377 302.79 1004.70 5069.92 6074.62 258566 275670
52 281 320248 1916 1287.42 629.04 15.0% 1.35% 4367 4995.74 6283 298.14 989.28 4995.74 5985.02 259778 276296
53 280 315325 1891 1267.65 623.03 15.0% 1.35% 4300 4922.61 6190 293.56 974.09 4922.61 5896.70 260898 276819
54 279 310475 1865 1248.16 617.08 15.0% 1.35% 4233 4850.52 6099 289.05 959.11 4850.52 5809.64 261928 277243
55 278 305695 1840 1228.96 611.19 15.0% 1.35% 4168 4779.46 6008 284.60 944.36 4779.46 5723.82 262870 277570
56 277 300986 1815 1210.04 605.36 15.0% 1.35% 4104 4709.41 5919 280.22 929.82 4709.41 5639.24 263727 277803
57 276 296346 1791 1191.40 599.58 15.0% 1.35% 4041 4640.36 5832 275.90 915.50 4640.36 5555.86 264500 277947
58 275 291773 1767 1173.03 593.85 15.0% 1.35% 3978 4572.29 5745 271.65 901.38 4572.29 5473.68 265193 278002
59 274 287268 1743 1154.94 588.18 15.0% 1.35% 3917 4505.19 5660 267.46 887.48 4505.19 5392.67 265806 277973
60 273 282829 1720 1137.10 582.57 15.0% 1.35% 3856 4439.05 5576 263.33 873.77 4439.05 5312.82 266343 277862
61 272 278455 1697 1119.53 577.01 15.0% 1.35% 3797 4373.85 5493 259.26 860.27 4373.85 5234.12 266805 277672
62 271 274146 1674 1102.22 571.50 15.0% 1.35% 3738 4309.58 5412 255.25 846.97 4309.58 5156.54 267194 277405
63 270 269899 1651 1085.16 566.04 15.0% 1.35% 3680 4246.22 5331 251.30 833.86 4246.22 5080.08 267512 277065
64 269 265716 1629 1068.35 560.64 15.0% 1.35% 3623 4183.77 5252 247.41 820.94 4183.77 5004.71 267761 276653
65 268 261594 1607 1051.79 555.29 15.0% 1.35% 3567 4122.21 5174 243.57 808.22 4122.21 4930.43 267944 276172
66 267 257532 1585 1035.47 549.98 15.0% 1.35% 3512 4061.53 5097 239.79 795.68 4061.53 4857.21 268061 275625
67 266 253530 1564 1019.40 544.73 15.0% 1.35% 3457 4001.71 5021 236.07 783.33 4001.71 4785.04 268115 275014
68 265 249588 1543 1003.56 539.53 15.0% 1.35% 3403 3942.75 4946 232.40 771.15 3942.75 4713.91 268107 274340
69 264 245703 1522 987.95 534.38 15.0% 1.35% 3350 3884.63 4873 228.79 759.16 3884.63 4643.79 268040 273607
70 263 241876 1502 972.57 529.28 15.0% 1.35% 3298 3827.34 4800 225.23 747.35 3827.34 4574.69 267914 272817
71 262 238105 1482 957.42 524.23 15.0% 1.35% 3247 3770.87 4728 221.72 735.70 3770.87 4506.58 267732 271971
72 261 234389 1462 942.50 519.22 15.0% 1.35% 3196 3715.21 4658 218.26 724.24 3715.21 4439.44 267495 271072
73 260 230729 1442 927.79 514.27 15.0% 1.35% 3146 3660.34 4588 214.86 712.93 3660.34 4373.28 267205 270121
74 259 227123 1423 913.30 509.36 15.0% 1.35% 3097 3606.26 4520 211.50 701.80 3606.26 4308.06 266863 269122
75 258 223570 1404 899.03 504.49 15.0% 1.35% 3048 3552.95 4452 208.20 690.83 3552.95 4243.78 266471 268075
76 257 220069 1385 884.96 499.68 15.0% 1.35% 3001 3500.41 4385 204.94 680.03 3500.41 4180.43 266031 266982
77 256 216621 1366 871.11 494.91 15.0% 1.35% 2954 3448.61 4320 201.73 669.38 3448.61 4117.99 265543 265845
78 255 213223 1348 857.46 490.18 15.0% 1.35% 2907 3397.56 4255 198.57 658.89 3397.56 4056.45 265010 264667
79 254 209876 1330 844.01 485.50 15.0% 1.35% 2862 3347.24 4191 195.45 648.55 3347.24 3995.79 264432 263448
80 253 206578 1312 830.76 480.87 15.0% 1.35% 2817 3297.64 4128 192.39 638.37 3297.64 3936.01 263811 262191
81 252 203330 1294 817.71 476.28 15.0% 1.35% 2772 3248.75 4066 189.36 628.34 3248.75 3877.09 263149 260896
82 251 200129 1277 804.85 471.73 15.0% 1.35% 2729 3200.56 4005 186.39 618.46 3200.56 3819.03 262446 259566
83 250 196976 1259 792.18 467.23 15.0% 1.35% 2686 3153.07 3945 183.45 608.73 3153.07 3761.79 261705 258203
84 249 193870 1242 779.70 462.77 15.0% 1.35% 2643 3106.25 3886 180.56 599.14 3106.25 3705.39 260925 256807
85 248 190810 1226 767.40 458.35 15.0% 1.35% 2602 3060.11 3828 177.71 589.69 3060.11 3649.80 260109 255380
86 247 187795 1209 755.29 453.97 15.0% 1.35% 2561 3014.63 3770 174.91 580.38 3014.63 3595.01 259258 253924
87 246 184825 1193 743.36 449.64 15.0% 1.35% 2520 2969.80 3713 172.15 571.21 2969.80 3541.01 258372 252440
88 245 181900 1177 731.60 445.35 15.0% 1.35% 2480 2925.61 3657 169.42 562.18 2925.61 3487.79 257454 250929
89 244 179018 1161 720.02 441.09 15.0% 1.35% 2441 2882.06 3602 166.74 553.28 2882.06 3435.34 256504 249393
90 243 176178 1145 708.61 436.88 15.0% 1.35% 2402 2839.14 3548 164.10 544.51 2839.14 3383.65 255523 247832
91 242 173382 1130 697.37 432.71 15.0% 1.35% 2364 2796.83 3494 161.50 535.88 2796.83 3332.71 254512 246249
92 241 170626 1115 686.30 428.58 15.0% 1.35% 2327 2755.14 3441 158.93 527.37 2755.14 3282.50 253472 244644
93 240 167912 1100 675.40 424.49 15.0% 1.35% 2290 2714.04 3389 156.41 518.99 2714.04 3233.03 252405 243018
94 239 165239 1085 664.65 420.44 15.0% 1.35% 2253 2673.53 3338 153.92 510.73 2673.53 3184.26 251312 241374
95 238 162605 1070 654.07 416.42 15.0% 1.35% 2217 2633.61 3288 151.47 502.60 2633.61 3136.21 250193 239711
96 237 160011 1056 643.65 412.45 15.0% 1.35% 2182 2594.26 3238 149.05 494.59 2594.26 3088.85 249049 238030
97 236 157456 1042 633.38 408.51 15.0% 1.35% 2147 2555.47 3189 146.68 486.70 2555.47 3042.17 247881 236334
98 235 154938 1028 623.26 404.61 15.0% 1.35% 2113 2517.25 3141 144.33 478.93 2517.25 2996.18 246691 234623
99 234 152459 1014 613.30 400.75 15.0% 1.35% 2079 2479.58 3093 142.03 471.27 2479.58 2950.85 245478 232897
100 233 150016 1000 603.48 396.92 15.0% 1.35% 2046 2442.45 3046 139.75 463.73 2442.45 2906.18 244245 231159
101 232 147610 987 593.81 393.13 15.0% 1.35% 2013 2405.85 3000 137.51 456.30 2405.85 2862.15 242991 229408
102 231 145241 974 584.29 389.38 15.0% 1.35% 1980 2369.79 2954 135.31 448.98 2369.79 2818.77 241718 227646
103 230 142906 961 574.91 385.66 15.0% 1.35% 1949 2334.24 2909 133.14 441.77 2334.24 2776.02 240427 225873
104 229 140607 948 565.67 381.98 15.0% 1.35% 1917 2299.21 2865 131.00 434.67 2299.21 2733.88 239118 224091
105 228 138343 935 556.57 378.33 15.0% 1.35% 1886 2264.68 2821 128.89 427.68 2264.68 2692.36 237792 222301
106 227 136112 922 547.61 374.72 15.0% 1.35% 1856 2230.66 2778 126.81 420.79 2230.66 2651.45 236450 220502
107 226 133915 910 538.78 371.14 15.0% 1.35% 1826 2197.12 2736 124.77 414.01 2197.12 2611.13 235092 218696
108 225 131751 898 530.08 367.60 15.0% 1.35% 1796 2164.07 2694 122.76 407.32 2164.07 2571.39 233719 216884
109 224 129619 886 521.51 364.09 15.0% 1.35% 1767 2131.50 2653 120.77 400.74 2131.50 2532.24 232333 215066
110 223 127520 874 513.08 360.61 15.0% 1.35% 1739 2099.39 2612 118.82 394.26 2099.39 2493.65 230933 213243
111 222 125452 862 504.77 357.17 15.0% 1.35% 1711 2067.76 2573 116.89 387.87 2067.76 2455.63 229521 211416
112 221 123415 850 496.58 353.76 15.0% 1.35% 1683 2036.58 2533 115.00 381.58 2036.58 2418.16 228097 209586
113 220 121410 839 488.52 350.38 15.0% 1.35% 1655 2005.85 2494 113.13 375.39 2005.85 2381.24 226661 207752
114 219 119434 828 480.58 347.04 15.0% 1.35% 1629 1975.57 2456 111.29 369.29 1975.57 2344.85 225215 205916
115 218 117488 816 472.76 343.73 15.0% 1.35% 1602 1945.72 2418 109.48 363.28 1945.72 2309.00 223758 204079
116 217 115572 806 465.06 340.44 15.0% 1.35% 1576 1916.31 2381 107.70 357.36 1916.31 2273.67 222292 202240
117 216 113685 795 457.47 337.19 15.0% 1.35% 1550 1887.33 2345 105.94 351.53 1887.33 2238.86 220817 200401
118 215 111826 784 450.00 333.98 15.0% 1.35% 1525 1858.76 2309 104.21 345.79 1858.76 2204.55 219334 198562
119 214 109995 773 442.64 330.79 15.0% 1.35% 1500 1830.61 2273 102.51 340.14 1830.61 2170.75 217843 196724
120 213 108192 763 435.40 327.63 15.0% 1.35% 1475 1802.87 2238 100.83 334.57 1802.87 2137.44 216345 194886
121 212 106417 753 428.26 324.50 15.0% 1.35% 1451 1775.53 2204 99.18 329.09 1775.53 2104.62 214840 193050
122 211 104668 743 421.23 321.40 15.0% 1.35% 1427 1748.59 2170 97.55 323.68 1748.59 2072.28 213329 191217
123 210 102946 733 414.31 318.34 15.0% 1.35% 1404 1722.05 2136 95.95 318.37 1722.05 2040.41 211812 189385
124 209 101250 723 407.50 315.30 15.0% 1.35% 1381 1695.88 2103 94.37 313.13 1695.88 2009.01 210289 187557
125 208 99580 713 400.78 312.29 15.0% 1.35% 1358 1670.10 2071 92.81 307.97 1670.10 1978.07 208762 185732
126 207 97936 703 394.17 309.30 15.0% 1.35% 1335 1644.69 2039 91.28 302.89 1644.69 1947.58 207231 183911
127 206 96316 694 387.66 306.35 15.0% 1.35% 1313 1619.65 2007 89.77 297.89 1619.65 1917.54 205696 182094
128 205 94721 685 381.25 303.43 15.0% 1.35% 1292 1594.98 1976 88.29 292.96 1594.98 1887.94 204158 180282
129 204 93150 675 374.94 300.53 15.0% 1.35% 1270 1570.67 1946 86.83 288.11 1570.67 1858.78 202616 178474
130 203 91604 666 368.72 297.66 15.0% 1.35% 1249 1546.71 1915 85.39 283.33 1546.71 1830.04 201072 176672
131 202 90080 657 362.60 294.82 15.0% 1.35% 1228 1523.10 1886 83.97 278.63 1523.10 1801.73 199526 174876
132 201 88581 649 356.57 292.00 15.0% 1.35% 1208 1499.83 1856 82.57 273.99 1499.83 1773.83 197978 173086
133 200 87104 640 350.63 289.22 15.0% 1.35% 1188 1476.91 1828 81.20 269.43 1476.91 1746.34 196429 171302
134 199 85649 631 344.79 286.46 15.0% 1.35% 1168 1454.32 1799 79.85 264.94 1454.32 1719.26 194878 169525
135 198 84217 623 339.03 283.72 15.0% 1.35% 1148 1432.06 1771 78.51 260.52 1432.06 1692.57 193328 167755
136 197 82807 614 333.36 281.01 15.0% 1.35% 1129 1410.12 1743 77.20 256.16 1410.12 1666.28 191776 165992
137 196 81419 606 327.78 278.33 15.0% 1.35% 1110 1388.50 1716 75.91 251.87 1388.50 1640.38 190225 164236
138 195 80052 598 322.28 275.67 15.0% 1.35% 1092 1367.20 1689 74.63 247.65 1367.20 1614.85 188674 162489
139 194 78705 590 316.87 273.04 15.0% 1.35% 1073 1346.22 1663 73.38 243.49 1346.22 1589.71 187124 160749
140 193 77380 582 311.54 270.43 15.0% 1.35% 1055 1325.54 1637 72.15 239.40 1325.54 1564.93 185575 159018
141 192 76075 574 306.29 267.85 15.0% 1.35% 1037 1305.16 1611 70.93 235.36 1305.16 1540.52 184027 157295
142 191 74790 566 301.13 265.30 15.0% 1.35% 1020 1285.08 1586 69.74 231.39 1285.08 1516.47 182481 155581
143 190 73524 559 296.04 262.76 15.0% 1.35% 1003 1265.29 1561 68.56 227.48 1265.29 1492.78 180937 153876
144 189 72278 551 291.03 260.25 15.0% 1.35% 986 1245.80 1537 67.40 223.64 1245.80 1469.43 179395 152181
145 188 71052 544 286.10 257.77 15.0% 1.35% 969 1226.59 1513 66.26 219.85 1226.59 1446.43 177855 150494
146 187 69844 537 281.25 255.31 15.0% 1.35% 952 1207.66 1489 65.13 216.12 1207.66 1423.78 176318 148817
147 186 68655 529 276.47 252.87 15.0% 1.35% 936 1189.01 1465 64.02 212.44 1189.01 1401.45 174784 147150
148 185 67485 522 271.76 250.46 15.0% 1.35% 920 1170.63 1442 62.93 208.83 1170.63 1379.46 173254 145493
149 184 66332 515 267.13 248.07 15.0% 1.35% 904 1152.53 1420 61.86 205.27 1152.53 1357.79 171727 143845
150 183 65197 508 262.56 245.70 15.0% 1.35% 889 1134.69 1397 60.80 201.76 1134.69 1336.45 170203 142208
151 182 64080 501 258.07 243.35 15.0% 1.35% 874 1117.11 1375 59.76 198.31 1117.11 1315.42 168684 140582
152 181 62980 495 253.65 241.03 15.0% 1.35% 859 1099.79 1353 58.74 194.91 1099.79 1294.70 167168 138965
153 180 61898 488 249.30 238.73 15.0% 1.35% 844 1082.73 1332 57.73 191.57 1082.73 1274.29 165657 137360
154 179 60832 481 245.01 236.45 15.0% 1.35% 829 1065.91 1311 56.74 188.27 1065.91 1254.18 164151 135765
155 178 59782 475 240.79 234.19 15.0% 1.35% 815 1049.35 1290 55.76 185.03 1049.35 1234.38 162649 134181
156 177 58749 469 236.64 231.96 15.0% 1.35% 801 1033.03 1270 54.80 181.84 1033.03 1214.86 161152 132608
157 176 57732 462 232.55 229.74 15.0% 1.35% 787 1016.94 1249 53.85 178.70 1016.94 1195.64 159660 131046
158 175 56731 456 228.52 227.55 15.0% 1.35% 774 1001.10 1230 52.92 175.60 1001.10 1176.70 158174 129495
159 174 55746 450 224.56 225.38 15.0% 1.35% 760 985.49 1210 52.00 172.56 985.49 1158.05 156693 127956
160 173 54776 444 220.66 223.22 15.0% 1.35% 747 970.11 1191 51.10 169.56 970.11 1139.67 155218 126427
161 172 53821 438 216.82 221.09 15.0% 1.35% 734 954.96 1172 50.21 166.61 954.96 1121.57 153748 124910
162 171 52881 432 213.04 218.98 15.0% 1.35% 721 940.03 1153 49.34 163.70 940.03 1103.74 152285 123405
163 170 51955 426 209.32 216.89 15.0% 1.35% 708 925.32 1135 48.47 160.85 925.32 1086.17 150828 121911
164 169 51045 420 205.66 214.82 15.0% 1.35% 696 910.83 1116 47.63 158.03 910.83 1068.86 149377 120429
165 168 50148 415 202.05 212.77 15.0% 1.35% 684 896.56 1099 46.79 155.26 896.56 1051.82 147932 118958
166 167 49266 409 198.50 210.74 15.0% 1.35% 672 882.49 1081 45.97 152.53 882.49 1035.03 146494 117499
167 166 48397 404 195.01 208.73 15.0% 1.35% 660 868.64 1064 45.16 149.85 868.64 1018.49 145062 116052
168 165 47542 398 191.57 206.73 15.0% 1.35% 648 854.99 1047 44.36 147.21 854.99 1002.19 143638 114617
169 164 46700 393 188.19 204.76 15.0% 1.35% 637 841.54 1030 43.58 144.61 841.54 986.14 142220 113193
170 163 45872 388 184.86 202.81 15.0% 1.35% 625 828.29 1013 42.81 142.05 828.29 970.34 140809 111782
171 162 45057 382 181.58 200.87 15.0% 1.35% 614 815.24 997 42.05 139.53 815.24 954.76 139405 110382
172 161 44255 377 178.35 198.95 15.0% 1.35% 603 802.38 981 41.30 137.05 802.38 939.43 138009 108994
173 160 43465 372 175.17 197.05 15.0% 1.35% 593 789.71 965 40.57 134.61 789.71 924.32 136620 107618
174 159 42688 367 172.05 195.17 15.0% 1.35% 582 777.23 949 39.84 132.21 777.23 909.44 135238 106254
175 158 41923 362 168.97 193.31 15.0% 1.35% 572 764.94 934 39.13 129.84 764.94 894.78 133864 104902
176 157 41170 357 165.94 191.46 15.0% 1.35% 561 752.83 919 38.43 127.51 752.83 880.34 132498 103562
177 156 40429 353 162.96 189.63 15.0% 1.35% 551 740.90 904 37.74 125.22 740.90 866.12 131139 102234
178 155 39700 348 160.03 187.82 15.0% 1.35% 541 729.14 889 37.06 122.97 729.14 852.12 129788 100917
179 154 38982 343 157.14 186.03 15.0% 1.35% 532 717.57 875 36.39 120.75 717.57 838.32 128445 99613
180 153 38276 339 154.30 184.25 15.0% 1.35% 522 706.16 860 35.73 118.57 706.16 824.73 127109 98321
181 152 37581 334 151.51 182.50 15.0% 1.35% 512 694.93 846 35.09 116.42 694.93 811.35 125782 97040
182 151 36897 330 148.76 180.75 15.0% 1.35% 503 683.86 833 34.45 114.31 683.86 798.17 124463 95772
183 150 36224 325 146.05 179.03 15.0% 1.35% 494 672.96 819 33.82 112.23 672.96 785.19 123152 94515
184 149 35562 321 143.39 177.32 15.0% 1.35% 485 662.22 806 33.21 110.18 662.22 772.40 121849 93270
185 148 34910 316 140.77 175.63 15.0% 1.35% 476 651.64 792 32.60 108.17 651.64 759.81 120554 92037
186 147 34269 312 138.19 173.95 15.0% 1.35% 467 641.22 779 32.00 106.19 641.22 747.41 119267 90816
187 146 33638 308 135.65 172.29 15.0% 1.35% 459 630.96 767 31.41 104.24 630.96 735.19 117989 89607
188 145 33017 304 133.15 170.64 15.0% 1.35% 450 620.85 754 30.84 102.32 620.85 723.16 116719 88410
189 144 32407 300 130.69 169.01 15.0% 1.35% 442 610.89 742 30.27 100.43 610.89 711.32 115458 87224
190 143 31805 296 128.28 167.40 15.0% 1.35% 434 601.08 729 29.71 98.57 601.08 699.65 114205 86050
191 142 31214 292 125.90 165.80 15.0% 1.35% 426 591.42 717 29.15 96.74 591.42 688.16 112961 84888
192 141 30632 288 123.56 164.22 15.0% 1.35% 418 581.90 705 28.61 94.94 581.90 676.84 111725 83737
193 140 30060 284 121.25 162.65 15.0% 1.35% 410 572.53 694 28.08 93.17 572.53 665.70 110497 82598
194 139 29496 280 118.99 161.10 15.0% 1.35% 402 563.29 682 27.55 91.43 563.29 654.72 109279 81471
195 138 28942 276 116.76 159.56 15.0% 1.35% 395 554.20 671 27.04 89.72 554.20 643.92 108069 80354
196 137 28397 273 114.56 158.04 15.0% 1.35% 387 545.24 660 26.53 88.03 545.24 633.27 106867 79250
197 136 27860 269 112.40 156.53 15.0% 1.35% 380 536.42 649 26.03 86.37 536.42 622.79 105674 78157
198 135 27333 265 110.28 155.03 15.0% 1.35% 373 527.73 638 25.54 84.74 527.73 612.47 104490 77075
199 134 26814 262 108.19 153.55 15.0% 1.35% 366 519.17 627 25.05 83.14 519.17 602.30 103314 76005
200 133 26303 258 106.14 152.09 15.0% 1.35% 359 510.74 617 24.58 81.56 510.74 592.30 102147 74945
201 132 25800 255 104.12 150.64 15.0% 1.35% 352 502.43 607 24.11 80.00 502.43 582.44 100989 73897
202 131 25306 251 102.13 149.20 15.0% 1.35% 345 494.26 596 23.65 78.48 494.26 572.73 99840 72860
203 130 24820 248 100.17 147.77 15.0% 1.35% 338 486.20 586 23.20 76.97 486.20 563.18 98699 71835
204 129 24342 245 98.25 146.36 15.0% 1.35% 332 478.27 577 22.75 75.49 478.27 553.76 97567 70820
205 128 23871 241 96.35 144.97 15.0% 1.35% 325 470.46 567 22.31 74.04 470.46 544.50 96444 69816
206 127 23408 238 94.49 143.58 15.0% 1.35% 319 462.76 557 21.88 72.61 462.76 535.37 95330 68823
207 126 22953 235 92.66 142.21 15.0% 1.35% 313 455.19 548 21.46 71.20 455.19 526.39 94224 67841
208 125 22506 232 90.86 140.85 15.0% 1.35% 307 447.72 539 21.04 69.82 447.72 517.54 93127 66870
209 124 22065 229 89.08 139.51 15.0% 1.35% 301 440.38 529 20.63 68.45 440.38 508.83 92038 65909
210 123 21632 226 87.34 138.18 15.0% 1.35% 295 433.14 520 20.23 67.11 433.14 500.25 90959 64960
211 122 21206 222 85.63 136.86 15.0% 1.35% 289 426.01 512 19.83 65.80 426.01 491.81 89888 64020
212 121 20787 219 83.94 135.55 15.0% 1.35% 283 418.99 503 19.44 64.50 418.99 483.49 88826 63092
213 120 20375 217 82.28 134.26 15.0% 1.35% 278 412.08 494 19.05 63.23 412.08 475.30 87772 62173
214 119 19970 214 80.65 132.98 15.0% 1.35% 272 405.27 486 18.68 61.97 405.27 467.24 86728 61265
215 118 19571 211 79.05 131.71 15.0% 1.35% 267 398.57 478 18.31 60.74 398.57 459.31 85692 60368
216 117 19179 208 77.47 130.45 15.0% 1.35% 262 391.96 469 17.94 59.53 391.96 451.49 84664 59480
217 116 18794 205 75.92 129.20 15.0% 1.35% 256 385.46 461 17.58 58.34 385.46 443.80 83645 58603
218 115 18415 202 74.39 127.97 15.0% 1.35% 251 379.06 453 17.23 57.16 379.06 436.22 82635 57736
219 114 18042 200 72.89 126.75 15.0% 1.35% 246 372.76 446 16.88 56.01 372.76 428.77 81633 56879
220 113 17675 197 71.42 125.54 15.0% 1.35% 241 366.55 438 16.54 54.88 366.55 421.42 80640 56032
221 112 17315 194 69.96 124.34 15.0% 1.35% 236 360.43 430 16.20 53.76 360.43 414.20 79656 55195
222 111 16960 192 68.54 123.15 15.0% 1.35% 231 354.41 423 15.87 52.67 354.41 407.08 78680 54367
223 110 16612 189 67.14 121.98 15.0% 1.35% 227 348.49 416 15.55 51.59 348.49 400.08 77713 53550
224 109 16269 187 65.76 120.81 15.0% 1.35% 222 342.65 408 15.23 50.53 342.65 393.18 76754 52742
225 108 15932 184 64.40 119.66 15.0% 1.35% 217 336.90 401 14.91 49.49 336.90 386.39 75803 51943
226 107 15601 182 63.07 118.52 15.0% 1.35% 213 331.24 394 14.60 48.46 331.24 379.71 74861 51155
227 106 15275 179 61.75 117.39 15.0% 1.35% 208 325.67 387 14.30 47.45 325.67 373.13 73928 50375
228 105 14955 177 60.47 116.26 15.0% 1.35% 204 320.19 381 14.00 46.46 320.19 366.65 73002 49605
229 104 14641 174 59.20 115.15 15.0% 1.35% 200 314.78 374 13.71 45.49 314.78 360.27 72085 48844
230 103 14331 172 57.95 114.06 15.0% 1.35% 195 309.46 367 13.42 44.53 309.46 354.00 71177 48093
231 102 14027 170 56.73 112.97 15.0% 1.35% 191 304.23 361 13.14 43.59 304.23 347.82 70277 47350
232 101 13728 167 55.52 111.89 15.0% 1.35% 187 299.07 355 12.86 42.66 299.07 341.74 69384 46617
233 100 13434 165 54.34 110.82 15.0% 1.35% 183 293.99 348 12.58 41.76 293.99 335.75 68501 45892
234 99 13145 163 53.18 109.76 15.0% 1.35% 179 289.00 342 12.31 40.86 289.00 329.86 67625 45177
235 98 12861 161 52.03 108.71 15.0% 1.35% 175 284.07 336 12.05 39.98 284.07 324.06 66757 44470
236 97 12581 159 50.91 107.68 15.0% 1.35% 172 279.23 330 11.79 39.12 279.23 318.35 65898 43772
237 96 12307 156 49.80 106.65 15.0% 1.35% 168 274.46 324 11.53 38.27 274.46 312.73 65047 43083
238 95 12037 154 48.72 105.63 15.0% 1.35% 164 269.76 318 11.28 37.43 269.76 307.20 64203 42403
239 94 11772 152 47.65 104.62 15.0% 1.35% 161 265.14 313 11.03 36.61 265.14 301.75 63368 41730
240 93 11512 150 46.60 103.62 15.0% 1.35% 157 260.59 307 10.79 35.81 260.59 296.39 62541 41067
241 92 11255 148 45.57 102.63 15.0% 1.35% 153 256.11 302 10.55 35.01 256.11 291.12 61721 40412
242 91 11004 146 44.55 101.65 15.0% 1.35% 150 251.69 296 10.32 34.24 251.69 285.93 60910 39765
243 90 10756 144 43.56 100.68 15.0% 1.35% 147 247.35 291 10.09 33.47 247.35 280.82 60106 39126
244 89 10513 142 42.58 99.72 15.0% 1.35% 143 243.07 286 9.86 32.72 243.07 275.79 59310 38495
245 88 10274 140 41.62 98.77 15.0% 1.35% 140 238.87 280 9.64 31.98 238.87 270.84 58522 37873
246 87 10040 138 40.67 97.83 15.0% 1.35% 137 234.72 275 9.42 31.25 234.72 265.97 57742 37258
247 86 9809 137 39.74 96.89 15.0% 1.35% 134 230.64 270 9.20 30.54 230.64 261.18 56969 36651
248 85 9582 135 38.83 95.97 15.0% 1.35% 131 226.63 265 8.99 29.84 226.63 256.46 56204 36053
249 84 9360 133 37.93 95.05 15.0% 1.35% 128 222.68 261 8.78 29.15 222.68 251.82 55446 35462
250 83 9141 131 37.05 94.14 15.0% 1.35% 125 218.78 256 8.58 28.47 218.78 247.25 54696 34878
251 82 8926 129 36.18 93.25 15.0% 1.35% 122 214.96 251 8.38 27.80 214.96 242.76 53954 34302
252 81 8715 128 35.33 92.36 15.0% 1.35% 119 211.19 247 8.18 27.15 211.19 238.34 53219 33734
253 80 8507 126 34.50 91.47 15.0% 1.35% 116 207.47 242 7.99 26.51 207.47 233.98 52491 33173
254 79 8304 124 33.67 90.60 15.0% 1.35% 113 203.82 237 7.80 25.88 203.82 229.70 51771 32620
255 78 8103 123 32.87 89.74 15.0% 1.35% 110 200.23 233 7.61 25.26 200.23 225.48 51058 32074
256 77 7907 121 32.08 88.88 15.0% 1.35% 108 196.69 229 7.43 24.65 196.69 221.34 50352 31535
257 76 7713 119 31.30 88.03 15.0% 1.35% 105 193.21 225 7.25 24.05 193.21 217.25 49654 31004
258 75 7524 118 30.53 87.19 15.0% 1.35% 103 189.78 220 7.07 23.46 189.78 213.24 48963 30479
259 74 7337 116 29.78 86.36 15.0% 1.35% 100 186.40 216 6.90 22.88 186.40 209.29 48278 29962
260 73 7154 115 29.04 85.53 15.0% 1.35% 98 183.08 212 6.73 22.32 183.08 205.40 47601 29451
261 72 6974 113 28.32 84.72 15.0% 1.35% 95 179.81 208 6.56 21.76 179.81 201.57 46931 28948
262 71 6798 112 27.61 83.91 15.0% 1.35% 93 176.60 204 6.39 21.21 176.60 197.81 46268 28451
263 70 6624 110 26.91 83.11 15.0% 1.35% 90 173.43 200 6.23 20.68 173.43 194.11 45612 27961
264 69 6454 109 26.22 82.31 15.0% 1.35% 88 170.32 197 6.07 20.15 170.32 190.46 44963 27477
265 68 6287 107 25.55 81.53 15.0% 1.35% 86 167.25 193 5.92 19.63 167.25 186.88 44321 27000
266 67 6123 106 24.89 80.75 15.0% 1.35% 83 164.23 189 5.76 19.12 164.23 183.35 43686 26530
267 66 5961 104 24.23 79.98 15.0% 1.35% 81 161.26 185 5.61 18.62 161.26 179.88 43057 26066
268 65 5803 103 23.60 79.21 15.0% 1.35% 79 158.34 182 5.46 18.13 158.34 176.47 42435 25609
269 64 5647 101 22.97 78.46 15.0% 1.35% 77 155.46 178 5.32 17.65 155.46 173.11 41820 25157
270 63 5495 100 22.35 77.71 15.0% 1.35% 75 152.63 175 5.18 17.18 152.63 169.81 41211 24713
271 62 5345 99 21.75 76.97 15.0% 1.35% 73 149.85 172 5.04 16.71 149.85 166.56 40609 24274
272 61 5198 97 21.16 76.23 15.0% 1.35% 71 147.11 168 4.90 16.26 147.11 163.36 40013 23841
273 60 5053 96 20.57 75.50 15.0% 1.35% 69 144.41 165 4.76 15.81 144.41 160.22 39424 23415
274 59 4912 95 20.00 74.78 15.0% 1.35% 67 141.76 162 4.63 15.37 141.76 157.13 38841 22994
275 58 4773 94 19.44 74.07 15.0% 1.35% 65 139.15 159 4.50 14.94 139.15 154.09 38265 22579
276 57 4636 92 18.89 73.36 15.0% 1.35% 63 136.58 155 4.37 14.52 136.58 151.09 37695 22170
277 56 4502 91 18.35 72.66 15.0% 1.35% 61 134.05 152 4.25 14.10 134.05 148.15 37131 21767
278 55 4370 90 17.82 71.97 15.0% 1.35% 60 131.56 149 4.13 13.69 131.56 145.25 36574 21370
279 54 4241 89 17.30 71.28 15.0% 1.35% 58 129.11 146 4.01 13.29 129.11 142.41 36022 20978
280 53 4115 87 16.79 70.60 15.0% 1.35% 56 126.70 143 3.89 12.90 126.70 139.61 35477 20592
281 52 3990 86 16.29 69.93 15.0% 1.35% 54 124.34 141 3.77 12.52 124.34 136.85 34938 20212
282 51 3868 85 15.79 69.26 15.0% 1.35% 53 122.00 138 3.66 12.14 122.00 134.14 34405 19837
283 50 3748 84 15.31 68.60 15.0% 1.35% 51 119.71 135 3.55 11.77 119.71 131.48 33878 19467
284 49 3631 83 14.84 67.94 15.0% 1.35% 50 117.45 132 3.44 11.40 117.45 128.86 33357 19103
285 48 3516 82 14.37 67.29 15.0% 1.35% 48 115.23 130 3.33 11.04 115.23 126.28 32842 18743
286 47 3403 81 13.92 66.65 15.0% 1.35% 46 113.05 127 3.22 10.69 113.05 123.74 32332 18390
287 46 3292 79 13.47 66.02 15.0% 1.35% 45 110.90 124 3.12 10.35 110.90 121.25 31829 18041
288 45 3183 78 13.03 65.39 15.0% 1.35% 43 108.79 122 3.02 10.01 108.79 118.80 31331 17697
289 44 3076 77 12.60 64.76 15.0% 1.35% 42 106.71 119 2.92 9.68 106.71 116.39 30839 17359
290 43 2972 76 12.18 64.14 15.0% 1.35% 41 104.66 117 2.82 9.36 104.66 114.02 30352 17025
291 42 2869 75 11.76 63.53 15.0% 1.35% 39 102.65 114 2.72 9.04 102.65 111.69 29872 16696
292 41 2768 74 11.36 62.92 15.0% 1.35% 38 100.67 112 2.63 8.73 100.67 109.40 29396 16372
293 40 2670 73 10.96 62.32 15.0% 1.35% 36 98.73 110 2.54 8.42 98.73 107.15 28927 16053
294 39 2573 72 10.57 61.73 15.0% 1.35% 35 96.81 107 2.45 8.12 96.81 104.93 28462 15739
295 38 2478 71 10.18 61.14 15.0% 1.35% 34 94.93 105 2.36 7.83 94.93 102.75 28003 15429
296 37 2385 70 9.81 60.56 15.0% 1.35% 33 93.07 103 2.27 7.54 93.07 100.61 27550 15124
297 36 2294 69 9.44 59.98 15.0% 1.35% 31 91.25 101 2.19 7.25 91.25 98.51 27102 14824
298 35 2204 68 9.08 59.40 15.0% 1.35% 30 89.46 99 2.10 6.98 89.46 96.44 26659 14528
299 34 2116 68 8.72 58.84 15.0% 1.35% 29 87.70 96 2.02 6.70 87.70 94.40 26221 14236
300 33 2030 67 8.38 58.28 15.0% 1.35% 28 85.96 94 1.94 6.44 85.96 92.40 25789 13949
301 32 1946 66 8.04 57.72 15.0% 1.35% 27 84.26 92 1.86 6.18 84.26 90.43 25361 13667
302 31 1864 65 7.70 57.17 15.0% 1.35% 25 82.58 90 1.78 5.92 82.58 88.50 24939 13388
303 30 1783 64 7.38 56.62 15.0% 1.35% 24 80.93 88 1.71 5.67 80.93 86.60 24522 13114
304 29 1703 63 7.06 56.08 15.0% 1.35% 23 79.31 86 1.63 5.42 79.31 84.73 24110 12844
305 28 1626 62 6.74 55.55 15.0% 1.35% 22 77.71 84 1.56 5.18 77.71 82.89 23703 12578
306 27 1550 61 6.43 55.02 15.0% 1.35% 21 76.15 83 1.49 4.94 76.15 81.09 23300 12317
307 26 1475 61 6.13 54.49 15.0% 1.35% 20 74.60 81 1.42 4.71 74.60 79.32 22903 12059
308 25 1402 60 5.84 53.97 15.0% 1.35% 19 73.09 79 1.35 4.49 73.09 77.57 22510 11805
309 24 1330 59 5.55 53.46 15.0% 1.35% 18 71.59 77 1.29 4.26 71.59 75.86 22123 11555
310 23 1260 58 5.27 52.95 15.0% 1.35% 17 70.13 75 1.22 4.05 70.13 74.17 21740 11309
311 22 1191 57 4.99 52.44 15.0% 1.35% 16 68.69 74 1.16 3.83 68.69 72.52 21361 11067
312 21 1124 57 4.72 51.94 15.0% 1.35% 15 67.27 72 1.09 3.62 67.27 70.89 20988 10829
313 20 1058 56 4.45 51.44 15.0% 1.35% 14 65.87 70 1.03 3.42 65.87 69.29 20619 10594
314 19 994 55 4.19 50.95 15.0% 1.35% 14 64.50 69 0.97 3.22 64.50 67.72 20254 10364
315 18 931 54 3.93 50.47 15.0% 1.35% 13 63.16 67 0.91 3.02 63.16 66.18 19894 10136
316 17 869 54 3.68 49.98 15.0% 1.35% 12 61.83 66 0.85 2.83 61.83 64.66 19539 9913
317 16 808 53 3.44 49.51 15.0% 1.35% 11 60.53 64 0.80 2.64 60.53 63.17 19187 9693
318 15 749 52 3.20 49.03 15.0% 1.35% 10 59.25 62 0.74 2.46 59.25 61.71 18841 9476
319 14 691 52 2.96 48.57 15.0% 1.35% 9 57.99 61 0.69 2.28 57.99 60.27 18498 9263
320 13 634 51 2.74 48.10 15.0% 1.35% 9 56.75 59 0.63 2.10 56.75 58.85 18160 9053
321 12 579 50 2.51 47.64 15.0% 1.35% 8 55.53 58 0.58 1.93 55.53 57.46 17827 8847
322 11 524 49 2.29 47.19 15.0% 1.35% 7 54.34 57 0.53 1.76 54.34 56.10 17497 8644
323 10 471 49 2.08 46.74 15.0% 1.35% 6 53.16 55 0.48 1.60 53.16 54.76 17172 8444
324 9 419 48 1.87 46.29 15.0% 1.35% 6 52.01 54 0.43 1.43 52.01 53.44 16851 8248
325 8 368 48 1.66 45.85 15.0% 1.35% 5 50.87 53 0.38 1.28 50.87 52.15 16534 8054
326 7 319 47 1.46 45.41 15.0% 1.35% 4 49.76 51 0.34 1.12 49.76 50.88 16221 7864
327 6 270 46 1.26 44.98 15.0% 1.35% 4 48.66 50 0.29 0.97 48.66 49.63 15912 7677
328 5 222 46 1.07 44.55 15.0% 1.35% 3 47.58 49 0.25 0.82 47.58 48.40 15607 7493
329 4 176 45 0.88 44.12 15.0% 1.35% 2 46.52 47 0.20 0.68 46.52 47.20 15306 7312
330 3 130 44 0.70 43.70 15.0% 1.35% 2 45.48 46 0.16 0.53 45.48 46.02 15009 7134
331 2 86 44 0.52 43.29 15.0% 1.35% 1 44.46 45 0.12 0.40 44.46 44.85 14715 6959
332 1 42 43 0.34 42.87 15.0% 1.35% 1 43.45 44 0.08 0.26 43.45 43.71 14426 6787
333 0 -0 43 0.17 42.46 15.0% 1.35% -0 42.46 43 0.04 0.13 42.46 42.59 14140 6618
334 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
335 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
336 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
337 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
338 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
339 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
340 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
