For: Best.tutor, accounting question
Introduction
| This mid-term exam has the following: | |
| Question | Score |
| 1 | 2 |
| 2.1 | 2 |
| 2.2 | 2 |
| 3 | 3 |
| 4.1 | 3 |
| 4.2 | 3 |
| 5 | 5 |
| 6 | 5 |
| 25 |
Question 1
| 1 What opportunities and threats are created for financial managers by increased international competition? |
Raw Data for Problem 2
| Raw Data for Problem 2.1 and 2.2 | |
| $ | |
| Line Item | Million |
| Accounts payable | 2,298 |
| Acounts receivable, net | 2,380 |
| Additions to property | 948 |
| Cash and cash equivalents | 888 |
| Cost of goods sold | 14,216 |
| Current maturities of Long term debts | 1,904 |
| Deferred income tax | 1,394 |
| Dividends | 1,168 |
| Equity | 4,308 |
| General administrative expenses (G&A) | 6,598 |
| Goodwill | 7,256 |
| Income taxes | 1,004 |
| Interest expense | 496 |
| Inventories | 2,112 |
| Issuance of long term debts | 1,974 |
| Long term debts | 9,816 |
| Net loss to non-controllign interest | (14) |
| Notes payable | 88 |
| Other assets | 1,440 |
| Other current assets | 450 |
| Other current liabilities | 2,078 |
| Other intangible, net | 2,912 |
| Other long term liabilities | 1,278 |
| Pension liabilities | 530 |
| Property, net | 6,256 |
| Sales | 24,794 |
| End |
Problem 2.1
| Income Statement Preparation: | ||
| Use raw data from tab 2 | ||
| In million dollars | ||
| Sales | ? | |
| Costs of goods sold | ? | |
| Gross income | ? | |
| General administrative expense | ? | |
| Operating income | ? | |
| Interest expense | ? | |
| Pre-tax income | ? | |
| Income tax | ? | |
| Net income | ? | |
| Net loss to noncontrolling interest | ? | |
| Net income attribute to Kellog's | ? |
Problem 2.2
| Balance Sheet Preparation | |||||
| Use raw data from tab 2 | |||||
| Dr. | Cr. | ||||
| In million dollars | In million dollars | ||||
| Cash and cash equivalents | ? | Current long term debts | ? | ||
| Accounts receivable, net | ? | Notes payable | ? | ||
| Inventories | ? | Account payable | ? | ||
| Other current assets | ? | Other current liabilities | ? | ||
| Total current assets | Total current liabilities | ? | |||
| Property, net | ? | Long term debts | ? | ||
| Goodwill | ? | Deferred income tax | ? | ||
| Other intangible, net | ? | Other long term liabilities | ? | ||
| Other assets | ? | Pension liabilites | ? | ||
| Total long term assets | ? | Total long term liabilities | ? | ||
| Equity | ? | ||||
| Total assets | ? | Total liabilities and equity | ? |
Problem 3
| Chapter 3 Comprehensive Do It! Problem, Legal Services Inc. was incorporated on July 1, 2014. During the first month of operations, the following transactions occurred: | |||||||||||||||||||
| 1. Stockholders invested cash in exchange for shares of stock, | $20,000 | 6. Performed legal services for client on account, | $4,000 | ||||||||||||||||
| 2. Paid for July rent on office space, | $1,600 | 7. Paid monthly expense: | Salaries and Wages | $1,000 | |||||||||||||||
| 3. Purchased office equipment on account, | $3,000 | Utilities | $600 | ||||||||||||||||
| 4. Provided legal services to clients for cash, | $3,000 | (Use Svc Rev.) | Advertising | $200 | |||||||||||||||
| 5. Borrowed cash from a bank on a note payable, | $1,400 | ||||||||||||||||||
| Instructions: | |||||||||||||||||||
| (a) Prepare a tabular summary of the transactions. | |||||||||||||||||||
| Assets | = | Liabilities | + | Stockholders' Equity | |||||||||||||||
| Common Stock | Retained Earnings | ||||||||||||||||||
| Transaction: | Cash | + | Accounts Receivable | + | Equipment | = | Notes Payable | + | Accounts Payable | + | + | Revenues | - | Expenses | - | Div. | Explainations: | ||
| 1 | + | + | = | ||||||||||||||||
| 2 | + | + | = | ||||||||||||||||
| Subtotal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| 3 | + | + | = | ||||||||||||||||
| Subtotal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
| 4 | + | + | = | ||||||||||||||||
| Subtotal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| 5 | + | + | = | ||||||||||||||||
