Financial Analysis
zxy0120
data_for_fsa_project.xlsxdata
| Company Name | Ticker Symbol | Data Year - Fiscal | Data Date | ISO Currency Code | Current Assets - Total | Accounts Payable - Trade | Assets - Total | Cash and Short-Term Investments | Cost of Goods Sold | Common Shares Outstanding | Debt in Current Liabilities - Total | Long-Term Debt - Total | Depreciation and Amortization | Cash Dividends (Cash Flow) | Dividends Common/Ordinary | Dividends - Preferred/Preference | Earnings Before Interest and Taxes | Earnings Before Interest | Financing Activities - Net Cash Flow | Gross Profit (Loss) | Intangible Assets - Total | Inventories - Total | Investing Activities - Net Cash Flow | Current Liabilities - Total | Liabilities - Total | Net Income (Loss) | Operating Activities - Net Cash Flow | Property, Plant and Equipment - Total (Net) | Retained Earnings | Sales/Turnover (Net) | Stockholders Equity - Parent | Income Taxes - Total | Advertising Expense | Interest and Related Expense - Total | Interest Expense - Long-Term Debt | Rental Expense | Selling, General and Administrative Expense | Accounts Receivables-Trade(Net) |
| GENERAL MOTORS CO | GM | 2012 | 20121231 | in Millions of USD | 69996 | 25166 | 149422 | 28096 | 132229 | 1366.374 | 5518 | 10532 | 5888 | 859 | 0 | 859 | 546 | 6434 | -4741 | 20027 | 8782 | 14714 | -3505 | 53992 | 112422 | 6188 | 10605 | 25845 | 2005 | 152256 | 36244 | -34831 | 5372 | 889 | 474 | 13593 | 14439 | |
| GENERAL MOTORS CO | GM | 2013 | 20131231 | in Millions of USD | 81501 | 23621 | 166344 | 30240 | 130909 | 1500 | 14158 | 22025 | 5908 | 1687 | 0 | 1576 | 6700 | 12608 | 3731 | 24518 | 7228 | 14039 | -14362 | 62412 | 123170 | 5346 | 12630 | 29250 | 10703 | 155427 | 42607 | 2127 | 5500 | 1130 | 477 | 11910 | 22813 | |
| GENERAL MOTORS CO | GM | 2014 | 20141231 | in Millions of USD | 83670 | 22529 | 177677 | 29514 | 131657 | 1600 | 14988 | 31853 | 6238 | 3165 | 1928 | 1145 | 6278 | 12516 | 5675 | 24272 | 6410 | 13642 | -15698 | 65701 | 141653 | 3949 | 10058 | 34803 | 6504 | 155929 | 35457 | 228 | 5200 | 1899 | 444 | 11756 | 25606 | |
| GENERAL MOTORS CO | GM | 2015 | 20151231 | in Millions of USD | 78007 | 24062 | 194520 | 24991 | 123800 | 1500 | 19562 | 43549 | 7219 | 2242 | 2174 | 0 | 9807 | 17026 | 13686 | 28556 | 5947 | 13764 | -28035 | 71466 | 154197 | 9687 | 11978 | 51401 | 12249 | 152356 | 39871 | -1897 | 5100 | 2160 | 357 | 11530 | 26388 | |
| TESLA MOTORS INC | TSLA | 2012 | 20121231 | in Millions of USD | 524.768 | 303.382 | 1114.19 | 220.984 | 354.364 | 114.214 | 55.206 | 411.46 | 28.825 | 0 | 0 | 0 | -394.283 | -365.458 | 419.635 | 58.892 | 14.267 | 268.504 | -206.93 | 539.108 | 989.49 | -396.213 | -266.081 | 562.3 | -1065.606 | 413.256 | 124.7 | 0.136 | 3.9 | 7.854 | 12.1 | 424.35 | 26.84 | |
| TESLA MOTORS INC | TSLA | 2013 | 20131231 | in Millions of USD | 1265.939 | 303.969 | 2416.93 | 848.901 | 1451.151 | 123.091 | 7.904 | 598.974 | 106.083 | 0 | 0 | 0 | -61.283 | 44.8 | 635.422 | 562.345 | 13.93 | 340.355 | -249.417 | 675.16 | 1749.81 | -74.014 | 257.994 | 1120.919 | -1139.62 | 2013.496 | 667.12 | 2.588 | 9 | 20.048 | 21.5 | 517.545 | 49.11 | |
| TESLA MOTORS INC | TSLA | 2014 | 20141231 | in Millions of USD | 3198.657 | 777.946 | 5849.251 | 1923.66 | 2084.754 | 125.688 | 611.098 | 1818.785 | 231.931 | 0 | 0 | 0 | -186.689 | 45.242 | 2143.13 | 1113.602 | 953.675 | -990.444 | 2107.166 | 4879.345 | -294.04 | -57.337 | 2596.011 | -1433.682 | 3198.356 | 969.906 | 9.404 | 48.9 | 113.686 | 46.3 | 1068.36 | 226.6 | ||
| TESLA MOTORS INC | TSLA | 2015 | 20151231 | in Millions of USD | 2791.568 | 916.148 | 8092.46 | 1219.536 | 2699.932 | 131.425 | 633.166 | 2040.375 | 422.59 | 0 | 0 | 0 | -716.629 | -294.039 | 1523.523 | 1346.093 | 1277.838 | -1673.551 | 2816.274 | 6961.471 | -888.663 | -524.499 | 5194.737 | -2325.879 | 4046.025 | 1130.989 | 13.039 | 58.3 | 160.351 | 68.2 | 1640.132 | 168.97 |