341 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
342 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
343 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
344 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
345 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
346 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
347 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
348 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
349 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
350 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
351 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
352 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
353 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
354 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
355 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
356 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
357 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
358 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
359 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0
360 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0 -0

IO and PO pass-throughs

Yield to maturity 2.750%
Initial principal of MBS 600000 IO PO
WAC 4.75% total payments 133938 600000
WAM (initial) 28 value to investor 117510 511465
Seasoning 3 average time to payment of principal 73.39
Servicing fee 25 duration 54.25 66.32
Fee for credit enhancement 85 average time to receipt of payments 60.25
PSA rate 250
Pass through coupon rate 3.65%
Yield to maturity 2.75%
IO pass-through PO pass-through
month of MBS months to maturity principal balance scheduled payment interest scheduled principal CPR SMM excess principal total principal total payment total fees pass through interest pass through principal interest payments t*payment t*payment/(1+y)t principal payments t*payment t*payment/(1+y)t
0 333 600000
1 332 598121 3246 2375.00 871.02 2.0% 0.17% 1008 1878.84 4254 550.00 1825.00 1878.84 1825.00 1825.00 1820.83 1879 1879 1875
2 331 595989 3241 2367.56 872.99 2.5% 0.21% 1259 2131.75 4499 548.28 1819.29 2131.75 1819.29 3638.57 3621.95 2132 4263 4244
3 330 593606 3234 2359.12 874.60 3.0% 0.25% 1509 2383.25 4742 546.32 1812.80 2383.25 1812.80 5438.40 5401.19 2383 7150 7101
4 329 590973 3226 2349.69 875.84 3.5% 0.30% 1757 2633.00 4983 544.14 1805.55 2633.00 1805.55 7222.21 7156.38 2633 10532 10436
5 328 588092 3216 2339.27 876.70 4.0% 0.34% 2004 2880.70 5220 541.73 1797.54 2880.70 1797.54 8987.72 8885.44 2881 14403 14240
6 327 584966 3205 2327.87 877.18 4.5% 0.38% 2249 3126.00 5454 539.08 1788.78 3126.00 1788.78 10732.69 10586.29 3126 18756 18500
7 326 581598 3193 2315.49 877.28 5.0% 0.43% 2491 3368.60 5684 536.22 1779.27 3368.60 1779.27 12454.91 12256.93 3369 23580 23205
8 325 577990 3179 2302.16 876.99 5.5% 0.47% 2731 3608.18 5910 533.13 1769.03 3608.18 1769.03 14152.21 13895.41 3608 28865 28342
9 324 574145 3164 2287.88 876.32 6.0% 0.51% 2968 3844.43 6132 529.82 1758.05 3844.43 1758.05 15822.47 15499.84 3844 34600 33894
10 323 570068 3148 2272.66 875.27 6.5% 0.56% 3202 4077.02 6350 526.30 1746.36 4077.02 1746.36 17463.58 17068.38 4077 40770 39848
11 322 565763 3130 2256.52 873.83 7.0% 0.60% 3432 4305.67 6562 522.56 1733.96 4305.67 1733.96 19073.53 18599.27 4306 47362 46185
12 321 561232 3111 2239.48 872.00 7.5% 0.65% 3658 4530.08 6770 518.62 1720.86 4530.08 1720.86 20650.33 20090.82 4530 54361 52888
13 320 556483 3091 2221.55 869.78 8.0% 0.69% 3880 4749.94 6971 514.46 1707.08 4749.94 1707.08 22192.07 21541.41 4750 61749 59939
14 319 551518 3070 2202.74 867.17 8.5% 0.74% 4098 4964.99 7168 510.11 1692.63 4964.99 1692.63 23696.88 22949.52 4965 69510 67318
15 318 546343 3047 2183.09 864.19 9.0% 0.78% 4311 5174.93 7358 505.56 1677.53 5174.93 1677.53 25162.99 24313.66 5175 77624 75004
16 317 540963 3023 2162.61 860.81 9.5% 0.83% 4519 5379.51 7542 500.81 1661.79 5379.51 1661.79 26588.67 25632.49 5380 86072 82977
17 316 535385 2998 2141.31 857.06 10.0% 0.87% 4721 5578.46 7720 495.88 1645.43 5578.46 1645.43 27972.30 26904.70 5578 94834 91214
18 315 529613 2972 2119.23 852.93 10.5% 0.92% 4919 5771.53 7891 490.77 1628.46 5771.53 1628.46 29312.31 28129.10 5772 103888 99694
19 314 523655 2945 2096.39 848.43 11.0% 0.97% 5110 5958.49 8055 485.48 1610.91 5958.49 1610.91 30607.22 29304.59 5958 113211 108393
20 313 517516 2916 2072.80 843.56 11.5% 1.01% 5296 6139.10 8212 480.02 1592.78 6139.10 1592.78 31855.66 30430.15 6139 122782 117288
21 312 511202 2887 2048.50 838.32 12.0% 1.06% 5475 6313.15 8362 474.39 1574.11 6313.15 1574.11 33056.30 31504.88 6313 132576 126354
22 311 504722 2856 2023.51 832.72 12.5% 1.11% 5648 6480.43 8504 468.60 1554.91 6480.43 1554.91 34207.96 32527.94 6480 142570 135568
23 310 498081 2825 1997.86 826.76 13.0% 1.15% 5814 6640.75 8639 462.66 1535.20 6640.75 1535.20 35309.50 33498.62 6641 152737 144904
24 309 491287 2792 1971.57 820.46 13.5% 1.20% 5973 6793.92 8765 456.57 1515.00 6793.92 1515.00 36359.93 34416.30 6794 163054 154338
25 308 484347 2758 1944.68 813.81 14.0% 1.25% 6126 6939.78 8884 450.35 1494.33 6939.78 1494.33 37358.30 35280.45 6940 173495 163845
26 307 477269 2724 1917.21 806.83 14.5% 1.30% 6271 7078.18 8995 443.99 1473.22 7078.18 1473.22 38303.81 36090.67 7078 184033 173399
27 306 470060 2689 1889.19 799.52 15.0% 1.35% 6409 7208.96 9098 437.50 1451.69 7208.96 1451.69 39195.74 36846.62 7209 194642 182976
28 305 462956 2653 1860.66 791.88 15.0% 1.35% 6313 7104.46 8965 430.89 1429.77 7104.46 1429.77 40033.47 37548.09 7104 198925 186575
29 304 455954 2617 1832.53 784.32 15.0% 1.35% 6217 7001.43 8834 424.38 1408.16 7001.43 1408.16 40836.57 38213.76 7001 203041 190001
30 303 449055 2582 1804.82 776.83 15.0% 1.35% 6123 6899.86 8705 417.96 1386.86 6899.86 1386.86 41605.84 38844.61 6900 206996 193258
31 302 442255 2547 1777.51 769.42 15.0% 1.35% 6030 6799.73 8577 411.63 1365.87 6799.73 1365.87 42342.10 39441.62 6800 210792 196352
32 301 435554 2513 1750.59 762.07 15.0% 1.35% 5939 6701.01 8452 405.40 1345.19 6701.01 1345.19 43046.14 40005.75 6701 214432 199287
33 300 428950 2479 1724.07 754.80 15.0% 1.35% 5849 6603.69 8328 399.26 1324.81 6603.69 1324.81 43718.72 40537.92 6604 217922 202067
34 299 422442 2446 1697.93 747.59 15.0% 1.35% 5760 6507.75 8206 393.20 1304.72 6507.75 1304.72 44360.59 41039.05 6508 221263 204696
35 298 416029 2413 1672.17 740.45 15.0% 1.35% 5673 6413.17 8085 387.24 1284.93 6413.17 1284.93 44972.51 41510.02 6413 224461 207179
36 297 409709 2380 1646.78 733.39 15.0% 1.35% 5587 6319.92 7967 381.36 1265.42 6319.92 1265.42 45555.20 41951.71 6320 227517 209520
37 296 403481 2348 1621.77 726.38 15.0% 1.35% 5502 6228.00 7850 375.57 1246.20 6228.00 1246.20 46109.37 42364.96 6228 230436 211723
38 295 397344 2317 1597.11 719.45 15.0% 1.35% 5418 6137.38 7734 369.86 1227.26 6137.38 1227.26 46635.71 42750.59 6137 233220 213791
39 294 391296 2285 1572.82 712.58 15.0% 1.35% 5335 6048.04 7621 364.23 1208.59 6048.04 1208.59 47134.92 43109.42 6048 235874 215729
40 293 385336 2255 1548.88 705.78 15.0% 1.35% 5254 5959.98 7509 358.69 1190.19 5959.98 1190.19 47607.67 43442.23 5960 238399 217540
41 292 379463 2224 1525.29 699.04 15.0% 1.35% 5174 5873.15 7398 353.22 1172.06 5873.15 1172.06 48054.60 43749.80 5873 240799 219228
42 291 373675 2194 1502.04 692.37 15.0% 1.35% 5095 5787.57 7290 347.84 1154.20 5787.57 1154.20 48476.37 44032.88 5788 243078 220797
43 290 367972 2165 1479.13 685.76 15.0% 1.35% 5017 5703.19 7182 342.54 1136.60 5703.19 1136.60 48873.60 44292.19 5703 245237 222249
44 289 362352 2136 1456.56 679.21 15.0% 1.35% 4941 5620.01 7077 337.31 1119.25 5620.01 1119.25 49246.92 44528.47 5620 247281 223588
45 288 356814 2107 1434.31 672.73 15.0% 1.35% 4865 5538.02 6972 332.16 1102.15 5538.02 1102.15 49596.93 44742.41 5538 249211 224818
46 287 351357 2079 1412.39 666.30 15.0% 1.35% 4791 5457.18 6870 327.08 1085.31 5457.18 1085.31 49924.22 44934.70 5457 251030 225942
47 286 345979 2051 1390.79 659.94 15.0% 1.35% 4718 5377.50 6768 322.08 1068.71 5377.50 1068.71 50229.38 45105.99 5377 252742 226963
48 285 340680 2023 1369.50 653.64 15.0% 1.35% 4645 5298.94 6668 317.15 1052.35 5298.94 1052.35 50512.98 45256.94 5299 254349 227883
49 284 335459 1996 1348.53 647.40 15.0% 1.35% 4574 5221.51 6570 312.29 1036.24 5221.51 1036.24 50775.57 45388.20 5222 255854 228707
50 283 330314 1969 1327.86 641.22 15.0% 1.35% 4504 5145.17 6473 307.50 1020.35 5145.17 1020.35 51017.70 45500.37 5145 257258 229437
51 282 325244 1943 1307.49 635.10 15.0% 1.35% 4435 5069.92 6377 302.79 1004.70 5069.92 1004.70 51239.91 45594.06 5070 258566 230076
52 281 320248 1916 1287.42 629.04 15.0% 1.35% 4367 4995.74 6283 298.14 989.28 4995.74 989.28 51442.72 45669.86 4996 259778 230626
53 280 315325 1891 1267.65 623.03 15.0% 1.35% 4300 4922.61 6190 293.56 974.09 4922.61 974.09 51626.65 45728.36 4923 260898 231091
54 279 310475 1865 1248.16 617.08 15.0% 1.35% 4233 4850.52 6099 289.05 959.11 4850.52 959.11 51792.20 45770.10 4851 261928 231473
55 278 305695 1840 1228.96 611.19 15.0% 1.35% 4168 4779.46 6008 284.60 944.36 4779.46 944.36 51939.86 45795.65 4779 262870 231774
56 277 300986 1815 1210.04 605.36 15.0% 1.35% 4104 4709.41 5919 280.22 929.82 4709.41 929.82 52070.12 45805.53 4709 263727 231998
57 276 296346 1791 1191.40 599.58 15.0% 1.35% 4041 4640.36 5832 275.90 915.50 4640.36 915.50 52183.45 45800.26 4640 264500 232146
58 275 291773 1767 1173.03 593.85 15.0% 1.35% 3978 4572.29 5745 271.65 901.38 4572.29 901.38 52280.31 45780.36 4572 265193 232222
59 274 287268 1743 1154.94 588.18 15.0% 1.35% 3917 4505.19 5660 267.46 887.48 4505.19 887.48 52361.16 45746.33 4505 265806 232227
60 273 282829 1720 1137.10 582.57 15.0% 1.35% 3856 4439.05 5576 263.33 873.77 4439.05 873.77 52426.44 45698.63 4439 266343 232163
61 272 278455 1697 1119.53 577.01 15.0% 1.35% 3797 4373.85 5493 259.26 860.27 4373.85 860.27 52476.59 45637.76 4374 266805 232034
62 271 274146 1674 1102.22 571.50 15.0% 1.35% 3738 4309.58 5412 255.25 846.97 4309.58 846.97 52512.03 45564.16 4310 267194 231841
63 270 269899 1651 1085.16 566.04 15.0% 1.35% 3680 4246.22 5331 251.30 833.86 4246.22 833.86 52533.17 45478.29 4246 267512 231587
64 269 265716 1629 1068.35 560.64 15.0% 1.35% 3623 4183.77 5252 247.41 820.94 4183.77 820.94 52540.43 45380.58 4184 267761 231273
65 268 261594 1607 1051.79 555.29 15.0% 1.35% 3567 4122.21 5174 243.57 808.22 4122.21 808.22 52534.21 45271.45 4122 267944 230901
66 267 257532 1585 1035.47 549.98 15.0% 1.35% 3512 4061.53 5097 239.79 795.68 4061.53 795.68 52514.90 45151.34 4062 268061 230474
67 266 253530 1564 1019.40 544.73 15.0% 1.35% 3457 4001.71 5021 236.07 783.33 4001.71 783.33 52482.87 45020.63 4002 268115 229993
68 265 249588 1543 1003.56 539.53 15.0% 1.35% 3403 3942.75 4946 232.40 771.15 3942.75 771.15 52438.51 44879.73 3943 268107 229461
69 264 245703 1522 987.95 534.38 15.0% 1.35% 3350 3884.63 4873 228.79 759.16 3884.63 759.16 52382.18 44729.01 3885 268040 228878
70 263 241876 1502 972.57 529.28 15.0% 1.35% 3298 3827.34 4800 225.23 747.35 3827.34 747.35 52314.24 44568.86 3827 267914 228248
71 262 238105 1482 957.42 524.23 15.0% 1.35% 3247 3770.87 4728 221.72 735.70 3770.87 735.70 52235.04 44399.64 3771 267732 227571
72 261 234389 1462 942.50 519.22 15.0% 1.35% 3196 3715.21 4658 218.26 724.24 3715.21 724.24 52144.92 44221.70 3715 267495 226850
73 260 230729 1442 927.79 514.27 15.0% 1.35% 3146 3660.34 4588 214.86 712.93 3660.34 712.93 52044.23 44035.39 3660 267205 226086
74 259 227123 1423 913.30 509.36 15.0% 1.35% 3097 3606.26 4520 211.50 701.80 3606.26 701.80 51933.28 43841.04 3606 266863 225281
75 258 223570 1404 899.03 504.49 15.0% 1.35% 3048 3552.95 4452 208.20 690.83 3552.95 690.83 51812.40 43639.00 3553 266471 224436
76 257 220069 1385 884.96 499.68 15.0% 1.35% 3001 3500.41 4385 204.94 680.03 3500.41 680.03 51681.91 43429.56 3500 266031 223552
77 256 216621 1366 871.11 494.91 15.0% 1.35% 2954 3448.61 4320 201.73 669.38 3448.61 669.38 51542.11 43213.06 3449 265543 222632
78 255 213223 1348 857.46 490.18 15.0% 1.35% 2907 3397.56 4255 198.57 658.89 3397.56 658.89 51393.30 42989.78 3398 265010 221677
79 254 209876 1330 844.01 485.50 15.0% 1.35% 2862 3347.24 4191 195.45 648.55 3347.24 648.55 51235.79 42760.03 3347 264432 220688
80 253 206578 1312 830.76 480.87 15.0% 1.35% 2817 3297.64 4128 192.39 638.37 3297.64 638.37 51069.85 42524.09 3298 263811 219666
81 252 203330 1294 817.71 476.28 15.0% 1.35% 2772 3248.75 4066 189.36 628.34 3248.75 628.34 50895.76 42282.24 3249 263149 218614
82 251 200129 1277 804.85 471.73 15.0% 1.35% 2729 3200.56 4005 186.39 618.46 3200.56 618.46 50713.81 42034.75 3201 262446 217532
83 250 196976 1259 792.18 467.23 15.0% 1.35% 2686 3153.07 3945 183.45 608.73 3153.07 608.73 50524.27 41781.89 3153 261705 216421
84 249 193870 1242 779.70 462.77 15.0% 1.35% 2643 3106.25 3886 180.56 599.14 3106.25 599.14 50327.38 41523.92 3106 260925 215283
85 248 190810 1226 767.40 458.35 15.0% 1.35% 2602 3060.11 3828 177.71 589.69 3060.11 589.69 50123.42 41261.08 3060 260109 214119
86 247 187795 1209 755.29 453.97 15.0% 1.35% 2561 3014.63 3770 174.91 580.38 3014.63 580.38 49912.64 40993.62 3015 259258 212930
87 246 184825 1193 743.36 449.64 15.0% 1.35% 2520 2969.80 3713 172.15 571.21 2969.80 571.21 49695.27 40721.77 2970 258372 211718
88 245 181900 1177 731.60 445.35 15.0% 1.35% 2480 2925.61 3657 169.42 562.18 2925.61 562.18 49471.56 40445.77 2926 257454 210483
89 244 179018 1161 720.02 441.09 15.0% 1.35% 2441 2882.06 3602 166.74 553.28 2882.06 553.28 49241.75 40165.84 2882 256504 209227
90 243 176178 1145 708.61 436.88 15.0% 1.35% 2402 2839.14 3548 164.10 544.51 2839.14 544.51 49006.07 39882.20 2839 255523 207950
91 242 173382 1130 697.37 432.71 15.0% 1.35% 2364 2796.83 3494 161.50 535.88 2796.83 535.88 48764.73 39595.05 2797 254512 206654
92 241 170626 1115 686.30 428.58 15.0% 1.35% 2327 2755.14 3441 158.93 527.37 2755.14 527.37 48517.96 39304.61 2755 253472 205339
93 240 167912 1100 675.40 424.49 15.0% 1.35% 2290 2714.04 3389 156.41 518.99 2714.04 518.99 48265.97 39011.07 2714 252405 204007
94 239 165239 1085 664.65 420.44 15.0% 1.35% 2253 2673.53 3338 153.92 510.73 2673.53 510.73 48008.97 38714.63 2674 251312 202659
95 238 162605 1070 654.07 416.42 15.0% 1.35% 2217 2633.61 3288 151.47 502.60 2633.61 502.60 47747.16 38415.47 2634 250193 201295
96 237 160011 1056 643.65 412.45 15.0% 1.35% 2182 2594.26 3238 149.05 494.59 2594.26 494.59 47480.75 38113.79 2594 249049 199917
97 236 157456 1042 633.38 408.51 15.0% 1.35% 2147 2555.47 3189 146.68 486.70 2555.47 486.70 47209.93 37809.74 2555 247881 198524
98 235 154938 1028 623.26 404.61 15.0% 1.35% 2113 2517.25 3141 144.33 478.93 2517.25 478.93 46934.88 37503.52 2517 246691 197119
99 234 152459 1014 613.30 400.75 15.0% 1.35% 2079 2479.58 3093 142.03 471.27 2479.58 471.27 46655.80 37195.28 2480 245478 195702
100 233 150016 1000 603.48 396.92 15.0% 1.35% 2046 2442.45 3046 139.75 463.73 2442.45 463.73 46372.87 36885.19 2442 244245 194273
101 232 147610 987 593.81 393.13 15.0% 1.35% 2013 2405.85 3000 137.51 456.30 2405.85 456.30 46086.26 36573.40 2406 242991 192834
102 231 145241 974 584.29 389.38 15.0% 1.35% 1980 2369.79 2954 135.31 448.98 2369.79 448.98 45796.14 36260.07 2370 241718 191386
103 230 142906 961 574.91 385.66 15.0% 1.35% 1949 2334.24 2909 133.14 441.77 2334.24 441.77 45502.69 35945.35 2334 240427 189928
104 229 140607 948 565.67 381.98 15.0% 1.35% 1917 2299.21 2865 131.00 434.67 2299.21 434.67 45206.06 35629.38 2299 239118 188462
105 228 138343 935 556.57 378.33 15.0% 1.35% 1886 2264.68 2821 128.89 427.68 2264.68 427.68 44906.43 35312.29 2265 237792 186988
106 227 136112 922 547.61 374.72 15.0% 1.35% 1856 2230.66 2778 126.81 420.79 2230.66 420.79 44603.93 34994.23 2231 236450 185508
107 226 133915 910 538.78 371.14 15.0% 1.35% 1826 2197.12 2736 124.77 414.01 2197.12 414.01 44298.74 34675.33 2197 235092 184021
108 225 131751 898 530.08 367.60 15.0% 1.35% 1796 2164.07 2694 122.76 407.32 2164.07 407.32 43990.99 34355.70 2164 233719 182528
109 224 129619 886 521.51 364.09 15.0% 1.35% 1767 2131.50 2653 120.77 400.74 2131.50 400.74 43680.84 34035.48 2131 232333 181031
110 223 127520 874 513.08 360.61 15.0% 1.35% 1739 2099.39 2612 118.82 394.26 2099.39 394.26 43368.42 33714.79 2099 230933 179529
111 222 125452 862 504.77 357.17 15.0% 1.35% 1711 2067.76 2573 116.89 387.87 2067.76 387.87 43053.87 33393.73 2068 229521 178023
112 221 123415 850 496.58 353.76 15.0% 1.35% 1683 2036.58 2533 115.00 381.58 2036.58 381.58 42737.32 33072.42 2037 228097 176513
113 220 121410 839 488.52 350.38 15.0% 1.35% 1655 2005.85 2494 113.13 375.39 2005.85 375.39 42418.92 32750.96 2006 226661 175001
114 219 119434 828 480.58 347.04 15.0% 1.35% 1629 1975.57 2456 111.29 369.29 1975.57 369.29 42098.78 32429.47 1976 225215 173487
115 218 117488 816 472.76 343.73 15.0% 1.35% 1602 1945.72 2418 109.48 363.28 1945.72 363.28 41777.03 32108.04 1946 223758 171971
116 217 115572 806 465.06 340.44 15.0% 1.35% 1576 1916.31 2381 107.70 357.36 1916.31 357.36 41453.79 31786.77 1916 222292 170454
117 216 113685 795 457.47 337.19 15.0% 1.35% 1550 1887.33 2345 105.94 351.53 1887.33 351.53 41129.19 31465.75 1887 220817 168936
118 215 111826 784 450.00 333.98 15.0% 1.35% 1525 1858.76 2309 104.21 345.79 1858.76 345.79 40803.32 31145.08 1859 219334 167417
119 214 109995 773 442.64 330.79 15.0% 1.35% 1500 1830.61 2273 102.51 340.14 1830.61 340.14 40476.32 30824.84 1831 217843 165899
120 213 108192 763 435.40 327.63 15.0% 1.35% 1475 1802.87 2238 100.83 334.57 1802.87 334.57 40148.28 30505.11 1803 216345 164381
121 212 106417 753 428.26 324.50 15.0% 1.35% 1451 1775.53 2204 99.18 329.09 1775.53 329.09 39819.32 30185.99 1776 214840 162864
122 211 104668 743 421.23 321.40 15.0% 1.35% 1427 1748.59 2170 97.55 323.68 1748.59 323.68 39489.53 29867.54 1749 213329 161349
123 210 102946 733 414.31 318.34 15.0% 1.35% 1404 1722.05 2136 95.95 318.37 1722.05 318.37 39159.03 29549.84 1722 211812 159835
124 209 101250 723 407.50 315.30 15.0% 1.35% 1381 1695.88 2103 94.37 313.13 1695.88 313.13 38827.89 29232.97 1696 210289 158324
125 208 99580 713 400.78 312.29 15.0% 1.35% 1358 1670.10 2071 92.81 307.97 1670.10 307.97 38496.23 28917.00 1670 208762 156815
126 207 97936 703 394.17 309.30 15.0% 1.35% 1335 1644.69 2039 91.28 302.89 1644.69 302.89 38164.14 28602.00 1645 207231 155309
127 206 96316 694 387.66 306.35 15.0% 1.35% 1313 1619.65 2007 89.77 297.89 1619.65 297.89 37831.70 28288.03 1620 205696 153806
128 205 94721 685 381.25 303.43 15.0% 1.35% 1292 1594.98 1976 88.29 292.96 1594.98 292.96 37499.00 27975.15 1595 204158 152306
129 204 93150 675 374.94 300.53 15.0% 1.35% 1270 1570.67 1946 86.83 288.11 1570.67 288.11 37166.13 27663.42 1571 202616 150811
130 203 91604 666 368.72 297.66 15.0% 1.35% 1249 1546.71 1915 85.39 283.33 1546.71 283.33 36833.17 27352.91 1547 201072 149320
131 202 90080 657 362.60 294.82 15.0% 1.35% 1228 1523.10 1886 83.97 278.63 1523.10 278.63 36500.20 27043.67 1523 199526 147833
132 201 88581 649 356.57 292.00 15.0% 1.35% 1208 1499.83 1856 82.57 273.99 1499.83 273.99 36167.31 26735.75 1500 197978 146350
133 200 87104 640 350.63 289.22 15.0% 1.35% 1188 1476.91 1828 81.20 269.43 1476.91 269.43 35834.55 26429.21 1477 196429 144873
134 199 85649 631 344.79 286.46 15.0% 1.35% 1168 1454.32 1799 79.85 264.94 1454.32 264.94 35502.02 26124.09 1454 194878 143401
135 198 84217 623 339.03 283.72 15.0% 1.35% 1148 1432.06 1771 78.51 260.52 1432.06 260.52 35169.79 25820.44 1432 193328 141934
136 197 82807 614 333.36 281.01 15.0% 1.35% 1129 1410.12 1743 77.20 256.16 1410.12 256.16 34837.91 25518.30 1410 191776 140474
137 196 81419 606 327.78 278.33 15.0% 1.35% 1110 1388.50 1716 75.91 251.87 1388.50 251.87 34506.46 25217.73 1389 190225 139019
138 195 80052 598 322.28 275.67 15.0% 1.35% 1092 1367.20 1689 74.63 247.65 1367.20 247.65 34175.51 24918.76 1367 188674 137570
139 194 78705 590 316.87 273.04 15.0% 1.35% 1073 1346.22 1663 73.38 243.49 1346.22 243.49 33845.11 24621.44 1346 187124 136128
140 193 77380 582 311.54 270.43 15.0% 1.35% 1055 1325.54 1637 72.15 239.40 1325.54 239.40 33515.34 24325.79 1326 185575 134692
141 192 76075 574 306.29 267.85 15.0% 1.35% 1037 1305.16 1611 70.93 235.36 1305.16 235.36 33186.25 24031.85 1305 184027 133263
142 191 74790 566 301.13 265.30 15.0% 1.35% 1020 1285.08 1586 69.74 231.39 1285.08 231.39 32857.89 23739.67 1285 182481 131842
143 190 73524 559 296.04 262.76 15.0% 1.35% 1003 1265.29 1561 68.56 227.48 1265.29 227.48 32530.33 23449.27 1265 180937 130427
144 189 72278 551 291.03 260.25 15.0% 1.35% 986 1245.80 1537 67.40 223.64 1245.80 223.64 32203.62 23160.69 1246 179395 129020
145 188 71052 544 286.10 257.77 15.0% 1.35% 969 1226.59 1513 66.26 219.85 1226.59 219.85 31877.80 22873.94 1227 177855 127620
146 187 69844 537 281.25 255.31 15.0% 1.35% 952 1207.66 1489 65.13 216.12 1207.66 216.12 31552.94 22589.07 1208 176318 126228
147 186 68655 529 276.47 252.87 15.0% 1.35% 936 1189.01 1465 64.02 212.44 1189.01 212.44 31229.09 22306.10 1189 174784 124844
148 185 67485 522 271.76 250.46 15.0% 1.35% 920 1170.63 1442 62.93 208.83 1170.63 208.83 30906.28 22025.05 1171 173254 123468
149 184 66332 515 267.13 248.07 15.0% 1.35% 904 1152.53 1420 61.86 205.27 1152.53 205.27 30584.56 21745.95 1153 171727 122099
150 183 65197 508 262.56 245.70 15.0% 1.35% 889 1134.69 1397 60.80 201.76 1134.69 201.76 30263.99 21468.82 1135 170203 120740
151 182 64080 501 258.07 243.35 15.0% 1.35% 874 1117.11 1375 59.76 198.31 1117.11 198.31 29944.59 21193.68 1117 168684 119388
152 181 62980 495 253.65 241.03 15.0% 1.35% 859 1099.79 1353 58.74 194.91 1099.79 194.91 29626.42 20920.55 1100 167168 118045
153 180 61898 488 249.30 238.73 15.0% 1.35% 844 1082.73 1332 57.73 191.57 1082.73 191.57 29309.52 20649.45 1083 165657 116710
154 179 60832 481 245.01 236.45 15.0% 1.35% 829 1065.91 1311 56.74 188.27 1065.91 188.27 28993.92 20380.39 1066 164151 115385
155 178 59782 475 240.79 234.19 15.0% 1.35% 815 1049.35 1290 55.76 185.03 1049.35 185.03 28679.66 20113.40 1049 162649 114068
156 177 58749 469 236.64 231.96 15.0% 1.35% 801 1033.03 1270 54.80 181.84 1033.03 181.84 28366.77 19848.48 1033 161152 112759
157 176 57732 462 232.55 229.74 15.0% 1.35% 787 1016.94 1249 53.85 178.70 1016.94 178.70 28055.30 19585.66 1017 159660 111460
158 175 56731 456 228.52 227.55 15.0% 1.35% 774 1001.10 1230 52.92 175.60 1001.10 175.60 27745.27 19324.94 1001 158174 110170
159 174 55746 450 224.56 225.38 15.0% 1.35% 760 985.49 1210 52.00 172.56 985.49 172.56 27436.71 19066.33 985 156693 108889
160 173 54776 444 220.66 223.22 15.0% 1.35% 747 970.11 1191 51.10 169.56 970.11 169.56 27129.67 18809.85 970 155218 107617
161 172 53821 438 216.82 221.09 15.0% 1.35% 734 954.96 1172 50.21 166.61 954.96 166.61 26824.16 18555.51 955 153748 106355
162 171 52881 432 213.04 218.98 15.0% 1.35% 721 940.03 1153 49.34 163.70 940.03 163.70 26520.21 18303.31 940 152285 105102
163 170 51955 426 209.32 216.89 15.0% 1.35% 708 925.32 1135 48.47 160.85 925.32 160.85 26217.85 18053.26 925 150828 103858
164 169 51045 420 205.66 214.82 15.0% 1.35% 696 910.83 1116 47.63 158.03 910.83 158.03 25917.12 17805.37 911 149377 102624
165 168 50148 415 202.05 212.77 15.0% 1.35% 684 896.56 1099 46.79 155.26 896.56 155.26 25618.03 17559.65 897 147932 101399
166 167 49266 409 198.50 210.74 15.0% 1.35% 672 882.49 1081 45.97 152.53 882.49 152.53 25320.60 17316.10 882 146494 100183
167 166 48397 404 195.01 208.73 15.0% 1.35% 660 868.64 1064 45.16 149.85 868.64 149.85 25024.86 17074.73 869 145062 98978
168 165 47542 398 191.57 206.73 15.0% 1.35% 648 854.99 1047 44.36 147.21 854.99 147.21 24730.84 16835.53 855 143638 97781
169 164 46700 393 188.19 204.76 15.0% 1.35% 637 841.54 1030 43.58 144.61 841.54 144.61 24438.55 16598.51 842 142220 96595
170 163 45872 388 184.86 202.81 15.0% 1.35% 625 828.29 1013 42.81 142.05 828.29 142.05 24148.01 16363.68 828 140809 95418
171 162 45057 382 181.58 200.87 15.0% 1.35% 614 815.24 997 42.05 139.53 815.24 139.53 23859.24 16131.03 815 139405 94251
172 161 44255 377 178.35 198.95 15.0% 1.35% 603 802.38 981 41.30 137.05 802.38 137.05 23572.27 15900.57 802 138009 93093
173 160 43465 372 175.17 197.05 15.0% 1.35% 593 789.71 965 40.57 134.61 789.71 134.61 23287.10 15672.30 790 136620 91946
174 159 42688 367 172.05 195.17 15.0% 1.35% 582 777.23 949 39.84 132.21 777.23 132.21 23003.75 15446.21 777 135238 90808
175 158 41923 362 168.97 193.31 15.0% 1.35% 572 764.94 934 39.13 129.84 764.94 129.84 22722.24 15222.30 765 133864 89680
176 157 41170 357 165.94 191.46 15.0% 1.35% 561 752.83 919 38.43 127.51 752.83 127.51 22442.59 15000.57 753 132498 88561
177 156 40429 353 162.96 189.63 15.0% 1.35% 551 740.90 904 37.74 125.22 740.90 125.22 22164.80 14781.03 741 131139 87452
178 155 39700 348 160.03 187.82 15.0% 1.35% 541 729.14 889 37.06 122.97 729.14 122.97 21888.89 14563.66 729 129788 86354
179 154 38982 343 157.14 186.03 15.0% 1.35% 532 717.57 875 36.39 120.75 717.57 120.75 21614.87 14348.46 718 128445 85265
180 153 38276 339 154.30 184.25 15.0% 1.35% 522 706.16 860 35.73 118.57 706.16 118.57 21342.76 14135.43 706 127109 84185
181 152 37581 334 151.51 182.50 15.0% 1.35% 512 694.93 846 35.09 116.42 694.93 116.42 21072.55 13924.56 695 125782 83116
182 151 36897 330 148.76 180.75 15.0% 1.35% 503 683.86 833 34.45 114.31 683.86 114.31 20804.28 13715.85 684 124463 82056
183 150 36224 325 146.05 179.03 15.0% 1.35% 494 672.96 819 33.82 112.23 672.96 112.23 20537.93 13509.30 673 123152 81006
184 149 35562 321 143.39 177.32 15.0% 1.35% 485 662.22 806 33.21 110.18 662.22 110.18 20273.53 13304.89 662 121849 79965
185 148 34910 316 140.77 175.63 15.0% 1.35% 476 651.64 792 32.60 108.17 651.64 108.17 20011.07 13102.62 652 120554 78935
186 147 34269 312 138.19 173.95 15.0% 1.35% 467 641.22 779 32.00 106.19 641.22 106.19 19750.57 12902.49 641 119267 77914
187 146 33638 308 135.65 172.29 15.0% 1.35% 459 630.96 767 31.41 104.24 630.96 104.24 19492.04 12704.48 631 117989 76903
188 145 33017 304 133.15 170.64 15.0% 1.35% 450 620.85 754 30.84 102.32 620.85 102.32 19235.47 12508.59 621 116719 75901
189 144 32407 300 130.69 169.01 15.0% 1.35% 442 610.89 742 30.27 100.43 610.89 100.43 18980.88 12314.81 611 115458 74909
190 143 31805 296 128.28 167.40 15.0% 1.35% 434 601.08 729 29.71 98.57 601.08 98.57 18728.26 12123.13 601 114205 73927
191 142 31214 292 125.90 165.80 15.0% 1.35% 426 591.42 717 29.15 96.74 591.42 96.74 18477.63 11933.54 591 112961 72954
192 141 30632 288 123.56 164.22 15.0% 1.35% 418 581.90 705 28.61 94.94 581.90 94.94 18228.98 11746.04 582 111725 71991
193 140 30060 284 121.25 162.65 15.0% 1.35% 410 572.53 694 28.08 93.17 572.53 93.17 17982.33 11560.61 573 110497 71037
194 139 29496 280 118.99 161.10 15.0% 1.35% 402 563.29 682 27.55 91.43 563.29 91.43 17737.66 11377.25 563 109279 70093
195 138 28942 276 116.76 159.56 15.0% 1.35% 395 554.20 671 27.04 89.72 554.20 89.72 17494.99 11195.94 554 108069 69159
196 137 28397 273 114.56 158.04 15.0% 1.35% 387 545.24 660 26.53 88.03 545.24 88.03 17254.31 11016.67 545 106867 68233
197 136 27860 269 112.40 156.53 15.0% 1.35% 380 536.42 649 26.03 86.37 536.42 86.37 17015.63 10839.43 536 105674 67317
198 135 27333 265 110.28 155.03 15.0% 1.35% 373 527.73 638 25.54 84.74 527.73 84.74 16778.95 10664.22 528 104490 66411
199 134 26814 262 108.19 153.55 15.0% 1.35% 366 519.17 627 25.05 83.14 519.17 83.14 16544.26 10491.02 519 103314 65513
200 133 26303 258 106.14 152.09 15.0% 1.35% 359 510.74 617 24.58 81.56 510.74 81.56 16311.57 10319.82 511 102147 64625
201 132 25800 255 104.12 150.64 15.0% 1.35% 352 502.43 607 24.11 80.00 502.43 80.00 16080.88 10150.60 502 100989 63747
202 131 25306 251 102.13 149.20 15.0% 1.35% 345 494.26 596 23.65 78.48 494.26 78.48 15852.18 9983.36 494 99840 62877
203 130 24820 248 100.17 147.77 15.0% 1.35% 338 486.20 586 23.20 76.97 486.20 76.97 15625.47 9818.09 486 98699 62017
204 129 24342 245 98.25 146.36 15.0% 1.35% 332 478.27 577 22.75 75.49 478.27 75.49 15400.76 9654.76 478 97567 61165
205 128 23871 241 96.35 144.97 15.0% 1.35% 325 470.46 567 22.31 74.04 470.46 74.04 15178.03 9493.38 470 96444 60323