| Subtotal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| 6 | + | + | = | ||||||||||||||||
| Subtotal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| 7 | + | + | = | ||||||||||||||||
| + | + | = | |||||||||||||||||
| + | + | = | |||||||||||||||||
| Balance | 0 | 0 | 0 | - | - | ||||||||||||||
| (b) Prepare the income statement, retained earnings statement, and balance sheet at July 31 for Legal Services, Inc. | |||||||||||||||||||
| LEGAL SERVICES INC. | LEGAL SERVICES INC. | ||||||||||||||||||
| Income Statement | Balance Sheet | ||||||||||||||||||
| For the Month Ended July 31, 2014 | July 31, 2014 | ||||||||||||||||||
| Revenues | Title | ||||||||||||||||||
| Services | $0 | Account | Amount | ||||||||||||||||
| Expenses | Account | Amount | |||||||||||||||||
| Account | Amount | Account | Amount | ||||||||||||||||
| Account | Amount | Title | Formula | ||||||||||||||||
| Account | Amount | ||||||||||||||||||
| Account | Amount | Title | |||||||||||||||||
| Title | Formula | Account | |||||||||||||||||
| Title | Formula | Account | Amount | ||||||||||||||||
| Account | Amount | ||||||||||||||||||
| LEGAL SERVICES INC. | Title | Formula | |||||||||||||||||
| Retained Earnings Statement | Title | ||||||||||||||||||
| For the Month Ended July 31, 2014 | Account | Amount | |||||||||||||||||
| Title | Amount | Account | Formula | Formula | |||||||||||||||
| Title | Amount | Title | Formula | ||||||||||||||||
| Title | Formula |
Problem 4-1
| Prepare horizontal analysis. | |||||||||
| Financial information for Gallup Inc. is presented below. | |||||||||
| Instructions: | |||||||||
| Prepare a schedule showing a horizontal analysis for 2014 using 2013 as the base year. | |||||||||
| GALLUP INC. | |||||||||
| Condensed Balance Sheet | |||||||||
| December 31 | |||||||||
| December 31, 2014 | December 31, 2013 | Amount | Percentage | ||||||
| Assets | |||||||||
| Current assets | $256,000 | $200,000 | Formula | Formula | |||||
| Plant assets (net) | 792,000 | 660,000 | Formula | Formula | |||||
| Title | Formula | Formula | Formula | Formula | |||||
| Liabilities | |||||||||
| Current liabilities | $ 182,000 | $ 140,000 | Formula | Formula | |||||
| Long-term liabilities | 277,400 | 190,000 | Formula | Formula | |||||
| Title | Formula | Formula | Formula | Formula | |||||
| Stockholders' Equity | |||||||||
| Common stock, $1 par | 318,000 | 230,000 | Formula | Formula | |||||
| Retained earnings | 270,600 | 300,000 | Formula | Formula | |||||
| Title | Formula | Formula | Formula | Formula | |||||
| Total lia and stockholders' equity | Formula | Formula | Formula | Formula |
Prolbme 4-2
| Prepare vertical analysis. | ||||||||
| Operating data for Conard Corporation are presented below. | ||||||||
| Instructions: | ||||||||
| Prepare a schedule showing a vertical analysis for 2014 and 2013. | ||||||||
| CONARD CORPORATION | ||||||||
| Condensed Income Statements | ||||||||
| For the Years Ended December 31 | ||||||||
| 2014 | 2013 | |||||||
| Amount | Percentage | Amount | Percentage | |||||
| Net sales | $1,500,000 | $1,200,000 | Formula | |||||
| Cost of goods sold | 960,000 | 816,000 | Formula | |||||
| Gross Profit | 540,000 | 384,000 | Formula | |||||
| Selling expenses | 210,000 | 168,000 | Formula | |||||
| Administrative expenses | 150,000 | 108,000 | Formula | |||||
| Total expenses | 360,000 | 276,000 | Formula | |||||
| Operating Income before tax | 180,000 | 108,000 | Formula | |||||
| Income tax expense | 72,000 | 36,000 | Formula | |||||
| Net income | $108,000 | $72,000 | Formula |
Problem 5
| 4.2. Income Taxes – Amount and Rates: Determine the amount of taxes as well as the marginal and | |||||||||
| average income tax rates for a corporation earning (a) $10,000,000; (b) $100,000,000; (c) $500,000,000; and (d) $1,000,000,000. | |||||||||
| a | b | c | d | ||||||
| Taxable Income | Tax Base | 10,000,000 | Tax Base | 100,000,000 | Tax Base | 500,000,000 | Tax Base | 1,000,000,000 | |
| Up to $50,000 | 15% | ||||||||
