healthcare finance
Exhibit 8–1 FIFO Inventory Effect
|
|
Assumptions |
FIFO Inventory Effect |
|
|
Sales (Revenue) |
20 units @$25 = |
|
$500 |
|
Cost of Sales: |
|
|
|
|
Beginning Inventory |
10 units @$5 = |
$50 |
|
|
Plus: Purchases |
10 units @$10 = $100 & |
|
|
|
|
10 units @$5 = $150 |
250 |
|
|
Subtotal |
|
$300 |
|
|
Less: Ending Inventory |
10 units @$15 = |
(150) |
|
|
Cost of Sales |
|
|
150 |
|
Gross Profit |
|
|
$350 |
|
Operating Expenses |
|
|
(50) |
|
Earnings Before Tax |
|
|
$300 |
|
Income Tax |
|
|
(90) |
|
Earnings After Tax |
|
|
$210 |
Note: Ending inventory computed as number of units in the beginning inventory plus number of units purchased less number of units sold–count oldest units sold first.
Exhibit 8–2 LIFO Inventory Effect
|
|
Assumptions |
LIFO Inventory Effect |
|
|
Sales (Revenue) |
20 units @$25 = |
|
$500 |
|
Cost of Sales: |
|
|
|
|
Beginning Inventory |
10 units @$5 = |
$50 |
|
|
Plus: Purchases |
10 units @$10 = $100 & |
|
|
|
|
10 units @$15 = $150 |
250 |
|
|
Subtotal |
|
$300 |
|
|
Less: Ending Inventory |
10 units @$15 = |
(50) |
|
|
Cost of Sales |
|
|
250 |
|
Gross Profit |
|
|
$250 |
|
Operating Expenses |
|
|
(50) |
|
Earnings Before Tax |
|
|
$200 |
|
Income Tax |
|
|
(60) |
|
Earnings After Tax |
|
|
$140 |
Note: Ending inventory computed as number of units purchased plus number of units in the beginning inventory less number of units sold–count newest units sold first.
Exhibit 9–2 Basic Calculation for Annualizing Master Staffing Plan
Step 1: How Many Net Paid Days Are Worked?
· (a) A business year has 364 days.
· (b) In this example the employee works five days per week. The other two days off are not paid for. Thus two days off per week times 52 weeks equals 104 non-paid days.
· (c) Therefore the number of paid days per year equals 364 less 104, or 260 days.
· (d) But not all paid days per year are worked. In this example each employee (RN, LPN, & Nurse Assistant [NA]) receives 35 personal leave days. (The personal leave days are intended to include holidays, sick leave, and vacation days.)
· (e) In addition these employees are entitled to continuing professional education (CPE) days. These are also paid days not worked, as follows: RNs = 5 days; LPNs = 3 days; NAs = 2 days.
· (f) Therefore the net paid days worked are as follows:
Step 2: How Are Net Paid Days Worked Converted to a Factor?
The factor is calculated by dividing total days in the business year (364) by the net paid days worked, as follows:
Exhibit 9–4 Staffing Requirements Example
Emergency Department Scheduling for 8-Hour Shifts:
|
|
Shift 1 Day |
Shift 2 Evening |
Shift 3 Night |
= |
24-Hour Scheduling Total |
|
Position: |
|
|
|
|
|
|
Emergency Room Intake |
1 |
1 |
1 |
= |
3 8-hour shifts |
|
To Cover Position |
|
|
|
|
|
|
7 Days per Week |
|
|
|
|
|
|
Equals FTEs of: |
1.4 |
1.4 |
1.4 |
= |
4.2 FTEs |
One full-time employee works 40 hours per week. One 8-hour shift per day times 7 days per week equals 56 hours on duty. Therefore, to cover 7 days per week or 56 hours requires 1.4 times a 40-hour employee (56 hours divided by 40 hours equals 1.4), or 1.4 FTEs.