206 127 23408 238 94.49 143.58 15.0% 1.35% 319 462.76 557 21.88 72.61 462.76 72.61 14957.29 9333.92 463 95330 59489
207 126 22953 235 92.66 142.21 15.0% 1.35% 313 455.19 548 21.46 71.20 455.19 71.20 14738.53 9176.38 455 94224 58665
208 125 22506 232 90.86 140.85 15.0% 1.35% 307 447.72 539 21.04 69.82 447.72 69.82 14521.75 9020.74 448 93127 57849
209 124 22065 229 89.08 139.51 15.0% 1.35% 301 440.38 529 20.63 68.45 440.38 68.45 14306.94 8866.98 440 92038 57042
210 123 21632 226 87.34 138.18 15.0% 1.35% 295 433.14 520 20.23 67.11 433.14 67.11 14094.10 8715.10 433 90959 56244
211 122 21206 222 85.63 136.86 15.0% 1.35% 289 426.01 512 19.83 65.80 426.01 65.80 13883.23 8565.08 426 89888 55455
212 121 20787 219 83.94 135.55 15.0% 1.35% 283 418.99 503 19.44 64.50 418.99 64.50 13674.33 8416.91 419 88826 54675
213 120 20375 217 82.28 134.26 15.0% 1.35% 278 412.08 494 19.05 63.23 412.08 63.23 13467.38 8270.57 412 87772 53903
214 119 19970 214 80.65 132.98 15.0% 1.35% 272 405.27 486 18.68 61.97 405.27 61.97 13262.37 8126.05 405 86728 53139
215 118 19571 211 79.05 131.71 15.0% 1.35% 267 398.57 478 18.31 60.74 398.57 60.74 13059.32 7983.34 399 85692 52384
216 117 19179 208 77.47 130.45 15.0% 1.35% 262 391.96 469 17.94 59.53 391.96 59.53 12858.20 7842.43 392 84664 51638
217 116 18794 205 75.92 129.20 15.0% 1.35% 256 385.46 461 17.58 58.34 385.46 58.34 12659.02 7703.29 385 83645 50900
218 115 18415 202 74.39 127.97 15.0% 1.35% 251 379.06 453 17.23 57.16 379.06 57.16 12461.76 7565.91 379 82635 50170
219 114 18042 200 72.89 126.75 15.0% 1.35% 246 372.76 446 16.88 56.01 372.76 56.01 12266.43 7430.29 373 81633 49449
220 113 17675 197 71.42 125.54 15.0% 1.35% 241 366.55 438 16.54 54.88 366.55 54.88 12073.00 7296.40 367 80640 48736
221 112 17315 194 69.96 124.34 15.0% 1.35% 236 360.43 430 16.20 53.76 360.43 53.76 11881.48 7164.24 360 79656 48031
222 111 16960 192 68.54 123.15 15.0% 1.35% 231 354.41 423 15.87 52.67 354.41 52.67 11691.86 7033.79 354 78680 47334
223 110 16612 189 67.14 121.98 15.0% 1.35% 227 348.49 416 15.55 51.59 348.49 51.59 11504.13 6905.02 348 77713 46645
224 109 16269 187 65.76 120.81 15.0% 1.35% 222 342.65 408 15.23 50.53 342.65 50.53 11318.28 6777.94 343 76754 45964
225 108 15932 184 64.40 119.66 15.0% 1.35% 217 336.90 401 14.91 49.49 336.90 49.49 11134.31 6652.52 337 75803 45291
226 107 15601 182 63.07 118.52 15.0% 1.35% 213 331.24 394 14.60 48.46 331.24 48.46 10952.20 6528.76 331 74861 44626
227 106 15275 179 61.75 117.39 15.0% 1.35% 208 325.67 387 14.30 47.45 325.67 47.45 10771.95 6406.63 326 73928 43968
228 105 14955 177 60.47 116.26 15.0% 1.35% 204 320.19 381 14.00 46.46 320.19 46.46 10593.55 6286.12 320 73002 43319
229 104 14641 174 59.20 115.15 15.0% 1.35% 200 314.78 374 13.71 45.49 314.78 45.49 10416.99 6167.21 315 72085 42677
230 103 14331 172 57.95 114.06 15.0% 1.35% 195 309.46 367 13.42 44.53 309.46 44.53 10242.26 6049.90 309 71177 42043
231 102 14027 170 56.73 112.97 15.0% 1.35% 191 304.23 361 13.14 43.59 304.23 43.59 10069.36 5934.17 304 70277 41416
232 101 13728 167 55.52 111.89 15.0% 1.35% 187 299.07 355 12.86 42.66 299.07 42.66 9898.27 5820.01 299 69384 40797
233 100 13434 165 54.34 110.82 15.0% 1.35% 183 293.99 348 12.58 41.76 293.99 41.76 9728.98 5707.39 294 68501 40185
234 99 13145 163 53.18 109.76 15.0% 1.35% 179 289.00 342 12.31 40.86 289.00 40.86 9561.48 5596.30 289 67625 39581
235 98 12861 161 52.03 108.71 15.0% 1.35% 175 284.07 336 12.05 39.98 284.07 39.98 9395.77 5486.74 284 66757 38984
236 97 12581 159 50.91 107.68 15.0% 1.35% 172 279.23 330 11.79 39.12 279.23 39.12 9231.84 5378.68 279 65898 38394
237 96 12307 156 49.80 106.65 15.0% 1.35% 168 274.46 324 11.53 38.27 274.46 38.27 9069.66 5272.12 274 65047 37811
238 95 12037 154 48.72 105.63 15.0% 1.35% 164 269.76 318 11.28 37.43 269.76 37.43 8909.25 5167.03 270 64203 37236
239 94 11772 152 47.65 104.62 15.0% 1.35% 161 265.14 313 11.03 36.61 265.14 36.61 8750.58 5063.40 265 63368 36667
240 93 11512 150 46.60 103.62 15.0% 1.35% 157 260.59 307 10.79 35.81 260.59 35.81 8593.64 4961.22 261 62541 36106
241 92 11255 148 45.57 102.63 15.0% 1.35% 153 256.11 302 10.55 35.01 256.11 35.01 8438.42 4860.47 256 61721 35551
242 91 11004 146 44.55 101.65 15.0% 1.35% 150 251.69 296 10.32 34.24 251.69 34.24 8284.92 4761.15 252 60910 35003
243 90 10756 144 43.56 100.68 15.0% 1.35% 147 247.35 291 10.09 33.47 247.35 33.47 8133.13 4663.23 247 60106 34463
244 89 10513 142 42.58 99.72 15.0% 1.35% 143 243.07 286 9.86 32.72 243.07 32.72 7983.02 4566.70 243 59310 33928
245 88 10274 140 41.62 98.77 15.0% 1.35% 140 238.87 280 9.64 31.98 238.87 31.98 7834.60 4471.54 239 58522 33401
246 87 10040 138 40.67 97.83 15.0% 1.35% 137 234.72 275 9.42 31.25 234.72 31.25 7687.84 4377.75 235 57742 32880
247 86 9809 137 39.74 96.89 15.0% 1.35% 134 230.64 270 9.20 30.54 230.64 30.54 7542.75 4285.31 231 56969 32366
248 85 9582 135 38.83 95.97 15.0% 1.35% 131 226.63 265 8.99 29.84 226.63 29.84 7399.31 4194.20 227 56204 31858
249 84 9360 133 37.93 95.05 15.0% 1.35% 128 222.68 261 8.78 29.15 222.68 29.15 7257.50 4104.41 223 55446 31357
250 83 9141 131 37.05 94.14 15.0% 1.35% 125 218.78 256 8.58 28.47 218.78 28.47 7117.32 4015.93 219 54696 30862
251 82 8926 129 36.18 93.25 15.0% 1.35% 122 214.96 251 8.38 27.80 214.96 27.80 6978.76 3928.75 215 53954 30374
252 81 8715 128 35.33 92.36 15.0% 1.35% 119 211.19 247 8.18 27.15 211.19 27.15 6841.80 3842.84 211 53219 29891
253 80 8507 126 34.50 91.47 15.0% 1.35% 116 207.47 242 7.99 26.51 207.47 26.51 6706.43 3758.19 207 52491 29415
254 79 8304 124 33.67 90.60 15.0% 1.35% 113 203.82 237 7.80 25.88 203.82 25.88 6572.65 3674.80 204 51771 28945
255 78 8103 123 32.87 89.74 15.0% 1.35% 110 200.23 233 7.61 25.26 200.23 25.26 6440.43 3592.65 200 51058 28481
256 77 7907 121 32.08 88.88 15.0% 1.35% 108 196.69 229 7.43 24.65 196.69 24.65 6309.78 3511.72 197 50352 28024
257 76 7713 119 31.30 88.03 15.0% 1.35% 105 193.21 225 7.25 24.05 193.21 24.05 6180.67 3432.00 193 49654 27572
258 75 7524 118 30.53 87.19 15.0% 1.35% 103 189.78 220 7.07 23.46 189.78 23.46 6053.11 3353.48 190 48963 27126
259 74 7337 116 29.78 86.36 15.0% 1.35% 100 186.40 216 6.90 22.88 186.40 22.88 5927.06 3276.14 186 48278 26686
260 73 7154 115 29.04 85.53 15.0% 1.35% 98 183.08 212 6.73 22.32 183.08 22.32 5802.53 3199.97 183 47601 26251
261 72 6974 113 28.32 84.72 15.0% 1.35% 95 179.81 208 6.56 21.76 179.81 21.76 5679.51 3124.97 180 46931 25823
262 71 6798 112 27.61 83.91 15.0% 1.35% 93 176.60 204 6.39 21.21 176.60 21.21 5557.97 3051.10 177 46268 25400
263 70 6624 110 26.91 83.11 15.0% 1.35% 90 173.43 200 6.23 20.68 173.43 20.68 5437.91 2978.37 173 45612 24982
264 69 6454 109 26.22 82.31 15.0% 1.35% 88 170.32 197 6.07 20.15 170.32 20.15 5319.32 2906.76 170 44963 24570
265 68 6287 107 25.55 81.53 15.0% 1.35% 86 167.25 193 5.92 19.63 167.25 19.63 5202.19 2836.25 167 44321 24164
266 67 6123 106 24.89 80.75 15.0% 1.35% 83 164.23 189 5.76 19.12 164.23 19.12 5086.50 2766.84 164 43686 23763
267 66 5961 104 24.23 79.98 15.0% 1.35% 81 161.26 185 5.61 18.62 161.26 18.62 4972.25 2698.50 161 43057 23368
268 65 5803 103 23.60 79.21 15.0% 1.35% 79 158.34 182 5.46 18.13 158.34 18.13 4859.42 2631.24 158 42435 22977
269 64 5647 101 22.97 78.46 15.0% 1.35% 77 155.46 178 5.32 17.65 155.46 17.65 4747.99 2565.03 155 41820 22592
270 63 5495 100 22.35 77.71 15.0% 1.35% 75 152.63 175 5.18 17.18 152.63 17.18 4637.97 2499.86 153 41211 22213
271 62 5345 99 21.75 76.97 15.0% 1.35% 73 149.85 172 5.04 16.71 149.85 16.71 4529.33 2435.72 150 40609 21838
272 61 5198 97 21.16 76.23 15.0% 1.35% 71 147.11 168 4.90 16.26 147.11 16.26 4422.07 2372.60 147 40013 21469
273 60 5053 96 20.57 75.50 15.0% 1.35% 69 144.41 165 4.76 15.81 144.41 15.81 4316.18 2310.49 144 39424 21104
274 59 4912 95 20.00 74.78 15.0% 1.35% 67 141.76 162 4.63 15.37 141.76 15.37 4211.63 2249.37 142 38841 20745
275 58 4773 94 19.44 74.07 15.0% 1.35% 65 139.15 159 4.50 14.94 139.15 14.94 4108.43 2189.24 139 38265 20390
276 57 4636 92 18.89 73.36 15.0% 1.35% 63 136.58 155 4.37 14.52 136.58 14.52 4006.56 2130.07 137 37695 20040
277 56 4502 91 18.35 72.66 15.0% 1.35% 61 134.05 152 4.25 14.10 134.05 14.10 3906.00 2071.86 134 37131 19696
278 55 4370 90 17.82 71.97 15.0% 1.35% 60 131.56 149 4.13 13.69 131.56 13.69 3806.75 2014.60 132 36574 19356
279 54 4241 89 17.30 71.28 15.0% 1.35% 58 129.11 146 4.01 13.29 129.11 13.29 3708.80 1958.28 129 36022 19020
280 53 4115 87 16.79 70.60 15.0% 1.35% 56 126.70 143 3.89 12.90 126.70 12.90 3612.13 1902.88 127 35477 18689
281 52 3990 86 16.29 69.93 15.0% 1.35% 54 124.34 141 3.77 12.52 124.34 12.52 3516.74 1848.39 124 34938 18363
282 51 3868 85 15.79 69.26 15.0% 1.35% 53 122.00 138 3.66 12.14 122.00 12.14 3422.61 1794.80 122 34405 18042
283 50 3748 84 15.31 68.60 15.0% 1.35% 51 119.71 135 3.55 11.77 119.71 11.77 3329.72 1742.10 120 33878 17725
284 49 3631 83 14.84 67.94 15.0% 1.35% 50 117.45 132 3.44 11.40 117.45 11.40 3238.08 1690.28 117 33357 17412
285 48 3516 82 14.37 67.29 15.0% 1.35% 48 115.23 130 3.33 11.04 115.23 11.04 3147.66 1639.32 115 32842 17104
286 47 3403 81 13.92 66.65 15.0% 1.35% 46 113.05 127 3.22 10.69 113.05 10.69 3058.46 1589.22 113 32332 16800
287 46 3292 79 13.47 66.02 15.0% 1.35% 45 110.90 124 3.12 10.35 110.90 10.35 2970.47 1539.97 111 31829 16501
288 45 3183 78 13.03 65.39 15.0% 1.35% 43 108.79 122 3.02 10.01 108.79 10.01 2883.67 1491.55 109 31331 16206
289 44 3076 77 12.60 64.76 15.0% 1.35% 42 106.71 119 2.92 9.68 106.71 9.68 2798.05 1443.96 107 30839 15915
290 43 2972 76 12.18 64.14 15.0% 1.35% 41 104.66 117 2.82 9.36 104.66 9.36 2713.61 1397.18 105 30352 15628
291 42 2869 75 11.76 63.53 15.0% 1.35% 39 102.65 114 2.72 9.04 102.65 9.04 2630.33 1351.20 103 29872 15345
292 41 2768 74 11.36 62.92 15.0% 1.35% 38 100.67 112 2.63 8.73 100.67 8.73 2548.19 1306.02 101 29396 15066
293 40 2670 73 10.96 62.32 15.0% 1.35% 36 98.73 110 2.54 8.42 98.73 8.42 2467.20 1261.62 99 28927 14792
294 39 2573 72 10.57 61.73 15.0% 1.35% 35 96.81 107 2.45 8.12 96.81 8.12 2387.33 1217.99 97 28462 14521
295 38 2478 71 10.18 61.14 15.0% 1.35% 34 94.93 105 2.36 7.83 94.93 7.83 2308.59 1175.12 95 28003 14254
296 37 2385 70 9.81 60.56 15.0% 1.35% 33 93.07 103 2.27 7.54 93.07 7.54 2230.95 1133.00 93 27550 13991
297 36 2294 69 9.44 59.98 15.0% 1.35% 31 91.25 101 2.19 7.25 91.25 7.25 2154.40 1091.63 91 27102 13732
298 35 2204 68 9.08 59.40 15.0% 1.35% 30 89.46 99 2.10 6.98 89.46 6.98 2078.95 1050.98 89 26659 13477
299 34 2116 68 8.72 58.84 15.0% 1.35% 29 87.70 96 2.02 6.70 87.70 6.70 2004.56 1011.06 88 26221 13225
300 33 2030 67 8.38 58.28 15.0% 1.35% 28 85.96 94 1.94 6.44 85.96 6.44 1931.24 971.85 86 25789 12978
301 32 1946 66 8.04 57.72 15.0% 1.35% 27 84.26 92 1.86 6.18 84.26 6.18 1858.98 933.35 84 25361 12733
302 31 1864 65 7.70 57.17 15.0% 1.35% 25 82.58 90 1.78 5.92 82.58 5.92 1787.76 895.54 83 24939 12493
303 30 1783 64 7.38 56.62 15.0% 1.35% 24 80.93 88 1.71 5.67 80.93 5.67 1717.57 858.41 81 24522 12256
304 29 1703 63 7.06 56.08 15.0% 1.35% 23 79.31 86 1.63 5.42 79.31 5.42 1648.41 821.96 79 24110 12022
305 28 1626 62 6.74 55.55 15.0% 1.35% 22 77.71 84 1.56 5.18 77.71 5.18 1580.25 786.18 78 23703 11792
306 27 1550 61 6.43 55.02 15.0% 1.35% 21 76.15 83 1.49 4.94 76.15 4.94 1513.10 751.05 76 23300 11565
307 26 1475 61 6.13 54.49 15.0% 1.35% 20 74.60 81 1.42 4.71 74.60 4.71 1446.94 716.57 75 22903 11342
308 25 1402 60 5.84 53.97 15.0% 1.35% 19 73.09 79 1.35 4.49 73.09 4.49 1381.77 682.72 73 22510 11122
309 24 1330 59 5.55 53.46 15.0% 1.35% 18 71.59 77 1.29 4.26 71.59 4.26 1317.56 649.51 72 22123 10906
310 23 1260 58 5.27 52.95 15.0% 1.35% 17 70.13 75 1.22 4.05 70.13 4.05 1254.32 616.92 70 21740 10692
311 22 1191 57 4.99 52.44 15.0% 1.35% 16 68.69 74 1.16 3.83 68.69 3.83 1192.02 584.94 69 21361 10482
312 21 1124 57 4.72 51.94 15.0% 1.35% 15 67.27 72 1.09 3.62 67.27 3.62 1130.67 553.57 67 20988 10275
313 20 1058 56 4.45 51.44 15.0% 1.35% 14 65.87 70 1.03 3.42 65.87 3.42 1070.26 522.79 66 20619 10072
314 19 994 55 4.19 50.95 15.0% 1.35% 14 64.50 69 0.97 3.22 64.50 3.22 1010.76 492.60 65 20254 9871
315 18 931 54 3.93 50.47 15.0% 1.35% 13 63.16 67 0.91 3.02 63.16 3.02 952.18 462.99 63 19894 9673
316 17 869 54 3.68 49.98 15.0% 1.35% 12 61.83 66 0.85 2.83 61.83 2.83 894.50 433.95 62 19539 9479
317 16 808 53 3.44 49.51 15.0% 1.35% 11 60.53 64 0.80 2.64 60.53 2.64 837.71 405.47 61 19187 9287
318 15 749 52 3.20 49.03 15.0% 1.35% 10 59.25 62 0.74 2.46 59.25 2.46 781.81 377.55 59 18841 9098
319 14 691 52 2.96 48.57 15.0% 1.35% 9 57.99 61 0.69 2.28 57.99 2.28 726.78 350.17 58 18498 8913
320 13 634 51 2.74 48.10 15.0% 1.35% 9 56.75 59 0.63 2.10 56.75 2.10 672.61 323.33 57 18160 8730
321 12 579 50 2.51 47.64 15.0% 1.35% 8 55.53 58 0.58 1.93 55.53 1.93 619.31 297.02 56 17827 8550
322 11 524 49 2.29 47.19 15.0% 1.35% 7 54.34 57 0.53 1.76 54.34 1.76 566.84 271.24 54 17497 8373
323 10 471 49 2.08 46.74 15.0% 1.35% 6 53.16 55 0.48 1.60 53.16 1.60 515.22 245.97 53 17172 8198
324 9 419 48 1.87 46.29 15.0% 1.35% 6 52.01 54 0.43 1.43 52.01 1.43 464.42 221.22 52 16851 8026
325 8 368 48 1.66 45.85 15.0% 1.35% 5 50.87 53 0.38 1.28 50.87 1.28 414.44 196.96 51 16534 7857
326 7 319 47 1.46 45.41 15.0% 1.35% 4 49.76 51 0.34 1.12 49.76 1.12 365.27 173.19 50 16221 7691
327 6 270 46 1.26 44.98 15.0% 1.35% 4 48.66 50 0.29 0.97 48.66 0.97 316.90 149.92 49 15912 7527
328 5 222 46 1.07 44.55 15.0% 1.35% 3 47.58 49 0.25 0.82 47.58 0.82 269.32 127.12 48 15607 7366
329 4 176 45 0.88 44.12 15.0% 1.35% 2 46.52 47 0.20 0.68 46.52 0.68 222.53 104.79 47 15306 7208
330 3 130 44 0.70 43.70 15.0% 1.35% 2 45.48 46 0.16 0.53 45.48 0.53 176.51 82.93 45 15009 7051
331 2 86 44 0.52 43.29 15.0% 1.35% 1 44.46 45 0.12 0.40 44.46 0.40 131.26 61.53 44 14715 6898
332 1 42 43 0.34 42.87 15.0% 1.35% 1 43.45 44 0.08 0.26 43.45 0.26 86.76 40.58 43 14426 6747
333 0 -0 43 0.17 42.46 15.0% 1.35% -0 42.46 43 0.04 0.13 42.46 0.13 43.01 20.07 42 14140 6598
334 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
335 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
336 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
337 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
338 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
339 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
340 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
341 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
342 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
343 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
344 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
345 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
346 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
347 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
348 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
349 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
350 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
351 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
352 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
353 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
354 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
355 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
356 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
357 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
358 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
359 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0
360 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0 -0 -0

sequential pay tranches

Yield to maturity 2.750%
Initial principal of MBS 600000 tranche A tranche B tranche C tranche D
WAC 4.75% par value 300000 150000 100000 50000
WAM (initial) 28 total payments 327811 184785 138851 82491
Seasoning 3 value to investor 306566 157844 108275 56289
Servicing fee 25 average time to payment of principal 30.48 76.24 127.73 213.64
Fee for credit enhancement 85 duration 29.02 68.32 106.89 160.56
PSA rate 250
Pass through coupon rate 3.65%
Yield to maturity 2.75% to calculate average time to payment of principal to calculate duration
A B C D A B C D A B C D
month of MBS months to maturity principal balance scheduled payment interest scheduled principal CPR SMM excess principal total principal total payment total fees pass through interest pass through principal balance interest principal total payment balance interest principal total payment balance interest principal total payment balance interest principal total payment t*principal t*principal t*principal t*principal t*payment/(1+y)t t*payment/(1+y)t t*payment/(1+y)t t*payment/(1+y)t
0 333 600000 300000 150000 100000 50000
1 332 598121 3246 2375.00 871.02 2.0% 0.17% 1008 1878.84 4254 550.00 1825.00 1878.84 298121 912.50 1878.84 2791.34 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 1878.84 0.00 0.00 0.00 2784.95 455.21 303.47 151.74
2 331 595989 3241 2367.56 872.99 2.5% 0.21% 1259 2131.75 4499 548.28 1819.29 2131.75 295989 906.79 2131.75 3038.53 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 4263.50 0.00 0.00 0.00 6049.31 908.33 605.55 302.78
3 330 593606 3234 2359.12 874.60 3.0% 0.25% 1509 2383.25 4742 546.32 1812.80 2383.25 293606 900.30 2383.25 3283.55 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 7149.74 0.00 0.00 0.00 9783.23 1359.38 906.26 453.13
4 329 590973 3226 2349.69 875.84 3.5% 0.30% 1757 2633.00 4983 544.14 1805.55 2633.00 290973 893.05 2633.00 3526.06 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 10532.01 0.00 0.00 0.00 13975.67 1808.37 1205.58 602.79
5 328 588092 3216 2339.27 876.70 4.0% 0.34% 2004 2880.70 5220 541.73 1797.54 2880.70 288092 885.04 2880.70 3765.74 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 14403.48 0.00 0.00 0.00 18614.43 2255.29 1503.53 751.76
6 327 584966 3205 2327.87 877.18 4.5% 0.38% 2249 3126.00 5454 539.08 1788.78 3126.00 284966 876.28 3126.00 4002.29 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 18756.02 0.00 0.00 0.00 23686.15 2700.16 1800.11 900.05
7 326 581598 3193 2315.49 877.28 5.0% 0.43% 2491 3368.60 5684 536.22 1779.27 3368.60 281598 866.77 3368.60 4235.38 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 23580.23 0.00 0.00 0.00 29176.38 3142.98 2095.32 1047.66
8 325 577990 3179 2302.16 876.99 5.5% 0.47% 2731 3608.18 5910 533.13 1769.03 3608.18 277990 856.53 3608.18 4464.71 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 28865.47 0.00 0.00 0.00 35069.56 3583.77 2389.18 1194.59
9 324 574145 3164 2287.88 876.32 6.0% 0.51% 2968 3844.43 6132 529.82 1758.05 3844.43 274145 845.55 3844.43 4689.98 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 34599.84 0.00 0.00 0.00 41349.12 4022.52 2681.68 1340.84
10 323 570068 3148 2272.66 875.27 6.5% 0.56% 3202 4077.02 6350 526.30 1746.36 4077.02 270068 833.86 4077.02 4910.88 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 40770.24 0.00 0.00 0.00 47997.47 4459.25 2972.83 1486.42
11 322 565763 3130 2256.52 873.83 7.0% 0.60% 3432 4305.67 6562 522.56 1733.96 4305.67 265763 821.46 4305.67 5127.13 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 47362.41 0.00 0.00 0.00 54996.09 4893.96 3262.64 1631.32
12 321 561232 3111 2239.48 872.00 7.5% 0.65% 3658 4530.08 6770 518.62 1720.86 4530.08 261232 808.36 4530.08 5338.44 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 54360.93 0.00 0.00 0.00 62325.54 5326.66 3551.10 1775.55
13 320 556483 3091 2221.55 869.78 8.0% 0.69% 3880 4749.94 6971 514.46 1707.08 4749.94 256483 794.58 4749.94 5544.53 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 61749.26 0.00 0.00 0.00 69965.54 5757.35 3838.23 1919.12
14 319 551518 3070 2202.74 867.17 8.5% 0.74% 4098 4964.99 7168 510.11 1692.63 4964.99 251518 780.13 4964.99 5745.12 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 69509.82 0.00 0.00 0.00 77895.00 6186.05 4124.03 2062.02
15 318 546343 3047 2183.09 864.19 9.0% 0.78% 4311 5174.93 7358 505.56 1677.53 5174.93 246343 765.03 5174.93 5939.96 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 77623.97 0.00 0.00 0.00 86092.10 6612.75 4408.50 2204.25
16 317 540963 3023 2162.61 860.81 9.5% 0.83% 4519 5379.51 7542 500.81 1661.79 5379.51 240963 749.29 5379.51 6128.80 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 86072.14 0.00 0.00 0.00 94534.34 7037.48 4691.65 2345.83
17 316 535385 2998 2141.31 857.06 10.0% 0.87% 4721 5578.46 7720 495.88 1645.43 5578.46 235385 732.93 5578.46 6311.39 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 94833.81 0.00 0.00 0.00 103198.61 7460.22 4973.48 2486.74
18 315 529613 2972 2119.23 852.93 10.5% 0.92% 4919 5771.53 7891 490.77 1628.46 5771.53 229613 715.96 5771.53 6487.50 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 103887.60 0.00 0.00 0.00 112061.23 7881.00 5254.00 2627.00
19 314 523655 2945 2096.39 848.43 11.0% 0.97% 5110 5958.49 8055 485.48 1610.91 5958.49 223655 698.41 5958.49 6656.90 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 113211.34 0.00 0.00 0.00 121098.07 8299.81 5533.21 2766.60
20 313 517516 2916 2072.80 843.56 11.5% 1.01% 5296 6139.10 8212 480.02 1592.78 6139.10 217516 680.28 6139.10 6819.39 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 122782.08 0.00 0.00 0.00 130284.55 8716.67 5811.11 2905.56
21 312 511202 2887 2048.50 838.32 12.0% 1.06% 5475 6313.15 8362 474.39 1574.11 6313.15 211202 661.61 6313.15 6974.76 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 132576.23 0.00 0.00 0.00 139595.77 9131.57 6087.72 3043.86
22 311 504722 2856 2023.51 832.72 12.5% 1.11% 5648 6480.43 8504 468.60 1554.91 6480.43 204722 642.41 6480.43 7122.84 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 142569.55 0.00 0.00 0.00 149006.53 9544.54 6363.03 3181.51
23 310 498081 2825 1997.86 826.76 13.0% 1.15% 5814 6640.75 8639 462.66 1535.20 6640.75 198081 622.70 6640.75 7263.45 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 152737.28 0.00 0.00 0.00 158491.46 9955.57 6637.04 3318.52
24 309 491287 2792 1971.57 820.46 13.5% 1.20% 5973 6793.92 8765 456.57 1515.00 6793.92 191287 602.50 6793.92 7396.42 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 163054.18 0.00 0.00 0.00 168025.04 10364.66 6909.78 3454.89
25 308 484347 2758 1944.68 813.81 14.0% 1.25% 6126 6939.78 8884 450.35 1494.33 6939.78 184347 581.83 6939.78 7521.62 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 173494.61 0.00 0.00 0.00 177581.70 10771.84 7181.23 3590.61
26 307 477269 2724 1917.21 806.83 14.5% 1.30% 6271 7078.18 8995 443.99 1473.22 7078.18 177269 560.72 7078.18 7638.90 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 184032.61 0.00 0.00 0.00 187135.90 11177.10 7451.40 3725.70
27 306 470060 2689 1889.19 799.52 15.0% 1.35% 6409 7208.96 9098 437.50 1451.69 7208.96 170060 539.19 7208.96 7748.16 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 194641.96 0.00 0.00 0.00 196662.19 11580.45 7720.30 3860.15
28 305 462956 2653 1860.66 791.88 15.0% 1.35% 6313 7104.46 8965 430.89 1429.77 7104.46 162956 517.27 7104.46 7621.72 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 198924.79 0.00 0.00 0.00 200159.35 11981.90 7987.93 3993.97
29 304 455954 2617 1832.53 784.32 15.0% 1.35% 6217 7001.43 8834 424.38 1408.16 7001.43 155954 495.66 7001.43 7497.09 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 203041.46 0.00 0.00 0.00 203451.59 12381.45 8254.30 4127.15
30 303 449055 2582 1804.82 776.83 15.0% 1.35% 6123 6899.86 8705 417.96 1386.86 6899.86 149055 474.36 6899.86 7374.22 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 206995.80 0.00 0.00 0.00 206544.59 12779.11 8519.41 4259.70
31 302 442255 2547 1777.51 769.42 15.0% 1.35% 6030 6799.73 8577 411.63 1365.87 6799.73 142255 453.37 6799.73 7253.10 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 210791.53 0.00 0.00 0.00 209443.90 13174.89 8783.26 4391.63
32 301 435554 2513 1750.59 762.07 15.0% 1.35% 5939 6701.01 8452 405.40 1345.19 6701.01 135554 432.69 6701.01 7133.70 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 214432.33 0.00 0.00 0.00 212154.93 13568.79 9045.86 4522.93
33 300 428950 2479 1724.07 754.80 15.0% 1.35% 5849 6603.69 8328 399.26 1324.81 6603.69 128950 412.31 6603.69 7016.00 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 217921.81 0.00 0.00 0.00 214682.99 13960.82 9307.21 4653.61
34 299 422442 2446 1697.93 747.59 15.0% 1.35% 5760 6507.75 8206 393.20 1304.72 6507.75 122442 392.22 6507.75 6899.97 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 221263.49 0.00 0.00 0.00 217033.24 14350.99 9567.32 4783.66
35 298 416029 2413 1672.17 740.45 15.0% 1.35% 5673 6413.17 8085 387.24 1284.93 6413.17 116029 372.43 6413.17 6785.60 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 224460.83 0.00 0.00 0.00 219210.75 14739.30 9826.20 4913.10
36 297 409709 2380 1646.78 733.39 15.0% 1.35% 5587 6319.92 7967 381.36 1265.42 6319.92 109709 352.92 6319.92 6672.85 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 227517.24 0.00 0.00 0.00 221220.45 15125.76 10083.84 5041.92
37 296 403481 2348 1621.77 726.38 15.0% 1.35% 5502 6228.00 7850 375.57 1246.20 6228.00 103481 333.70 6228.00 6561.70 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 230436.02 0.00 0.00 0.00 223067.17 15510.37 10340.25 5170.12
38 295 397344 2317 1597.11 719.45 15.0% 1.35% 5418 6137.38 7734 369.86 1227.26 6137.38 97344 314.76 6137.38 6452.14 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 233220.46 0.00 0.00 0.00 224755.63 15893.15 10595.43 5297.72
39 294 391296 2285 1572.82 712.58 15.0% 1.35% 5335 6048.04 7621 364.23 1208.59 6048.04 91296 296.09 6048.04 6344.13 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 235873.74 0.00 0.00 0.00 226290.43 16274.09 10849.40 5424.70
40 293 385336 2255 1548.88 705.78 15.0% 1.35% 5254 5959.98 7509 358.69 1190.19 5959.98 85336 277.69 5959.98 6237.67 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 238399.01 0.00 0.00 0.00 227676.07 16653.21 11102.14 5551.07
41 292 379463 2224 1525.29 699.04 15.0% 1.35% 5174 5873.15 7398 353.22 1172.06 5873.15 79463 259.56 5873.15 6132.72 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 240799.34 0.00 0.00 0.00 228916.95 17030.52 11353.68 5676.84
42 291 373675 2194 1502.04 692.37 15.0% 1.35% 5095 5787.57 7290 347.84 1154.20 5787.57 73675 241.70 5787.57 6029.26 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 243077.75 0.00 0.00 0.00 230017.36 17406.01 11604.00 5802.00
43 290 367972 2165 1479.13 685.76 15.0% 1.35% 5017 5703.19 7182 342.54 1136.60 5703.19 67972 224.10 5703.19 5927.29 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 245237.19 0.00 0.00 0.00 230981.49 17779.69 11853.13 5926.56
44 289 362352 2136 1456.56 679.21 15.0% 1.35% 4941 5620.01 7077 337.31 1119.25 5620.01 62352 206.75 5620.01 5826.76 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 247280.56 0.00 0.00 0.00 231813.44 18151.57 12101.05 6050.52
45 288 356814 2107 1434.31 672.73 15.0% 1.35% 4865 5538.02 6972 332.16 1102.15 5538.02 56814 189.65 5538.02 5727.67 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 249210.70 0.00 0.00 0.00 232517.20 18521.66 12347.78 6173.89
46 287 351357 2079 1412.39 666.30 15.0% 1.35% 4791 5457.18 6870 327.08 1085.31 5457.18 51357 172.81 5457.18 5629.99 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 251030.39 0.00 0.00 0.00 233096.67 18889.97 12593.31 6296.66
47 286 345979 2051 1390.79 659.94 15.0% 1.35% 4718 5377.50 6768 322.08 1068.71 5377.50 45979 156.21 5377.50 5533.71 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 252742.36 0.00 0.00 0.00 233555.68 19256.49 12837.66 6418.83
48 285 340680 2023 1369.50 653.64 15.0% 1.35% 4645 5298.94 6668 317.15 1052.35 5298.94 40680 139.85 5298.94 5438.80 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 254349.30 0.00 0.00 0.00 233897.93 19621.24 13080.82 6540.41
49 284 335459 1996 1348.53 647.40 15.0% 1.35% 4574 5221.51 6570 312.29 1036.24 5221.51 35459 123.74 5221.51 5345.24 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 255853.81 0.00 0.00 0.00 234127.07 19984.22 13322.81 6661.41
50 283 330314 1969 1327.86 641.22 15.0% 1.35% 4504 5145.17 6473 307.50 1020.35 5145.17 30314 107.85 5145.17 5253.02 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 257258.47 0.00 0.00 0.00 234246.63 20345.43 13563.62 6781.81
