finance assignment

profileLeila@
attachments_20161029.zip
Home>Business & Finance homework help>finance assignment

filename*0=fall 2016 assignment 5 - contraction and extension risk for MBSs;filename*1= and basic CMOs.docx

Real Estate Securities

Assignment – MBS pass-throughs, IO and PO pass-throughs, and CMO sequential tranches and accrual tranches

The file “assignment 5 data” has 4 sheets – one for an MBS pass-through, one for an MBS divided into IO and PO pass-throughs, one for a CMO with four sequential tranches (A, B, C and D), and one for a CMO with three sequential tranches (A, B and C), and an accrual tranche (Z). (Average time to repayment of principal and duration are both given in months.)

1. Using the file, complete the value of the security and the time to repayment of principal table below for the indicated changes in yield and PSA rate. Time to repayment of principal should be indicated in months (as is the case in the excel file. Note that all the sheets are tied to the assumptions in the “MBS pass-through” sheet so you can make the appropriate changes for each sheet by changing the assumption on that sheet.

The base case has a yield of 3.25% and a PSA rate of 175.

For case 1, the yield increases to 3.75% with no change in the PSA rate

For case 2, the yield increases to 3.75% and the PSA rate declines to 125.

For case 3, the yield decreases to 2.75% with no change in the PSA rate (it remains at 175)

For case 4, the yield decreases to 2.75% and the PSA rate increase to 250

2. Comparing the base case and cases 1 and 2, discuss the differences in extension risk for each of these securities. [Note that the risk is evident both in how changes in the repayment activity affects the value (principally evident in the difference between values in case 1 and case 2), and in the time to repayment (evident in the differences between the base case and case 2).]

3. Comparing the base case and cases 3 and 4, discuss the difference in contraction risk for each of these securities. [Note that the risk is evident both in how changes in the repayment activity affects the value (principally evident in the difference between values in case 3 and case 4), and in the time to repayment (evident in the differences between the base case and case 4).]

(You may find that calculating percentage changes as well as absolute changes is helpful in contrasting risk.)

