Finance Homework

profilealbader-1988
homeworkfin.xlsx

8

Using CAPM 1.) Using CAPM, calculate the expected returns for Stock A and Stock B. In your
Risk-free Stock A Market Stock B opinion, which stock is more desireable?
Beta 0.00 0.25 1.00 2.00
Expected Return 3.00% 10.00%
Bob's Food Truck Stock Valuation 2.) Using the Constant Growth Model, calculate the value of Bob's Food Truck Stock.
Earnings per Share 1.40
Next Year's Dividend 0.49
ROE 15.00%
Required Return 11.00%
Retention Ratio 65.00%
Growth Rate 7.50%
Constant Growth DDM Value

9

Bond Valuation 1.) Calculate the value of this bond, given the following details.
Time to Maturity (Years) 15
Coupon Rate 6.50%
Required Return 12.00%
Frequency 1
Face Value $ 1,000
Value
Bond Valuation 2.) Calculate the Bond's Yield to Maturity.
Settlement Date 2/15/15
Maturity Date 2/15/35
Coupon Rate 8.00%
Face Value $1,000
Frequency 1
Basis 0
Value $ 875.00
Yield to Maturity

10

Source Price Units Total Market Value % of Total After-tax Cost 1.) Find the Weighted Average Cost of Capital for the given mix of funding
Debt $ 875.00 400 between Debt, Preferred Stock, and Common Stock.
Preferred 100.00 1,000
Common 65.00 10,000 a.) Find the weights for each of the funding instruments.
Totals b.) Find the After-tax cost for each of the three.
c.) Find the WACC
Additional Bond Data Additional Preferred Data Additional Common Data
Tax Rate 35% Dividend $ 10.00 Dividend 0 $ 3.50
Coupon Rate 8% Growth Rate 7%
Face Value $ 1,000.00
Maturity 20

11

Period Project A Project B 1.) Find the Net Present Value of the two projects based on the various Required
0 -1000 -1000 Rates of Return.
1 0 400
2 100 400
3 500 400
4 400 400
5 950 0
Rate NPVA NPVB
0%
3%
6%
9%
12%
15%
18%
21%
24%
27%
30%
33%
36%
39%

15

Sales Manager Sales Associate Bags of Coffee Sold Lemon Bars Sold Breakfast Burritos Sold 1.) On the next tab, "Pivot Table", provide a table summarizing the results
Susan B Anthony Jerry Jeff Walker 5 1 5 of Susan B Anthony's sales by product line.
Captain Rex David Alan Coe 10 4 1015
Susan B Anthony Julia Child 100 67 1034 2.) What are the average results by product line for Hondo Crouch?
Captain Rex Stevie Ray Vaughn 50 45 67
Susan B Anthony Rachel Ray 2 89 876
Captain Rex Austin Powers 1 123 9
Susan B Anthony Julia Roberts 0 321 1
Jethro Tull Jyn Erso 78 456 2
Susan B Anthony Nigel Powers 1000 789 3
Jar Jar Binks Rod Stewart 500 90 4
Susan B Anthony Han Solo 250 124 77
Hondo Crouch Shirley Temple 1200 5 79
Susan B Anthony Leia Organa 756 1 456
Jar Jar Binks Spock 345 7 765
Susan B Anthony Rey 6 0 999
Susan B Anthony Holly Fairbanks 4 44 222
Jethro Tull Jolene Johnson 70 57 432
Hondo Crouch Jonathan Strange 4 98 654
Hondo Crouch Chewbacca 55 98 12456

Pivot Table

Bonus

1.) Where does my wife teach?
2.) What movie did my kids see on Election Day?
3.)In your professor's opinion, what is the most important item to learn from this class?
4.) What kind of bourbon does your professor prefer?
5.) Did you attend the Career Fair?