51 282 325244 1943 1307.49 635.10 15.0% 1.35% 4435 5069.92 6377 302.79 1004.70 5069.92 25244 92.20 5069.92 5162.12 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 258565.79 0.00 0.00 0.00 234260.09 20704.89 13803.26 6901.63
52 281 320248 1916 1287.42 629.04 15.0% 1.35% 4367 4995.74 6283 298.14 989.28 4995.74 20248 76.78 4995.74 5072.52 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 259778.25 0.00 0.00 0.00 234170.82 21062.60 14041.73 7020.87
53 280 315325 1891 1267.65 623.03 15.0% 1.35% 4300 4922.61 6190 293.56 974.09 4922.61 15325 61.59 4922.61 4984.20 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 260898.26 0.00 0.00 0.00 233982.13 21418.57 14279.04 7139.52
54 279 310475 1865 1248.16 617.08 15.0% 1.35% 4233 4850.52 6099 289.05 959.11 4850.52 10475 46.61 4850.52 4897.14 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 261928.19 0.00 0.00 0.00 233697.22 21772.79 14515.20 7257.60
55 278 305695 1840 1228.96 611.19 15.0% 1.35% 4168 4779.46 6008 284.60 944.36 4779.46 5695 31.86 4779.46 4811.32 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 262870.36 0.00 0.00 0.00 233319.24 22125.29 14750.19 7375.10
56 277 300986 1815 1210.04 605.36 15.0% 1.35% 4104 4709.41 5919 280.22 929.82 4709.41 986 17.32 4709.41 4726.74 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 263727.05 0.00 0.00 0.00 232851.27 22476.06 14984.04 7492.02
57 276 296346 1791 1191.40 599.58 15.0% 1.35% 4041 4640.36 5832 275.90 915.50 4640.36 0 3.00 986.02 989.02 146346 456.25 3654.34 4110.59 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 56203.00 208297.48 0.00 0.00 49478.18 205643.22 15216.74 7608.37
58 275 291773 1767 1173.03 593.85 15.0% 1.35% 3978 4572.29 5745 271.65 901.38 4572.29 0 0.00 0.00 0.00 141773 445.13 4572.29 5017.43 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 265192.84 0.00 0.00 0.00 254829.65 15448.30 7724.15
59 274 287268 1743 1154.94 588.18 15.0% 1.35% 3917 4505.19 5660 267.46 887.48 4505.19 0 0.00 0.00 0.00 137268 431.23 4505.19 4936.42 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 265806.27 0.00 0.00 0.00 254454.96 15678.72 7839.36
60 273 282829 1720 1137.10 582.57 15.0% 1.35% 3856 4439.05 5576 263.33 873.77 4439.05 0 0.00 0.00 0.00 132829 417.52 4439.05 4856.57 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 266342.86 0.00 0.00 0.00 254000.10 15908.00 7954.00
61 272 278455 1697 1119.53 577.01 15.0% 1.35% 3797 4373.85 5493 259.26 860.27 4373.85 0 0.00 0.00 0.00 128455 404.02 4373.85 4777.87 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 266804.66 0.00 0.00 0.00 253467.79 16136.16 8068.08
62 271 274146 1674 1102.22 571.50 15.0% 1.35% 3738 4309.58 5412 255.25 846.97 4309.58 0 0.00 0.00 0.00 124146 390.72 4309.58 4700.29 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 267193.69 0.00 0.00 0.00 252860.67 16363.19 8181.59
63 270 269899 1651 1085.16 566.04 15.0% 1.35% 3680 4246.22 5331 251.30 833.86 4246.22 0 0.00 0.00 0.00 119899 377.61 4246.22 4623.83 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 267511.92 0.00 0.00 0.00 252181.34 16589.09 8294.55
64 269 265716 1629 1068.35 560.64 15.0% 1.35% 3623 4183.77 5252 247.41 820.94 4183.77 0 0.00 0.00 0.00 115716 364.69 4183.77 4548.46 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 267761.26 0.00 0.00 0.00 251432.31 16813.88 8406.94
65 268 261594 1607 1051.79 555.29 15.0% 1.35% 3567 4122.21 5174 243.57 808.22 4122.21 0 0.00 0.00 0.00 111594 351.97 4122.21 4474.18 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 267943.62 0.00 0.00 0.00 250616.04 17037.55 8518.78
66 267 257532 1585 1035.47 549.98 15.0% 1.35% 3512 4061.53 5097 239.79 795.68 4061.53 0 0.00 0.00 0.00 107532 339.43 4061.53 4400.96 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 268060.84 0.00 0.00 0.00 249734.93 17260.11 8630.06
67 266 253530 1564 1019.40 544.73 15.0% 1.35% 3457 4001.71 5021 236.07 783.33 4001.71 0 0.00 0.00 0.00 103530 327.08 4001.71 4328.79 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 268114.73 0.00 0.00 0.00 248791.31 17481.57 8740.78
68 265 249588 1543 1003.56 539.53 15.0% 1.35% 3403 3942.75 4946 232.40 771.15 3942.75 0 0.00 0.00 0.00 99588 314.90 3942.75 4257.66 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 268107.07 0.00 0.00 0.00 247787.46 17701.92 8850.96
69 264 245703 1522 987.95 534.38 15.0% 1.35% 3350 3884.63 4873 228.79 759.16 3884.63 0 0.00 0.00 0.00 95703 302.91 3884.63 4187.54 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 268039.60 0.00 0.00 0.00 246725.60 17921.17 8960.59
70 263 241876 1502 972.57 529.28 15.0% 1.35% 3298 3827.34 4800 225.23 747.35 3827.34 0 0.00 0.00 0.00 91876 291.10 3827.34 4118.44 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 267914.01 0.00 0.00 0.00 245607.90 18139.33 9069.67
71 262 238105 1482 957.42 524.23 15.0% 1.35% 3247 3770.87 4728 221.72 735.70 3770.87 0 0.00 0.00 0.00 88105 279.45 3770.87 4050.33 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 267731.96 0.00 0.00 0.00 244436.47 18356.40 9178.20
72 261 234389 1462 942.50 519.22 15.0% 1.35% 3196 3715.21 4658 218.26 724.24 3715.21 0 0.00 0.00 0.00 84389 267.99 3715.21 3983.19 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 267495.10 0.00 0.00 0.00 243213.36 18572.38 9286.19
73 260 230729 1442 927.79 514.27 15.0% 1.35% 3146 3660.34 4588 214.86 712.93 3660.34 0 0.00 0.00 0.00 80729 256.68 3660.34 3917.03 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 267205.01 0.00 0.00 0.00 241940.59 18787.27 9393.64
74 259 227123 1423 913.30 509.36 15.0% 1.35% 3097 3606.26 4520 211.50 701.80 3606.26 0 0.00 0.00 0.00 77123 245.55 3606.26 3851.81 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 266863.27 0.00 0.00 0.00 240620.09 19001.09 9500.54
75 258 223570 1404 899.03 504.49 15.0% 1.35% 3048 3552.95 4452 208.20 690.83 3552.95 0 0.00 0.00 0.00 73570 234.58 3552.95 3787.53 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 266471.38 0.00 0.00 0.00 239253.78 19213.83 9606.91
76 257 220069 1385 884.96 499.68 15.0% 1.35% 3001 3500.41 4385 204.94 680.03 3500.41 0 0.00 0.00 0.00 70069 223.78 3500.41 3724.18 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 266030.87 0.00 0.00 0.00 237843.52 19425.50 9712.75
77 256 216621 1366 871.11 494.91 15.0% 1.35% 2954 3448.61 4320 201.73 669.38 3448.61 0 0.00 0.00 0.00 66621 213.13 3448.61 3661.74 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 265543.18 0.00 0.00 0.00 236391.09 19636.10 9818.05
78 255 213223 1348 857.46 490.18 15.0% 1.35% 2907 3397.56 4255 198.57 658.89 3397.56 0 0.00 0.00 0.00 63223 202.64 3397.56 3600.20 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 265009.75 0.00 0.00 0.00 234898.28 19845.63 9922.82
79 254 209876 1330 844.01 485.50 15.0% 1.35% 2862 3347.24 4191 195.45 648.55 3347.24 0 0.00 0.00 0.00 59876 192.30 3347.24 3539.54 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 264431.98 0.00 0.00 0.00 233366.78 20054.10 10027.05
80 253 206578 1312 830.76 480.87 15.0% 1.35% 2817 3297.64 4128 192.39 638.37 3297.64 0 0.00 0.00 0.00 56578 182.12 3297.64 3479.76 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 263811.26 0.00 0.00 0.00 231798.27 20261.52 10130.76
81 252 203330 1294 817.71 476.28 15.0% 1.35% 2772 3248.75 4066 189.36 628.34 3248.75 0 0.00 0.00 0.00 53330 172.09 3248.75 3420.84 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 263148.91 0.00 0.00 0.00 230194.37 20467.88 10233.94
82 251 200129 1277 804.85 471.73 15.0% 1.35% 2729 3200.56 4005 186.39 618.46 3200.56 0 0.00 0.00 0.00 50129 162.21 3200.56 3362.78 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 262446.26 0.00 0.00 0.00 228556.67 20673.20 10336.60
83 250 196976 1259 792.18 467.23 15.0% 1.35% 2686 3153.07 3945 183.45 608.73 3153.07 0 0.00 0.00 0.00 46976 152.48 3153.07 3305.54 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 261704.60 0.00 0.00 0.00 226886.71 20877.47 10438.73
84 249 193870 1242 779.70 462.77 15.0% 1.35% 2643 3106.25 3886 180.56 599.14 3106.25 0 0.00 0.00 0.00 43870 142.89 3106.25 3249.14 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260925.17 0.00 0.00 0.00 225185.97 21080.69 10540.35
85 248 190810 1226 767.40 458.35 15.0% 1.35% 2602 3060.11 3828 177.71 589.69 3060.11 0 0.00 0.00 0.00 40810 133.44 3060.11 3193.55 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260109.21 0.00 0.00 0.00 223455.94 21282.88 10641.44
86 247 187795 1209 755.29 453.97 15.0% 1.35% 2561 3014.63 3770 174.91 580.38 3014.63 0 0.00 0.00 0.00 37795 124.13 3014.63 3138.76 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 259257.92 0.00 0.00 0.00 221698.01 21484.03 10742.02
87 246 184825 1193 743.36 449.64 15.0% 1.35% 2520 2969.80 3713 172.15 571.21 2969.80 0 0.00 0.00 0.00 34825 114.96 2969.80 3084.76 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 258372.49 0.00 0.00 0.00 219913.58 21684.15 10842.08
88 245 181900 1177 731.60 445.35 15.0% 1.35% 2480 2925.61 3657 169.42 562.18 2925.61 0 0.00 0.00 0.00 31900 105.93 2925.61 3031.54 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 257454.05 0.00 0.00 0.00 218103.99 21883.25 10941.62
89 244 179018 1161 720.02 441.09 15.0% 1.35% 2441 2882.06 3602 166.74 553.28 2882.06 0 0.00 0.00 0.00 29018 97.03 2882.06 2979.09 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 256503.75 0.00 0.00 0.00 216270.55 22081.32 11040.66
90 243 176178 1145 708.61 436.88 15.0% 1.35% 2402 2839.14 3548 164.10 544.51 2839.14 0 0.00 0.00 0.00 26178 88.26 2839.14 2927.40 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 255522.67 0.00 0.00 0.00 214414.53 22278.37 11139.18
91 242 173382 1130 697.37 432.71 15.0% 1.35% 2364 2796.83 3494 161.50 535.88 2796.83 0 0.00 0.00 0.00 23382 79.63 2796.83 2876.46 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 254511.90 0.00 0.00 0.00 212537.16 22474.40 11237.20
92 241 170626 1115 686.30 428.58 15.0% 1.35% 2327 2755.14 3441 158.93 527.37 2755.14 0 0.00 0.00 0.00 20626 71.12 2755.14 2826.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 253472.49 0.00 0.00 0.00 210639.66 22669.42 11334.71
93 240 167912 1100 675.40 424.49 15.0% 1.35% 2290 2714.04 3389 156.41 518.99 2714.04 0 0.00 0.00 0.00 17912 62.74 2714.04 2776.78 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 252405.46 0.00 0.00 0.00 208723.19 22863.43 11431.72
94 239 165239 1085 664.65 420.44 15.0% 1.35% 2253 2673.53 3338 153.92 510.73 2673.53 0 0.00 0.00 0.00 15239 54.48 2673.53 2728.01 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 251311.83 0.00 0.00 0.00 206788.88 23056.44 11528.22
95 238 162605 1070 654.07 416.42 15.0% 1.35% 2217 2633.61 3288 151.47 502.60 2633.61 0 0.00 0.00 0.00 12605 46.35 2633.61 2679.96 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 250192.58 0.00 0.00 0.00 204837.85 23248.44 11624.22
96 237 160011 1056 643.65 412.45 15.0% 1.35% 2182 2594.26 3238 149.05 494.59 2594.26 0 0.00 0.00 0.00 10011 38.34 2594.26 2632.60 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 249048.66 0.00 0.00 0.00 202871.16 23439.45 11719.72
97 236 157456 1042 633.38 408.51 15.0% 1.35% 2147 2555.47 3189 146.68 486.70 2555.47 0 0.00 0.00 0.00 7456 30.45 2555.47 2585.92 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 247881.02 0.00 0.00 0.00 200889.86 23629.46 11814.73
98 235 154938 1028 623.26 404.61 15.0% 1.35% 2113 2517.25 3141 144.33 478.93 2517.25 0 0.00 0.00 0.00 4938 22.68 2517.25 2539.93 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 246690.58 0.00 0.00 0.00 198894.97 23818.48 11909.24
99 234 152459 1014 613.30 400.75 15.0% 1.35% 2079 2479.58 3093 142.03 471.27 2479.58 0 0.00 0.00 0.00 2459 15.02 2479.58 2494.60 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 245478.23 0.00 0.00 0.00 196887.47 24006.51 12003.25
100 233 150016 1000 603.48 396.92 15.0% 1.35% 2046 2442.45 3046 139.75 463.73 2442.45 0 0.00 0.00 0.00 16 7.48 2442.45 2449.93 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 244244.86 0.00 0.00 0.00 194868.32 24193.55 12096.78
101 232 147610 987 593.81 393.13 15.0% 1.35% 2013 2405.85 3000 137.51 456.30 2405.85 0 0.00 0.00 0.00 0 0.05 16.30 16.35 97610 304.17 2389.55 2693.72 50000 152.08 0.00 152.08 0.00 1646.40 241344.90 0.00 0.00 1310.53 215907.53 12189.81
102 231 145241 974 584.29 389.38 15.0% 1.35% 1980 2369.79 2954 135.31 448.98 2369.79 0 0.00 0.00 0.00 0 0.00 0.00 0.00 95241 296.90 2369.79 2666.69 50000 152.08 0.00 152.08 0.00 0.00 241718.42 0.00 0.00 0.00 215363.45 12282.35
103 230 142906 961 574.91 385.66 15.0% 1.35% 1949 2334.24 2909 133.14 441.77 2334.24 0 0.00 0.00 0.00 0 0.00 0.00 0.00 92906 289.69 2334.24 2623.93 50000 152.08 0.00 152.08 0.00 0.00 240427.01 0.00 0.00 0.00 213498.92 12374.41
104 229 140607 948 565.67 381.98 15.0% 1.35% 1917 2299.21 2865 131.00 434.67 2299.21 0 0.00 0.00 0.00 0 0.00 0.00 0.00 90607 282.59 2299.21 2581.80 50000 152.08 0.00 152.08 0.00 0.00 239117.88 0.00 0.00 0.00 211625.32 12465.98
105 228 138343 935 556.57 378.33 15.0% 1.35% 1886 2264.68 2821 128.89 427.68 2264.68 0 0.00 0.00 0.00 0 0.00 0.00 0.00 88343 275.60 2264.68 2540.28 50000 152.08 0.00 152.08 0.00 0.00 237791.80 0.00 0.00 0.00 209743.48 12557.07
106 227 136112 922 547.61 374.72 15.0% 1.35% 1856 2230.66 2778 126.81 420.79 2230.66 0 0.00 0.00 0.00 0 0.00 0.00 0.00 86112 268.71 2230.66 2499.36 50000 152.08 0.00 152.08 0.00 0.00 236449.55 0.00 0.00 0.00 207854.21 12647.68
107 226 133915 910 538.78 371.14 15.0% 1.35% 1826 2197.12 2736 124.77 414.01 2197.12 0 0.00 0.00 0.00 0 0.00 0.00 0.00 83915 261.92 2197.12 2459.04 50000 152.08 0.00 152.08 0.00 0.00 235091.86 0.00 0.00 0.00 205958.28 12737.81
108 225 131751 898 530.08 367.60 15.0% 1.35% 1796 2164.07 2694 122.76 407.32 2164.07 0 0.00 0.00 0.00 0 0.00 0.00 0.00 81751 255.24 2164.07 2419.31 50000 152.08 0.00 152.08 0.00 0.00 233719.46 0.00 0.00 0.00 204056.45 12827.45
109 224 129619 886 521.51 364.09 15.0% 1.35% 1767 2131.50 2653 120.77 400.74 2131.50 0 0.00 0.00 0.00 0 0.00 0.00 0.00 79619 248.66 2131.50 2380.15 50000 152.08 0.00 152.08 0.00 0.00 232333.05 0.00 0.00 0.00 202149.45 12916.63
110 223 127520 874 513.08 360.61 15.0% 1.35% 1739 2099.39 2612 118.82 394.26 2099.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 77520 242.18 2099.39 2341.57 50000 152.08 0.00 152.08 0.00 0.00 230933.34 0.00 0.00 0.00 200238.00 13005.32
111 222 125452 862 504.77 357.17 15.0% 1.35% 1711 2067.76 2573 116.89 387.87 2067.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 75452 235.79 2067.76 2303.55 50000 152.08 0.00 152.08 0.00 0.00 229520.98 0.00 0.00 0.00 198322.78 13093.55
112 221 123415 850 496.58 353.76 15.0% 1.35% 1683 2036.58 2533 115.00 381.58 2036.58 0 0.00 0.00 0.00 0 0.00 0.00 0.00 73415 229.50 2036.58 2266.08 50000 152.08 0.00 152.08 0.00 0.00 228096.65 0.00 0.00 0.00 196404.45 13181.30
113 220 121410 839 488.52 350.38 15.0% 1.35% 1655 2005.85 2494 113.13 375.39 2005.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 71410 223.31 2005.85 2229.15 50000 152.08 0.00 152.08 0.00 0.00 226660.99 0.00 0.00 0.00 194483.68 13268.58
114 219 119434 828 480.58 347.04 15.0% 1.35% 1629 1975.57 2456 111.29 369.29 1975.57 0 0.00 0.00 0.00 0 0.00 0.00 0.00 69434 217.20 1975.57 2192.77 50000 152.08 0.00 152.08 0.00 0.00 225214.61 0.00 0.00 0.00 192561.08 13355.40
115 218 117488 816 472.76 343.73 15.0% 1.35% 1602 1945.72 2418 109.48 363.28 1945.72 0 0.00 0.00 0.00 0 0.00 0.00 0.00 67488 211.20 1945.72 2156.92 50000 152.08 0.00 152.08 0.00 0.00 223758.14 0.00 0.00 0.00 190637.25 13441.75
116 217 115572 806 465.06 340.44 15.0% 1.35% 1576 1916.31 2381 107.70 357.36 1916.31 0 0.00 0.00 0.00 0 0.00 0.00 0.00 65572 205.28 1916.31 2121.59 50000 152.08 0.00 152.08 0.00 0.00 222292.18 0.00 0.00 0.00 188712.79 13527.63
117 216 113685 795 457.47 337.19 15.0% 1.35% 1550 1887.33 2345 105.94 351.53 1887.33 0 0.00 0.00 0.00 0 0.00 0.00 0.00 63685 199.45 1887.33 2086.78 50000 152.08 0.00 152.08 0.00 0.00 220817.29 0.00 0.00 0.00 186788.27 13613.05
118 215 111826 784 450.00 333.98 15.0% 1.35% 1525 1858.76 2309 104.21 345.79 1858.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 61826 193.71 1858.76 2052.47 50000 152.08 0.00 152.08 0.00 0.00 219334.06 0.00 0.00 0.00 184864.23 13698.01
119 214 109995 773 442.64 330.79 15.0% 1.35% 1500 1830.61 2273 102.51 340.14 1830.61 0 0.00 0.00 0.00 0 0.00 0.00 0.00 59995 188.05 1830.61 2018.67 50000 152.08 0.00 152.08 0.00 0.00 217843.03 0.00 0.00 0.00 182941.20 13782.51
120 213 108192 763 435.40 327.63 15.0% 1.35% 1475 1802.87 2238 100.83 334.57 1802.87 0 0.00 0.00 0.00 0 0.00 0.00 0.00 58192 182.49 1802.87 1985.36 50000 152.08 0.00 152.08 0.00 0.00 216344.74 0.00 0.00 0.00 181019.71 13866.55
121 212 106417 753 428.26 324.50 15.0% 1.35% 1451 1775.53 2204 99.18 329.09 1775.53 0 0.00 0.00 0.00 0 0.00 0.00 0.00 56417 177.00 1775.53 1952.54 50000 152.08 0.00 152.08 0.00 0.00 214839.73 0.00 0.00 0.00 179100.24 13950.14
122 211 104668 743 421.23 321.40 15.0% 1.35% 1427 1748.59 2170 97.55 323.68 1748.59 0 0.00 0.00 0.00 0 0.00 0.00 0.00 54668 171.60 1748.59 1920.20 50000 152.08 0.00 152.08 0.00 0.00 213328.50 0.00 0.00 0.00 177183.28 14033.27
123 210 102946 733 414.31 318.34 15.0% 1.35% 1404 1722.05 2136 95.95 318.37 1722.05 0 0.00 0.00 0.00 0 0.00 0.00 0.00 52946 166.28 1722.05 1888.33 50000 152.08 0.00 152.08 0.00 0.00 211811.55 0.00 0.00 0.00 175269.29 14115.95
124 209 101250 723 407.50 315.30 15.0% 1.35% 1381 1695.88 2103 94.37 313.13 1695.88 0 0.00 0.00 0.00 0 0.00 0.00 0.00 51250 161.04 1695.88 1856.93 50000 152.08 0.00 152.08 0.00 0.00 210289.38 0.00 0.00 0.00 173358.71 14198.17
125 208 99580 713 400.78 312.29 15.0% 1.35% 1358 1670.10 2071 92.81 307.97 1670.10 0 0.00 0.00 0.00 0 0.00 0.00 0.00 49580 155.89 1670.10 1825.99 50000 152.08 0.00 152.08 0.00 0.00 208762.45 0.00 0.00 0.00 171451.99 14279.95
126 207 97936 703 394.17 309.30 15.0% 1.35% 1335 1644.69 2039 91.28 302.89 1644.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 47936 150.81 1644.69 1795.50 50000 152.08 0.00 152.08 0.00 0.00 207231.22 0.00 0.00 0.00 169549.54 14361.28
127 206 96316 694 387.66 306.35 15.0% 1.35% 1313 1619.65 2007 89.77 297.89 1619.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 46316 145.80 1619.65 1765.46 50000 152.08 0.00 152.08 0.00 0.00 205696.15 0.00 0.00 0.00 167651.76 14442.16
128 205 94721 685 381.25 303.43 15.0% 1.35% 1292 1594.98 1976 88.29 292.96 1594.98 0 0.00 0.00 0.00 0 0.00 0.00 0.00 44721 140.88 1594.98 1735.86 50000 152.08 0.00 152.08 0.00 0.00 204157.68 0.00 0.00 0.00 165759.05 14522.60
129 204 93150 675 374.94 300.53 15.0% 1.35% 1270 1570.67 1946 86.83 288.11 1570.67 0 0.00 0.00 0.00 0 0.00 0.00 0.00 43150 136.03 1570.67 1706.69 50000 152.08 0.00 152.08 0.00 0.00 202616.23 0.00 0.00 0.00 163871.76 14602.59
130 203 91604 666 368.72 297.66 15.0% 1.35% 1249 1546.71 1915 85.39 283.33 1546.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 41604 131.25 1546.71 1677.96 50000 152.08 0.00 152.08 0.00 0.00 201072.22 0.00 0.00 0.00 161990.27 14682.14
131 202 90080 657 362.60 294.82 15.0% 1.35% 1228 1523.10 1886 83.97 278.63 1523.10 0 0.00 0.00 0.00 0 0.00 0.00 0.00 40080 126.54 1523.10 1649.64 50000 152.08 0.00 152.08 0.00 0.00 199526.05 0.00 0.00 0.00 160114.93 14761.25
132 201 88581 649 356.57 292.00 15.0% 1.35% 1208 1499.83 1856 82.57 273.99 1499.83 0 0.00 0.00 0.00 0 0.00 0.00 0.00 38581 121.91 1499.83 1621.75 50000 152.08 0.00 152.08 0.00 0.00 197978.12 0.00 0.00 0.00 158246.06 14839.93
133 200 87104 640 350.63 289.22 15.0% 1.35% 1188 1476.91 1828 81.20 269.43 1476.91 0 0.00 0.00 0.00 0 0.00 0.00 0.00 37104 117.35 1476.91 1594.26 50000 152.08 0.00 152.08 0.00 0.00 196428.81 0.00 0.00 0.00 156383.99 14918.16
134 199 85649 631 344.79 286.46 15.0% 1.35% 1168 1454.32 1799 79.85 264.94 1454.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 35649 112.86 1454.32 1567.17 50000 152.08 0.00 152.08 0.00 0.00 194878.49 0.00 0.00 0.00 154529.02 14995.96
135 198 84217 623 339.03 283.72 15.0% 1.35% 1148 1432.06 1771 78.51 260.52 1432.06 0 0.00 0.00 0.00 0 0.00 0.00 0.00 34217 108.43 1432.06 1540.49 50000 152.08 0.00 152.08 0.00 0.00 193327.52 0.00 0.00 0.00 152681.47 15073.33
136 197 82807 614 333.36 281.01 15.0% 1.35% 1129 1410.12 1743 77.20 256.16 1410.12 0 0.00 0.00 0.00 0 0.00 0.00 0.00 32807 104.08 1410.12 1514.20 50000 152.08 0.00 152.08 0.00 0.00 191776.26 0.00 0.00 0.00 150841.60 15150.27
137 196 81419 606 327.78 278.33 15.0% 1.35% 1110 1388.50 1716 75.91 251.87 1388.50 0 0.00 0.00 0.00 0 0.00 0.00 0.00 31419 99.79 1388.50 1488.29 50000 152.08 0.00 152.08 0.00 0.00 190225.05 0.00 0.00 0.00 149009.70 15226.77
138 195 80052 598 322.28 275.67 15.0% 1.35% 1092 1367.20 1689 74.63 247.65 1367.20 0 0.00 0.00 0.00 0 0.00 0.00 0.00 30052 95.57 1367.20 1462.77 50000 152.08 0.00 152.08 0.00 0.00 188674.22 0.00 0.00 0.00 147186.02 15302.85
139 194 78705 590 316.87 273.04 15.0% 1.35% 1073 1346.22 1663 73.38 243.49 1346.22 0 0.00 0.00 0.00 0 0.00 0.00 0.00 28705 91.41 1346.22 1437.62 50000 152.08 0.00 152.08 0.00 0.00 187124.10 0.00 0.00 0.00 145370.83 15378.49
140 193 77380 582 311.54 270.43 15.0% 1.35% 1055 1325.54 1637 72.15 239.40 1325.54 0 0.00 0.00 0.00 0 0.00 0.00 0.00 27380 87.31 1325.54 1412.85 50000 152.08 0.00 152.08 0.00 0.00 185574.99 0.00 0.00 0.00 143564.36 15453.72
141 192 76075 574 306.29 267.85 15.0% 1.35% 1037 1305.16 1611 70.93 235.36 1305.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 26075 83.28 1305.16 1388.44 50000 152.08 0.00 152.08 0.00 0.00 184027.22 0.00 0.00 0.00 141766.84 15528.51
142 191 74790 566 301.13 265.30 15.0% 1.35% 1020 1285.08 1586 69.74 231.39 1285.08 0 0.00 0.00 0.00 0 0.00 0.00 0.00 24790 79.31 1285.08 1364.39 50000 152.08 0.00 152.08 0.00 0.00 182481.06 0.00 0.00 0.00 139978.50 15602.89
143 190 73524 559 296.04 262.76 15.0% 1.35% 1003 1265.29 1561 68.56 227.48 1265.29 0 0.00 0.00 0.00 0 0.00 0.00 0.00 23524 75.40 1265.29 1340.69 50000 152.08 0.00 152.08 0.00 0.00 180936.82 0.00 0.00 0.00 138199.54 15676.84
144 189 72278 551 291.03 260.25 15.0% 1.35% 986 1245.80 1537 67.40 223.64 1245.80 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22278 71.55 1245.80 1317.35 50000 152.08 0.00 152.08 0.00 0.00 179394.77 0.00 0.00 0.00 136430.17 15750.38
145 188 71052 544 286.10 257.77 15.0% 1.35% 969 1226.59 1513 66.26 219.85 1226.59 0 0.00 0.00 0.00 0 0.00 0.00 0.00 21052 67.76 1226.59 1294.35 50000 152.08 0.00 152.08 0.00 0.00 177855.18 0.00 0.00 0.00 134670.58 15823.49
146 187 69844 537 281.25 255.31 15.0% 1.35% 952 1207.66 1489 65.13 216.12 1207.66 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19844 64.03 1207.66 1271.69 50000 152.08 0.00 152.08 0.00 0.00 176318.31 0.00 0.00 0.00 132920.96 15896.19
147 186 68655 529 276.47 252.87 15.0% 1.35% 936 1189.01 1465 64.02 212.44 1189.01 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18655 60.36 1189.01 1249.37 50000 152.08 0.00 152.08 0.00 0.00 174784.42 0.00 0.00 0.00 131181.48 15968.47
148 185 67485 522 271.76 250.46 15.0% 1.35% 920 1170.63 1442 62.93 208.83 1170.63 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17485 56.74 1170.63 1227.38 50000 152.08 0.00 152.08 0.00 0.00 173253.76 0.00 0.00 0.00 129452.30 16040.34
149 184 66332 515 267.13 248.07 15.0% 1.35% 904 1152.53 1420 61.86 205.27 1152.53 0 0.00 0.00 0.00 0 0.00 0.00 0.00 16332 53.18 1152.53 1205.71 50000 152.08 0.00 152.08 0.00 0.00 171726.57 0.00 0.00 0.00 127733.60 16111.80
150 183 65197 508 262.56 245.70 15.0% 1.35% 889 1134.69 1397 60.80 201.76 1134.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15197 49.68 1134.69 1184.36 50000 152.08 0.00 152.08 0.00 0.00 170203.08 0.00 0.00 0.00 126025.50 16182.85
151 182 64080 501 258.07 243.35 15.0% 1.35% 874 1117.11 1375 59.76 198.31 1117.11 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14080 46.23 1117.11 1163.33 50000 152.08 0.00 152.08 0.00 0.00 168683.51 0.00 0.00 0.00 124328.17 16253.49
152 181 62980 495 253.65 241.03 15.0% 1.35% 859 1099.79 1353 58.74 194.91 1099.79 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12980 42.83 1099.79 1142.62 50000 152.08 0.00 152.08 0.00 0.00 167168.09 0.00 0.00 0.00 122641.73 16323.72
153 180 61898 488 249.30 238.73 15.0% 1.35% 844 1082.73 1332 57.73 191.57 1082.73 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11898 39.48 1082.73 1122.21 50000 152.08 0.00 152.08 0.00 0.00 165657.02 0.00 0.00 0.00 120966.31 16393.54
154 179 60832 481 245.01 236.45 15.0% 1.35% 829 1065.91 1311 56.74 188.27 1065.91 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10832 36.19 1065.91 1102.10 50000 152.08 0.00 152.08 0.00 0.00 164150.51 0.00 0.00 0.00 119302.03 16462.96
155 178 59782 475 240.79 234.19 15.0% 1.35% 815 1049.35 1290 55.76 185.03 1049.35 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9782 32.95 1049.35 1082.29 50000 152.08 0.00 152.08 0.00 0.00 162648.76 0.00 0.00 0.00 117649.00 16531.98
156 177 58749 469 236.64 231.96 15.0% 1.35% 801 1033.03 1270 54.80 181.84 1033.03 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8749 29.75 1033.03 1062.78 50000 152.08 0.00 152.08 0.00 0.00 161151.96 0.00 0.00 0.00 116007.34 16600.59
157 176 57732 462 232.55 229.74 15.0% 1.35% 787 1016.94 1249 53.85 178.70 1016.94 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7732 26.61 1016.94 1043.56 50000 152.08 0.00 152.08 0.00 0.00 159660.29 0.00 0.00 0.00 114377.13 16668.81
158 175 56731 456 228.52 227.55 15.0% 1.35% 774 1001.10 1230 52.92 175.60 1001.10 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6731 23.52 1001.10 1024.62 50000 152.08 0.00 152.08 0.00 0.00 158173.93 0.00 0.00 0.00 112758.48 16736.62
159 174 55746 450 224.56 225.38 15.0% 1.35% 760 985.49 1210 52.00 172.56 985.49 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5746 20.47 985.49 1005.97 50000 152.08 0.00 152.08 0.00 0.00 156693.06 0.00 0.00 0.00 111151.47 16804.04
160 173 54776 444 220.66 223.22 15.0% 1.35% 747 970.11 1191 51.10 169.56 970.11 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4776 17.48 970.11 987.59 50000 152.08 0.00 152.08 0.00 0.00 155217.84 0.00 0.00 0.00 109556.19 16871.06
161 172 53821 438 216.82 221.09 15.0% 1.35% 734 954.96 1172 50.21 166.61 954.96 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3821 14.53 954.96 969.49 50000 152.08 0.00 152.08 0.00 0.00 153748.43 0.00 0.00 0.00 107972.70 16937.69
162 171 52881 432 213.04 218.98 15.0% 1.35% 721 940.03 1153 49.34 163.70 940.03 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2881 11.62 940.03 951.65 50000 152.08 0.00 152.08 0.00 0.00 152284.99 0.00 0.00 0.00 106401.07 17003.93
163 170 51955 426 209.32 216.89 15.0% 1.35% 708 925.32 1135 48.47 160.85 925.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1955 8.76 925.32 934.09 50000 152.08 0.00 152.08 0.00 0.00 150827.66 0.00 0.00 0.00 104841.38 17069.77
164 169 51045 420 205.66 214.82 15.0% 1.35% 696 910.83 1116 47.63 158.03 910.83 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1045 5.95 910.83 916.78 50000 152.08 0.00 152.08 0.00 0.00 149376.59 0.00 0.00 0.00 103293.68 17135.23
165 168 50148 415 202.05 212.77 15.0% 1.35% 684 896.56 1099 46.79 155.26 896.56 0 0.00 0.00 0.00 0 0.00 0.00 0.00 148 3.18 896.56 899.73 50000 152.08 0.00 152.08 0.00 0.00 147931.93 0.00 0.00 0.00 101758.02 17200.29
166 167 49266 409 198.50 210.74 15.0% 1.35% 672 882.49 1081 45.97 152.53 882.49 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.45 148.08 148.53 49266 152.08 734.42 886.50 0.00 0.00 24580.56 121913.24 0.00 0.00 16861.14 100638.28
167 166 48397 404 195.01 208.73 15.0% 1.35% 660 868.64 1064 45.16 149.85 868.64 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 48397 149.85 868.64 1018.49 0.00 0.00 0.00 145062.32 0.00 0.00 0.00 116052.27
168 165 47542 398 191.57 206.73 15.0% 1.35% 648 854.99 1047 44.36 147.21 854.99 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 47542 147.21 854.99 1002.19 0.00 0.00 0.00 143637.64 0.00 0.00 0.00 114616.91
169 164 46700 393 188.19 204.76 15.0% 1.35% 637 841.54 1030 43.58 144.61 841.54 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 46700 144.61 841.54 986.14 0.00 0.00 0.00 142219.86 0.00 0.00 0.00 113193.38
170 163 45872 388 184.86 202.81 15.0% 1.35% 625 828.29 1013 42.81 142.05 828.29 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 45872 142.05 828.29 970.34 0.00 0.00 0.00 140809.09 0.00 0.00 0.00 111781.70