Stripped

Sequential tranches

Sequential and accrual tranches

Security

MBS

IO

PO

A

B

C

D

A

B

C

Z

Base case

Value

615409

140605

474803

303562

154342

104430

53075

333441

154103

103997

53868

Time

92.94

92.94

38.00

99.50

165.66

257.48

36.62

93.21

145.51

230.59

Case 1

Value

Time

Case 2

Value

Time

Case 3

Value

Time

Case 4

Value

Time

assignment 5 data.xlsx

MBS pass-through

Yield to maturity 3.250%
Initial principal of MBS 600000 MBS
WAC 4.750% total payments 769619
WAM (initial) 28 value to investor 615409
Seasoning 3 average time to payment of principal 92.94
Servicing fee 25 duration 76.94
Fee for credit enhancement 85 average time to receipt of payments
PSA rate 175.00
Pass through coupon rate 3.650%
Yield to maturity 3.250%
MBS pass through
month of MBS months to maturity principal balance scheduled payment interest scheduled principal CPR SMM excess principal total principal total payment total fees pass through interest pass through principal total t*principal t*payment/(1+y)t
0 333 600000
1 332 598425 3246 2375.00 871.02 1.4% 0.12% 704 1574.53 3950 550.00 1825.00 1574.53 3399.53 1575 3390
2 331 596674 3242 2368.77 873.44 1.8% 0.15% 878 1751.94 4121 548.56 1820.21 1751.94 3572.15 3504 7106
3 330 594745 3237 2361.83 875.61 2.1% 0.18% 1053 1928.42 4290 546.95 1814.88 1928.42 3743.31 5785 11139
4 329 592641 3232 2354.20 877.52 2.5% 0.21% 1226 2103.83 4458 545.18 1809.02 2103.83 3912.85 8415 15483
5 328 590363 3225 2345.87 879.17 2.8% 0.24% 1399 2277.99 4624 543.25 1802.62 2277.99 4080.61 11390 20129
6 327 587913 3217 2336.85 880.57 3.2% 0.27% 1570 2450.76 4788 541.17 1795.69 2450.76 4246.45 14705 25069
7 326 585291 3209 2327.15 881.70 3.5% 0.30% 1740 2621.97 4949 538.92 1788.23 2621.97 4410.20 18354 30292
8 325 582499 3199 2316.78 882.56 3.9% 0.33% 1909 2791.46 5108 536.52 1780.26 2791.46 4571.72 22332 35791
9 324 579540 3189 2305.73 883.16 4.2% 0.36% 2076 2959.09 5265 533.96 1771.77 2959.09 4730.86 26632 41554
10 323 576415 3178 2294.01 883.49 4.6% 0.39% 2241 3124.70 5419 531.25 1762.77 3124.70 4887.46 31247 47570
11 322 573127 3165 2281.64 883.55 4.9% 0.42% 2405 3288.14 5570 528.38 1753.26 3288.14 5041.40 36169 53830
12 321 569678 3152 2268.63 883.35 5.3% 0.45% 2566 3449.26 5718 525.37 1743.26 3449.26 5192.52 41391 60320
13 320 566070 3138 2254.98 882.87 5.6% 0.48% 2725 3607.91 5863 522.20 1732.77 3607.91 5340.68 46903 67030
14 319 562306 3123 2240.69 882.11 6.0% 0.51% 2882 3763.97 6005 518.90 1721.80 3763.97 5485.76 52696 73947
15 318 558389 3107 2225.79 881.09 6.3% 0.54% 3036 3917.27 6143 515.45 1710.35 3917.27 5627.62 58759 81058
16 317 554321 3090 2210.29 879.79 6.7% 0.57% 3188 4067.69 6278 511.86 1698.43 4067.69 5766.13 65083 88351
17 316 550106 3072 2194.19 878.23 7.0% 0.60% 3337 4215.10 6409 508.13 1686.06 4215.10 5901.16 71657 95812
18 315 545747 3054 2177.50 876.39 7.4% 0.63% 3483 4359.37 6537 504.26 1673.24 4359.37 6032.61 78469 103427
19 314 541246 3035 2160.25 874.28 7.7% 0.67% 3626 4500.36 6661 500.27 1659.98 4500.36 6160.34 85507 111184
20 313 536608 3014 2142.43 871.90 8.1% 0.70% 3766 4637.96 6780 496.14 1646.29 4637.96 6284.25 92759 119067
21 312 531836 2993 2124.07 869.25 8.4% 0.73% 3903 4772.06 6896 491.89 1632.18 4772.06 6404.24 100213 127063
22 311 526934 2972 2105.19 866.33 8.8% 0.76% 4036 4902.53 7008 487.52 1617.67 4902.53 6520.20 107856 135158
23 310 521904 2949 2085.78 863.15 9.1% 0.79% 4166 5029.27 7115 483.02 1602.76 5029.27 6632.03 115673 143337
24 309 516752 2926 2065.87 859.70 9.5% 0.82% 4292 5152.18 7218 478.41 1587.46 5152.18 6739.64 123652 151585
25 308 511481 2901 2045.48 855.99 9.8% 0.86% 4415 5271.15 7317 473.69 1571.79 5271.15 6842.94 131779 159888
26 307 506095 2877 2024.61 852.03 10.2% 0.89% 4534 5386.10 7411 468.86 1555.76 5386.10 6941.86 140039 168232
27 306 500598 2851 2003.29 847.80 10.5% 0.92% 4649 5496.94 7500 463.92 1539.37 5496.94 7036.31 148417 176601
28 305 495156 2825 1981.53 843.33 10.5% 0.92% 4599 5441.92 7423 458.88 1522.65 5441.92 6964.57 152374 180785
29 304 489769 2799 1959.99 838.88 10.5% 0.92% 4549 5387.43 7347 453.89 1506.10 5387.43 6893.53 156236 184831
30 303 484435 2773 1938.67 834.45 10.5% 0.92% 4499 5333.47 7272 448.95 1489.71 5333.47 6823.19 160004 188742
31 302 479155 2748 1917.56 830.04 10.5% 0.92% 4450 5280.03 7198 444.07 1473.49 5280.03 6753.52 163681 192521
32 301 473928 2722 1896.66 825.66 10.5% 0.92% 4401 5227.10 7124 439.23 1457.43 5227.10 6684.53 167267 196170
33 300 468753 2697 1875.97 821.30 10.5% 0.92% 4353 5174.69 7051 434.43 1441.53 5174.69 6616.22 170765 199692
34 299 463631 2672 1855.48 816.96 10.5% 0.92% 4306 5122.77 6978 429.69 1425.79 5122.77 6548.56 174174 203090
35 298 458559 2648 1835.20 812.65 10.5% 0.92% 4259 5071.36 6907 424.99 1410.21 5071.36 6481.57 177498 206365
36 297 453539 2623 1815.13 808.36 10.5% 0.92% 4212 5020.44 6836 420.35 1394.78 5020.44 6415.23 180736 209521
37 296 448569 2599 1795.26 804.09 10.5% 0.92% 4166 4970.02 6765 415.74 1379.51 4970.02 6349.53 183891 212560
38 295 443649 2575 1775.58 799.84 10.5% 0.92% 4120 4920.08 6696 411.19 1364.40 4920.08 6284.48 186963 215485
39 294 438778 2552 1756.11 795.62 10.5% 0.92% 4075 4870.62 6627 406.68 1349.43 4870.62 6220.05 189954 218297
40 293 433956 2528 1736.83 791.42 10.5% 0.92% 4030 4821.64 6558 402.21 1334.62 4821.64 6156.26 192866 221000
41 292 429183 2505 1717.74 787.24 10.5% 0.92% 3986 4773.14 6491 397.79 1319.95 4773.14 6093.09 195699 223595
42 291 424458 2482 1698.85 783.09 10.5% 0.92% 3942 4725.10 6424 393.42 1305.43 4725.10 6030.53 198454 226084
43 290 419781 2459 1680.15 778.95 10.5% 0.92% 3899 4677.52 6358 389.09 1291.06 4677.52 5968.58 201133 228471
44 289 415150 2436 1661.63 774.84 10.5% 0.92% 3856 4630.41 6292 384.80 1276.83 4630.41 5907.24 203738 230756
45 288 410567 2414 1643.30 770.75 10.5% 0.92% 3813 4583.74 6227 380.55 1262.75 4583.74 5846.49 206268 232943
46 287 406029 2392 1625.16 766.68 10.5% 0.92% 3771 4537.53 6163 376.35 1248.81 4537.53 5786.34 208727 235033
47 286 401537 2370 1607.20 762.63 10.5% 0.92% 3729 4491.77 6099 372.19 1235.00 4491.77 5726.78 211113 237029