| $50,001 to $75,000 | 25% | ||||||||
| $75,001 to $100,000 | 34% | ||||||||
| $100,001 to $335,000 | 39% | ||||||||
| $335,001 to $10,000,000 | 34% | ||||||||
| $10,000,001 to $15,000,000 | 35% | ||||||||
| $15,000,001 to $18,333,333 | 38% | ||||||||
| Over $18,333,333 | 35% | ||||||||
| Total Taxes | |||||||||
| Marginal Tax Rate | tax rate applied to last taxable income | ||||||||
| Average Tax Rate | Total Tax / Taxable Income |
Problem 6
| Problem 6 , Selected financial data of Target and Wal-Mart for a recent year are presented here (in millions). | |||||||||
| Target Corporation | Wal-Mart Stores, Inc. | ||||||||
| Income Statement Data for Year | |||||||||
| Net sales | $67,390 | $405,046 | |||||||
| Cost of goods sold | 45,725 | 304,657 | |||||||
| Selling and administrative expenses | 13,469 | 79,607 | |||||||
| Interest expense | 757 | 1,884 | |||||||
| Other income (expense) | (2,944) | 2,576 | |||||||
| Income tax expense | 1,575 | 7,139 | |||||||
| Net income | $2,920 | $14,335 | |||||||
| Balance Sheet Data (End of Year) | |||||||||
| Current assets | $17,213 | $ 48,331 | |||||||
| Noncurrent assets | 26,492 | 122,375 | |||||||
| Total assets | $43,705 | $170,706 | |||||||
| Current liabilities | $10,070 | $ 55,561 | |||||||
| Long-term debt | 18,148 | 44,396 | |||||||
| Total stockholders' equity | 15,487 | 70,749 | |||||||
| Total liabilities and stockholders' equity | $43,705 | $170,706 | |||||||
| Beginning-of-Year Balances | |||||||||
| Total assets | $44,533 | $163,429 | |||||||
| Total stockholders' equity | 15,347 | 65,285 | |||||||
| Current liabilities | 11,327 | 55,390 | |||||||
| Total liabilities | 29,186 | 98,144 | |||||||
| Other Data | |||||||||
| Average net receivables | $6,560 | $4,025 | |||||||
| Average inventory | 7,388 | 33,836 | |||||||
| Net cash provided by operating activities | 5,271 | 26,249 | |||||||
| Instructions: (Expect slight differences than printed solutions manual due to significant digits in calcuations. | |||||||||
| (a)(1) Compute the current ratio for each company. | |||||||||
| Target Current ratio | Current Assets | = | 17,213 | = | 1.7 | to 1 | |||
| Current Liabilities | 10,070 | ||||||||
| Wal-Mart Current ratio | Current Assets | = | 48,331 | = | 0.9 | to 1 | |||
| Current Liabilities | 55,561 | ||||||||
| (a)(2) Compute the receivables turnover for each company. | |||||||||
| Target Receivables turnover | Credit Sales | = | = | ||||||
| Average net receivable | 6,560 | ||||||||
| Wal-Mart Receivables turnover | Credit Sales | = | = | ||||||
| Average net receivable | 4,025 | ||||||||
| (a)(3) Compute the average collection period for each company. | |||||||||
| Target Average collection period | 365 | = | 365 | = | |||||
| Receivable turnover | |||||||||
| Wal-Mart Average collection period | 365 | = | = | ||||||
| Receivable turnover | |||||||||
| (a)(4) Compute the inventory turnover for each company. | |||||||||
| Target Inventory turnover | Cost of goods sold | = | 45,725 | = | 6.2 | ||||
| Average inventory | 7,388 | ||||||||
| Wal-Mart Inventory turnover | Cost of goods sold | = | 304,657 | = | 9.0 | ||||
| Average inventory | 33,836 | ||||||||
| (a)(5) Compute the days in inventory for each company. | |||||||||
| Target Days in inventory | 365 | = | 365 | = | 59.0 | ||||
| Inventory Turnover | 6.2 | ||||||||
| Wal-Mart Days in inventory | 365 | = | 365 | = | 40.5 | ||||
| Inventory Turnover | 9.0 | ||||||||
| (a)(6) Compute the profit margin for each company. | |||||||||
| Target Profit margin | Net Income | 2,920 | = | 4.3% | |||||
| Net sales | 67,390 | ||||||||
| Wal-Mart Profit margin | Net Income | 14,335 | = | 3.5% | |||||
| Net sales | 405,046 | ||||||||
| (a)(7) Compute the Debt to total assets ratio for each company. | |||||||||
| Target Debt to total assets | Total debts | = | = | ||||||
| Total assets | |||||||||
| Wal-Mart Debt to total assets | Total debts | = | = | ||||||
| Total assets | |||||||||
| Compare the profitability of the two companies. |