171 162 45057 382 181.58 200.87 15.0% 1.35% 614 815.24 997 42.05 139.53 815.24 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 45057 139.53 815.24 954.76 0.00 0.00 0.00 139405.45 0.00 0.00 0.00 110381.89
172 161 44255 377 178.35 198.95 15.0% 1.35% 603 802.38 981 41.30 137.05 802.38 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 44255 137.05 802.38 939.43 0.00 0.00 0.00 138009.05 0.00 0.00 0.00 108994.00
173 160 43465 372 175.17 197.05 15.0% 1.35% 593 789.71 965 40.57 134.61 789.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 43465 134.61 789.71 924.32 0.00 0.00 0.00 136619.97 0.00 0.00 0.00 107618.02
174 159 42688 367 172.05 195.17 15.0% 1.35% 582 777.23 949 39.84 132.21 777.23 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 42688 132.21 777.23 909.44 0.00 0.00 0.00 135238.32 0.00 0.00 0.00 106253.97
175 158 41923 362 168.97 193.31 15.0% 1.35% 572 764.94 934 39.13 129.84 764.94 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 41923 129.84 764.94 894.78 0.00 0.00 0.00 133864.19 0.00 0.00 0.00 104901.87
176 157 41170 357 165.94 191.46 15.0% 1.35% 561 752.83 919 38.43 127.51 752.83 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 41170 127.51 752.83 880.34 0.00 0.00 0.00 132497.67 0.00 0.00 0.00 103561.72
177 156 40429 353 162.96 189.63 15.0% 1.35% 551 740.90 904 37.74 125.22 740.90 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 40429 125.22 740.90 866.12 0.00 0.00 0.00 131138.84 0.00 0.00 0.00 102233.52
178 155 39700 348 160.03 187.82 15.0% 1.35% 541 729.14 889 37.06 122.97 729.14 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 39700 122.97 729.14 852.12 0.00 0.00 0.00 129787.78 0.00 0.00 0.00 100917.27
179 154 38982 343 157.14 186.03 15.0% 1.35% 532 717.57 875 36.39 120.75 717.57 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 38982 120.75 717.57 838.32 0.00 0.00 0.00 128444.57 0.00 0.00 0.00 99612.98
180 153 38276 339 154.30 184.25 15.0% 1.35% 522 706.16 860 35.73 118.57 706.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 38276 118.57 706.16 824.73 0.00 0.00 0.00 127109.27 0.00 0.00 0.00 98320.62
181 152 37581 334 151.51 182.50 15.0% 1.35% 512 694.93 846 35.09 116.42 694.93 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 37581 116.42 694.93 811.35 0.00 0.00 0.00 125781.96 0.00 0.00 0.00 97040.20
182 151 36897 330 148.76 180.75 15.0% 1.35% 503 683.86 833 34.45 114.31 683.86 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 36897 114.31 683.86 798.17 0.00 0.00 0.00 124462.70 0.00 0.00 0.00 95771.69
183 150 36224 325 146.05 179.03 15.0% 1.35% 494 672.96 819 33.82 112.23 672.96 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 36224 112.23 672.96 785.19 0.00 0.00 0.00 123151.56 0.00 0.00 0.00 94515.09
184 149 35562 321 143.39 177.32 15.0% 1.35% 485 662.22 806 33.21 110.18 662.22 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 35562 110.18 662.22 772.40 0.00 0.00 0.00 121848.58 0.00 0.00 0.00 93270.36
185 148 34910 316 140.77 175.63 15.0% 1.35% 476 651.64 792 32.60 108.17 651.64 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 34910 108.17 651.64 759.81 0.00 0.00 0.00 120553.83 0.00 0.00 0.00 92037.50
186 147 34269 312 138.19 173.95 15.0% 1.35% 467 641.22 779 32.00 106.19 641.22 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 34269 106.19 641.22 747.41 0.00 0.00 0.00 119267.36 0.00 0.00 0.00 90816.47
187 146 33638 308 135.65 172.29 15.0% 1.35% 459 630.96 767 31.41 104.24 630.96 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 33638 104.24 630.96 735.19 0.00 0.00 0.00 117989.21 0.00 0.00 0.00 89607.24
188 145 33017 304 133.15 170.64 15.0% 1.35% 450 620.85 754 30.84 102.32 620.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 33017 102.32 620.85 723.16 0.00 0.00 0.00 116719.43 0.00 0.00 0.00 88409.80
189 144 32407 300 130.69 169.01 15.0% 1.35% 442 610.89 742 30.27 100.43 610.89 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 32407 100.43 610.89 711.32 0.00 0.00 0.00 115458.06 0.00 0.00 0.00 87224.10
190 143 31805 296 128.28 167.40 15.0% 1.35% 434 601.08 729 29.71 98.57 601.08 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 31805 98.57 601.08 699.65 0.00 0.00 0.00 114205.15 0.00 0.00 0.00 86050.11
191 142 31214 292 125.90 165.80 15.0% 1.35% 426 591.42 717 29.15 96.74 591.42 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 31214 96.74 591.42 688.16 0.00 0.00 0.00 112960.72 0.00 0.00 0.00 84887.80
192 141 30632 288 123.56 164.22 15.0% 1.35% 418 581.90 705 28.61 94.94 581.90 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 30632 94.94 581.90 676.84 0.00 0.00 0.00 111724.81 0.00 0.00 0.00 83737.12
193 140 30060 284 121.25 162.65 15.0% 1.35% 410 572.53 694 28.08 93.17 572.53 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 30060 93.17 572.53 665.70 0.00 0.00 0.00 110497.46 0.00 0.00 0.00 82598.04
194 139 29496 280 118.99 161.10 15.0% 1.35% 402 563.29 682 27.55 91.43 563.29 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 29496 91.43 563.29 654.72 0.00 0.00 0.00 109278.68 0.00 0.00 0.00 81470.50
195 138 28942 276 116.76 159.56 15.0% 1.35% 395 554.20 671 27.04 89.72 554.20 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 28942 89.72 554.20 643.92 0.00 0.00 0.00 108068.51 0.00 0.00 0.00 80354.48
196 137 28397 273 114.56 158.04 15.0% 1.35% 387 545.24 660 26.53 88.03 545.24 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 28397 88.03 545.24 633.27 0.00 0.00 0.00 106866.97 0.00 0.00 0.00 79249.92
197 136 27860 269 112.40 156.53 15.0% 1.35% 380 536.42 649 26.03 86.37 536.42 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 27860 86.37 536.42 622.79 0.00 0.00 0.00 105674.07 0.00 0.00 0.00 78156.77
198 135 27333 265 110.28 155.03 15.0% 1.35% 373 527.73 638 25.54 84.74 527.73 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 27333 84.74 527.73 612.47 0.00 0.00 0.00 104489.85 0.00 0.00 0.00 77074.98
199 134 26814 262 108.19 153.55 15.0% 1.35% 366 519.17 627 25.05 83.14 519.17 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 26814 83.14 519.17 602.30 0.00 0.00 0.00 103314.31 0.00 0.00 0.00 76004.50
200 133 26303 258 106.14 152.09 15.0% 1.35% 359 510.74 617 24.58 81.56 510.74 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 26303 81.56 510.74 592.30 0.00 0.00 0.00 102147.46 0.00 0.00 0.00 74945.28
201 132 25800 255 104.12 150.64 15.0% 1.35% 352 502.43 607 24.11 80.00 502.43 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 25800 80.00 502.43 582.44 0.00 0.00 0.00 100989.33 0.00 0.00 0.00 73897.27
202 131 25306 251 102.13 149.20 15.0% 1.35% 345 494.26 596 23.65 78.48 494.26 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 25306 78.48 494.26 572.73 0.00 0.00 0.00 99839.91 0.00 0.00 0.00 72860.40
203 130 24820 248 100.17 147.77 15.0% 1.35% 338 486.20 586 23.20 76.97 486.20 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 24820 76.97 486.20 563.18 0.00 0.00 0.00 98699.22 0.00 0.00 0.00 71834.62
204 129 24342 245 98.25 146.36 15.0% 1.35% 332 478.27 577 22.75 75.49 478.27 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 24342 75.49 478.27 553.76 0.00 0.00 0.00 97567.26 0.00 0.00 0.00 70819.87
205 128 23871 241 96.35 144.97 15.0% 1.35% 325 470.46 567 22.31 74.04 470.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 23871 74.04 470.46 544.50 0.00 0.00 0.00 96444.03 0.00 0.00 0.00 69816.09
206 127 23408 238 94.49 143.58 15.0% 1.35% 319 462.76 557 21.88 72.61 462.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 23408 72.61 462.76 535.37 0.00 0.00 0.00 95329.54 0.00 0.00 0.00 68823.22
207 126 22953 235 92.66 142.21 15.0% 1.35% 313 455.19 548 21.46 71.20 455.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22953 71.20 455.19 526.39 0.00 0.00 0.00 94223.78 0.00 0.00 0.00 67841.20
208 125 22506 232 90.86 140.85 15.0% 1.35% 307 447.72 539 21.04 69.82 447.72 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22506 69.82 447.72 517.54 0.00 0.00 0.00 93126.75 0.00 0.00 0.00 66869.97
209 124 22065 229 89.08 139.51 15.0% 1.35% 301 440.38 529 20.63 68.45 440.38 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22065 68.45 440.38 508.83 0.00 0.00 0.00 92038.45 0.00 0.00 0.00 65909.45
210 123 21632 226 87.34 138.18 15.0% 1.35% 295 433.14 520 20.23 67.11 433.14 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 21632 67.11 433.14 500.25 0.00 0.00 0.00 90958.88 0.00 0.00 0.00 64959.59
211 122 21206 222 85.63 136.86 15.0% 1.35% 289 426.01 512 19.83 65.80 426.01 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 21206 65.80 426.01 491.81 0.00 0.00 0.00 89888.01 0.00 0.00 0.00 64020.32
212 121 20787 219 83.94 135.55 15.0% 1.35% 283 418.99 503 19.44 64.50 418.99 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 20787 64.50 418.99 483.49 0.00 0.00 0.00 88825.86 0.00 0.00 0.00 63091.57
213 120 20375 217 82.28 134.26 15.0% 1.35% 278 412.08 494 19.05 63.23 412.08 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 20375 63.23 412.08 475.30 0.00 0.00 0.00 87772.40 0.00 0.00 0.00 62173.27
214 119 19970 214 80.65 132.98 15.0% 1.35% 272 405.27 486 18.68 61.97 405.27 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19970 61.97 405.27 467.24 0.00 0.00 0.00 86727.62 0.00 0.00 0.00 61265.36
215 118 19571 211 79.05 131.71 15.0% 1.35% 267 398.57 478 18.31 60.74 398.57 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19571 60.74 398.57 459.31 0.00 0.00 0.00 85691.51 0.00 0.00 0.00 60367.76
216 117 19179 208 77.47 130.45 15.0% 1.35% 262 391.96 469 17.94 59.53 391.96 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19179 59.53 391.96 451.49 0.00 0.00 0.00 84664.06 0.00 0.00 0.00 59480.41
217 116 18794 205 75.92 129.20 15.0% 1.35% 256 385.46 461 17.58 58.34 385.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18794 58.34 385.46 443.80 0.00 0.00 0.00 83645.24 0.00 0.00 0.00 58603.23
218 115 18415 202 74.39 127.97 15.0% 1.35% 251 379.06 453 17.23 57.16 379.06 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18415 57.16 379.06 436.22 0.00 0.00 0.00 82635.04 0.00 0.00 0.00 57736.16
219 114 18042 200 72.89 126.75 15.0% 1.35% 246 372.76 446 16.88 56.01 372.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18042 56.01 372.76 428.77 0.00 0.00 0.00 81633.45 0.00 0.00 0.00 56879.11
220 113 17675 197 71.42 125.54 15.0% 1.35% 241 366.55 438 16.54 54.88 366.55 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17675 54.88 366.55 421.42 0.00 0.00 0.00 80640.43 0.00 0.00 0.00 56032.03
221 112 17315 194 69.96 124.34 15.0% 1.35% 236 360.43 430 16.20 53.76 360.43 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17315 53.76 360.43 414.20 0.00 0.00 0.00 79655.97 0.00 0.00 0.00 55194.83
222 111 16960 192 68.54 123.15 15.0% 1.35% 231 354.41 423 15.87 52.67 354.41 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 16960 52.67 354.41 407.08 0.00 0.00 0.00 78680.05 0.00 0.00 0.00 54367.44
223 110 16612 189 67.14 121.98 15.0% 1.35% 227 348.49 416 15.55 51.59 348.49 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 16612 51.59 348.49 400.08 0.00 0.00 0.00 77712.63 0.00 0.00 0.00 53549.80
224 109 16269 187 65.76 120.81 15.0% 1.35% 222 342.65 408 15.23 50.53 342.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 16269 50.53 342.65 393.18 0.00 0.00 0.00 76753.71 0.00 0.00 0.00 52741.81
225 108 15932 184 64.40 119.66 15.0% 1.35% 217 336.90 401 14.91 49.49 336.90 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15932 49.49 336.90 386.39 0.00 0.00 0.00 75803.24 0.00 0.00 0.00 51943.42
226 107 15601 182 63.07 118.52 15.0% 1.35% 213 331.24 394 14.60 48.46 331.24 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15601 48.46 331.24 379.71 0.00 0.00 0.00 74861.21 0.00 0.00 0.00 51154.54
227 106 15275 179 61.75 117.39 15.0% 1.35% 208 325.67 387 14.30 47.45 325.67 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15275 47.45 325.67 373.13 0.00 0.00 0.00 73927.58 0.00 0.00 0.00 50375.10
228 105 14955 177 60.47 116.26 15.0% 1.35% 204 320.19 381 14.00 46.46 320.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14955 46.46 320.19 366.65 0.00 0.00 0.00 73002.33 0.00 0.00 0.00 49605.02
229 104 14641 174 59.20 115.15 15.0% 1.35% 200 314.78 374 13.71 45.49 314.78 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14641 45.49 314.78 360.27 0.00 0.00 0.00 72085.43 0.00 0.00 0.00 48844.23
230 103 14331 172 57.95 114.06 15.0% 1.35% 195 309.46 367 13.42 44.53 309.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14331 44.53 309.46 354.00 0.00 0.00 0.00 71176.83 0.00 0.00 0.00 48092.66
231 102 14027 170 56.73 112.97 15.0% 1.35% 191 304.23 361 13.14 43.59 304.23 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14027 43.59 304.23 347.82 0.00 0.00 0.00 70276.52 0.00 0.00 0.00 47350.22
232 101 13728 167 55.52 111.89 15.0% 1.35% 187 299.07 355 12.86 42.66 299.07 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13728 42.66 299.07 341.74 0.00 0.00 0.00 69384.46 0.00 0.00 0.00 46616.84
233 100 13434 165 54.34 110.82 15.0% 1.35% 183 293.99 348 12.58 41.76 293.99 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13434 41.76 293.99 335.75 0.00 0.00 0.00 68500.61 0.00 0.00 0.00 45892.45
234 99 13145 163 53.18 109.76 15.0% 1.35% 179 289.00 342 12.31 40.86 289.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13145 40.86 289.00 329.86 0.00 0.00 0.00 67624.95 0.00 0.00 0.00 45176.96
235 98 12861 161 52.03 108.71 15.0% 1.35% 175 284.07 336 12.05 39.98 284.07 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12861 39.98 284.07 324.06 0.00 0.00 0.00 66757.43 0.00 0.00 0.00 44470.30
236 97 12581 159 50.91 107.68 15.0% 1.35% 172 279.23 330 11.79 39.12 279.23 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12581 39.12 279.23 318.35 0.00 0.00 0.00 65898.02 0.00 0.00 0.00 43772.40
237 96 12307 156 49.80 106.65 15.0% 1.35% 168 274.46 324 11.53 38.27 274.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12307 38.27 274.46 312.73 0.00 0.00 0.00 65046.69 0.00 0.00 0.00 43083.18
238 95 12037 154 48.72 105.63 15.0% 1.35% 164 269.76 318 11.28 37.43 269.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12037 37.43 269.76 307.20 0.00 0.00 0.00 64203.39 0.00 0.00 0.00 42402.55
239 94 11772 152 47.65 104.62 15.0% 1.35% 161 265.14 313 11.03 36.61 265.14 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11772 36.61 265.14 301.75 0.00 0.00 0.00 63368.09 0.00 0.00 0.00 41730.45
240 93 11512 150 46.60 103.62 15.0% 1.35% 157 260.59 307 10.79 35.81 260.59 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11512 35.81 260.59 296.39 0.00 0.00 0.00 62540.75 0.00 0.00 0.00 41066.80
241 92 11255 148 45.57 102.63 15.0% 1.35% 153 256.11 302 10.55 35.01 256.11 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11255 35.01 256.11 291.12 0.00 0.00 0.00 61721.33 0.00 0.00 0.00 40411.52
242 91 11004 146 44.55 101.65 15.0% 1.35% 150 251.69 296 10.32 34.24 251.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11004 34.24 251.69 285.93 0.00 0.00 0.00 60909.79 0.00 0.00 0.00 39764.54
243 90 10756 144 43.56 100.68 15.0% 1.35% 147 247.35 291 10.09 33.47 247.35 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10756 33.47 247.35 280.82 0.00 0.00 0.00 60106.09 0.00 0.00 0.00 39125.78
244 89 10513 142 42.58 99.72 15.0% 1.35% 143 243.07 286 9.86 32.72 243.07 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10513 32.72 243.07 275.79 0.00 0.00 0.00 59310.19 0.00 0.00 0.00 38495.15
245 88 10274 140 41.62 98.77 15.0% 1.35% 140 238.87 280 9.64 31.98 238.87 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10274 31.98 238.87 270.84 0.00 0.00 0.00 58522.04 0.00 0.00 0.00 37872.60
246 87 10040 138 40.67 97.83 15.0% 1.35% 137 234.72 275 9.42 31.25 234.72 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10040 31.25 234.72 265.97 0.00 0.00 0.00 57741.62 0.00 0.00 0.00 37258.03
247 86 9809 137 39.74 96.89 15.0% 1.35% 134 230.64 270 9.20 30.54 230.64 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9809 30.54 230.64 261.18 0.00 0.00 0.00 56968.86 0.00 0.00 0.00 36651.38
248 85 9582 135 38.83 95.97 15.0% 1.35% 131 226.63 265 8.99 29.84 226.63 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9582 29.84 226.63 256.46 0.00 0.00 0.00 56203.74 0.00 0.00 0.00 36052.57
249 84 9360 133 37.93 95.05 15.0% 1.35% 128 222.68 261 8.78 29.15 222.68 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9360 29.15 222.68 251.82 0.00 0.00 0.00 55446.21 0.00 0.00 0.00 35461.53
250 83 9141 131 37.05 94.14 15.0% 1.35% 125 218.78 256 8.58 28.47 218.78 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9141 28.47 218.78 247.25 0.00 0.00 0.00 54696.22 0.00 0.00 0.00 34878.17
251 82 8926 129 36.18 93.25 15.0% 1.35% 122 214.96 251 8.38 27.80 214.96 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8926 27.80 214.96 242.76 0.00 0.00 0.00 53953.73 0.00 0.00 0.00 34302.43
252 81 8715 128 35.33 92.36 15.0% 1.35% 119 211.19 247 8.18 27.15 211.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8715 27.15 211.19 238.34 0.00 0.00 0.00 53218.70 0.00 0.00 0.00 33734.23
253 80 8507 126 34.50 91.47 15.0% 1.35% 116 207.47 242 7.99 26.51 207.47 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8507 26.51 207.47 233.98 0.00 0.00 0.00 52491.08 0.00 0.00 0.00 33173.49
254 79 8304 124 33.67 90.60 15.0% 1.35% 113 203.82 237 7.80 25.88 203.82 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8304 25.88 203.82 229.70 0.00 0.00 0.00 51770.82 0.00 0.00 0.00 32620.15
255 78 8103 123 32.87 89.74 15.0% 1.35% 110 200.23 233 7.61 25.26 200.23 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8103 25.26 200.23 225.48 0.00 0.00 0.00 51057.89 0.00 0.00 0.00 32074.12
256 77 7907 121 32.08 88.88 15.0% 1.35% 108 196.69 229 7.43 24.65 196.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7907 24.65 196.69 221.34 0.00 0.00 0.00 50352.23 0.00 0.00 0.00 31535.33
257 76 7713 119 31.30 88.03 15.0% 1.35% 105 193.21 225 7.25 24.05 193.21 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7713 24.05 193.21 217.25 0.00 0.00 0.00 49653.81 0.00 0.00 0.00 31003.72
258 75 7524 118 30.53 87.19 15.0% 1.35% 103 189.78 220 7.07 23.46 189.78 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7524 23.46 189.78 213.24 0.00 0.00 0.00 48962.56 0.00 0.00 0.00 30479.20
259 74 7337 116 29.78 86.36 15.0% 1.35% 100 186.40 216 6.90 22.88 186.40 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7337 22.88 186.40 209.29 0.00 0.00 0.00 48278.46 0.00 0.00 0.00 29961.71
260 73 7154 115 29.04 85.53 15.0% 1.35% 98 183.08 212 6.73 22.32 183.08 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7154 22.32 183.08 205.40 0.00 0.00 0.00 47601.44 0.00 0.00 0.00 29451.17
261 72 6974 113 28.32 84.72 15.0% 1.35% 95 179.81 208 6.56 21.76 179.81 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6974 21.76 179.81 201.57 0.00 0.00 0.00 46931.47 0.00 0.00 0.00 28947.51
262 71 6798 112 27.61 83.91 15.0% 1.35% 93 176.60 204 6.39 21.21 176.60 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6798 21.21 176.60 197.81 0.00 0.00 0.00 46268.50 0.00 0.00 0.00 28450.66
263 70 6624 110 26.91 83.11 15.0% 1.35% 90 173.43 200 6.23 20.68 173.43 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6624 20.68 173.43 194.11 0.00 0.00 0.00 45612.48 0.00 0.00 0.00 27960.54
264 69 6454 109 26.22 82.31 15.0% 1.35% 88 170.32 197 6.07 20.15 170.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6454 20.15 170.32 190.46 0.00 0.00 0.00 44963.36 0.00 0.00 0.00 27477.10
265 68 6287 107 25.55 81.53 15.0% 1.35% 86 167.25 193 5.92 19.63 167.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6287 19.63 167.25 186.88 0.00 0.00 0.00 44321.09 0.00 0.00 0.00 27000.25
266 67 6123 106 24.89 80.75 15.0% 1.35% 83 164.23 189 5.76 19.12 164.23 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6123 19.12 164.23 183.35 0.00 0.00 0.00 43685.64 0.00 0.00 0.00 26529.92
267 66 5961 104 24.23 79.98 15.0% 1.35% 81 161.26 185 5.61 18.62 161.26 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5961 18.62 161.26 179.88 0.00 0.00 0.00 43056.94 0.00 0.00 0.00 26066.06
268 65 5803 103 23.60 79.21 15.0% 1.35% 79 158.34 182 5.46 18.13 158.34 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5803 18.13 158.34 176.47 0.00 0.00 0.00 42434.96 0.00 0.00 0.00 25608.58
269 64 5647 101 22.97 78.46 15.0% 1.35% 77 155.46 178 5.32 17.65 155.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5647 17.65 155.46 173.11 0.00 0.00 0.00 41819.64 0.00 0.00 0.00 25157.42
270 63 5495 100 22.35 77.71 15.0% 1.35% 75 152.63 175 5.18 17.18 152.63 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5495 17.18 152.63 169.81 0.00 0.00 0.00 41210.94 0.00 0.00 0.00 24712.50
271 62 5345 99 21.75 76.97 15.0% 1.35% 73 149.85 172 5.04 16.71 149.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5345 16.71 149.85 166.56 0.00 0.00 0.00 40608.81 0.00 0.00 0.00 24273.77
272 61 5198 97 21.16 76.23 15.0% 1.35% 71 147.11 168 4.90 16.26 147.11 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5198 16.26 147.11 163.36 0.00 0.00 0.00 40013.20 0.00 0.00 0.00 23841.16
273 60 5053 96 20.57 75.50 15.0% 1.35% 69 144.41 165 4.76 15.81 144.41 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5053 15.81 144.41 160.22 0.00 0.00 0.00 39424.06 0.00 0.00 0.00 23414.58
274 59 4912 95 20.00 74.78 15.0% 1.35% 67 141.76 162 4.63 15.37 141.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4912 15.37 141.76 157.13 0.00 0.00 0.00 38841.34 0.00 0.00 0.00 22993.99
275 58 4773 94 19.44 74.07 15.0% 1.35% 65 139.15 159 4.50 14.94 139.15 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4773 14.94 139.15 154.09 0.00 0.00 0.00 38265.01 0.00 0.00 0.00 22579.32
276 57 4636 92 18.89 73.36 15.0% 1.35% 63 136.58 155 4.37 14.52 136.58 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4636 14.52 136.58 151.09 0.00 0.00 0.00 37695.00 0.00 0.00 0.00 22170.49
277 56 4502 91 18.35 72.66 15.0% 1.35% 61 134.05 152 4.25 14.10 134.05 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4502 14.10 134.05 148.15 0.00 0.00 0.00 37131.27 0.00 0.00 0.00 21767.44
278 55 4370 90 17.82 71.97 15.0% 1.35% 60 131.56 149 4.13 13.69 131.56 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4370 13.69 131.56 145.25 0.00 0.00 0.00 36573.77 0.00 0.00 0.00 21370.11
279 54 4241 89 17.30 71.28 15.0% 1.35% 58 129.11 146 4.01 13.29 129.11 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4241 13.29 129.11 142.41 0.00 0.00 0.00 36022.46 0.00 0.00 0.00 20978.43
280 53 4115 87 16.79 70.60 15.0% 1.35% 56 126.70 143 3.89 12.90 126.70 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4115 12.90 126.70 139.61 0.00 0.00 0.00 35477.28 0.00 0.00 0.00 20592.34
281 52 3990 86 16.29 69.93 15.0% 1.35% 54 124.34 141 3.77 12.52 124.34 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3990 12.52 124.34 136.85 0.00 0.00 0.00 34938.19 0.00 0.00 0.00 20211.77
282 51 3868 85 15.79 69.26 15.0% 1.35% 53 122.00 138 3.66 12.14 122.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3868 12.14 122.00 134.14 0.00 0.00 0.00 34405.14 0.00 0.00 0.00 19836.67
283 50 3748 84 15.31 68.60 15.0% 1.35% 51 119.71 135 3.55 11.77 119.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3748 11.77 119.71 131.48 0.00 0.00 0.00 33878.08 0.00 0.00 0.00 19466.96
284 49 3631 83 14.84 67.94 15.0% 1.35% 50 117.45 132 3.44 11.40 117.45 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3631 11.40 117.45 128.86 0.00 0.00 0.00 33356.96 0.00 0.00 0.00 19102.59
285 48 3516 82 14.37 67.29 15.0% 1.35% 48 115.23 130 3.33 11.04 115.23 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3516 11.04 115.23 126.28 0.00 0.00 0.00 32841.74 0.00 0.00 0.00 18743.50
286 47 3403 81 13.92 66.65 15.0% 1.35% 46 113.05 127 3.22 10.69 113.05 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3403 10.69 113.05 123.74 0.00 0.00 0.00 32332.37 0.00 0.00 0.00 18389.62
287 46 3292 79 13.47 66.02 15.0% 1.35% 45 110.90 124 3.12 10.35 110.90 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3292 10.35 110.90 121.25 0.00 0.00 0.00 31828.80 0.00 0.00 0.00 18040.89
288 45 3183 78 13.03 65.39 15.0% 1.35% 43 108.79 122 3.02 10.01 108.79 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3183 10.01 108.79 118.80 0.00 0.00 0.00 31330.98 0.00 0.00 0.00 17697.25
289 44 3076 77 12.60 64.76 15.0% 1.35% 42 106.71 119 2.92 9.68 106.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3076 9.68 106.71 116.39 0.00 0.00 0.00 30838.87 0.00 0.00 0.00 17358.64
290 43 2972 76 12.18 64.14 15.0% 1.35% 41 104.66 117 2.82 9.36 104.66 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2972 9.36 104.66 114.02 0.00 0.00 0.00 30352.41 0.00 0.00 0.00 17025.01
291 42 2869 75 11.76 63.53 15.0% 1.35% 39 102.65 114 2.72 9.04 102.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2869 9.04 102.65 111.69 0.00 0.00 0.00 29871.57 0.00 0.00 0.00 16696.29
292 41 2768 74 11.36 62.92 15.0% 1.35% 38 100.67 112 2.63 8.73 100.67 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2768 8.73 100.67 109.40 0.00 0.00 0.00 29396.29 0.00 0.00 0.00 16372.42
293 40 2670 73 10.96 62.32 15.0% 1.35% 36 98.73 110 2.54 8.42 98.73 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2670 8.42 98.73 107.15 0.00 0.00 0.00 28926.52 0.00 0.00 0.00 16053.35
294 39 2573 72 10.57 61.73 15.0% 1.35% 35 96.81 107 2.45 8.12 96.81 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2573 8.12 96.81 104.93 0.00 0.00 0.00 28462.23 0.00 0.00 0.00 15739.03
295 38 2478 71 10.18 61.14 15.0% 1.35% 34 94.93 105 2.36 7.83 94.93 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2478 7.83 94.93 102.75 0.00 0.00 0.00 28003.35 0.00 0.00 0.00 15429.38
296 37 2385 70 9.81 60.56 15.0% 1.35% 33 93.07 103 2.27 7.54 93.07 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2385 7.54 93.07 100.61 0.00 0.00 0.00 27549.85 0.00 0.00 0.00 15124.36
297 36 2294 69 9.44 59.98 15.0% 1.35% 31 91.25 101 2.19 7.25 91.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2294 7.25 91.25 98.51 0.00 0.00 0.00 27101.69 0.00 0.00 0.00 14823.91
298 35 2204 68 9.08 59.40 15.0% 1.35% 30 89.46 99 2.10 6.98 89.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2204 6.98 89.46 96.44 0.00 0.00 0.00 26658.80 0.00 0.00 0.00 14527.98
299 34 2116 68 8.72 58.84 15.0% 1.35% 29 87.70 96 2.02 6.70 87.70 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2116 6.70 87.70 94.40 0.00 0.00 0.00 26221.15 0.00 0.00 0.00 14236.50
300 33 2030 67 8.38 58.28 15.0% 1.35% 28 85.96 94 1.94 6.44 85.96 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2030 6.44 85.96 92.40 0.00 0.00 0.00 25788.70 0.00 0.00 0.00 13949.43
301 32 1946 66 8.04 57.72 15.0% 1.35% 27 84.26 92 1.86 6.18 84.26 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1946 6.18 84.26 90.43 0.00 0.00 0.00 25361.38 0.00 0.00 0.00 13666.71
302 31 1864 65 7.70 57.17 15.0% 1.35% 25 82.58 90 1.78 5.92 82.58 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1864 5.92 82.58 88.50 0.00 0.00 0.00 24939.17 0.00 0.00 0.00 13388.29
303 30 1783 64 7.38 56.62 15.0% 1.35% 24 80.93 88 1.71 5.67 80.93 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1783 5.67 80.93 86.60 0.00 0.00 0.00 24522.01 0.00 0.00 0.00 13114.11
304 29 1703 63 7.06 56.08 15.0% 1.35% 23 79.31 86 1.63 5.42 79.31 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1703 5.42 79.31 84.73 0.00 0.00 0.00 24109.86 0.00 0.00 0.00 12844.12
305 28 1626 62 6.74 55.55 15.0% 1.35% 22 77.71 84 1.56 5.18 77.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1626 5.18 77.71 82.89 0.00 0.00 0.00 23702.68 0.00 0.00 0.00 12578.27
306 27 1550 61 6.43 55.02 15.0% 1.35% 21 76.15 83 1.49 4.94 76.15 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1550 4.94 76.15 81.09 0.00 0.00 0.00 23300.41 0.00 0.00 0.00 12316.51
307 26 1475 61 6.13 54.49 15.0% 1.35% 20 74.60 81 1.42 4.71 74.60 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1475 4.71 74.60 79.32 0.00 0.00 0.00 22903.02 0.00 0.00 0.00 12058.78
308 25 1402 60 5.84 53.97 15.0% 1.35% 19 73.09 79 1.35 4.49 73.09 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1402 4.49 73.09 77.57 0.00 0.00 0.00 22510.45 0.00 0.00 0.00 11805.04
309 24 1330 59 5.55 53.46 15.0% 1.35% 18 71.59 77 1.29 4.26 71.59 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1330 4.26 71.59 75.86 0.00 0.00 0.00 22122.67 0.00 0.00 0.00 11555.24
310 23 1260 58 5.27 52.95 15.0% 1.35% 17 70.13 75 1.22 4.05 70.13 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1260 4.05 70.13 74.17 0.00 0.00 0.00 21739.63 0.00 0.00 0.00 11309.32