48 285 397091 2348 1589.42 758.60 10.5% 0.92% 3688 4446.45 6036 368.08 1221.34 4446.45 5667.79 213430 238931
49 284 392689 2326 1571.82 754.60 10.5% 0.92% 3647 4401.57 5973 364.00 1207.82 4401.57 5609.38 215677 240744
50 283 388332 2305 1554.39 750.61 10.5% 0.92% 3607 4357.12 5912 359.97 1194.43 4357.12 5551.55 217856 242467
51 282 384019 2284 1537.15 746.65 10.5% 0.92% 3566 4313.10 5850 355.97 1181.18 4313.10 5494.27 219968 244104
52 281 379750 2263 1520.08 742.71 10.5% 0.92% 3527 4269.50 5790 352.02 1168.06 4269.50 5437.56 222014 245656
53 280 375523 2242 1503.18 738.79 10.5% 0.92% 3488 4226.33 5730 348.10 1155.07 4226.33 5381.40 223996 247125
54 279 371340 2221 1486.45 734.89 10.5% 0.92% 3449 4183.58 5670 344.23 1142.22 4183.58 5325.79 225913 248513
55 278 367198 2201 1469.89 731.01 10.5% 0.92% 3410 4141.24 5611 340.39 1129.49 4141.24 5270.73 227768 249821
56 277 363099 2181 1453.49 727.15 10.5% 0.92% 3372 4099.31 5553 336.60 1116.90 4099.31 5216.20 229561 251052
57 276 359041 2161 1437.27 723.31 10.5% 0.92% 3334 4057.78 5495 332.84 1104.43 4057.78 5162.21 231294 252207
58 275 355025 2141 1421.21 719.49 10.5% 0.92% 3297 4016.66 5438 329.12 1092.08 4016.66 5108.74 232966 253288
59 274 351049 2121 1405.31 715.69 10.5% 0.92% 3260 3975.94 5381 325.44 1079.87 3975.94 5055.80 234580 254296
60 273 347113 2101 1389.57 711.91 10.5% 0.92% 3224 3935.61 5325 321.79 1067.77 3935.61 5003.38 236136 255233
61 272 343217 2082 1373.99 708.15 10.5% 0.92% 3188 3895.67 5270 318.19 1055.80 3895.67 4951.47 237636 256101
62 271 339361 2063 1358.57 704.41 10.5% 0.92% 3152 3856.12 5215 314.62 1043.95 3856.12 4900.07 239079 256902
63 270 335544 2044 1343.31 700.70 10.5% 0.92% 3116 3816.95 5160 311.08 1032.22 3816.95 4849.17 240468 257636
64 269 331766 2025 1328.20 697.00 10.5% 0.92% 3081 3778.16 5106 307.58 1020.61 3778.16 4798.78 241802 258306
65 268 328026 2007 1313.24 693.32 10.5% 0.92% 3046 3739.75 5053 304.12 1009.12 3739.75 4748.87 243084 258913
66 267 324325 1988 1298.44 689.66 10.5% 0.92% 3012 3701.71 5000 300.69 997.75 3701.71 4699.46 244313 259458
67 266 320661 1970 1283.79 686.01 10.5% 0.92% 2978 3664.04 4948 297.30 986.49 3664.04 4650.53 245491 259942
68 265 317034 1952 1269.28 682.39 10.5% 0.92% 2944 3626.74 4896 293.94 975.34 3626.74 4602.08 246618 260369
69 264 313444 1934 1254.93 678.79 10.5% 0.92% 2911 3589.79 4845 290.61 964.31 3589.79 4554.11 247696 260737
70 263 309891 1916 1240.72 675.21 10.5% 0.92% 2878 3553.21 4794 287.32 953.39 3553.21 4506.60 248725 261050
71 262 306374 1898 1226.65 671.64 10.5% 0.92% 2845 3516.98 4744 284.07 942.59 3516.98 4459.57 249706 261308
72 261 302893 1881 1212.73 668.09 10.5% 0.92% 2813 3481.11 4694 280.84 931.89 3481.11 4413.00 250640 261513
73 260 299447 1864 1198.95 664.57 10.5% 0.92% 2781 3445.58 4645 277.65 921.30 3445.58 4366.88 251527 261666
74 259 296037 1846 1185.31 661.06 10.5% 0.92% 2749 3410.40 4596 274.49 910.82 3410.40 4321.22 252370 261767
75 258 292661 1829 1171.81 657.57 10.5% 0.92% 2718 3375.56 4547 271.37 900.45 3375.56 4276.01 253167 261820
76 257 289320 1813 1158.45 654.10 10.5% 0.92% 2687 3341.06 4500 268.27 890.18 3341.06 4231.24 253920 261824
77 256 286013 1796 1145.23 650.64 10.5% 0.92% 2656 3306.89 4452 265.21 880.02 3306.89 4186.91 254631 261781
78 255 282740 1779 1132.14 647.21 10.5% 0.92% 2626 3273.06 4405 262.18 869.96 3273.06 4143.02 255299 261692
79 254 279501 1763 1119.18 643.79 10.5% 0.92% 2596 3239.56 4359 259.18 860.00 3239.56 4099.56 255925 261559
80 253 276294 1747 1106.36 640.39 10.5% 0.92% 2566 3206.38 4313 256.21 850.15 3206.38 4056.53 256510 261381
81 252 273121 1731 1093.67 637.01 10.5% 0.92% 2537 3173.53 4267 253.27 840.40 3173.53 4013.92 257056 261162
82 251 269980 1715 1081.10 633.65 10.5% 0.92% 2507 3140.99 4222 250.36 830.74 3140.99 3971.73 257561 260900
83 250 266871 1699 1068.67 630.30 10.5% 0.92% 2478 3108.77 4177 247.48 821.19 3108.77 3929.96 258028 260599
84 249 263794 1683 1056.36 626.97 10.5% 0.92% 2450 3076.87 4133 244.63 811.73 3076.87 3888.60 258457 260258
85 248 260749 1668 1044.19 623.66 10.5% 0.92% 2422 3045.28 4089 241.81 802.37 3045.28 3847.65 258849 259879
86 247 257735 1653 1032.13 620.37 10.5% 0.92% 2394 3014.00 4046 239.02 793.11 3014.00 3807.11 259204 259463
87 246 254752 1637 1020.20 617.09 10.5% 0.92% 2366 2983.02 4003 236.26 783.94 2983.02 3766.96 259522 259011
88 245 251800 1622 1008.39 613.84 10.5% 0.92% 2339 2952.34 3961 233.52 774.87 2952.34 3727.21 259806 258523
89 244 248878 1607 996.71 610.60 10.5% 0.92% 2311 2921.96 3919 230.82 765.89 2921.96 3687.85 260055 258001
90 243 245986 1593 985.14 607.37 10.5% 0.92% 2285 2891.88 3877 228.14 757.00 2891.88 3648.88 260269 257446
91 242 243124 1578 973.69 604.17 10.5% 0.92% 2258 2862.09 3836 225.49 748.21 2862.09 3610.30 260450 256858
92 241 240291 1563 962.36 600.98 10.5% 0.92% 2232 2832.60 3795 222.86 739.50 2832.60 3572.10 260599 256239
93 240 237488 1549 951.15 597.80 10.5% 0.92% 2206 2803.39 3755 220.27 730.89 2803.39 3534.27 260715 255589
94 239 234713 1535 940.06 594.65 10.5% 0.92% 2180 2774.46 3715 217.70 722.36 2774.46 3496.82 260800 254910
95 238 231967 1521 929.07 591.51 10.5% 0.92% 2154 2745.82 3675 215.15 713.92 2745.82 3459.74 260853 254202
96 237 229250 1507 918.20 588.38 10.5% 0.92% 2129 2717.46 3636 212.64 705.57 2717.46 3423.03 260876 253465
97 236 226561 1493 907.45 585.28 10.5% 0.92% 2104 2689.38 3597 210.15 697.30 2689.38 3386.68 260870 252701
98 235 223899 1479 896.80 582.19 10.5% 0.92% 2079 2661.57 3558 207.68 689.12 2661.57 3350.69 260834 251911
99 234 221265 1465 886.27 579.11 10.5% 0.92% 2055 2634.04 3520 205.24 681.03 2634.04 3315.06 260769 251095
100 233 218658 1452 875.84 576.06 10.5% 0.92% 2031 2606.77 3483 202.83 673.01 2606.77 3279.78 260677 250255
101 232 216078 1439 865.52 573.01 10.5% 0.92% 2007 2579.77 3445 200.44 665.09 2579.77 3244.85 260557 249390
102 231 213525 1425 855.31 569.99 10.5% 0.92% 1983 2553.03 3408 198.07 657.24 2553.03 3210.27 260409 248502
103 230 210999 1412 845.20 566.98 10.5% 0.92% 1960 2526.56 3372 195.73 649.47 2526.56 3176.03 260235 247591
104 229 208498 1399 835.20 563.99 10.5% 0.92% 1936 2500.34 3336 193.42 641.79 2500.34 3142.13 260036 246659
