|
|
| Young Forever Boutique Spreadsheet |
|
|
|
|
|
|
|
|
| Name: |
Please write your name(s). |
|
| Month |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
|
| January |
| 6381.07 |
11016.55 |
11965.68 |
10580.74 |
|
| February |
| 4405.83 |
8264.14 |
12761.98 |
13420.87 |
|
| March |
4566.4 |
9126.95 |
6843.95 |
18126.7 |
34476.27 |
|
| April |
6941.89 |
10970.45 |
20109.68 |
19092.9 |
19108.79 |
|
| May |
7047.23 |
10189.28 |
11148.64 |
15384.01 |
18109.54 |
|
| June |
6784.37 |
7043.85 |
8365.4 |
12237 |
13743.6 |
|
| |
|
| July |
5814.23 |
6717.37 |
9469.08 |
13252.53 |
18339.25 |
|
| August |
6906.38 |
9139.72 |
10221 |
13819.77 |
|
| September |
8075.13 |
11315.19 |
15161.41 |
21755.64 |
| |
|
| October |
7913.56 |
10838.4 |
17731.08 |
24838.1 |
|
| November |
9054.18 |
11150.94 |
17508.99 |
15955.6 |
|
| December |
14114.58 |
17592.2 |
27566.89 |
19370.7 |
|
| Annual Totals |
77217.95 |
114871.25 |
163406.81 |
198560.61 |
127779.06 |
|
|
| for 10 months |
|
|
| for 7 months |
| Question #1 |
40 points |
|
| To do the time series calculations it is helpful to have all the data in a column: |
|
|
|
|
| 3-month moving |
| Absolute |
3-month weighted |
| Absolute |
Exponential |
| Absolute |
Square |
|
| Month |
Data Number |
Actual Demand |
average |
Error |
Error |
average |
Error |
Error |
Smoothing |
Error |
Error |
Error |
|
| January |
|
| February |
|
| March |
1 |
4566.4 |
|
| April |
2 |
6941.89 |
|
| May |
3 |
7047.23 |
|
| June |
4 |
6784.37 |
|
| July |
5 |
5814.23 |
|
| August |
6 |
6906.38 |
|
| September |
7 |
8075.13 |
|
| October |
8 |
7913.56 |
|
| November |
9 |
9054.18 |
|
| December |
10 |
14114.58 |
|
| January |
11 |
6381.07 |
|
| February |
12 |
4405.83 |
|
| March |
13 |
9126.95 |
|
| April |
14 |
10970.45 |
|
| May |
15 |
10189.28 |
|
| June |
16 |
7043.85 |
|
| July |
17 |
6717.37 |
|
| August |
18 |
9139.72 |
|
| September |
19 |
11315.19 |
|
| October |
20 |
10838.4 |
|
| November |
21 |
11150.94 |
|
| December |
22 |
17592.2 |
|
| January |
23 |
11016.55 |
|
| February |
24 |
8264.14 |
|
| March |
25 |
6843.95 |
|
| April |
26 |
20109.68 |
|
| May |
27 |
11148.64 |
|
| June |
28 |
8365.4 |
|
| July |
29 |
9469.08 |
|
| August |
30 |
10221 |
|
| September |
31 |
15161.41 |
|
| October |
32 |
17731.08 |
|
| November |
33 |
17508.99 |
|
| December |
34 |
27566.89 |
|
| January |
35 |
11965.68 |
|
| February |
36 |
12761.98 |
|
| March |
37 |
18126.7 |
|
| April |
38 |
19092.9 |
|
| May |
39 |
15384.01 |
|
| June |
40 |
12237 |
|
| July |
41 |
13252.53 |
|
| August |
42 |
13819.77 |
|
| September |
43 |
21755.64 |
|
| October |
44 |
24838.1 |
|
| November |
45 |
15955.6 |
|
| December |
46 |
19370.7 |
|
| January |
47 |
10580.74 |
|
| February |
48 |
13420.87 |
|
| March |
49 |
34476.27 |
|
| April |
50 |
19108.79 |
|
| May |
51 |
18109.54 |
|
| June |
52 |
13743.6 |
|
| July |
53 |
18339.25 |
|
| August |
|
|
|
|
| Bias |
|
| Bias |
|
| Bias |
|
|
|
|
| MAD |
|
| MAD |
|
| MAD |
| Question #2 |
20 points |
| Question #3 |
20 points |
| Question #4 |
20 points |