311 22 1191 57 4.99 52.44 15.0% 1.35% 16 68.69 74 1.16 3.83 68.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1191 3.83 68.69 72.52 0.00 0.00 0.00 21361.29 0.00 0.00 0.00 11067.24
312 21 1124 57 4.72 51.94 15.0% 1.35% 15 67.27 72 1.09 3.62 67.27 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1124 3.62 67.27 70.89 0.00 0.00 0.00 20987.61 0.00 0.00 0.00 10828.94
313 20 1058 56 4.45 51.44 15.0% 1.35% 14 65.87 70 1.03 3.42 65.87 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1058 3.42 65.87 69.29 0.00 0.00 0.00 20618.53 0.00 0.00 0.00 10594.39
314 19 994 55 4.19 50.95 15.0% 1.35% 14 64.50 69 0.97 3.22 64.50 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 994 3.22 64.50 67.72 0.00 0.00 0.00 20254.02 0.00 0.00 0.00 10363.52
315 18 931 54 3.93 50.47 15.0% 1.35% 13 63.16 67 0.91 3.02 63.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 931 3.02 63.16 66.18 0.00 0.00 0.00 19894.03 0.00 0.00 0.00 10136.30
316 17 869 54 3.68 49.98 15.0% 1.35% 12 61.83 66 0.85 2.83 61.83 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 869 2.83 61.83 64.66 0.00 0.00 0.00 19538.53 0.00 0.00 0.00 9912.68
317 16 808 53 3.44 49.51 15.0% 1.35% 11 60.53 64 0.80 2.64 60.53 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 808 2.64 60.53 63.17 0.00 0.00 0.00 19187.46 0.00 0.00 0.00 9692.60
318 15 749 52 3.20 49.03 15.0% 1.35% 10 59.25 62 0.74 2.46 59.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 749 2.46 59.25 61.71 0.00 0.00 0.00 18840.79 0.00 0.00 0.00 9476.03
319 14 691 52 2.96 48.57 15.0% 1.35% 9 57.99 61 0.69 2.28 57.99 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 691 2.28 57.99 60.27 0.00 0.00 0.00 18498.47 0.00 0.00 0.00 9262.92
320 13 634 51 2.74 48.10 15.0% 1.35% 9 56.75 59 0.63 2.10 56.75 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 634 2.10 56.75 58.85 0.00 0.00 0.00 18160.46 0.00 0.00 0.00 9053.22
321 12 579 50 2.51 47.64 15.0% 1.35% 8 55.53 58 0.58 1.93 55.53 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 579 1.93 55.53 57.46 0.00 0.00 0.00 17826.73 0.00 0.00 0.00 8846.89
322 11 524 49 2.29 47.19 15.0% 1.35% 7 54.34 57 0.53 1.76 54.34 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 524 1.76 54.34 56.10 0.00 0.00 0.00 17497.22 0.00 0.00 0.00 8643.89
323 10 471 49 2.08 46.74 15.0% 1.35% 6 53.16 55 0.48 1.60 53.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 471 1.60 53.16 54.76 0.00 0.00 0.00 17171.90 0.00 0.00 0.00 8444.16
324 9 419 48 1.87 46.29 15.0% 1.35% 6 52.01 54 0.43 1.43 52.01 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 419 1.43 52.01 53.44 0.00 0.00 0.00 16850.73 0.00 0.00 0.00 8247.68
325 8 368 48 1.66 45.85 15.0% 1.35% 5 50.87 53 0.38 1.28 50.87 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 368 1.28 50.87 52.15 0.00 0.00 0.00 16533.67 0.00 0.00 0.00 8054.38
326 7 319 47 1.46 45.41 15.0% 1.35% 4 49.76 51 0.34 1.12 49.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 319 1.12 49.76 50.88 0.00 0.00 0.00 16220.67 0.00 0.00 0.00 7864.25
327 6 270 46 1.26 44.98 15.0% 1.35% 4 48.66 50 0.29 0.97 48.66 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 270 0.97 48.66 49.63 0.00 0.00 0.00 15911.69 0.00 0.00 0.00 7677.22
328 5 222 46 1.07 44.55 15.0% 1.35% 3 47.58 49 0.25 0.82 47.58 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 222 0.82 47.58 48.40 0.00 0.00 0.00 15606.70 0.00 0.00 0.00 7493.26
329 4 176 45 0.88 44.12 15.0% 1.35% 2 46.52 47 0.20 0.68 46.52 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 176 0.68 46.52 47.20 0.00 0.00 0.00 15305.66 0.00 0.00 0.00 7312.33
330 3 130 44 0.70 43.70 15.0% 1.35% 2 45.48 46 0.16 0.53 45.48 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 130 0.53 45.48 46.02 0.00 0.00 0.00 15008.53 0.00 0.00 0.00 7134.38
331 2 86 44 0.52 43.29 15.0% 1.35% 1 44.46 45 0.12 0.40 44.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 86 0.40 44.46 44.85 0.00 0.00 0.00 14715.26 0.00 0.00 0.00 6959.39
332 1 42 43 0.34 42.87 15.0% 1.35% 1 43.45 44 0.08 0.26 43.45 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 42 0.26 43.45 43.71 0.00 0.00 0.00 14425.82 0.00 0.00 0.00 6787.30
333 0 -0 43 0.17 42.46 15.0% 1.35% -0 42.46 43 0.04 0.13 42.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.13 42.46 42.59 0.00 0.00 0.00 14140.17 0.00 0.00 0.00 6618.08
334 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
335 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
336 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
337 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
338 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
339 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
340 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
341 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
342 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
343 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
344 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
345 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
346 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
347 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
348 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
349 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
350 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
351 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
352 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
353 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
354 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
355 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
356 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
357 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
358 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
359 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
360 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00

sequential pay and accrual

Yield to maturity 2.750%
Initial principal of MBS 600000 tranche A tranche B tranche C tranche Z
WAC 4.75% par value 300000 150000 100000 50000
WAM (initial) 28 total payments 327065 183145 135015 88712
Seasoning 3 value to investor 306397 157507 107569 57501
Servicing fee 25 average time to payment of principal 29.66 72.65 115.12 192.51
Fee for credit enhancement 85 duration 28.28 65.44 97.99 187.48
PSA rate 250
Pass through coupon rate 3.65%
Yield to maturity 2.75% to calculate average time to payment of principal to calculate duration
A B C Z A B C Z A B C Z
month of MBS months to maturity principal balance scheduled payment interest scheduled principal CPR SMM excess principal total principal total payment total fees pass through interest pass through principal total pass thruough payment balance interest principal total payment balance interest principal total payment balance interest principal total payment balance interest principal total payment t*principal t*principal t*principal t*principal t*payment/(1+y)t t*payment/(1+y)t t*payment/(1+y)t t*payment/(1+y)t
0 333 600000 300000 150000 100000 50000
1 332 598121 3246 2375.00 871.02 2.0% 0.17% 1008 1878.84 4254 550.00 1825.00 1878.84 3703.84 297969 912.50 2030.92 2943.42 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50152 0.00 0.00 0.00 2030.92 0.00 0.00 0.00 2936.69 455.21 303.47 0.00
2 331 595989 3241 2367.56 872.99 2.5% 0.21% 1259 2131.75 4499 548.28 1819.29 2131.75 3951.03 295685 906.32 2284.30 3190.62 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50305 -0.00 0.00 0.00 4568.59 0.00 0.00 0.00 6352.09 908.33 605.55 0.00
3 330 593606 3234 2359.12 874.60 3.0% 0.25% 1509 2383.25 4742 546.32 1812.80 2383.25 4196.05 293149 899.37 2536.26 3435.63 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50458 -0.00 0.00 0.00 7608.77 0.00 0.00 0.00 10236.36 1359.38 906.26 0.00
4 329 590973 3226 2349.69 875.84 3.5% 0.30% 1757 2633.00 4983 544.14 1805.55 2633.00 4438.56 290362 891.66 2786.48 3678.14 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50611 -0.00 0.00 0.00 11145.92 0.00 0.00 0.00 14578.46 1808.37 1205.58 0.00
5 328 588092 3216 2339.27 876.70 4.0% 0.34% 2004 2880.70 5220 541.73 1797.54 2880.70 4678.24 287327 883.18 3034.64 3917.82 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50765 -0.00 0.00 0.00 15173.19 0.00 0.00 0.00 19366.19 2255.29 1503.53 0.00
6 327 584966 3205 2327.87 877.18 4.5% 0.38% 2249 3126.00 5454 539.08 1788.78 3126.00 4914.79 284047 873.95 3280.41 4154.37 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50919 -0.00 0.00 0.00 19682.48 0.00 0.00 0.00 24586.21 2700.16 1800.11 0.00
7 326 581598 3193 2315.49 877.28 5.0% 0.43% 2491 3368.60 5684 536.22 1779.27 3368.60 5147.88 280524 863.98 3523.49 4387.46 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 51074 -0.00 0.00 0.00 24664.40 0.00 0.00 0.00 30224.04 3142.98 2095.32 0.00
8 325 577990 3179 2302.16 876.99 5.5% 0.47% 2731 3608.18 5910 533.13 1769.03 3608.18 5377.21 276760 853.26 3763.53 4616.79 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 51230 -0.00 0.00 0.00 30108.28 0.00 0.00 0.00 36264.15 3583.77 2389.18 0.00
9 324 574145 3164 2287.88 876.32 6.0% 0.51% 2968 3844.43 6132 529.82 1758.05 3844.43 5602.48 272760 841.81 4000.25 4842.06 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 51386 -0.00 0.00 0.00 36002.25 0.00 0.00 0.00 42689.96 4022.52 2681.68 0.00
10 323 570068 3148 2272.66 875.27 6.5% 0.56% 3202 4077.02 6350 526.30 1746.36 4077.02 5823.38 268526 829.64 4233.32 5062.97 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 51542 0.00 -0.00 0.00 42333.22 0.00 0.00 -0.00 49483.89 4459.25 2972.83 0.00
11 322 565763 3130 2256.52 873.83 7.0% 0.60% 3432 4305.67 6562 522.56 1733.96 4305.67 6039.63 264064 816.77 4462.45 5279.21 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 51699 0.00 -0.00 0.00 49086.92 0.00 0.00 -0.00 56627.41 4893.96 3262.64 0.00
12 321 561232 3111 2239.48 872.00 7.5% 0.65% 3658 4530.08 6770 518.62 1720.86 4530.08 6250.94 259377 803.19 4687.33 5490.52 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 51856 0.00 -0.00 0.00 56247.93 0.00 0.00 -0.00 64101.09 5326.66 3551.10 0.00
13 320 556483 3091 2221.55 869.78 8.0% 0.69% 3880 4749.94 6971 514.46 1707.08 4749.94 6457.03 254469 788.94 4907.67 5696.61 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52014 0.00 -0.00 0.00 63799.73 0.00 0.00 -0.00 71884.65 5757.35 3838.23 0.00
14 319 551518 3070 2202.74 867.17 8.5% 0.74% 4098 4964.99 7168 510.11 1692.63 4964.99 6657.62 249346 774.01 5123.19 5897.20 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52172 0.00 -0.00 0.00 71724.73 0.00 0.00 -0.00 79957.01 6186.05 4124.03 0.00
15 318 546343 3047 2183.09 864.19 9.0% 0.78% 4311 5174.93 7358 505.56 1677.53 5174.93 6852.46 244012 758.43 5333.62 6092.05 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52330 0.00 -0.00 0.00 80004.31 0.00 0.00 -0.00 88296.35 6612.75 4408.50 0.00
16 317 540963 3023 2162.61 860.81 9.5% 0.83% 4519 5379.51 7542 500.81 1661.79 5379.51 7041.30 238473 742.20 5538.68 6280.88 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52490 0.00 -0.00 0.00 88618.89 0.00 0.00 -0.00 96880.16 7037.48 4691.65 0.00
17 316 535385 2998 2141.31 857.06 10.0% 0.87% 4721 5578.46 7720 495.88 1645.43 5578.46 7223.89 232735 725.36 5738.12 6463.47 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52649 0.00 -0.00 0.00 97547.96 0.00 0.00 -0.00 105685.35 7460.22 4973.48 0.00
18 315 529613 2972 2119.23 852.93 10.5% 0.92% 4919 5771.53 7891 490.77 1628.46 5771.53 7400.00 226804 707.90 5931.68 6639.58 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52809 0.00 -0.00 0.00 106770.15 0.00 0.00 -0.00 114688.23 7881.00 5254.00 0.00
19 314 523655 2945 2096.39 848.43 11.0% 0.97% 5110 5958.49 8055 485.48 1610.91 5958.49 7569.40 220685 689.86 6119.12 6808.98 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52970 0.00 -0.00 0.00 116263.28 0.00 0.00 -0.00 123864.68 8299.81 5533.21 0.00
20 313 517516 2916 2072.80 843.56 11.5% 1.01% 5296 6139.10 8212 480.02 1592.78 6139.10 7731.89 214384 671.25 6300.22 6971.47 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 53131 0.00 -0.00 0.00 126004.43 0.00 0.00 -0.00 133190.11 8716.67 5811.11 0.00
21 312 511202 2887 2048.50 838.32 12.0% 1.06% 5475 6313.15 8362 474.39 1574.11 6313.15 7887.26 207910 652.09 6474.76 7126.85 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 53293 0.00 -0.00 0.00 135969.98 0.00 0.00 -0.00 142639.63 9131.57 6087.72 0.00
22 311 504722 2856 2023.51 832.72 12.5% 1.11% 5648 6480.43 8504 468.60 1554.91 6480.43 8035.34 201267 632.39 6642.53 7274.92 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 53455 0.00 -0.00 0.00 146135.72 0.00 0.00 -0.00 152188.05 9544.54 6363.03 0.00
23 310 498081 2825 1997.86 826.76 13.0% 1.15% 5814 6640.75 8639 462.66 1535.20 6640.75 8175.95 194464 612.19 6803.34 7415.53 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 53617 0.00 -0.00 0.00 156476.90 0.00 0.00 -0.00 161809.98 9955.57 6637.04 0.00
24 309 491287 2792 1971.57 820.46 13.5% 1.20% 5973 6793.92 8765 456.57 1515.00 6793.92 8308.92 187507 591.49 6957.01 7548.50 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 53781 0.00 -0.00 0.00 166968.26 0.00 0.00 -0.00 171479.93 10364.66 6909.78 0.00
25 308 484347 2758 1944.68 813.81 14.0% 1.25% 6126 6939.78 8884 450.35 1494.33 6939.78 8434.12 180403 570.33 7103.37 7673.70 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 53944 0.00 -0.00 0.00 177584.18 0.00 0.00 -0.00 181172.32 10771.84 7181.23 0.00
26 307 477269 2724 1917.21 806.83 14.5% 1.30% 6271 7078.18 8995 443.99 1473.22 7078.18 8551.40 173161 548.73 7242.26 7790.98 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 54108 0.00 -0.00 0.00 188298.70 0.00 0.00 -0.00 190861.60 11177.10 7451.40 0.00
27 306 470060 2689 1889.19 799.52 15.0% 1.35% 6409 7208.96 9098 437.50 1451.69 7208.96 8660.66 165788 526.70 7373.54 7900.24 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 54273 0.00 -0.00 0.00 199085.60 0.00 0.00 -0.00 200522.34 11580.45 7720.30 0.00
28 305 462956 2653 1860.66 791.88 15.0% 1.35% 6313 7104.46 8965 430.89 1429.77 7104.46 8534.22 158518 504.27 7269.54 7773.81 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 54438 0.00 -0.00 0.00 203547.03 0.00 0.00 -0.00 204153.32 11981.90 7987.93 0.00
29 304 455954 2617 1832.53 784.32 15.0% 1.35% 6217 7001.43 8834 424.38 1408.16 7001.43 8409.59 151351 482.16 7167.01 7649.17 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 54603 0.00 -0.00 0.00 207843.34 0.00 0.00 -0.00 207578.74 12381.45 8254.30 0.00
30 303 449055 2582 1804.82 776.83 15.0% 1.35% 6123 6899.86 8705 417.96 1386.86 6899.86 8286.72 144285 460.36 7065.95 7526.30 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 54770 0.00 -0.00 0.00 211978.36 0.00 0.00 -0.00 210804.30 12779.11 8519.41 0.00
31 302 442255 2547 1777.51 769.42 15.0% 1.35% 6030 6799.73 8577 411.63 1365.87 6799.73 8165.60 137319 438.87 6966.32 7405.18 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 54936 0.00 -0.00 0.00 215955.84 0.00 0.00 -0.00 213835.53 13174.89 8783.26 0.00
32 301 435554 2513 1750.59 762.07 15.0% 1.35% 5939 6701.01 8452 405.40 1345.19 6701.01 8046.20 130451 417.68 6868.11 7285.79 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 55103 0.00 -0.00 0.00 219779.45 0.00 0.00 -0.00 216677.86 13568.79 9045.86 0.00
33 300 428950 2479 1724.07 754.80 15.0% 1.35% 5849 6603.69 8328 399.26 1324.81 6603.69 7928.50 123679 396.79 6771.30 7168.08 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 55271 0.00 -0.00 0.00 223452.80 0.00 0.00 -0.00 219336.59 13960.82 9307.21 0.00
34 299 422442 2446 1697.93 747.59 15.0% 1.35% 5760 6507.75 8206 393.20 1304.72 6507.75 7812.47 117003 376.19 6675.87 7052.06 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 55439 0.00 -0.00 0.00 226979.42 0.00 0.00 -0.00 221816.90 14350.99 9567.32 0.00
35 298 416029 2413 1672.17 740.45 15.0% 1.35% 5673 6413.17 8085 387.24 1284.93 6413.17 7698.10 110422 355.89 6581.79 6937.68 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 55608 0.00 -0.00 0.00 230362.77 0.00 0.00 -0.00 224123.84 14739.30 9826.20 0.00
36 297 409709 2380 1646.78 733.39 15.0% 1.35% 5587 6319.92 7967 381.36 1265.42 6319.92 7585.35 103933 335.87 6489.06 6824.93 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 55777 0.00 -0.00 0.00 233606.27 0.00 0.00 -0.00 226262.37 15125.76 10083.84 0.00
37 296 403481 2348 1621.77 726.38 15.0% 1.35% 5502 6228.00 7850 375.57 1246.20 6228.00 7474.20 97535 316.13 6397.65 6713.78 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 55946 0.00 -0.00 0.00 236713.23 0.00 0.00 -0.00 228237.29 15510.37 10340.25 0.00
38 295 397344 2317 1597.11 719.45 15.0% 1.35% 5418 6137.38 7734 369.86 1227.26 6137.38 7364.64 91227 296.67 6307.55 6604.22 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 56117 0.00 -0.00 0.00 239686.93 0.00 0.00 -0.00 230053.34 15893.15 10595.43 0.00
39 294 391296 2285 1572.82 712.58 15.0% 1.35% 5335 6048.04 7621 364.23 1208.59 6048.04 7256.63 85009 277.48 6218.73 6496.22 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 56287 0.00 -0.00 0.00 242530.57 0.00 0.00 -0.00 231715.13 16274.09 10849.40 0.00
40 293 385336 2255 1548.88 705.78 15.0% 1.35% 5254 5959.98 7509 358.69 1190.19 5959.98 7150.17 78877 258.57 6131.18 6389.75 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 56458 0.00 -0.00 0.00 245247.29 0.00 0.00 -0.00 233227.14 16653.21 11102.14 0.00
41 292 379463 2224 1525.29 699.04 15.0% 1.35% 5174 5873.15 7398 353.22 1172.06 5873.15 7045.22 72833 239.92 6044.88 6284.80 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 56630 0.00 -0.00 0.00 247840.18 0.00 0.00 -0.00 234593.79 17030.52 11353.68 0.00
42 291 373675 2194 1502.04 692.37 15.0% 1.35% 5095 5787.57 7290 347.84 1154.20 5787.57 6941.76 66873 221.53 5959.82 6181.35 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 56802 0.00 -0.00 0.00 250312.25 0.00 0.00 -0.00 235819.36 17406.01 11604.00 0.00
43 290 367972 2165 1479.13 685.76 15.0% 1.35% 5017 5703.19 7182 342.54 1136.60 5703.19 6839.79 60997 203.40 5875.96 6079.37 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 56975 0.00 -0.00 0.00 252666.47 0.00 0.00 -0.00 236908.06 17779.69 11853.13 0.00
44 289 362352 2136 1456.56 679.21 15.0% 1.35% 4941 5620.01 7077 337.31 1119.25 5620.01 6739.26 55203 185.53 5793.31 5978.84 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 57149 0.00 -0.00 0.00 254905.74 0.00 0.00 -0.00 237863.96 18151.57 12101.05 0.00
45 288 356814 2107 1434.31 672.73 15.0% 1.35% 4865 5538.02 6972 332.16 1102.15 5538.02 6640.17 49492 167.91 5711.84 5879.75 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 57322 0.00 -0.00 0.00 257032.90 0.00 0.00 -0.00 238691.09 18521.66 12347.78 0.00
46 287 351357 2079 1412.39 666.30 15.0% 1.35% 4791 5457.18 6870 327.08 1085.31 5457.18 6542.49 43860 150.54 5631.54 5782.07 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 57497 0.00 -0.00 0.00 259050.74 0.00 0.00 -0.00 239393.33 18889.97 12593.31 0.00
47 286 345979 2051 1390.79 659.94 15.0% 1.35% 4718 5377.50 6768 322.08 1068.71 5377.50 6446.21 38308 133.41 5552.38 5685.79 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 57672 0.00 -0.00 0.00 260961.99 0.00 0.00 -0.00 239974.51 19256.49 12837.66 0.00
48 285 340680 2023 1369.50 653.64 15.0% 1.35% 4645 5298.94 6668 317.15 1052.35 5298.94 6351.30 32833 116.52 5474.36 5590.88 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 57847 0.00 -0.00 0.00 262769.35 0.00 0.00 -0.00 240438.34 19621.24 13080.82 0.00
49 284 335459 1996 1348.53 647.40 15.0% 1.35% 4574 5221.51 6570 312.29 1036.24 5221.51 6257.74 27436 99.87 5397.46 5497.33 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 58023 0.00 -0.00 0.00 264475.42 0.00 0.00 -0.00 240788.47 19984.22 13322.81 0.00
50 283 330314 1969 1327.86 641.22 15.0% 1.35% 4504 5145.17 6473 307.50 1020.35 5145.17 6165.52 22114 83.45 5321.66 5405.11 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 58199 0.00 -0.00 0.00 266082.79 0.00 0.00 -0.00 241028.44 20345.43 13563.62 0.00
51 282 325244 1943 1307.49 635.10 15.0% 1.35% 4435 5069.92 6377 302.79 1004.70 5069.92 6074.62 16867 67.26 5246.94 5314.20 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 58376 0.00 -0.00 0.00 267593.98 0.00 0.00 -0.00 241161.72 20704.89 13803.26 0.00
52 281 320248 1916 1287.42 629.04 15.0% 1.35% 4367 4995.74 6283 298.14 989.28 4995.74 5985.02 11694 51.30 5173.30 5224.60 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 58554 0.00 -0.00 0.00 269011.46 0.00 0.00 -0.00 241191.69 21062.60 14041.73 0.00
53 280 315325 1891 1267.65 623.03 15.0% 1.35% 4300 4922.61 6190 293.56 974.09 4922.61 5896.70 6593 35.57 5100.71 5136.28 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 58732 0.00 -0.00 0.00 270337.66 0.00 0.00 -0.00 241121.65 21418.57 14279.04 0.00
54 279 310475 1865 1248.16 617.08 15.0% 1.35% 4233 4850.52 6099 289.05 959.11 4850.52 5809.64 1564 20.05 5029.17 5049.22 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 58911 0.00 -0.00 0.00 271574.94 0.00 0.00 -0.00 240954.82 21772.79 14515.20 0.00
55 278 305695 1840 1228.96 611.19 15.0% 1.35% 4168 4779.46 6008 284.60 944.36 4779.46 5723.82 0 4.76 1564.13 1568.89 146605 456.25 3394.52 3850.77 100000 304.17 0.00 304.17 59090 0.00 -0.00 0.00 86027.31 186698.33 0.00 -0.00 76081.44 186738.19 14750.19 0.00
56 277 300986 1815 1210.04 605.36 15.0% 1.35% 4104 4709.41 5919 280.22 929.82 4709.41 5639.24 0 0.00 0.00 0.00 141716 445.93 4889.14 5335.07 100000 304.17 0.00 304.17 59270 0.00 -0.00 0.00 0.00 273792.04 0.00 -0.00 0.00 262819.35 14984.04 0.00
57 276 296346 1791 1191.40 599.58 15.0% 1.35% 4041 4640.36 5832 275.90 915.50 4640.36 5555.86 0 0.00 0.00 0.00 136896 431.05 4820.64 5251.69 100000 304.17 0.00 304.17 59450 0.00 -0.00 0.00 0.00 274776.36 0.00 -0.00 0.00 262729.76 15216.74 0.00
58 275 291773 1767 1173.03 593.85 15.0% 1.35% 3978 4572.29 5745 271.65 901.38 4572.29 5473.68 0 0.00 0.00 0.00 132143 416.39 4753.12 5169.51 100000 304.17 0.00 304.17 59631 0.00 -0.00 0.00 0.00 275680.81 0.00 -0.00 0.00 262553.80 15448.30 0.00
59 274 287268 1743 1154.94 588.18 15.0% 1.35% 3917 4505.19 5660 267.46 887.48 4505.19 5392.67 0 0.00 0.00 0.00 127456 401.93 4686.57 5088.50 100000 304.17 0.00 304.17 59812 0.00 -0.00 0.00 0.00 276507.51 0.00 -0.00 0.00 262294.32 15678.72 0.00
60 273 282829 1720 1137.10 582.57 15.0% 1.35% 3856 4439.05 5576 263.33 873.77 4439.05 5312.82 0 0.00 0.00 0.00 122835 387.68 4620.98 5008.66 100000 304.17 0.00 304.17 59994 0.00 -0.00 0.00 0.00 277258.58 0.00 -0.00 0.00 261954.10 15908.00 0.00
61 272 278455 1697 1119.53 577.01 15.0% 1.35% 3797 4373.85 5493 259.26 860.27 4373.85 5234.12 0 0.00 0.00 0.00 118279 373.62 4556.33 4929.95 100000 304.17 0.00 304.17 60177 0.00 -0.00 0.00 0.00 277936.07 0.00 -0.00 0.00 261535.87 16136.16 0.00
62 271 274146 1674 1102.22 571.50 15.0% 1.35% 3738 4309.58 5412 255.25 846.97 4309.58 5156.54 0 0.00 0.00 0.00 113786 359.76 4492.61 4852.38 100000 304.17 0.00 304.17 60360 0.00 -0.00 0.00 0.00 278541.99 0.00 -0.00 0.00 261042.27 16363.19 0.00
63 270 269899 1651 1085.16 566.04 15.0% 1.35% 3680 4246.22 5331 251.30 833.86 4246.22 5080.08 0 0.00 0.00 0.00 109356 346.10 4429.81 4775.91 100000 304.17 0.00 304.17 60543 0.00 -0.00 0.00 0.00 279078.33 0.00 -0.00 0.00 260475.89 16589.09 0.00
64 269 265716 1629 1068.35 560.64 15.0% 1.35% 3623 4183.77 5252 247.41 820.94 4183.77 5004.71 0 0.00 0.00 0.00 104988 332.63 4367.92 4700.55 100000 304.17 0.00 304.17 60727 0.00 -0.00 0.00 0.00 279547.01 0.00 -0.00 0.00 259839.25 16813.88 0.00
65 268 261594 1607 1051.79 555.29 15.0% 1.35% 3567 4122.21 5174 243.57 808.22 4122.21 4930.43 0 0.00 0.00 0.00 100681 319.34 4306.92 4626.26 100000 304.17 0.00 304.17 60912 0.00 -0.00 0.00 0.00 279949.92 0.00 -0.00 0.00 259134.82 17037.55 0.00
66 267 257532 1585 1035.47 549.98 15.0% 1.35% 3512 4061.53 5097 239.79 795.68 4061.53 4857.21 0 0.00 0.00 0.00 96435 306.24 4246.80 4553.04 100000 304.17 0.00 304.17 61097 0.00 -0.00 0.00 0.00 280288.94 0.00 -0.00 0.00 258364.98 17260.11 0.00
67 266 253530 1564 1019.40 544.73 15.0% 1.35% 3457 4001.71 5021 236.07 783.33 4001.71 4785.04 0 0.00 0.00 0.00 92247 293.32 4187.55 4480.87 100000 304.17 0.00 304.17 61283 0.00 -0.00 0.00 0.00 280565.86 0.00 -0.00 0.00 257532.09 17481.57 0.00
68 265 249588 1543 1003.56 539.53 15.0% 1.35% 3403 3942.75 4946 232.40 771.15 3942.75 4713.91 0 0.00 0.00 0.00 88118 280.58 4129.15 4409.74 100000 304.17 0.00 304.17 61470 0.00 -0.00 0.00 0.00 280782.48 0.00 -0.00 0.00 256638.42 17701.92 0.00
69 264 245703 1522 987.95 534.38 15.0% 1.35% 3350 3884.63 4873 228.79 759.16 3884.63 4643.79 0 0.00 0.00 0.00 84046 268.03 4071.60 4339.63 100000 304.17 0.00 304.17 61657 -0.00 0.00 0.00 0.00 280940.52 0.00 0.00 0.00 255686.19 17921.17 0.00
70 263 241876 1502 972.57 529.28 15.0% 1.35% 3298 3827.34 4800 225.23 747.35 3827.34 4574.69 0 0.00 0.00 0.00 80031 255.64 4014.88 4270.52 100000 304.17 0.00 304.17 61844 -0.00 0.00 0.00 0.00 281041.71 0.00 0.00 0.00 254677.57 18139.33 0.00
71 262 238105 1482 957.42 524.23 15.0% 1.35% 3247 3770.87 4728 221.72 735.70 3770.87 4506.58 0 0.00 0.00 0.00 76072 243.43 3958.98 4202.41 100000 304.17 0.00 304.17 62032 -0.00 0.00 0.00 0.00 281087.71 0.00 0.00 0.00 253614.67 18356.40 0.00
72 261 234389 1462 942.50 519.22 15.0% 1.35% 3196 3715.21 4658 218.26 724.24 3715.21 4439.44 0 0.00 0.00 0.00 72169 231.39 3903.89 4135.28 100000 304.17 0.00 304.17 62221 -0.00 0.00 0.00 0.00 281080.15 0.00 0.00 0.00 252499.55 18572.38 0.00
73 260 230729 1442 927.79 514.27 15.0% 1.35% 3146 3660.34 4588 214.86 712.93 3660.34 4373.28 0 0.00 0.00 0.00 68319 219.51 3849.60 4069.11 100000 304.17 0.00 304.17 62410 -0.00 0.00 0.00 0.00 281020.64 0.00 0.00 0.00 251334.22 18787.27 0.00
74 259 227123 1423 913.30 509.36 15.0% 1.35% 3097 3606.26 4520 211.50 701.80 3606.26 4308.06 0 0.00 0.00 0.00 64523 207.80 3796.09 4003.89 100000 304.17 0.00 304.17 62600 -0.00 0.00 0.00 0.00 280910.75 0.00 0.00 0.00 250120.64 19001.09 0.00
75 258 223570 1404 899.03 504.49 15.0% 1.35% 3048 3552.95 4452 208.20 690.83 3552.95 4243.78 0 0.00 0.00 0.00 60780 196.26 3743.36 3939.62 100000 304.17 0.00 304.17 62790 -0.00 0.00 0.00 0.00 280752.00 0.00 0.00 0.00 248860.70 19213.83 0.00
76 257 220069 1385 884.96 499.68 15.0% 1.35% 3001 3500.41 4385 204.94 680.03 3500.41 4180.43 0 0.00 0.00 0.00 57088 184.87 3691.39 3876.26 100000 304.17 0.00 304.17 62981 -0.00 0.00 0.00 0.00 280545.91 0.00 0.00 0.00 247556.26 19425.50 0.00
77 256 216621 1366 871.11 494.91 15.0% 1.35% 2954 3448.61 4320 201.73 669.38 3448.61 4117.99 0 0.00 0.00 0.00 53448 173.64 3640.18 3813.82 100000 304.17 0.00 304.17 63173 -0.00 0.00 0.00 0.00 280293.93 0.00 0.00 0.00 246209.14 19636.10 0.00
78 255 213223 1348 857.46 490.18 15.0% 1.35% 2907 3397.56 4255 198.57 658.89 3397.56 4056.45 0 0.00 0.00 0.00 49858 162.57 3589.71 3752.28 100000 304.17 0.00 304.17 63365 -0.00 0.00 0.00 0.00 279997.52 0.00 0.00 0.00 244821.09 19845.63 0.00
79 254 209876 1330 844.01 485.50 15.0% 1.35% 2862 3347.24 4191 195.45 648.55 3347.24 3995.79 0 0.00 0.00 0.00 46318 151.65 3539.98 3691.63 100000 304.17 0.00 304.17 63558 -0.00 0.00 0.00 0.00 279658.08 0.00 0.00 0.00 243393.83 20054.10 0.00
80 253 206578 1312 830.76 480.87 15.0% 1.35% 2817 3297.64 4128 192.39 638.37 3297.64 3936.01 0 0.00 0.00 0.00 42827 140.88 3490.96 3631.85 100000 304.17 0.00 304.17 63751 -0.00 0.00 0.00 0.00 279276.99 0.00 0.00 0.00 241929.03 20261.52 0.00
81 252 203330 1294 817.71 476.28 15.0% 1.35% 2772 3248.75 4066 189.36 628.34 3248.75 3877.09 0 0.00 0.00 0.00 39385 130.27 3442.66 3572.93 100000 304.17 0.00 304.17 63945 -0.00 0.00 0.00 0.00 278855.60 0.00 0.00 0.00 240428.32 20467.88 0.00
82 251 200129 1277 804.85 471.73 15.0% 1.35% 2729 3200.56 4005 186.39 618.46 3200.56 3819.03 0 0.00 0.00 0.00 35990 119.79 3395.06 3514.86 100000 304.17 0.00 304.17 64140 -0.00 0.00 0.00 0.00 278395.22 0.00 0.00 0.00 238893.27 20673.20 0.00
83 250 196976 1259 792.18 467.23 15.0% 1.35% 2686 3153.07 3945 183.45 608.73 3153.07 3761.79 0 0.00 0.00 0.00 32641 109.47 3348.16 3457.63 100000 304.17 0.00 304.17 64335 -0.00 0.00 0.00 0.00 277897.16 0.00 0.00 0.00 237325.44 20877.47 0.00
84 249 193870 1242 779.70 462.77 15.0% 1.35% 2643 3106.25 3886 180.56 599.14 3106.25 3705.39 0 0.00 0.00 0.00 29339 99.28 3301.94 3401.22 100000 304.17 0.00 304.17 64530 -0.00 0.00 0.00 0.00 277362.67 0.00 0.00 0.00 235726.32 21080.69 0.00