105 228 206024 1386 825.31 561.01 10.5% 0.92% 1913 2474.39 3300 191.12 634.18 2474.39 3108.57 259811 245705
106 227 203575 1374 815.51 558.05 10.5% 0.92% 1891 2448.68 3264 188.86 626.66 2448.68 3075.34 259560 244731
107 226 201152 1361 805.82 555.10 10.5% 0.92% 1868 2423.23 3229 186.61 619.21 2423.23 3042.44 259286 243737
108 225 198754 1348 796.23 552.17 10.5% 0.92% 1846 2398.03 3194 184.39 611.84 2398.03 3009.87 258987 242723
109 224 196381 1336 786.74 549.25 10.5% 0.92% 1824 2373.07 3160 182.19 604.54 2373.07 2977.62 258665 241692
110 223 194033 1324 777.34 546.35 10.5% 0.92% 1802 2348.37 3126 180.02 597.33 2348.37 2945.69 258320 240642
111 222 191709 1312 768.05 543.47 10.5% 0.92% 1780 2323.90 3092 177.86 590.18 2323.90 2914.08 257953 239575
112 221 189409 1299 758.85 540.60 10.5% 0.92% 1759 2299.67 3059 175.73 583.11 2299.67 2882.79 257563 238491
113 220 187133 1287 749.74 537.75 10.5% 0.92% 1738 2275.68 3025 173.63 576.12 2275.68 2851.80 257152 237392
114 219 184882 1276 740.74 534.91 10.5% 0.92% 1717 2251.93 2993 171.54 569.20 2251.93 2821.13 256720 236276
115 218 182653 1264 731.82 532.08 10.5% 0.92% 1696 2228.41 2960 169.47 562.35 2228.41 2790.76 256267 235146
116 217 180448 1252 723.00 529.27 10.5% 0.92% 1676 2205.12 2928 167.43 555.57 2205.12 2760.69 255794 234002
117 216 178266 1241 714.27 526.48 10.5% 0.92% 1656 2182.06 2896 165.41 548.86 2182.06 2730.92 255301 232844
118 215 176107 1229 705.64 523.70 10.5% 0.92% 1636 2159.23 2865 163.41 542.23 2159.23 2701.45 254789 231672
119 214 173970 1218 697.09 520.93 10.5% 0.92% 1616 2136.62 2834 161.43 535.66 2136.62 2672.28 254258 230488
120 213 171856 1207 688.63 518.18 10.5% 0.92% 1596 2114.23 2803 159.47 529.16 2114.23 2643.39 253708 229292
121 212 169764 1196 680.26 515.45 10.5% 0.92% 1577 2092.07 2772 157.53 522.73 2092.07 2614.80 253140 228084
122 211 167694 1185 671.98 512.73 10.5% 0.92% 1557 2070.12 2742 155.62 516.36 2070.12 2586.49 252555 226864
123 210 165645 1174 663.79 510.02 10.5% 0.92% 1538 2048.39 2712 153.72 510.07 2048.39 2558.46 251952 225634
124 209 163618 1163 655.68 507.33 10.5% 0.92% 1520 2026.88 2683 151.84 503.84 2026.88 2530.71 251333 224394
125 208 161613 1152 647.66 504.65 10.5% 0.92% 1501 2005.57 2653 149.98 497.67 2005.57 2503.24 250696 223144
126 207 159628 1142 639.72 501.98 10.5% 0.92% 1482 1984.48 2624 148.15 491.57 1984.48 2476.05 250044 221885
127 206 157665 1131 631.86 499.33 10.5% 0.92% 1464 1963.59 2595 146.33 485.54 1963.59 2449.13 249376 220616
128 205 155722 1121 624.09 496.70 10.5% 0.92% 1446 1942.91 2567 144.53 479.56 1942.91 2422.47 248692 219340
129 204 153799 1110 616.40 494.07 10.5% 0.92% 1428 1922.43 2539 142.75 473.65 1922.43 2396.09 247994 218055
130 203 151897 1100 608.79 491.46 10.5% 0.92% 1411 1902.16 2511 140.98 467.81 1902.16 2369.96 247281 216762
131 202 150015 1090 601.26 488.87 10.5% 0.92% 1393 1882.08 2483 139.24 462.02 1882.08 2344.11 246553 215463
132 201 148153 1080 593.81 486.29 10.5% 0.92% 1376 1862.21 2456 137.51 456.30 1862.21 2318.50 245812 214157
133 200 146310 1070 586.44 483.72 10.5% 0.92% 1359 1842.53 2429 135.81 450.63 1842.53 2293.16 245056 212844
134 199 144487 1060 579.15 481.17 10.5% 0.92% 1342 1823.04 2402 134.12 445.03 1823.04 2268.07 244288 211525
135 198 142684 1051 571.93 478.63 10.5% 0.92% 1325 1803.75 2376 132.45 439.48 1803.75 2243.23 243507 210201
136 197 140899 1041 564.79 476.10 10.5% 0.92% 1309 1784.65 2349 130.79 434.00 1784.65 2218.65 242713 208871
137 196 139133 1031 557.73 473.59 10.5% 0.92% 1292 1765.74 2323 129.16 428.57 1765.74 2194.31 241906 207536
138 195 137386 1022 550.74 471.09 10.5% 0.92% 1276 1747.01 2298 127.54 423.20 1747.01 2170.21 241088 206197
139 194 135658 1012 543.82 468.60 10.5% 0.92% 1260 1728.47 2272 125.94 417.88 1728.47 2146.36 240258 204854
140 193 133948 1003 536.98 466.12 10.5% 0.92% 1244 1710.12 2247 124.35 412.63 1710.12 2122.74 239416 203506
141 192 132256 994 530.21 463.66 10.5% 0.92% 1228 1691.94 2222 122.79 407.42 1691.94 2099.37 238564 202155
142 191 130582 985 523.51 461.22 10.5% 0.92% 1213 1673.95 2197 121.23 402.28 1673.95 2076.23 237701 200801
143 190 128926 976 516.89 458.78 10.5% 0.92% 1197 1656.13 2173 119.70 397.19 1656.13 2053.32 236827 199444
144 189 127287 967 510.33 456.36 10.5% 0.92% 1182 1638.49 2149 118.18 392.15 1638.49 2030.64 235943 198084
145 188 125666 958 503.84 453.95 10.5% 0.92% 1167 1621.03 2125 116.68 387.16 1621.03 2008.19 235049 196722
146 187 124062 949 497.43 451.55 10.5% 0.92% 1152 1603.74 2101 115.19 382.23 1603.74 1985.97 234146 195358
147 186 122476 940 491.08 449.17 10.5% 0.92% 1137 1586.62 2078 113.72 377.36 1586.62 1963.98 233233 193992
148 185 120906 932 484.80 446.80 10.5% 0.92% 1123 1569.67 2054 112.27 372.53 1569.67 1942.20 232311 192624
149 184 119353 923 478.59 444.44 10.5% 0.92% 1108 1552.89 2031 110.83 367.76 1552.89 1920.64 231380 191256
150 183 117817 915 472.44 442.09 10.5% 0.92% 1094 1536.27 2009 109.41 363.03 1536.27 1899.31 230441 189886
151 182 116297 906 466.36 439.76 10.5% 0.92% 1080 1519.83 1986 108.00 358.36 1519.83 1878.19 229494 188516
152 181 114794 898 460.34 437.43 10.5% 0.92% 1066 1503.54 1964 106.61 353.74 1503.54 1857.28 228538 187145
153 180 113306 890 454.39 435.13 10.5% 0.92% 1052 1487.42 1942 105.23 349.16 1487.42 1836.58 227575 185774
154 179 111835 881 448.50 432.83 10.5% 0.92% 1039 1471.45 1920 103.86 344.64 1471.45 1816.09 226604 184402
155 178 110379 873 442.68 430.54 10.5% 0.92% 1025 1455.65 1898 102.52 340.16 1455.65 1795.81 225626 183032
156 177 108939 865 436.92 428.27 10.5% 0.92% 1012 1440.00 1877 101.18 335.74 1440.00 1775.74 224640 181661
157 176 107514 857 431.22 426.01 10.5% 0.92% 999 1424.51 1856 99.86 331.36 1424.51 1755.87 223648 180292
158 175 106105 849 425.58 423.76 10.5% 0.92% 985 1409.18 1835 98.55 327.02 1409.18 1736.20 222650 178923
159 174 104711 842 420.00 421.52 10.5% 0.92% 972 1393.99 1814 97.26 322.74 1393.99 1716.73 221645 177555
160 173 103332 834 414.48 419.30 10.5% 0.92% 960 1378.96 1793 95.99 318.50 1378.96 1697.46 220634 176189
161 172 101968 826 409.02 417.08 10.5% 0.92% 947 1364.08 1773 94.72 314.30 1364.08 1678.38 219617 174824
162 171 100619 819 403.62 414.88 10.5% 0.92% 934 1349.34 1753 93.47 310.15 1349.34 1659.50 218594 173461
163 170 99284 811 398.28 412.69 10.5% 0.92% 922 1334.76 1733 92.23 306.05 1334.76 1640.81 217565 172100
164 169 97964 804 393.00 410.51 10.5% 0.92% 910 1320.32 1713 91.01 301.99 1320.32 1622.31 216532 170741
165 168 96658 796 387.77 408.34 10.5% 0.92% 898 1306.02 1694 89.80 297.97 1306.02 1603.99 215493 169384
166 167 95366 789 382.60 406.19 10.5% 0.92% 886 1291.87 1674 88.60 294.00 1291.87 1585.87 214450 168030
167 166 94088 782 377.49 404.04 10.5% 0.92% 874 1277.85 1655 87.42 290.07 1277.85 1567.93 213402 166679
168 165 92824 774 372.43 401.91 10.5% 0.92% 862 1263.98 1636 86.25 286.18 1263.98 1550.17 212349 165330
169 164 91574 767 367.43 399.79 10.5% 0.92% 850 1250.25 1618 85.09 282.34 1250.25 1532.59 211292 163984
170 163 90337 760 362.48 397.68 10.5% 0.92% 839 1236.65 1599 83.94 278.54 1236.65 1515.19 210231 162641
171 162 89114 753 357.58 395.58 10.5% 0.92% 828 1223.19 1581 82.81 274.78 1223.19 1497.97 209166 161301
172 161 87904 746 352.74 393.49 10.5% 0.92% 816 1209.87 1563 81.69 271.06 1209.87 1480.92 208097 159965
173 160 86708 739 347.95 391.41 10.5% 0.92% 805 1196.68 1545 80.58 267.38 1196.68 1464.05 207025 158633
174 159 85524 733 343.22 389.34 10.5% 0.92% 794 1183.62 1527 79.48 263.74 1183.62 1447.35 205950 157304
175 158 84353 726 338.53 387.29 10.5% 0.92% 783 1170.69 1509 78.40 260.14 1170.69 1430.83 204871 155979
176 157 83195 719 333.90 385.24 10.5% 0.92% 773 1157.89 1492 77.32 256.57 1157.89 1414.47 203789 154658
177 156 82050 713 329.31 383.21 10.5% 0.92% 762 1145.22 1475 76.26 253.05 1145.22 1398.27 202704 153341
178 155 80917 706 324.78 381.19 10.5% 0.92% 751 1132.68 1457 75.21 249.57 1132.68 1382.25 201617 152028
179 154 79797 699 320.30 379.17 10.5% 0.92% 741 1120.26 1441 74.17 246.12 1120.26 1366.39 200527 150719
180 153 78689 693 315.86 377.17 10.5% 0.92% 731 1107.97 1424 73.15 242.72 1107.97 1350.69 199435 149415
181 152 77593 687 311.48 375.18 10.5% 0.92% 721 1095.80 1407 72.13 239.35 1095.80 1335.15 198340 148116
182 151 76510 680 307.14 373.20 10.5% 0.92% 711 1083.76 1391 71.13 236.01 1083.76 1319.77 197244 146821
183 150 75438 674 302.85 371.23 10.5% 0.92% 701 1071.83 1375 70.13 232.72 1071.83 1304.55 196145 145531
184 149 74378 668 298.61 369.27 10.5% 0.92% 691 1060.03 1359 69.15 229.46 1060.03 1289.48 195045 144246
185 148 73329 662 294.41 367.32 10.5% 0.92% 681 1048.34 1343 68.18 226.23 1048.34 1274.57 193943 142965
186 147 72293 656 290.26 365.38 10.5% 0.92% 671 1036.77 1327 67.22 223.04 1036.77 1259.82 192840 141690
187 146 71267 650 286.16 363.45 10.5% 0.92% 662 1025.32 1311 66.27 219.89 1025.32 1245.21 191735 140420
188 145 70253 644 282.10 361.53 10.5% 0.92% 652 1013.99 1296 65.33 216.77 1013.99 1230.76 190629 139156
189 144 69251 638 278.09 359.62 10.5% 0.92% 643 1002.76 1281 64.40 213.69 1002.76 1216.45 189522 137896
190 143 68259 632 274.12 357.72 10.5% 0.92% 634 991.66 1266 63.48 210.64 991.66 1202.29 188415 136642
191 142 67278 626 270.19 355.84 10.5% 0.92% 625 980.66 1251 62.57 207.62 980.66 1188.28 187306 135394
192 141 66308 620 266.31 353.96 10.5% 0.92% 616 969.77 1236 61.67 204.64 969.77 1174.41 186197 134151
193 140 65349 615 262.47 352.09 10.5% 0.92% 607 959.00 1221 60.78 201.69 959.00 1160.69 185087 132914
194 139 64401 609 258.67 350.23 10.5% 0.92% 598 948.33 1207 59.90 198.77 948.33 1147.10 183977 131682
195 138 63463 603 254.92 348.38 10.5% 0.92% 589 937.77 1193 59.03 195.89 937.77 1133.66 182866 130457
196 137 62536 598 251.21 346.54 10.5% 0.92% 581 927.32 1179 58.17 193.03 927.32 1120.36 181755 129237
197 136 61619 592 247.54 344.71 10.5% 0.92% 572 916.98 1165 57.32 190.21 916.98 1107.19 180645 128023
198 135 60712 587 243.91 342.89 10.5% 0.92% 564 906.74 1151 56.48 187.42 906.74 1094.16 179534 126815
199 134 59816 581 240.32 341.08 10.5% 0.92% 556 896.60 1137 55.65 184.67 896.60 1081.27 178423 125613
200 133 58929 576 236.77 339.28 10.5% 0.92% 547 886.56 1123 54.83 181.94 886.56 1068.50 177313 124417
201 132 58053 571 233.26 337.49 10.5% 0.92% 539 876.63 1110 54.02 179.24 876.63 1055.87 176203 123228
202 131 57186 565 229.79 335.71 10.5% 0.92% 531 866.80 1097 53.21 176.58 866.80 1043.38 175094 122044
203 130 56329 560 226.36 333.93 10.5% 0.92% 523 857.07 1083 52.42 173.94 857.07 1031.01 173985 120867
204 129 55481 555 222.97 332.17 10.5% 0.92% 515 847.43 1070 51.63 171.33 847.43 1018.77 172877 119697
205 128 54643 550 219.61 330.42 10.5% 0.92% 507 837.90 1058 50.86 168.76 837.90 1006.65 171769 118532
206 127 53815 545 216.30 328.67 10.5% 0.92% 500 828.46 1045 50.09 166.21 828.46 994.67 170663 117374
207 126 52996 540 213.02 326.94 10.5% 0.92% 492 819.12 1032 49.33 163.69 819.12 982.80 169557 116223
208 125 52186 535 209.77 325.21 10.5% 0.92% 485 809.87 1020 48.58 161.20 809.87 971.07 168453 115077
209 124 51385 530 206.57 323.49 10.5% 0.92% 477 800.72 1007 47.84 158.73 800.72 959.45 167350 113939
210 123 50594 525 203.40 321.79 10.5% 0.92% 470 791.66 995 47.10 156.30 791.66 947.95 166248 112807
211 122 49811 520 200.27 320.09 10.5% 0.92% 463 782.69 983 46.38 153.89 782.69 936.58 165147 111681
212 121 49037 516 197.17 318.40 10.5% 0.92% 455 773.81 971 45.66 151.51 773.81 925.32 164048 110562
213 120 48272 511 194.10 316.72 10.5% 0.92% 448 765.03 959 44.95 149.15 765.03 914.18 162951 109450
214 119 47516 506 191.08 315.04 10.5% 0.92% 441 756.33 947 44.25 146.83 756.33 903.16 161855 108345
215 118 46768 501 188.08 313.38 10.5% 0.92% 434 747.72 936 43.56 144.53 747.72 892.25 160760 107246
216 117 46029 497 185.12 311.73 10.5% 0.92% 427 739.20 924 42.87 142.25 739.20 881.45 159668 106154
217 116 45298 492 182.20 310.08 10.5% 0.92% 421 730.77 913 42.19 140.00 730.77 870.77 158577 105068
218 115 44576 488 179.30 308.44 10.5% 0.92% 414 722.42 902 41.52 137.78 722.42 860.20 157488 103990
219 114 43861 483 176.44 306.81 10.5% 0.92% 407 714.16 891 40.86 135.58 714.16 849.75 156402 102918
220 113 43155 479 173.62 305.19 10.5% 0.92% 401 705.99 880 40.21 133.41 705.99 839.40 155317 101853