85 248 190810 1226 767.40 458.35 15.0% 1.35% 2602 3060.11 3828 177.71 589.69 3060.11 3649.80 0 0.00 0.00 0.00 26083 89.24 3256.39 3345.63 100000 304.17 0.00 304.17 64727 -0.00 0.00 0.00 0.00 276792.98 0.00 0.00 0.00 234097.37 21282.88 0.00
86 247 187795 1209 755.29 453.97 15.0% 1.35% 2561 3014.63 3770 174.91 580.38 3014.63 3595.01 0 0.00 0.00 0.00 22872 79.34 3211.50 3290.84 100000 304.17 0.00 304.17 64923 -0.00 0.00 0.00 0.00 276189.32 0.00 0.00 0.00 232440.03 21484.03 0.00
87 246 184825 1193 743.36 449.64 15.0% 1.35% 2520 2969.80 3713 172.15 571.21 2969.80 3541.01 0 0.00 0.00 0.00 19704 69.57 3167.27 3236.84 100000 304.17 0.00 304.17 65121 -0.00 0.00 0.00 0.00 275552.86 0.00 0.00 0.00 230755.66 21684.15 0.00
88 245 181900 1177 731.60 445.35 15.0% 1.35% 2480 2925.61 3657 169.42 562.18 2925.61 3487.79 0 0.00 0.00 0.00 16581 59.93 3123.69 3183.62 100000 304.17 0.00 304.17 65319 -0.00 0.00 0.00 0.00 274884.76 0.00 0.00 0.00 229045.61 21883.25 0.00
89 244 179018 1161 720.02 441.09 15.0% 1.35% 2441 2882.06 3602 166.74 553.28 2882.06 3435.34 0 0.00 0.00 0.00 13500 50.43 3080.74 3131.18 100000 304.17 0.00 304.17 65518 -0.00 0.00 0.00 0.00 274186.15 0.00 0.00 0.00 227311.21 22081.32 0.00
90 243 176178 1145 708.61 436.88 15.0% 1.35% 2402 2839.14 3548 164.10 544.51 2839.14 3383.65 0 0.00 0.00 0.00 10461 41.06 3038.42 3079.49 100000 304.17 0.00 304.17 65717 -0.00 0.00 0.00 0.00 273458.14 0.00 0.00 0.00 225553.71 22278.37 0.00
91 242 173382 1130 697.37 432.71 15.0% 1.35% 2364 2796.83 3494 161.50 535.88 2796.83 3332.71 0 0.00 0.00 0.00 7465 31.82 2996.72 3028.54 100000 304.17 0.00 304.17 65917 -0.00 0.00 0.00 0.00 272701.81 0.00 0.00 0.00 223774.36 22474.40 0.00
92 241 170626 1115 686.30 428.58 15.0% 1.35% 2327 2755.14 3441 158.93 527.37 2755.14 3282.50 0 0.00 0.00 0.00 4509 22.71 2955.63 2978.34 100000 304.17 0.00 304.17 66117 -0.00 0.00 0.00 0.00 271918.23 0.00 0.00 0.00 221974.37 22669.42 0.00
93 240 167912 1100 675.40 424.49 15.0% 1.35% 2290 2714.04 3389 156.41 518.99 2714.04 3233.03 0 0.00 0.00 0.00 1594 13.72 2915.14 2928.86 100000 304.17 0.00 304.17 66318 -0.00 0.00 0.00 0.00 271108.41 0.00 0.00 0.00 220154.90 22863.43 0.00
94 239 165239 1085 664.65 420.44 15.0% 1.35% 2253 2673.53 3338 153.92 510.73 2673.53 3184.26 0 0.00 0.00 0.00 0 4.85 1593.96 1598.81 98719 304.17 1281.29 1585.45 66520 -0.00 0.00 0.00 0.00 149832.32 120441.07 0.00 0.00 121192.92 120180.62 0.00
95 238 162605 1070 654.07 416.42 15.0% 1.35% 2217 2633.61 3288 151.47 502.60 2633.61 3136.21 0 0.00 0.00 0.00 0 0.00 0.00 0.00 95883 300.27 2835.94 3136.21 66723 0.00 0.00 0.00 0.00 0.00 269414.14 0.00 0.00 0.00 239710.51 0.00
96 237 160011 1056 643.65 412.45 15.0% 1.35% 2182 2594.26 3238 149.05 494.59 2594.26 3088.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 93086 291.64 2797.20 3088.85 66925 0.00 0.00 0.00 0.00 0.00 268531.64 0.00 0.00 0.00 238030.33 0.00
97 236 157456 1042 633.38 408.51 15.0% 1.35% 2147 2555.47 3189 146.68 486.70 2555.47 3042.17 0 0.00 0.00 0.00 0 0.00 0.00 0.00 90327 283.14 2759.04 3042.17 67129 0.00 0.00 0.00 0.00 0.00 267626.83 0.00 0.00 0.00 236334.05 0.00
98 235 154938 1028 623.26 404.61 15.0% 1.35% 2113 2517.25 3141 144.33 478.93 2517.25 2996.18 0 0.00 0.00 0.00 0 0.00 0.00 0.00 87605 274.74 2721.44 2996.18 67333 0.00 0.00 0.00 0.00 0.00 266700.63 0.00 0.00 0.00 234622.69 0.00
99 234 152459 1014 613.30 400.75 15.0% 1.35% 2079 2479.58 3093 142.03 471.27 2479.58 2950.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 84921 266.47 2684.38 2950.85 67538 0.00 0.00 0.00 0.00 0.00 265753.95 0.00 0.00 0.00 232897.23 0.00
100 233 150016 1000 603.48 396.92 15.0% 1.35% 2046 2442.45 3046 139.75 463.73 2442.45 2906.18 0 0.00 0.00 0.00 0 0.00 0.00 0.00 82273 258.30 2647.88 2906.18 67743 0.00 0.00 0.00 0.00 0.00 264787.68 0.00 0.00 0.00 231158.65 0.00
101 232 147610 987 593.81 393.13 15.0% 1.35% 2013 2405.85 3000 137.51 456.30 2405.85 2862.15 0 0.00 0.00 0.00 0 0.00 0.00 0.00 79661 250.25 2611.91 2862.15 67950 0.00 0.00 0.00 0.00 0.00 263802.66 0.00 0.00 0.00 229407.87 0.00
102 231 145241 974 584.29 389.38 15.0% 1.35% 1980 2369.79 2954 135.31 448.98 2369.79 2818.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 77084 242.30 2576.47 2818.77 68156 0.00 0.00 0.00 0.00 0.00 262799.75 0.00 0.00 0.00 227645.80 0.00
103 230 142906 961 574.91 385.66 15.0% 1.35% 1949 2334.24 2909 133.14 441.77 2334.24 2776.02 0 0.00 0.00 0.00 0 0.00 0.00 0.00 74543 234.47 2541.55 2776.02 68364 0.00 0.00 0.00 0.00 0.00 261779.78 0.00 0.00 0.00 225873.33 0.00
104 229 140607 948 565.67 381.98 15.0% 1.35% 1917 2299.21 2865 131.00 434.67 2299.21 2733.88 0 0.00 0.00 0.00 0 0.00 0.00 0.00 72036 226.73 2507.15 2733.88 68571 0.00 0.00 0.00 0.00 0.00 260743.53 0.00 0.00 0.00 224091.30 0.00
105 228 138343 935 556.57 378.33 15.0% 1.35% 1886 2264.68 2821 128.89 427.68 2264.68 2692.36 0 0.00 0.00 0.00 0 0.00 0.00 0.00 69563 219.11 2473.26 2692.36 68780 0.00 0.00 0.00 0.00 0.00 259691.81 0.00 0.00 0.00 222300.55 0.00
106 227 136112 922 547.61 374.72 15.0% 1.35% 1856 2230.66 2778 126.81 420.79 2230.66 2651.45 0 0.00 0.00 0.00 0 0.00 0.00 0.00 67123 211.59 2439.86 2651.45 68989 0.00 0.00 0.00 0.00 0.00 258625.38 0.00 0.00 0.00 220501.88 0.00
107 226 133915 910 538.78 371.14 15.0% 1.35% 1826 2197.12 2736 124.77 414.01 2197.12 2611.13 0 0.00 0.00 0.00 0 0.00 0.00 0.00 64716 204.16 2406.96 2611.13 69199 0.00 0.00 0.00 0.00 0.00 257544.98 0.00 0.00 0.00 218696.08 0.00
108 225 131751 898 530.08 367.60 15.0% 1.35% 1796 2164.07 2694 122.76 407.32 2164.07 2571.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 62341 196.84 2374.55 2571.39 69410 0.00 0.00 0.00 0.00 0.00 256451.35 0.00 0.00 0.00 216883.90 0.00
109 224 129619 886 521.51 364.09 15.0% 1.35% 1767 2131.50 2653 120.77 400.74 2131.50 2532.24 0 0.00 0.00 0.00 0 0.00 0.00 0.00 59999 189.62 2342.62 2532.24 69621 0.00 0.00 0.00 0.00 0.00 255345.21 0.00 0.00 0.00 215066.08 0.00
110 223 127520 874 513.08 360.61 15.0% 1.35% 1739 2099.39 2612 118.82 394.26 2099.39 2493.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 57687 182.50 2311.16 2493.65 69832 0.00 0.00 0.00 0.00 0.00 254227.25 0.00 0.00 0.00 213243.32 0.00
111 222 125452 862 504.77 357.17 15.0% 1.35% 1711 2067.76 2573 116.89 387.87 2067.76 2455.63 0 0.00 0.00 0.00 0 0.00 0.00 0.00 55407 175.47 2280.16 2455.63 70045 0.00 0.00 0.00 0.00 0.00 253098.16 0.00 0.00 0.00 211416.32 0.00
112 221 123415 850 496.58 353.76 15.0% 1.35% 1683 2036.58 2533 115.00 381.58 2036.58 2418.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 53158 168.53 2249.63 2418.16 70258 0.00 0.00 0.00 0.00 0.00 251958.59 0.00 0.00 0.00 209585.75 0.00
113 220 121410 839 488.52 350.38 15.0% 1.35% 1655 2005.85 2494 113.13 375.39 2005.85 2381.24 0 0.00 0.00 0.00 0 0.00 0.00 0.00 50938 161.69 2219.55 2381.24 70472 0.00 0.00 0.00 0.00 0.00 250809.21 0.00 0.00 0.00 207752.26 0.00
114 219 119434 828 480.58 347.04 15.0% 1.35% 1629 1975.57 2456 111.29 369.29 1975.57 2344.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 48748 154.94 2189.92 2344.85 70686 0.00 0.00 0.00 0.00 0.00 249650.64 0.00 0.00 0.00 205916.47 0.00
115 218 117488 816 472.76 343.73 15.0% 1.35% 1602 1945.72 2418 109.48 363.28 1945.72 2309.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 46587 148.28 2160.73 2309.00 70901 0.00 0.00 0.00 0.00 0.00 248483.50 0.00 0.00 0.00 204079.00 0.00
116 217 115572 806 465.06 340.44 15.0% 1.35% 1576 1916.31 2381 107.70 357.36 1916.31 2273.67 0 0.00 0.00 0.00 0 0.00 0.00 0.00 44455 141.70 2131.97 2273.67 71117 0.00 0.00 0.00 0.00 0.00 247308.39 0.00 0.00 0.00 202240.42 0.00
117 216 113685 795 457.47 337.19 15.0% 1.35% 1550 1887.33 2345 105.94 351.53 1887.33 2238.86 0 0.00 0.00 0.00 0 0.00 0.00 0.00 42352 135.22 2103.64 2238.86 71333 0.00 0.00 0.00 0.00 0.00 246125.91 0.00 0.00 0.00 200401.32 0.00
118 215 111826 784 450.00 333.98 15.0% 1.35% 1525 1858.76 2309 104.21 345.79 1858.76 2204.55 0 0.00 0.00 0.00 0 0.00 0.00 0.00 40276 128.82 2075.73 2204.55 71550 0.00 0.00 0.00 0.00 0.00 244936.63 0.00 0.00 0.00 198562.24 0.00
119 214 109995 773 442.64 330.79 15.0% 1.35% 1500 1830.61 2273 102.51 340.14 1830.61 2170.75 0 0.00 0.00 0.00 0 0.00 0.00 0.00 38228 122.51 2048.24 2170.75 71768 0.00 0.00 0.00 0.00 0.00 243741.11 0.00 0.00 0.00 196723.71 0.00
120 213 108192 763 435.40 327.63 15.0% 1.35% 1475 1802.87 2238 100.83 334.57 1802.87 2137.44 0 0.00 0.00 0.00 0 0.00 0.00 0.00 36207 116.28 2021.17 2137.44 71986 0.00 0.00 0.00 0.00 0.00 242539.89 0.00 0.00 0.00 194886.26 0.00
121 212 106417 753 428.26 324.50 15.0% 1.35% 1451 1775.53 2204 99.18 329.09 1775.53 2104.62 0 0.00 0.00 0.00 0 0.00 0.00 0.00 34212 110.13 1994.49 2104.62 72205 0.00 0.00 0.00 0.00 0.00 241333.51 0.00 0.00 0.00 193050.38 0.00
122 211 104668 743 421.23 321.40 15.0% 1.35% 1427 1748.59 2170 97.55 323.68 1748.59 2072.28 0 0.00 0.00 0.00 0 0.00 0.00 0.00 32244 104.06 1968.22 2072.28 72424 0.00 0.00 0.00 0.00 0.00 240122.49 0.00 0.00 0.00 191216.55 0.00
123 210 102946 733 414.31 318.34 15.0% 1.35% 1404 1722.05 2136 95.95 318.37 1722.05 2040.41 0 0.00 0.00 0.00 0 0.00 0.00 0.00 30302 98.08 1942.34 2040.41 72645 0.00 0.00 0.00 0.00 0.00 238907.33 0.00 0.00 0.00 189385.23 0.00
124 209 101250 723 407.50 315.30 15.0% 1.35% 1381 1695.88 2103 94.37 313.13 1695.88 2009.01 0 0.00 0.00 0.00 0 0.00 0.00 0.00 28385 92.17 1916.84 2009.01 72866 0.00 0.00 0.00 0.00 0.00 237688.53 0.00 0.00 0.00 187556.89 0.00
125 208 99580 713 400.78 312.29 15.0% 1.35% 1358 1670.10 2071 92.81 307.97 1670.10 1978.07 0 0.00 0.00 0.00 0 0.00 0.00 0.00 26493 86.34 1891.73 1978.07 73087 0.00 0.00 0.00 0.00 0.00 236466.57 0.00 0.00 0.00 185731.94 0.00
126 207 97936 703 394.17 309.30 15.0% 1.35% 1335 1644.69 2039 91.28 302.89 1644.69 1947.58 0 0.00 0.00 0.00 0 0.00 0.00 0.00 24626 80.58 1867.00 1947.58 73310 0.00 0.00 0.00 0.00 0.00 235241.92 0.00 0.00 0.00 183910.82 0.00
127 206 96316 694 387.66 306.35 15.0% 1.35% 1313 1619.65 2007 89.77 297.89 1619.65 1917.54 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22783 74.90 1842.64 1917.54 73533 0.00 0.00 0.00 0.00 0.00 234015.03 0.00 0.00 0.00 182093.92 0.00
128 205 94721 685 381.25 303.43 15.0% 1.35% 1292 1594.98 1976 88.29 292.96 1594.98 1887.94 0 0.00 0.00 0.00 0 0.00 0.00 0.00 20965 69.30 1818.64 1887.94 73756 0.00 0.00 0.00 0.00 0.00 232786.36 0.00 0.00 0.00 180281.64 0.00
129 204 93150 675 374.94 300.53 15.0% 1.35% 1270 1570.67 1946 86.83 288.11 1570.67 1858.78 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19170 63.77 1795.01 1858.78 73981 0.00 0.00 0.00 0.00 0.00 231556.33 0.00 0.00 0.00 178474.35 0.00
130 203 91604 666 368.72 297.66 15.0% 1.35% 1249 1546.71 1915 85.39 283.33 1546.71 1830.04 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17398 58.31 1771.73 1830.04 74206 0.00 0.00 0.00 0.00 0.00 230325.37 0.00 0.00 0.00 176672.41 0.00
131 202 90080 657 362.60 294.82 15.0% 1.35% 1228 1523.10 1886 83.97 278.63 1523.10 1801.73 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15649 52.92 1748.81 1801.73 74431 0.00 0.00 0.00 0.00 0.00 229093.89 0.00 0.00 0.00 174876.18 0.00
132 201 88581 649 356.57 292.00 15.0% 1.35% 1208 1499.83 1856 82.57 273.99 1499.83 1773.83 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13923 47.60 1726.23 1773.83 74658 0.00 0.00 0.00 0.00 0.00 227862.29 0.00 0.00 0.00 173085.98 0.00
133 200 87104 640 350.63 289.22 15.0% 1.35% 1188 1476.91 1828 81.20 269.43 1476.91 1746.34 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12219 42.35 1703.99 1746.34 74885 0.00 0.00 0.00 0.00 0.00 226630.96 0.00 0.00 0.00 171302.15 0.00
134 199 85649 631 344.79 286.46 15.0% 1.35% 1168 1454.32 1799 79.85 264.94 1454.32 1719.26 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10537 37.17 1682.09 1719.26 75113 0.00 0.00 0.00 0.00 0.00 225400.28 0.00 0.00 0.00 169524.99 0.00
135 198 84217 623 339.03 283.72 15.0% 1.35% 1148 1432.06 1771 78.51 260.52 1432.06 1692.57 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8876 32.05 1660.52 1692.57 75341 0.00 0.00 0.00 0.00 0.00 224170.61 0.00 0.00 0.00 167754.80 0.00
136 197 82807 614 333.36 281.01 15.0% 1.35% 1129 1410.12 1743 77.20 256.16 1410.12 1666.28 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7237 27.00 1639.28 1666.28 75570 0.00 0.00 0.00 0.00 0.00 222942.33 0.00 0.00 0.00 165991.86 0.00
137 196 81419 606 327.78 278.33 15.0% 1.35% 1110 1388.50 1716 75.91 251.87 1388.50 1640.38 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5619 22.01 1618.36 1640.38 75800 0.00 0.00 0.00 0.00 0.00 221715.77 0.00 0.00 0.00 164236.47 0.00
138 195 80052 598 322.28 275.67 15.0% 1.35% 1092 1367.20 1689 74.63 247.65 1367.20 1614.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4021 17.09 1597.76 1614.85 76031 0.00 0.00 0.00 0.00 0.00 220491.29 0.00 0.00 0.00 162488.87 0.00
139 194 78705 590 316.87 273.04 15.0% 1.35% 1073 1346.22 1663 73.38 243.49 1346.22 1589.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2443 12.23 1577.48 1589.71 76262 0.00 0.00 0.00 0.00 0.00 219269.20 0.00 0.00 0.00 160749.32 0.00
140 193 77380 582 311.54 270.43 15.0% 1.35% 1055 1325.54 1637 72.15 239.40 1325.54 1564.93 0 0.00 0.00 0.00 0 0.00 0.00 0.00 886 7.43 1557.50 1564.93 76494 0.00 0.00 0.00 0.00 0.00 218049.84 0.00 0.00 0.00 159018.07 0.00
141 192 76075 574 306.29 267.85 15.0% 1.35% 1037 1305.16 1611 70.93 235.36 1305.16 1540.52 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 2.69 885.94 888.63 76075 232.67 419.22 651.89 0.00 0.00 124917.56 59109.66 0.00 0.00 90734.33 66561.03
142 191 74790 566 301.13 265.30 15.0% 1.35% 1020 1285.08 1586 69.74 231.39 1285.08 1516.47 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 74790 231.39 1285.08 1516.47 0.00 0.00 0.00 182481.06 0.00 0.00 0.00 155581.38
143 190 73524 559 296.04 262.76 15.0% 1.35% 1003 1265.29 1561 68.56 227.48 1265.29 1492.78 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 73524 227.48 1265.29 1492.78 0.00 0.00 0.00 180936.82 0.00 0.00 0.00 153876.38
144 189 72278 551 291.03 260.25 15.0% 1.35% 986 1245.80 1537 67.40 223.64 1245.80 1469.43 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 72278 223.64 1245.80 1469.43 0.00 0.00 0.00 179394.77 0.00 0.00 0.00 152180.54
145 188 71052 544 286.10 257.77 15.0% 1.35% 969 1226.59 1513 66.26 219.85 1226.59 1446.43 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 71052 219.85 1226.59 1446.43 0.00 0.00 0.00 177855.18 0.00 0.00 0.00 150494.07
146 187 69844 537 281.25 255.31 15.0% 1.35% 952 1207.66 1489 65.13 216.12 1207.66 1423.78 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 69844 216.12 1207.66 1423.78 0.00 0.00 0.00 176318.31 0.00 0.00 0.00 148817.15
147 186 68655 529 276.47 252.87 15.0% 1.35% 936 1189.01 1465 64.02 212.44 1189.01 1401.45 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 68655 212.44 1189.01 1401.45 0.00 0.00 0.00 174784.42 0.00 0.00 0.00 147149.95
148 185 67485 522 271.76 250.46 15.0% 1.35% 920 1170.63 1442 62.93 208.83 1170.63 1379.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 67485 208.83 1170.63 1379.46 0.00 0.00 0.00 173253.76 0.00 0.00 0.00 145492.65
149 184 66332 515 267.13 248.07 15.0% 1.35% 904 1152.53 1420 61.86 205.27 1152.53 1357.79 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 66332 205.27 1152.53 1357.79 0.00 0.00 0.00 171726.57 0.00 0.00 0.00 143845.40
150 183 65197 508 262.56 245.70 15.0% 1.35% 889 1134.69 1397 60.80 201.76 1134.69 1336.45 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 65197 201.76 1134.69 1336.45 0.00 0.00 0.00 170203.08 0.00 0.00 0.00 142208.35
151 182 64080 501 258.07 243.35 15.0% 1.35% 874 1117.11 1375 59.76 198.31 1117.11 1315.42 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 64080 198.31 1117.11 1315.42 0.00 0.00 0.00 168683.51 0.00 0.00 0.00 140581.65
152 181 62980 495 253.65 241.03 15.0% 1.35% 859 1099.79 1353 58.74 194.91 1099.79 1294.70 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 62980 194.91 1099.79 1294.70 0.00 0.00 0.00 167168.09 0.00 0.00 0.00 138965.44
153 180 61898 488 249.30 238.73 15.0% 1.35% 844 1082.73 1332 57.73 191.57 1082.73 1274.29 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 61898 191.57 1082.73 1274.29 0.00 0.00 0.00 165657.02 0.00 0.00 0.00 137359.85
154 179 60832 481 245.01 236.45 15.0% 1.35% 829 1065.91 1311 56.74 188.27 1065.91 1254.18 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 60832 188.27 1065.91 1254.18 0.00 0.00 0.00 164150.51 0.00 0.00 0.00 135764.99
155 178 59782 475 240.79 234.19 15.0% 1.35% 815 1049.35 1290 55.76 185.03 1049.35 1234.38 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 59782 185.03 1049.35 1234.38 0.00 0.00 0.00 162648.76 0.00 0.00 0.00 134180.98
156 177 58749 469 236.64 231.96 15.0% 1.35% 801 1033.03 1270 54.80 181.84 1033.03 1214.86 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 58749 181.84 1033.03 1214.86 0.00 0.00 0.00 161151.96 0.00 0.00 0.00 132607.93
157 176 57732 462 232.55 229.74 15.0% 1.35% 787 1016.94 1249 53.85 178.70 1016.94 1195.64 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 57732 178.70 1016.94 1195.64 0.00 0.00 0.00 159660.29 0.00 0.00 0.00 131045.94
158 175 56731 456 228.52 227.55 15.0% 1.35% 774 1001.10 1230 52.92 175.60 1001.10 1176.70 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 56731 175.60 1001.10 1176.70 0.00 0.00 0.00 158173.93 0.00 0.00 0.00 129495.11
159 174 55746 450 224.56 225.38 15.0% 1.35% 760 985.49 1210 52.00 172.56 985.49 1158.05 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 55746 172.56 985.49 1158.05 0.00 0.00 0.00 156693.06 0.00 0.00 0.00 127955.52
160 173 54776 444 220.66 223.22 15.0% 1.35% 747 970.11 1191 51.10 169.56 970.11 1139.67 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 54776 169.56 970.11 1139.67 0.00 0.00 0.00 155217.84 0.00 0.00 0.00 126427.25
161 172 53821 438 216.82 221.09 15.0% 1.35% 734 954.96 1172 50.21 166.61 954.96 1121.57 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 53821 166.61 954.96 1121.57 0.00 0.00 0.00 153748.43 0.00 0.00 0.00 124910.39
162 171 52881 432 213.04 218.98 15.0% 1.35% 721 940.03 1153 49.34 163.70 940.03 1103.74 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 52881 163.70 940.03 1103.74 0.00 0.00 0.00 152284.99 0.00 0.00 0.00 123405.00
163 170 51955 426 209.32 216.89 15.0% 1.35% 708 925.32 1135 48.47 160.85 925.32 1086.17 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 51955 160.85 925.32 1086.17 0.00 0.00 0.00 150827.66 0.00 0.00 0.00 121911.15
164 169 51045 420 205.66 214.82 15.0% 1.35% 696 910.83 1116 47.63 158.03 910.83 1068.86 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 51045 158.03 910.83 1068.86 0.00 0.00 0.00 149376.59 0.00 0.00 0.00 120428.90
165 168 50148 415 202.05 212.77 15.0% 1.35% 684 896.56 1099 46.79 155.26 896.56 1051.82 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 50148 155.26 896.56 1051.82 0.00 0.00 0.00 147931.93 0.00 0.00 0.00 118958.31
166 167 49266 409 198.50 210.74 15.0% 1.35% 672 882.49 1081 45.97 152.53 882.49 1035.03 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 49266 152.53 882.49 1035.03 0.00 0.00 0.00 146493.80 0.00 0.00 0.00 117499.42
167 166 48397 404 195.01 208.73 15.0% 1.35% 660 868.64 1064 45.16 149.85 868.64 1018.49 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 48397 149.85 868.64 1018.49 0.00 0.00 0.00 145062.32 0.00 0.00 0.00 116052.27
168 165 47542 398 191.57 206.73 15.0% 1.35% 648 854.99 1047 44.36 147.21 854.99 1002.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 47542 147.21 854.99 1002.19 0.00 0.00 0.00 143637.64 0.00 0.00 0.00 114616.91
169 164 46700 393 188.19 204.76 15.0% 1.35% 637 841.54 1030 43.58 144.61 841.54 986.14 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 46700 144.61 841.54 986.14 0.00 0.00 0.00 142219.86 0.00 0.00 0.00 113193.38
170 163 45872 388 184.86 202.81 15.0% 1.35% 625 828.29 1013 42.81 142.05 828.29 970.34 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 45872 142.05 828.29 970.34 0.00 0.00 0.00 140809.09 0.00 0.00 0.00 111781.70
171 162 45057 382 181.58 200.87 15.0% 1.35% 614 815.24 997 42.05 139.53 815.24 954.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 45057 139.53 815.24 954.76 0.00 0.00 0.00 139405.45 0.00 0.00 0.00 110381.89
172 161 44255 377 178.35 198.95 15.0% 1.35% 603 802.38 981 41.30 137.05 802.38 939.43 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 44255 137.05 802.38 939.43 0.00 0.00 0.00 138009.05 0.00 0.00 0.00 108994.00
173 160 43465 372 175.17 197.05 15.0% 1.35% 593 789.71 965 40.57 134.61 789.71 924.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 43465 134.61 789.71 924.32 0.00 0.00 0.00 136619.97 0.00 0.00 0.00 107618.02
174 159 42688 367 172.05 195.17 15.0% 1.35% 582 777.23 949 39.84 132.21 777.23 909.44 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 42688 132.21 777.23 909.44 0.00 0.00 0.00 135238.32 0.00 0.00 0.00 106253.97
175 158 41923 362 168.97 193.31 15.0% 1.35% 572 764.94 934 39.13 129.84 764.94 894.78 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 41923 129.84 764.94 894.78 0.00 0.00 0.00 133864.19 0.00 0.00 0.00 104901.87
176 157 41170 357 165.94 191.46 15.0% 1.35% 561 752.83 919 38.43 127.51 752.83 880.34 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 41170 127.51 752.83 880.34 0.00 0.00 0.00 132497.67 0.00 0.00 0.00 103561.72
177 156 40429 353 162.96 189.63 15.0% 1.35% 551 740.90 904 37.74 125.22 740.90 866.12 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 40429 125.22 740.90 866.12 0.00 0.00 0.00 131138.84 0.00 0.00 0.00 102233.52
178 155 39700 348 160.03 187.82 15.0% 1.35% 541 729.14 889 37.06 122.97 729.14 852.12 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 39700 122.97 729.14 852.12 0.00 0.00 0.00 129787.78 0.00 0.00 0.00 100917.27
179 154 38982 343 157.14 186.03 15.0% 1.35% 532 717.57 875 36.39 120.75 717.57 838.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 38982 120.75 717.57 838.32 0.00 0.00 0.00 128444.57 0.00 0.00 0.00 99612.98
180 153 38276 339 154.30 184.25 15.0% 1.35% 522 706.16 860 35.73 118.57 706.16 824.73 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 38276 118.57 706.16 824.73 0.00 0.00 0.00 127109.27 0.00 0.00 0.00 98320.62
181 152 37581 334 151.51 182.50 15.0% 1.35% 512 694.93 846 35.09 116.42 694.93 811.35 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 37581 116.42 694.93 811.35 0.00 0.00 0.00 125781.96 0.00 0.00 0.00 97040.20
182 151 36897 330 148.76 180.75 15.0% 1.35% 503 683.86 833 34.45 114.31 683.86 798.17 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 36897 114.31 683.86 798.17 0.00 0.00 0.00 124462.70 0.00 0.00 0.00 95771.69
183 150 36224 325 146.05 179.03 15.0% 1.35% 494 672.96 819 33.82 112.23 672.96 785.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 36224 112.23 672.96 785.19 0.00 0.00 0.00 123151.56 0.00 0.00 0.00 94515.09
184 149 35562 321 143.39 177.32 15.0% 1.35% 485 662.22 806 33.21 110.18 662.22 772.40 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 35562 110.18 662.22 772.40 0.00 0.00 0.00 121848.58 0.00 0.00 0.00 93270.36
185 148 34910 316 140.77 175.63 15.0% 1.35% 476 651.64 792 32.60 108.17 651.64 759.81 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 34910 108.17 651.64 759.81 0.00 0.00 0.00 120553.83 0.00 0.00 0.00 92037.50
186 147 34269 312 138.19 173.95 15.0% 1.35% 467 641.22 779 32.00 106.19 641.22 747.41 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 34269 106.19 641.22 747.41 0.00 0.00 0.00 119267.36 0.00 0.00 0.00 90816.47
187 146 33638 308 135.65 172.29 15.0% 1.35% 459 630.96 767 31.41 104.24 630.96 735.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 33638 104.24 630.96 735.19 0.00 0.00 0.00 117989.21 0.00 0.00 0.00 89607.24
188 145 33017 304 133.15 170.64 15.0% 1.35% 450 620.85 754 30.84 102.32 620.85 723.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 33017 102.32 620.85 723.16 0.00 0.00 0.00 116719.43 0.00 0.00 0.00 88409.80
189 144 32407 300 130.69 169.01 15.0% 1.35% 442 610.89 742 30.27 100.43 610.89 711.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 32407 100.43 610.89 711.32 0.00 0.00 0.00 115458.06 0.00 0.00 0.00 87224.10
190 143 31805 296 128.28 167.40 15.0% 1.35% 434 601.08 729 29.71 98.57 601.08 699.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 31805 98.57 601.08 699.65 0.00 0.00 0.00 114205.15 0.00 0.00 0.00 86050.11
191 142 31214 292 125.90 165.80 15.0% 1.35% 426 591.42 717 29.15 96.74 591.42 688.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 31214 96.74 591.42 688.16 0.00 0.00 0.00 112960.72 0.00 0.00 0.00 84887.80
192 141 30632 288 123.56 164.22 15.0% 1.35% 418 581.90 705 28.61 94.94 581.90 676.84 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 30632 94.94 581.90 676.84 0.00 0.00 0.00 111724.81 0.00 0.00 0.00 83737.12
193 140 30060 284 121.25 162.65 15.0% 1.35% 410 572.53 694 28.08 93.17 572.53 665.70 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 30060 93.17 572.53 665.70 0.00 0.00 0.00 110497.46 0.00 0.00 0.00 82598.04
194 139 29496 280 118.99 161.10 15.0% 1.35% 402 563.29 682 27.55 91.43 563.29 654.72 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 29496 91.43 563.29 654.72 0.00 0.00 0.00 109278.68 0.00 0.00 0.00 81470.50
195 138 28942 276 116.76 159.56 15.0% 1.35% 395 554.20 671 27.04 89.72 554.20 643.92 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 28942 89.72 554.20 643.92 0.00 0.00 0.00 108068.51 0.00 0.00 0.00 80354.48
196 137 28397 273 114.56 158.04 15.0% 1.35% 387 545.24 660 26.53 88.03 545.24 633.27 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 28397 88.03 545.24 633.27 0.00 0.00 0.00 106866.97 0.00 0.00 0.00 79249.92
197 136 27860 269 112.40 156.53 15.0% 1.35% 380 536.42 649 26.03 86.37 536.42 622.79 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 27860 86.37 536.42 622.79 0.00 0.00 0.00 105674.07 0.00 0.00 0.00 78156.77
198 135 27333 265 110.28 155.03 15.0% 1.35% 373 527.73 638 25.54 84.74 527.73 612.47 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 27333 84.74 527.73 612.47 0.00 0.00 0.00 104489.85 0.00 0.00 0.00 77074.98
199 134 26814 262 108.19 153.55 15.0% 1.35% 366 519.17 627 25.05 83.14 519.17 602.30 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 26814 83.14 519.17 602.30 0.00 0.00 0.00 103314.31 0.00 0.00 0.00 76004.50
200 133 26303 258 106.14 152.09 15.0% 1.35% 359 510.74 617 24.58 81.56 510.74 592.30 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 26303 81.56 510.74 592.30 0.00 0.00 0.00 102147.46 0.00 0.00 0.00 74945.28
201 132 25800 255 104.12 150.64 15.0% 1.35% 352 502.43 607 24.11 80.00 502.43 582.44 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 25800 80.00 502.43 582.44 0.00 0.00 0.00 100989.33 0.00 0.00 0.00 73897.27
202 131 25306 251 102.13 149.20 15.0% 1.35% 345 494.26 596 23.65 78.48 494.26 572.73 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 25306 78.48 494.26 572.73 0.00 0.00 0.00 99839.91 0.00 0.00 0.00 72860.40
203 130 24820 248 100.17 147.77 15.0% 1.35% 338 486.20 586 23.20 76.97 486.20 563.18 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 24820 76.97 486.20 563.18 0.00 0.00 0.00 98699.22 0.00 0.00 0.00 71834.62
204 129 24342 245 98.25 146.36 15.0% 1.35% 332 478.27 577 22.75 75.49 478.27 553.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 24342 75.49 478.27 553.76 0.00 0.00 0.00 97567.26 0.00 0.00 0.00 70819.87
205 128 23871 241 96.35 144.97 15.0% 1.35% 325 470.46 567 22.31 74.04 470.46 544.50 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 23871 74.04 470.46 544.50 0.00 0.00 0.00 96444.03 0.00 0.00 0.00 69816.09
206 127 23408 238 94.49 143.58 15.0% 1.35% 319 462.76 557 21.88 72.61 462.76 535.37 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 23408 72.61 462.76 535.37 0.00 0.00 0.00 95329.54 0.00 0.00 0.00 68823.22
207 126 22953 235 92.66 142.21 15.0% 1.35% 313 455.19 548 21.46 71.20 455.19 526.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22953 71.20 455.19 526.39 0.00 0.00 0.00 94223.78 0.00 0.00 0.00 67841.20
208 125 22506 232 90.86 140.85 15.0% 1.35% 307 447.72 539 21.04 69.82 447.72 517.54 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22506 69.82 447.72 517.54 0.00 0.00 0.00 93126.75 0.00 0.00 0.00 66869.97
209 124 22065 229 89.08 139.51 15.0% 1.35% 301 440.38 529 20.63 68.45 440.38 508.83 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22065 68.45 440.38 508.83 0.00 0.00 0.00 92038.45 0.00 0.00 0.00 65909.45
210 123 21632 226 87.34 138.18 15.0% 1.35% 295 433.14 520 20.23 67.11 433.14 500.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 21632 67.11 433.14 500.25 0.00 0.00 0.00 90958.88 0.00 0.00 0.00 64959.59
211 122 21206 222 85.63 136.86 15.0% 1.35% 289 426.01 512 19.83 65.80 426.01 491.81 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 21206 65.80 426.01 491.81 0.00 0.00 0.00 89888.01 0.00 0.00 0.00 64020.32
212 121 20787 219 83.94 135.55 15.0% 1.35% 283 418.99 503 19.44 64.50 418.99 483.49 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 20787 64.50 418.99 483.49 0.00 0.00 0.00 88825.86 0.00 0.00 0.00 63091.57
213 120 20375 217 82.28 134.26 15.0% 1.35% 278 412.08 494 19.05 63.23 412.08 475.30 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 20375 63.23 412.08 475.30 0.00 0.00 0.00 87772.40 0.00 0.00 0.00 62173.27
214 119 19970 214 80.65 132.98 15.0% 1.35% 272 405.27 486 18.68 61.97 405.27 467.24 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19970 61.97 405.27 467.24 0.00 0.00 0.00 86727.62 0.00 0.00 0.00 61265.36
215 118 19571 211 79.05 131.71 15.0% 1.35% 267 398.57 478 18.31 60.74 398.57 459.31 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19571 60.74 398.57 459.31 0.00 0.00 0.00 85691.51 0.00 0.00 0.00 60367.76
216 117 19179 208 77.47 130.45 15.0% 1.35% 262 391.96 469 17.94 59.53 391.96 451.49 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19179 59.53 391.96 451.49 0.00 0.00 0.00 84664.06 0.00 0.00 0.00 59480.41
217 116 18794 205 75.92 129.20 15.0% 1.35% 256 385.46 461 17.58 58.34 385.46 443.80 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18794 58.34 385.46 443.80 0.00 0.00 0.00 83645.24 0.00 0.00 0.00 58603.23
218 115 18415 202 74.39 127.97 15.0% 1.35% 251 379.06 453 17.23 57.16 379.06 436.22 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18415 57.16 379.06 436.22 0.00 0.00 0.00 82635.04 0.00 0.00 0.00 57736.16
219 114 18042 200 72.89 126.75 15.0% 1.35% 246 372.76 446 16.88 56.01 372.76 428.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18042 56.01 372.76 428.77 0.00 0.00 0.00 81633.45 0.00 0.00 0.00 56879.11
220 113 17675 197 71.42 125.54 15.0% 1.35% 241 366.55 438 16.54 54.88 366.55 421.42 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17675 54.88 366.55 421.42 0.00 0.00 0.00 80640.43 0.00 0.00 0.00 56032.03
221 112 17315 194 69.96 124.34 15.0% 1.35% 236 360.43 430 16.20 53.76 360.43 414.20 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17315 53.76 360.43 414.20 0.00 0.00 0.00 79655.97 0.00 0.00 0.00 55194.83
222 111 16960 192 68.54 123.15 15.0% 1.35% 231 354.41 423 15.87 52.67 354.41 407.08 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 16960 52.67 354.41 407.08 0.00 0.00 0.00 78680.05 0.00 0.00 0.00 54367.44
223 110 16612 189 67.14 121.98 15.0% 1.35% 227 348.49 416 15.55 51.59 348.49 400.08 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 16612 51.59 348.49 400.08 0.00 0.00 0.00 77712.63 0.00 0.00 0.00 53549.80
224 109 16269 187 65.76 120.81 15.0% 1.35% 222 342.65 408 15.23 50.53 342.65 393.18 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 16269 50.53 342.65 393.18 0.00 0.00 0.00 76753.71 0.00 0.00 0.00 52741.81
225 108 15932 184 64.40 119.66 15.0% 1.35% 217 336.90 401 14.91 49.49 336.90 386.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15932 49.49 336.90 386.39 0.00 0.00 0.00 75803.24 0.00 0.00 0.00 51943.42
226 107 15601 182 63.07 118.52 15.0% 1.35% 213 331.24 394 14.60 48.46 331.24 379.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15601 48.46 331.24 379.71 0.00 0.00 0.00 74861.21 0.00 0.00 0.00 51154.54
227 106 15275 179 61.75 117.39 15.0% 1.35% 208 325.67 387 14.30 47.45 325.67 373.13 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15275 47.45 325.67 373.13 0.00 0.00 0.00 73927.58 0.00 0.00 0.00 50375.10
228 105 14955 177 60.47 116.26 15.0% 1.35% 204 320.19 381 14.00 46.46 320.19 366.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14955 46.46 320.19 366.65 0.00 0.00 0.00 73002.33 0.00 0.00 0.00 49605.02
229 104 14641 174 59.20 115.15 15.0% 1.35% 200 314.78 374 13.71 45.49 314.78 360.27 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14641 45.49 314.78 360.27 0.00 0.00 0.00 72085.43 0.00 0.00 0.00 48844.23
230 103 14331 172 57.95 114.06 15.0% 1.35% 195 309.46 367 13.42 44.53 309.46 354.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14331 44.53 309.46 354.00 0.00 0.00 0.00 71176.83 0.00 0.00 0.00 48092.66
231 102 14027 170 56.73 112.97 15.0% 1.35% 191 304.23 361 13.14 43.59 304.23 347.82 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14027 43.59 304.23 347.82 0.00 0.00 0.00 70276.52 0.00 0.00 0.00 47350.22
232 101 13728 167 55.52 111.89 15.0% 1.35% 187 299.07 355 12.86 42.66 299.07 341.74 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13728 42.66 299.07 341.74 0.00 0.00 0.00 69384.46 0.00 0.00 0.00 46616.84
233 100 13434 165 54.34 110.82 15.0% 1.35% 183 293.99 348 12.58 41.76 293.99 335.75 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13434 41.76 293.99 335.75 0.00 0.00 0.00 68500.61 0.00 0.00 0.00 45892.45
234 99 13145 163 53.18 109.76 15.0% 1.35% 179 289.00 342 12.31 40.86 289.00 329.86 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13145 40.86 289.00 329.86 0.00 0.00 0.00 67624.95 0.00 0.00 0.00 45176.96
235 98 12861 161 52.03 108.71 15.0% 1.35% 175 284.07 336 12.05 39.98 284.07 324.06 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12861 39.98 284.07 324.06 0.00 0.00 0.00 66757.43 0.00 0.00 0.00 44470.30
236 97 12581 159 50.91 107.68 15.0% 1.35% 172 279.23 330 11.79 39.12 279.23 318.35 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12581 39.12 279.23 318.35 0.00 0.00 0.00 65898.02 0.00 0.00 0.00 43772.40
237 96 12307 156 49.80 106.65 15.0% 1.35% 168 274.46 324 11.53 38.27 274.46 312.73 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12307 38.27 274.46 312.73 0.00 0.00 0.00 65046.69 0.00 0.00 0.00 43083.18
238 95 12037 154 48.72 105.63 15.0% 1.35% 164 269.76 318 11.28 37.43 269.76 307.20 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12037 37.43 269.76 307.20 0.00 0.00 0.00 64203.39 0.00 0.00 0.00 42402.55
239 94 11772 152 47.65 104.62 15.0% 1.35% 161 265.14 313 11.03 36.61 265.14 301.75 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11772 36.61 265.14 301.75 0.00 0.00 0.00 63368.09 0.00 0.00 0.00 41730.45
240 93 11512 150 46.60 103.62 15.0% 1.35% 157 260.59 307 10.79 35.81 260.59 296.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11512 35.81 260.59 296.39 0.00 0.00 0.00 62540.75 0.00 0.00 0.00 41066.80
241 92 11255 148 45.57 102.63 15.0% 1.35% 153 256.11 302 10.55 35.01 256.11 291.12 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11255 35.01 256.11 291.12 0.00 0.00 0.00 61721.33 0.00 0.00 0.00 40411.52
242 91 11004 146 44.55 101.65 15.0% 1.35% 150 251.69 296 10.32 34.24 251.69 285.93 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11004 34.24 251.69 285.93 0.00 0.00 0.00 60909.79 0.00 0.00 0.00 39764.54
243 90 10756 144 43.56 100.68 15.0% 1.35% 147 247.35 291 10.09 33.47 247.35 280.82 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10756 33.47 247.35 280.82 0.00 0.00 0.00 60106.09 0.00 0.00 0.00 39125.78
244 89 10513 142 42.58 99.72 15.0% 1.35% 143 243.07 286 9.86 32.72 243.07 275.79 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10513 32.72 243.07 275.79 0.00 0.00 0.00 59310.19 0.00 0.00 0.00 38495.15
245 88 10274 140 41.62 98.77 15.0% 1.35% 140 238.87 280 9.64 31.98 238.87 270.84 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10274 31.98 238.87 270.84 0.00 0.00 0.00 58522.04 0.00 0.00 0.00 37872.60
246 87 10040 138 40.67 97.83 15.0% 1.35% 137 234.72 275 9.42 31.25 234.72 265.97 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10040 31.25 234.72 265.97 0.00 0.00 0.00 57741.62 0.00 0.00 0.00 37258.03
247 86 9809 137 39.74 96.89 15.0% 1.35% 134 230.64 270 9.20 30.54 230.64 261.18 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9809 30.54 230.64 261.18 0.00 0.00 0.00 56968.86 0.00 0.00 0.00 36651.38
248 85 9582 135 38.83 95.97 15.0% 1.35% 131 226.63 265 8.99 29.84 226.63 256.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9582 29.84 226.63 256.46 0.00 0.00 0.00 56203.74 0.00 0.00 0.00 36052.57
249 84 9360 133 37.93 95.05 15.0% 1.35% 128 222.68 261 8.78 29.15 222.68 251.82 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9360 29.15 222.68 251.82 0.00 0.00 0.00 55446.21 0.00 0.00 0.00 35461.53
250 83 9141 131 37.05 94.14 15.0% 1.35% 125 218.78 256 8.58 28.47 218.78 247.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9141 28.47 218.78 247.25 0.00 0.00 0.00 54696.22 0.00 0.00 0.00 34878.17
251 82 8926 129 36.18 93.25 15.0% 1.35% 122 214.96 251 8.38 27.80 214.96 242.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8926 27.80 214.96 242.76 0.00 0.00 0.00 53953.73 0.00 0.00 0.00 34302.43
252 81 8715 128 35.33 92.36 15.0% 1.35% 119 211.19 247 8.18 27.15 211.19 238.34 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8715 27.15 211.19 238.34 0.00 0.00 0.00 53218.70 0.00 0.00 0.00 33734.23
253 80 8507 126 34.50 91.47 15.0% 1.35% 116 207.47 242 7.99 26.51 207.47 233.98 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8507 26.51 207.47 233.98 0.00 0.00 0.00 52491.08 0.00 0.00 0.00 33173.49
254 79 8304 124 33.67 90.60 15.0% 1.35% 113 203.82 237 7.80 25.88 203.82 229.70 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8304 25.88 203.82 229.70 0.00 0.00 0.00 51770.82 0.00 0.00 0.00 32620.15
255 78 8103 123 32.87 89.74 15.0% 1.35% 110 200.23 233 7.61 25.26 200.23 225.48 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8103 25.26 200.23 225.48 0.00 0.00 0.00 51057.89 0.00 0.00 0.00 32074.12
256 77 7907 121 32.08 88.88 15.0% 1.35% 108 196.69 229 7.43 24.65 196.69 221.34 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7907 24.65 196.69 221.34 0.00 0.00 0.00 50352.23 0.00 0.00 0.00 31535.33
257 76 7713 119 31.30 88.03 15.0% 1.35% 105 193.21 225 7.25 24.05 193.21 217.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7713 24.05 193.21 217.25 0.00 0.00 0.00 49653.81 0.00 0.00 0.00 31003.72
258 75 7524 118 30.53 87.19 15.0% 1.35% 103 189.78 220 7.07 23.46 189.78 213.24 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7524 23.46 189.78 213.24 0.00 0.00 0.00 48962.56 0.00 0.00 0.00 30479.20
259 74 7337 116 29.78 86.36 15.0% 1.35% 100 186.40 216 6.90 22.88 186.40 209.29 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7337 22.88 186.40 209.29 0.00 0.00 0.00 48278.46 0.00 0.00 0.00 29961.71
260 73 7154 115 29.04 85.53 15.0% 1.35% 98 183.08 212 6.73 22.32 183.08 205.40 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7154 22.32 183.08 205.40 0.00 0.00 0.00 47601.44 0.00 0.00 0.00 29451.17
261 72 6974 113 28.32 84.72 15.0% 1.35% 95 179.81 208 6.56 21.76 179.81 201.57 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6974 21.76 179.81 201.57 0.00 0.00 0.00 46931.47 0.00 0.00 0.00 28947.51
262 71 6798 112 27.61 83.91 15.0% 1.35% 93 176.60 204 6.39 21.21 176.60 197.81 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6798 21.21 176.60 197.81 0.00 0.00 0.00 46268.50 0.00 0.00 0.00 28450.66
263 70 6624 110 26.91 83.11 15.0% 1.35% 90 173.43 200 6.23 20.68 173.43 194.11 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6624 20.68 173.43 194.11 0.00 0.00 0.00 45612.48 0.00 0.00 0.00 27960.54
264 69 6454 109 26.22 82.31 15.0% 1.35% 88 170.32 197 6.07 20.15 170.32 190.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6454 20.15 170.32 190.46 0.00 0.00 0.00 44963.36 0.00 0.00 0.00 27477.10
265 68 6287 107 25.55 81.53 15.0% 1.35% 86 167.25 193 5.92 19.63 167.25 186.88 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6287 19.63 167.25 186.88 0.00 0.00 0.00 44321.09 0.00 0.00 0.00 27000.25
266 67 6123 106 24.89 80.75 15.0% 1.35% 83 164.23 189 5.76 19.12 164.23 183.35 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6123 19.12 164.23 183.35 0.00 0.00 0.00 43685.64 0.00 0.00 0.00 26529.92
267 66 5961 104 24.23 79.98 15.0% 1.35% 81 161.26 185 5.61 18.62 161.26 179.88 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5961 18.62 161.26 179.88 0.00 0.00 0.00 43056.94 0.00 0.00 0.00 26066.06
268 65 5803 103 23.60 79.21 15.0% 1.35% 79 158.34 182 5.46 18.13 158.34 176.47 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5803 18.13 158.34 176.47 0.00 0.00 0.00 42434.96 0.00 0.00 0.00 25608.58
269 64 5647 101 22.97 78.46 15.0% 1.35% 77 155.46 178 5.32 17.65 155.46 173.11 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5647 17.65 155.46 173.11 0.00 0.00 0.00 41819.64 0.00 0.00 0.00 25157.42
270 63 5495 100 22.35 77.71 15.0% 1.35% 75 152.63 175 5.18 17.18 152.63 169.81 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5495 17.18 152.63 169.81 0.00 0.00 0.00 41210.94 0.00 0.00 0.00 24712.50
271 62 5345 99 21.75 76.97 15.0% 1.35% 73 149.85 172 5.04 16.71 149.85 166.56 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5345 16.71 149.85 166.56 0.00 0.00 0.00 40608.81 0.00 0.00 0.00 24273.77
272 61 5198 97 21.16 76.23 15.0% 1.35% 71 147.11 168 4.90 16.26 147.11 163.36 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5198 16.26 147.11 163.36 0.00 0.00 0.00 40013.20 0.00 0.00 0.00 23841.16
273 60 5053 96 20.57 75.50 15.0% 1.35% 69 144.41 165 4.76 15.81 144.41 160.22 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5053 15.81 144.41 160.22 0.00 0.00 0.00 39424.06 0.00 0.00 0.00 23414.58
274 59 4912 95 20.00 74.78 15.0% 1.35% 67 141.76 162 4.63 15.37 141.76 157.13 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4912 15.37 141.76 157.13 0.00 0.00 0.00 38841.34 0.00 0.00 0.00 22993.99
275 58 4773 94 19.44 74.07 15.0% 1.35% 65 139.15 159 4.50 14.94 139.15 154.09 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4773 14.94 139.15 154.09 0.00 0.00 0.00 38265.01 0.00 0.00 0.00 22579.32
276 57 4636 92 18.89 73.36 15.0% 1.35% 63 136.58 155 4.37 14.52 136.58 151.09 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4636 14.52 136.58 151.09 0.00 0.00 0.00 37695.00 0.00 0.00 0.00 22170.49
277 56 4502 91 18.35 72.66 15.0% 1.35% 61 134.05 152 4.25 14.10 134.05 148.15 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4502 14.10 134.05 148.15 0.00 0.00 0.00 37131.27 0.00 0.00 0.00 21767.44
278 55 4370 90 17.82 71.97 15.0% 1.35% 60 131.56 149 4.13 13.69 131.56 145.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4370 13.69 131.56 145.25 0.00 0.00 0.00 36573.77 0.00 0.00 0.00 21370.11
279 54 4241 89 17.30 71.28 15.0% 1.35% 58 129.11 146 4.01 13.29 129.11 142.41 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4241 13.29 129.11 142.41 0.00 0.00 0.00 36022.46 0.00 0.00 0.00 20978.43
280 53 4115 87 16.79 70.60 15.0% 1.35% 56 126.70 143 3.89 12.90 126.70 139.61 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4115 12.90 126.70 139.61 0.00 0.00 0.00 35477.28 0.00 0.00 0.00 20592.34
281 52 3990 86 16.29 69.93 15.0% 1.35% 54 124.34 141 3.77 12.52 124.34 136.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3990 12.52 124.34 136.85 0.00 0.00 0.00 34938.19 0.00 0.00 0.00 20211.77
282 51 3868 85 15.79 69.26 15.0% 1.35% 53 122.00 138 3.66 12.14 122.00 134.14 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3868 12.14 122.00 134.14 0.00 0.00 0.00 34405.14 0.00 0.00 0.00 19836.67
283 50 3748 84 15.31 68.60 15.0% 1.35% 51 119.71 135 3.55 11.77 119.71 131.48 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3748 11.77 119.71 131.48 0.00 0.00 0.00 33878.08 0.00 0.00 0.00 19466.96
284 49 3631 83 14.84 67.94 15.0% 1.35% 50 117.45 132 3.44 11.40 117.45 128.86 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3631 11.40 117.45 128.86 0.00 0.00 0.00 33356.96 0.00 0.00 0.00 19102.59
285 48 3516 82 14.37 67.29 15.0% 1.35% 48 115.23 130 3.33 11.04 115.23 126.28 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3516 11.04 115.23 126.28 0.00 0.00 0.00 32841.74 0.00 0.00 0.00 18743.50
286 47 3403 81 13.92 66.65 15.0% 1.35% 46 113.05 127 3.22 10.69 113.05 123.74 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3403 10.69 113.05 123.74 0.00 0.00 0.00 32332.37 0.00 0.00 0.00 18389.62
287 46 3292 79 13.47 66.02 15.0% 1.35% 45 110.90 124 3.12 10.35 110.90 121.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3292 10.35 110.90 121.25 0.00 0.00 0.00 31828.80 0.00 0.00 0.00 18040.89
288 45 3183 78 13.03 65.39 15.0% 1.35% 43 108.79 122 3.02 10.01 108.79 118.80 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3183 10.01 108.79 118.80 0.00 0.00 0.00 31330.98 0.00 0.00 0.00 17697.25
289 44 3076 77 12.60 64.76 15.0% 1.35% 42 106.71 119 2.92 9.68 106.71 116.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3076 9.68 106.71 116.39 0.00 0.00 0.00 30838.87 0.00 0.00 0.00 17358.64
290 43 2972 76 12.18 64.14 15.0% 1.35% 41 104.66 117 2.82 9.36 104.66 114.02 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2972 9.36 104.66 114.02 0.00 0.00 0.00 30352.41 0.00 0.00 0.00 17025.01
291 42 2869 75 11.76 63.53 15.0% 1.35% 39 102.65 114 2.72 9.04 102.65 111.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2869 9.04 102.65 111.69 0.00 0.00 0.00 29871.57 0.00 0.00 0.00 16696.29
292 41 2768 74 11.36 62.92 15.0% 1.35% 38 100.67 112 2.63 8.73 100.67 109.40 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2768 8.73 100.67 109.40 0.00 0.00 0.00 29396.29 0.00 0.00 0.00 16372.42
293 40 2670 73 10.96 62.32 15.0% 1.35% 36 98.73 110 2.54 8.42 98.73 107.15 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2670 8.42 98.73 107.15 0.00 0.00 0.00 28926.52 0.00 0.00 0.00 16053.35
294 39 2573 72 10.57 61.73 15.0% 1.35% 35 96.81 107 2.45 8.12 96.81 104.93 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2573 8.12 96.81 104.93 0.00 0.00 0.00 28462.23 0.00 0.00 0.00 15739.03
295 38 2478 71 10.18 61.14 15.0% 1.35% 34 94.93 105 2.36 7.83 94.93 102.75 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2478 7.83 94.93 102.75 0.00 0.00 0.00 28003.35 0.00 0.00 0.00 15429.38
296 37 2385 70 9.81 60.56 15.0% 1.35% 33 93.07 103 2.27 7.54 93.07 100.61 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2385 7.54 93.07 100.61 0.00 0.00 0.00 27549.85 0.00 0.00 0.00 15124.36
297 36 2294 69 9.44 59.98 15.0% 1.35% 31 91.25 101 2.19 7.25 91.25 98.51 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2294 7.25 91.25 98.51 0.00 0.00 0.00 27101.69 0.00 0.00 0.00 14823.91
298 35 2204 68 9.08 59.40 15.0% 1.35% 30 89.46 99 2.10 6.98 89.46 96.44 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2204 6.98 89.46 96.44 0.00 0.00 0.00 26658.80 0.00 0.00 0.00 14527.98
299 34 2116 68 8.72 58.84 15.0% 1.35% 29 87.70 96 2.02 6.70 87.70 94.40 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2116 6.70 87.70 94.40 0.00 0.00 0.00 26221.15 0.00 0.00 0.00 14236.50
300 33 2030 67 8.38 58.28 15.0% 1.35% 28 85.96 94 1.94 6.44 85.96 92.40 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2030 6.44 85.96 92.40 0.00 0.00 0.00 25788.70 0.00 0.00 0.00 13949.43
301 32 1946 66 8.04 57.72 15.0% 1.35% 27 84.26 92 1.86 6.18 84.26 90.43 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1946 6.18 84.26 90.43 0.00 0.00 0.00 25361.38 0.00 0.00 0.00 13666.71
302 31 1864 65 7.70 57.17 15.0% 1.35% 25 82.58 90 1.78 5.92 82.58 88.50 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1864 5.92 82.58 88.50 0.00 0.00 0.00 24939.17 0.00 0.00 0.00 13388.29
303 30 1783 64 7.38 56.62 15.0% 1.35% 24 80.93 88 1.71 5.67 80.93 86.60 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1783 5.67 80.93 86.60 0.00 0.00 0.00 24522.01 0.00 0.00 0.00 13114.11
304 29 1703 63 7.06 56.08 15.0% 1.35% 23 79.31 86 1.63 5.42 79.31 84.73 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1703 5.42 79.31 84.73 0.00 0.00 0.00 24109.86 0.00 0.00 0.00 12844.12
305 28 1626 62 6.74 55.55 15.0% 1.35% 22 77.71 84 1.56 5.18 77.71 82.89 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1626 5.18 77.71 82.89 0.00 0.00 0.00 23702.68 0.00 0.00 0.00 12578.27
306 27 1550 61 6.43 55.02 15.0% 1.35% 21 76.15 83 1.49 4.94 76.15 81.09 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1550 4.94 76.15 81.09 0.00 0.00 0.00 23300.41 0.00 0.00 0.00 12316.51
307 26 1475 61 6.13 54.49 15.0% 1.35% 20 74.60 81 1.42 4.71 74.60 79.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1475 4.71 74.60 79.32 0.00 0.00 0.00 22903.02 0.00 0.00 0.00 12058.78
308 25 1402 60 5.84 53.97 15.0% 1.35% 19 73.09 79 1.35 4.49 73.09 77.57 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1402 4.49 73.09 77.57 0.00 0.00 0.00 22510.45 0.00 0.00 0.00 11805.04
309 24 1330 59 5.55 53.46 15.0% 1.35% 18 71.59 77 1.29 4.26 71.59 75.86 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1330 4.26 71.59 75.86 0.00 0.00 0.00 22122.67 0.00 0.00 0.00 11555.24
310 23 1260 58 5.27 52.95 15.0% 1.35% 17 70.13 75 1.22 4.05 70.13 74.17 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1260 4.05 70.13 74.17 0.00 0.00 0.00 21739.63 0.00 0.00 0.00 11309.32
311 22 1191 57 4.99 52.44 15.0% 1.35% 16 68.69 74 1.16 3.83 68.69 72.52 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1191 3.83 68.69 72.52 0.00 0.00 0.00 21361.29 0.00 0.00 0.00 11067.24
312 21 1124 57 4.72 51.94 15.0% 1.35% 15 67.27 72 1.09 3.62 67.27 70.89 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1124 3.62 67.27 70.89 0.00 0.00 0.00 20987.61 0.00 0.00 0.00 10828.94
313 20 1058 56 4.45 51.44 15.0% 1.35% 14 65.87 70 1.03 3.42 65.87 69.29 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1058 3.42 65.87 69.29 0.00 0.00 0.00 20618.53 0.00 0.00 0.00 10594.39
314 19 994 55 4.19 50.95 15.0% 1.35% 14 64.50 69 0.97 3.22 64.50 67.72 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 994 3.22 64.50 67.72 0.00 0.00 0.00 20254.02 0.00 0.00 0.00 10363.52
315 18 931 54 3.93 50.47 15.0% 1.35% 13 63.16 67 0.91 3.02 63.16 66.18 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 931 3.02 63.16 66.18 0.00 0.00 0.00 19894.03 0.00 0.00 0.00 10136.30
316 17 869 54 3.68 49.98 15.0% 1.35% 12 61.83 66 0.85 2.83 61.83 64.66 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 869 2.83 61.83 64.66 0.00 0.00 0.00 19538.53 0.00 0.00 0.00 9912.68
317 16 808 53 3.44 49.51 15.0% 1.35% 11 60.53 64 0.80 2.64 60.53 63.17 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 808 2.64 60.53 63.17 0.00 0.00 0.00 19187.46 0.00 0.00 0.00 9692.60
318 15 749 52 3.20 49.03 15.0% 1.35% 10 59.25 62 0.74 2.46 59.25 61.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 749 2.46 59.25 61.71 0.00 0.00 0.00 18840.79 0.00 0.00 0.00 9476.03
319 14 691 52 2.96 48.57 15.0% 1.35% 9 57.99 61 0.69 2.28 57.99 60.27 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 691 2.28 57.99 60.27 0.00 0.00 0.00 18498.47 0.00 0.00 0.00 9262.92
320 13 634 51 2.74 48.10 15.0% 1.35% 9 56.75 59 0.63 2.10 56.75 58.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 634 2.10 56.75 58.85 0.00 0.00 0.00 18160.46 0.00 0.00 0.00 9053.22
321 12 579 50 2.51 47.64 15.0% 1.35% 8 55.53 58 0.58 1.93 55.53 57.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 579 1.93 55.53 57.46 0.00 0.00 0.00 17826.73 0.00 0.00 0.00 8846.89
322 11 524 49 2.29 47.19 15.0% 1.35% 7 54.34 57 0.53 1.76 54.34 56.10 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 524 1.76 54.34 56.10 0.00 0.00 0.00 17497.22 0.00 0.00 0.00 8643.89
323 10 471 49 2.08 46.74 15.0% 1.35% 6 53.16 55 0.48 1.60 53.16 54.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 471 1.60 53.16 54.76 0.00 0.00 0.00 17171.90 0.00 0.00 0.00 8444.16
324 9 419 48 1.87 46.29 15.0% 1.35% 6 52.01 54 0.43 1.43 52.01 53.44 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 419 1.43 52.01 53.44 0.00 0.00 0.00 16850.73 0.00 0.00 0.00 8247.68
325 8 368 48 1.66 45.85 15.0% 1.35% 5 50.87 53 0.38 1.28 50.87 52.15 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 368 1.28 50.87 52.15 0.00 0.00 0.00 16533.67 0.00 0.00 0.00 8054.38
326 7 319 47 1.46 45.41 15.0% 1.35% 4 49.76 51 0.34 1.12 49.76 50.88 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 319 1.12 49.76 50.88 0.00 0.00 0.00 16220.67 0.00 0.00 0.00 7864.25
327 6 270 46 1.26 44.98 15.0% 1.35% 4 48.66 50 0.29 0.97 48.66 49.63 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 270 0.97 48.66 49.63 0.00 0.00 0.00 15911.69 0.00 0.00 0.00 7677.22
328 5 222 46 1.07 44.55 15.0% 1.35% 3 47.58 49 0.25 0.82 47.58 48.40 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 222 0.82 47.58 48.40 0.00 0.00 0.00 15606.70 0.00 0.00 0.00 7493.26
329 4 176 45 0.88 44.12 15.0% 1.35% 2 46.52 47 0.20 0.68 46.52 47.20 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 176 0.68 46.52 47.20 0.00 0.00 0.00 15305.66 0.00 0.00 0.00 7312.33
330 3 130 44 0.70 43.70 15.0% 1.35% 2 45.48 46 0.16 0.53 45.48 46.02 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 130 0.53 45.48 46.02 0.00 0.00 0.00 15008.53 0.00 0.00 0.00 7134.38
331 2 86 44 0.52 43.29 15.0% 1.35% 1 44.46 45 0.12 0.40 44.46 44.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 86 0.40 44.46 44.85 0.00 0.00 0.00 14715.26 0.00 0.00 0.00 6959.39
332 1 42 43 0.34 42.87 15.0% 1.35% 1 43.45 44 0.08 0.26 43.45 43.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 42 0.26 43.45 43.71 0.00 0.00 0.00 14425.82 0.00 0.00 0.00 6787.30
333 0 -0 43 0.17 42.46 15.0% 1.35% -0 42.46 43 0.04 0.13 42.46 42.59 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.13 42.46 42.59 0.00 0.00 0.00 14140.17 0.00 0.00 0.00 6618.08
334 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
335 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
336 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
337 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
338 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
339 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
340 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
341 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
342 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
343 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
344 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
345 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
346 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
347 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
348 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
349 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
350 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
351 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
352 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
353 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
354 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
355 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
356 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
357 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
358 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
359 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
360 0 -0 0 -0.00 0.00 15.0% 1.35% -0 -0.00 -0 -0.00 -0.00 -0.00 -0.00 0 0.00 -0.00 -0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00

Solution

Stripped Sequential tranches Sequential and accrual tranches
Security MBS IO PO A B C D A B C Z
Base case
Value 615,409 140,605 474,803 303,562 154,342 104,430 53,075 333,441 154,103 103,997 53,868
Time 92.94 92.94 38.00 99.50 165.66 257.48 36.62 93.21 145.51 230.59
Case 1
Value 596,248.96 136,912.83 459,336.13 299,118.08 148,936.37 98,927.60 49,266.91 299,147.67 148,993.64 99,028.86 49,078.79
Time 92.94 92.94 38.00 99.50 165.66 257.48 36.62 93.21 145.51 230.59
Case 2
Value 595,624.16 159,718.16 435,906.00 298,936.53 148,715.06 98,758.61 49,213.96 298,981.97 148,797.97 98,882.41 48,961.81
Time 112.00 112.00 46.64 124.84 201.70 286.29 44.45 115.02 174.52 258.44
Case 3
Value 635624.97 144479.02 491145.94 308093.98 159971.04 110298.66 57261.29 307816.73 159410.29 109256.40 59141.55
Time 92.94 92.94 38.00 99.50 165.66 257.48 36.62 93.21 145.51 230.59
Case 4
Value 628975.07 117510.00 511465.07 306565.96 157844.43 108275.47 56289.21 306397.37 157507.08 107569.43 57501.18
Time 73.39 73.39 30.48 76.24 127.73 213.64 29.66 72.65 115.12 192.51