221 112 42457 474 170.82 303.58 10.5% 0.92% 394 697.89 869 39.56 131.26 697.89 829.16 154234 100795
222 111 41768 470 168.06 301.98 10.5% 0.92% 388 689.88 858 38.92 129.14 689.88 819.02 153154 99743
223 110 41086 466 165.33 300.39 10.5% 0.92% 382 681.96 847 38.29 127.04 681.96 809.00 152076 98699
224 109 40412 461 162.63 298.80 10.5% 0.92% 375 674.11 837 37.66 124.97 674.11 799.08 151000 97661
225 108 39745 457 159.96 297.22 10.5% 0.92% 369 666.34 826 37.04 122.92 666.34 789.26 149927 96630
226 107 39087 453 157.32 295.65 10.5% 0.92% 363 658.66 816 36.43 120.89 658.66 779.55 148856 95606
227 106 38436 449 154.72 294.09 10.5% 0.92% 357 651.05 806 35.83 118.89 651.05 769.94 147788 94589
228 105 37792 445 152.14 292.54 10.5% 0.92% 351 643.52 796 35.23 116.91 643.52 760.43 146723 93579
229 104 37156 441 149.59 291.00 10.5% 0.92% 345 636.07 786 34.64 114.95 636.07 751.02 145660 92576
230 103 36527 437 147.08 289.46 10.5% 0.92% 339 628.69 776 34.06 113.02 628.69 741.71 144599 91579
231 102 35906 433 144.59 287.93 10.5% 0.92% 333 621.39 766 33.48 111.10 621.39 732.50 143542 90590
232 101 35292 429 142.13 286.41 10.5% 0.92% 328 614.17 756 32.91 109.21 614.17 723.38 142487 89607
233 100 34685 425 139.70 284.90 10.5% 0.92% 322 607.02 747 32.35 107.35 607.02 714.37 141436 88632
234 99 34085 421 137.29 283.39 10.5% 0.92% 317 599.94 737 31.79 105.50 599.94 705.44 140387 87663
235 98 33492 417 134.92 281.90 10.5% 0.92% 311 592.94 728 31.24 103.67 592.94 696.62 139341 86701
236 97 32906 413 132.57 280.41 10.5% 0.92% 306 586.01 719 30.70 101.87 586.01 687.88 138298 85746
237 96 32327 409 130.25 278.93 10.5% 0.92% 300 579.15 709 30.16 100.09 579.15 679.24 137259 84798
238 95 31754 405 127.96 277.46 10.5% 0.92% 295 572.36 700 29.63 98.33 572.36 670.69 136222 83857
239 94 31189 402 125.69 275.99 10.5% 0.92% 290 565.64 691 29.11 96.59 565.64 662.23 135189 82922
240 93 30630 398 123.45 274.53 10.5% 0.92% 284 559.00 682 28.59 94.87 559.00 653.86 134159 81995
241 92 30077 394 121.24 273.08 10.5% 0.92% 279 552.42 674 28.08 93.17 552.42 645.58 133132 81074
242 91 29531 391 119.06 271.64 10.5% 0.92% 274 545.90 665 27.57 91.48 545.90 637.39 132109 80161
243 90 28992 387 116.89 270.21 10.5% 0.92% 269 539.46 656 27.07 89.82 539.46 629.28 131089 79254
244 89 28459 384 114.76 268.78 10.5% 0.92% 264 533.08 648 26.58 88.18 533.08 621.27 130072 78354
245 88 27932 380 112.65 267.36 10.5% 0.92% 259 526.77 639 26.09 86.56 526.77 613.33 129059 77460
246 87 27411 377 110.56 265.95 10.5% 0.92% 255 520.53 631 25.60 84.96 520.53 605.49 128049 76574
247 86 26897 373 108.50 264.55 10.5% 0.92% 250 514.34 623 25.13 83.38 514.34 597.72 127043 75694
248 85 26389 370 106.47 263.15 10.5% 0.92% 245 508.23 615 24.66 81.81 508.23 590.04 126040 74821
249 84 25887 366 104.46 261.76 10.5% 0.92% 240 502.17 607 24.19 80.27 502.17 582.44 125041 73955
250 83 25391 363 102.47 260.38 10.5% 0.92% 236 496.18 599 23.73 78.74 496.18 574.92 124046 73096
251 82 24900 360 100.50 259.00 10.5% 0.92% 231 490.26 591 23.27 77.23 490.26 567.49 123054 72243
252 81 24416 356 98.56 257.64 10.5% 0.92% 227 484.39 583 22.83 75.74 484.39 560.13 122066 71397
253 80 23937 353 96.65 256.28 10.5% 0.92% 222 478.59 575 22.38 74.26 478.59 552.85 121082 70558
254 79 23464 350 94.75 254.92 10.5% 0.92% 218 472.84 568 21.94 72.81 472.84 545.65 120102 69726
255 78 22997 346 92.88 253.58 10.5% 0.92% 214 467.16 560 21.51 71.37 467.16 538.53 119125 68900
256 77 22536 343 91.03 252.24 10.5% 0.92% 209 461.53 553 21.08 69.95 461.53 531.48 118152 68081
257 76 22080 340 89.20 250.91 10.5% 0.92% 205 455.96 545 20.66 68.55 455.96 524.51 117183 67268
258 75 21629 337 87.40 249.58 10.5% 0.92% 201 450.46 538 20.24 67.16 450.46 517.62 116218 66462
259 74 21184 334 85.62 248.26 10.5% 0.92% 197 445.01 531 19.83 65.79 445.01 510.80 115257 65663
260 73 20745 331 83.85 246.95 10.5% 0.92% 193 439.61 523 19.42 64.44 439.61 504.05 114299 64870
261 72 20310 328 82.11 245.65 10.5% 0.92% 189 434.28 516 19.02 63.10 434.28 497.37 113346 64084
262 71 19881 325 80.40 244.35 10.5% 0.92% 185 428.99 509 18.62 61.78 428.99 490.77 112397 63304
263 70 19458 322 78.70 243.06 10.5% 0.92% 181 423.77 502 18.22 60.47 423.77 484.24 111451 62530
264 69 19039 319 77.02 241.78 10.5% 0.92% 177 418.60 496 17.84 59.18 418.60 477.78 110510 61764
265 68 18626 316 75.36 240.50 10.5% 0.92% 173 413.48 489 17.45 57.91 413.48 471.39 109573 61003
266 67 18217 313 73.73 239.23 10.5% 0.92% 169 408.42 482 17.07 56.65 408.42 465.07 108639 60249
267 66 17814 310 72.11 237.97 10.5% 0.92% 165 403.41 476 16.70 55.41 403.41 458.82 107710 59502
268 65 17415 307 70.51 236.71 10.5% 0.92% 162 398.45 469 16.33 54.18 398.45 452.64 106785 58760
269 64 17022 304 68.94 235.46 10.5% 0.92% 158 393.55 462 15.96 52.97 393.55 446.52 105864 58025
270 63 16633 302 67.38 234.22 10.5% 0.92% 154 388.69 456 15.60 51.77 388.69 440.47 104947 57297
271 62 16249 299 65.84 232.98 10.5% 0.92% 151 383.89 450 15.25 50.59 383.89 434.48 104035 56574
272 61 15870 296 64.32 231.75 10.5% 0.92% 147 379.14 443 14.90 49.42 379.14 428.57 103126 55858
273 60 15496 293 62.82 230.53 10.5% 0.92% 144 374.44 437 14.55 48.27 374.44 422.71 102222 55149
274 59 15126 291 61.34 229.31 10.5% 0.92% 140 369.79 431 14.20 47.13 369.79 416.92 101322 54445
275 58 14761 288 59.87 228.10 10.5% 0.92% 137 365.19 425 13.87 46.01 365.19 411.19 100426 53747
276 57 14400 285 58.43 226.90 10.5% 0.92% 134 360.63 419 13.53 44.90 360.63 405.53 99535 53056
277 56 14044 283 57.00 225.70 10.5% 0.92% 130 356.13 413 13.20 43.80 356.13 399.93 98647 52371
278 55 13692 280 55.59 224.51 10.5% 0.92% 127 351.67 407 12.87 42.72 351.67 394.39 97764 51692
279 54 13345 278 54.20 223.32 10.5% 0.92% 124 347.26 401 12.55 41.65 347.26 388.91 96885 51019
280 53 13002 275 52.82 222.14 10.5% 0.92% 121 342.90 396 12.23 40.59 342.90 383.49 96011 50352
281 52 12663 272 51.47 220.97 10.5% 0.92% 118 338.58 390 11.92 39.55 338.58 378.13 95140 49691
282 51 12329 270 50.13 219.80 10.5% 0.92% 115 334.31 384 11.61 38.52 334.31 372.82 94274 49035
283 50 11999 267 48.80 218.64 10.5% 0.92% 111 330.08 379 11.30 37.50 330.08 367.58 93413 48386
284 49 11673 265 47.50 217.49 10.5% 0.92% 108 325.90 373 11.00 36.50 325.90 362.40 92555 47743
285 48 11351 263 46.21 216.34 10.5% 0.92% 105 321.76 368 10.70 35.51 321.76 357.27 91702 47106
286 47 11034 260 44.93 215.20 10.5% 0.92% 102 317.67 363 10.41 34.53 317.67 352.20 90854 46474
287 46 10720 258 43.68 214.06 10.5% 0.92% 100 313.62 357 10.11 33.56 313.62 347.18 90009 45848
288 45 10410 255 42.43 212.93 10.5% 0.92% 97 309.62 352 9.83 32.61 309.62 342.22 89169 45228
289 44 10105 253 41.21 211.81 10.5% 0.92% 94 305.65 347 9.54 31.67 305.65 337.32 88334 44614
290 43 9803 251 40.00 210.69 10.5% 0.92% 91 301.73 342 9.26 30.74 301.73 332.47 87502 44006
291 42 9505 248 38.80 209.58 10.5% 0.92% 88 297.85 337 8.99 29.82 297.85 327.67 86676 43403
292 41 9211 246 37.62 208.47 10.5% 0.92% 86 294.02 332 8.71 28.91 294.02 322.93 85853 42805
293 40 8921 244 36.46 207.37 10.5% 0.92% 83 290.22 327 8.44 28.02 290.22 318.24 85035 42214
294 39 8635 242 35.31 206.28 10.5% 0.92% 80 286.47 322 8.18 27.13 286.47 313.60 84221 41628
295 38 8352 239 34.18 205.19 10.5% 0.92% 78 282.75 317 7.92 26.26 282.75 309.01 83411 41047
296 37 8073 237 33.06 204.10 10.5% 0.92% 75 279.08 312 7.66 25.40 279.08 304.48 82606 40472
297 36 7797 235 31.95 203.03 10.5% 0.92% 72 275.44 307 7.40 24.55 275.44 299.99 81806 39903
298 35 7525 233 30.86 201.95 10.5% 0.92% 70 271.84 303 7.15 23.72 271.84 295.56 81009 39339
299 34 7257 231 29.79 200.89 10.5% 0.92% 67 268.29 298 6.90 22.89 268.29 291.18 80217 38780
300 33 6992 229 28.73 199.83 10.5% 0.92% 65 264.77 293 6.65 22.07 264.77 286.84 79430 38227
301 32 6731 226 27.68 198.77 10.5% 0.92% 63 261.28 289 6.41 21.27 261.28 282.55 78647 37679
302 31 6473 224 26.64 197.72 10.5% 0.92% 60 257.84 284 6.17 20.47 257.84 278.31 77868 37137
303 30 6219 222 25.62 196.68 10.5% 0.92% 58 254.43 280 5.93 19.69 254.43 274.12 77093 36600
304 29 5968 220 24.62 195.64 10.5% 0.92% 55 251.06 276 5.70 18.92 251.06 269.98 76323 36068
305 28 5720 218 23.62 194.61 10.5% 0.92% 53 247.73 271 5.47 18.15 247.73 265.88 75557 35541
306 27 5476 216 22.64 193.58 10.5% 0.92% 51 244.43 267 5.24 17.40 244.43 261.83 74796 35019
307 26 5234 214 21.67 192.56 10.5% 0.92% 49 241.17 263 5.02 16.65 241.17 257.82 74039 34503
308 25 4996 212 20.72 191.54 10.5% 0.92% 46 237.94 259 4.80 15.92 237.94 253.86 73287 33991
309 24 4762 210 19.78 190.53 10.5% 0.92% 44 234.75 255 4.58 15.20 234.75 249.95 72538 33485
310 23 4530 208 18.85 189.52 10.5% 0.92% 42 231.60 250 4.36 14.48 231.60 246.08 71795 32984
311 22 4302 206 17.93 188.52 10.5% 0.92% 40 228.47 246 4.15 13.78 228.47 242.25 71055 32488
312 21 4076 205 17.03 187.53 10.5% 0.92% 38 225.38 242 3.94 13.08 225.38 238.47 70320 31997
313 20 3854 203 16.14 186.54 10.5% 0.92% 36 222.33 238 3.74 12.40 222.33 234.73 69589 31510
314 19 3635 201 15.26 185.55 10.5% 0.92% 34 219.31 235 3.53 11.72 219.31 231.03 68863 31029
315 18 3418 199 14.39 184.57 10.5% 0.92% 32 216.32 231 3.33 11.06 216.32 227.37 68140 30552
316 17 3205 197 13.53 183.60 10.5% 0.92% 30 213.36 227 3.13 10.40 213.36 223.76 67423 30081
317 16 2995 195 12.69 182.63 10.5% 0.92% 28 210.44 223 2.94 9.75 210.44 220.19 66709 29614
318 15 2787 194 11.85 181.66 10.5% 0.92% 26 207.55 219 2.74 9.11 207.55 216.66 66000 29152
319 14 2582 192 11.03 180.71 10.5% 0.92% 24 204.69 216 2.55 8.48 204.69 213.16 65295 28695
320 13 2380 190 10.22 179.75 10.5% 0.92% 22 201.86 212 2.37 7.85 201.86 209.71 64595 28242
321 12 2181 188 9.42 178.80 10.5% 0.92% 20 199.06 208 2.18 7.24 199.06 206.30 63899 27794
322 11 1985 186 8.63 177.86 10.5% 0.92% 18 196.29 205 2.00 6.64 196.29 202.93 63207 27351
323 10 1792 185 7.86 176.92 10.5% 0.92% 17 193.56 201 1.82 6.04 193.56 199.60 62519 26912
324 9 1601 183 7.09 175.98 10.5% 0.92% 15 190.85 198 1.64 5.45 190.85 196.30 61836 26478
325 8 1413 181 6.34 175.06 10.5% 0.92% 13 188.17 195 1.47 4.87 188.17 193.04 61156 26049
326 7 1227 180 5.59 174.13 10.5% 0.92% 11 185.53 191 1.29 4.30 185.53 189.82 60482 25624
327 6 1044 178 4.86 173.21 10.5% 0.92% 10 182.91 188 1.12 3.73 182.91 186.64 59811 25203
328 5 864 176 4.13 172.30 10.5% 0.92% 8 180.32 184 0.96 3.18 180.32 183.49 59145 24787
329 4 686 175 3.42 171.39 10.5% 0.92% 6 177.76 181 0.79 2.63 177.76 180.39 58483 24375
330 3 511 173 2.72 170.48 10.5% 0.92% 5 175.23 178 0.63 2.09 175.23 177.31 57825 23968
331 2 338 172 2.02 169.58 10.5% 0.92% 3 172.72 175 0.47 1.55 172.72 174.28 57171 23565
332 1 168 170 1.34 168.69 10.5% 0.92% 2 170.25 172 0.31 1.03 170.25 171.27 56522 23166
333 0 0 168 0.66 167.80 10.5% 0.92% 0 167.80 168 0.15 0.51 167.80 168.31 55876 22772
334 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
335 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
336 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
337 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
338 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
339 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
340 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
341 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
342 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
343 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
344 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
345 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
346 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
347 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
348 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
349 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
350 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
351 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
352 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
353 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
354 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
355 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
356 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
357 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
358 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
359 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0
360 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0

IO and PO pass-throughs

Yield to maturity 3.250%
Initial principal of MBS 600000 IO PO
WAC 4.75% total payments 169619 600000
WAM (initial) 28 value to investor 140605 474803
Seasoning 3 average time to payment of principal 92.94
Servicing fee 25 duration 64.72 80.56
Fee for credit enhancement 85 average time to receipt of payments 74.32
PSA rate 175
Pass through coupon rate 3.65%
Yield to maturity 3.25%
IO pass-through PO pass-through
month of MBS months to maturity principal balance scheduled payment interest scheduled principal CPR SMM excess principal total principal total payment total fees pass through interest pass through principal interest payments t*payment t*payment/(1+y)t principal payments t*payment t*payment/(1+y)t
0 333 600000
1 332 598425 3246 2375.00 871.02 1.4% 0.12% 704 1574.53 3950 550.00 1825.00 1574.53 1825.00 1825.00 1820.07 1575 1575 1570
2 331 596674 3242 2368.77 873.44 1.8% 0.15% 878 1751.94 4121 548.56 1820.21 1751.94 1820.21 3640.42 3620.78 1752 3504 3485
3 330 594745 3237 2361.83 875.61 2.1% 0.18% 1053 1928.42 4290 546.95 1814.88 1928.42 1814.88 5444.65 5400.65 1928 5785 5739
4 329 592641 3232 2354.20 877.52 2.5% 0.21% 1226 2103.83 4458 545.18 1809.02 2103.83 1809.02 7236.07 7158.20 2104 8415 8325
5 328 590363 3225 2345.87 879.17 2.8% 0.24% 1399 2277.99 4624 543.25 1802.62 2277.99 1802.62 9013.09 8892.02 2278 11390 11237
6 327 587913 3217 2336.85 880.57 3.2% 0.27% 1570 2450.76 4788 541.17 1795.69 2450.76 1795.69 10774.13 10600.70 2451 14705 14468
7 326 585291 3209 2327.15 881.70 3.5% 0.30% 1740 2621.97 4949 538.92 1788.23 2621.97 1788.23 12517.64 12282.87 2622 18354 18010
8 325 582499 3199 2316.78 882.56 3.9% 0.33% 1909 2791.46 5108 536.52 1780.26 2791.46 1780.26 14242.07 13937.22 2791 22332 21854
9 324 579540 3189 2305.73 883.16 4.2% 0.36% 2076 2959.09 5265 533.96 1771.77 2959.09 1771.77 15945.91 15562.44 2959 26632 25991
10 323 576415 3178 2294.01 883.49 4.6% 0.39% 2241 3124.70 5419 531.25 1762.77 3124.70 1762.77 17627.68 17157.29 3125 31247 30413
11 322 573127 3165 2281.64 883.55 4.9% 0.42% 2405 3288.14 5570 528.38 1753.26 3288.14 1753.26 19285.90 18720.56 3288 36169 35109
12 321 569678 3152 2268.63 883.35 5.3% 0.45% 2566 3449.26 5718 525.37 1743.26 3449.26 1743.26 20919.14 20251.09 3449 41391 40069
13 320 566070 3138 2254.98 882.87 5.6% 0.48% 2725 3607.91 5863 522.20 1732.77 3607.91 1732.77 22526.01 21747.75 3608 46903 45282
14 319 562306 3123 2240.69 882.11 6.0% 0.51% 2882 3763.97 6005 518.90 1721.80 3763.97 1721.80 24105.15 23209.46 3764 52696 50737
15 318 558389 3107 2225.79 881.09 6.3% 0.54% 3036 3917.27 6143 515.45 1710.35 3917.27 1710.35 25655.21 24635.21 3917 58759 56423
16 317 554321 3090 2210.29 879.79 6.7% 0.57% 3188 4067.69 6278 511.86 1698.43 4067.69 1698.43 27174.92 26024.01 4068 65083 62327
17 316 550106 3072 2194.19 878.23 7.0% 0.60% 3337 4215.10 6409 508.13 1686.06 4215.10 1686.06 28663.02 27374.95 4215 71657 68437
18 315 545747 3054 2177.50 876.39 7.4% 0.63% 3483 4359.37 6537 504.26 1673.24 4359.37 1673.24 30118.30 28687.14 4359 78469 74740
19 314 541246 3035 2160.25 874.28 7.7% 0.67% 3626 4500.36 6661 500.27 1659.98 4500.36 1659.98 31539.61 29959.77 4500 85507 81224
20 313 536608 3014 2142.43 871.90 8.1% 0.70% 3766 4637.96 6780 496.14 1646.29 4637.96 1646.29 32925.81 31192.06 4638 92759 87875
21 312 531836 2993 2124.07 869.25 8.4% 0.73% 3903 4772.06 6896 491.89 1632.18 4772.06 1632.18 34275.85 32383.31 4772 100213 94680
22 311 526934 2972 2105.19 866.33 8.8% 0.76% 4036 4902.53 7008 487.52 1617.67 4902.53 1617.67 35588.71 33532.85 4903 107856 101625
23 310 521904 2949 2085.78 863.15 9.1% 0.79% 4166 5029.27 7115 483.02 1602.76 5029.27 1602.76 36863.40 34640.09 5029 115673 108697
24 309 516752 2926 2065.87 859.70 9.5% 0.82% 4292 5152.18 7218 478.41 1587.46 5152.18 1587.46 38099.02 35704.49 5152 123652 115881
25 308 511481 2901 2045.48 855.99 9.8% 0.86% 4415 5271.15 7317 473.69 1571.79 5271.15 1571.79 39294.70 36725.56 5271 131779 123163
26 307 506095 2877 2024.61 852.03 10.2% 0.89% 4534 5386.10 7411 468.86 1555.76 5386.10 1555.76 40449.63 37702.86 5386 140039 130529
27 306 500598 2851 2003.29 847.80 10.5% 0.92% 4649 5496.94 7500 463.92 1539.37 5496.94 1539.37 41563.05 38636.04 5497 148417 137965
28 305 495156 2825 1981.53 843.33 10.5% 0.92% 4599 5441.92 7423 458.88 1522.65 5441.92 1522.65 42634.27 39524.77 5442 152374 141261
29 304 489769 2799 1959.99 838.88 10.5% 0.92% 4549 5387.43 7347 453.89 1506.10 5387.43 1506.10 43676.90 40381.99 5387 156236 144449
30 303 484435 2773 1938.67 834.45 10.5% 0.92% 4499 5333.47 7272 448.95 1489.71 5333.47 1489.71 44691.39 41208.35 5333 160004 147534
31 302 479155 2748 1917.56 830.04 10.5% 0.92% 4450 5280.03 7198 444.07 1473.49 5280.03 1473.49 45678.21 42004.49 5280 163681 150517
32 301 473928 2722 1896.66 825.66 10.5% 0.92% 4401 5227.10 7124 439.23 1457.43 5227.10 1457.43 46637.77 42771.04 5227 167267 153399
33 300 468753 2697 1875.97 821.30 10.5% 0.92% 4353 5174.69 7051 434.43 1441.53 5174.69 1441.53 47570.53 43508.63 5175 170765 156184
34 299 463631 2672 1855.48 816.96 10.5% 0.92% 4306 5122.77 6978 429.69 1425.79 5122.77 1425.79 48476.92 44217.86 5123 174174 158872
35 298 458559 2648 1835.20 812.65 10.5% 0.92% 4259 5071.36 6907 424.99 1410.21 5071.36 1410.21 49357.35 44899.34 5071 177498 161466
36 297 453539 2623 1815.13 808.36 10.5% 0.92% 4212 5020.44 6836 420.35 1394.78 5020.44 1394.78 50212.24 45553.64 5020 180736 163968
37 296 448569 2599 1795.26 804.09 10.5% 0.92% 4166 4970.02 6765 415.74 1379.51 4970.02 1379.51 51042.02 46181.36 4970 183891 166379
38 295 443649 2575 1775.58 799.84 10.5% 0.92% 4120 4920.08 6696 411.19 1364.40 4920.08 1364.40 51847.08 46783.05 4920 186963 168702
39 294 438778 2552 1756.11 795.62 10.5% 0.92% 4075 4870.62 6627 406.68 1349.43 4870.62 1349.43 52627.83 47359.28 4871 189954 170938
40 293 433956 2528 1736.83 791.42 10.5% 0.92% 4030 4821.64 6558 402.21 1334.62 4821.64 1334.62 53384.67 47910.60 4822 192866 173089
41 292 429183 2505 1717.74 787.24 10.5% 0.92% 3986 4773.14 6491 397.79 1319.95 4773.14 1319.95 54117.99 48437.54 4773 195699 175157
42 291 424458 2482 1698.85 783.09 10.5% 0.92% 3942 4725.10 6424 393.42 1305.43 4725.10 1305.43 54828.17 48940.63 4725 198454 177144
43 290 419781 2459 1680.15 778.95 10.5% 0.92% 3899 4677.52 6358 389.09 1291.06 4677.52 1291.06 55515.60 49420.39 4678 201133 179050
44 289 415150 2436 1661.63 774.84 10.5% 0.92% 3856 4630.41 6292 384.80 1276.83 4630.41 1276.83 56180.65 49877.34 4630 203738 180879
45 288 410567 2414 1643.30 770.75 10.5% 0.92% 3813 4583.74 6227 380.55 1262.75 4583.74 1262.75 56823.70 50311.98 4584 206268 182631
46 287 406029 2392 1625.16 766.68 10.5% 0.92% 3771 4537.53 6163 376.35 1248.81 4537.53 1248.81 57445.11 50724.80 4538 208727 184308
47 286 401537 2370 1607.20 762.63 10.5% 0.92% 3729 4491.77 6099 372.19 1235.00 4491.77 1235.00 58045.23 51116.28 4492 211113 185912
48 285 397091 2348 1589.42 758.60 10.5% 0.92% 3688 4446.45 6036 368.08 1221.34 4446.45 1221.34 58624.44 51486.90 4446 213430 187444
49 284 392689 2326 1571.82 754.60 10.5% 0.92% 3647 4401.57 5973 364.00 1207.82 4401.57 1207.82 59183.08 51837.13 4402 215677 188906
50 283 388332 2305 1554.39 750.61 10.5% 0.92% 3607 4357.12 5912 359.97 1194.43 4357.12 1194.43 59721.49 52167.43 4357 217856 190300
51 282 384019 2284 1537.15 746.65 10.5% 0.92% 3566 4313.10 5850 355.97 1181.18 4313.10 1181.18 60240.02 52478.24 4313 219968 191626
52 281 379750 2263 1520.08 742.71 10.5% 0.92% 3527 4269.50 5790 352.02 1168.06 4269.50 1168.06 60739.01 52770.02 4270 222014 192886
53 280 375523 2242 1503.18 738.79 10.5% 0.92% 3488 4226.33 5730 348.10 1155.07 4226.33 1155.07 61218.79 53043.19 4226 223996 194082
54 279 371340 2221 1486.45 734.89 10.5% 0.92% 3449 4183.58 5670 344.23 1142.22 4183.58 1142.22 61679.69 53298.19 4184 225913 195214
55 278 367198 2201 1469.89 731.01 10.5% 0.92% 3410 4141.24 5611 340.39 1129.49 4141.24 1129.49 62122.02 53535.43 4141 227768 196286
56 277 363099 2181 1453.49 727.15 10.5% 0.92% 3372 4099.31 5553 336.60 1116.90 4099.31 1116.90 62546.13 53755.32 4099 229561 197297
57 276 359041 2161 1437.27 723.31 10.5% 0.92% 3334 4057.78 5495 332.84 1104.43 4057.78 1104.43 62952.30 53958.27 4058 231294 198249
58 275 355025 2141 1421.21 719.49 10.5% 0.92% 3297 4016.66 5438 329.12 1092.08 4016.66 1092.08 63340.87 54144.68 4017 232966 199143
59 274 351049 2121 1405.31 715.69 10.5% 0.92% 3260 3975.94 5381 325.44 1079.87 3975.94 1079.87 63712.13 54314.94 3976 234580 199981
60 273 347113 2101 1389.57 711.91 10.5% 0.92% 3224 3935.61 5325 321.79 1067.77 3935.61 1067.77 64066.39 54469.42 3936 236136 200764
61 272 343217 2082 1373.99 708.15 10.5% 0.92% 3188 3895.67 5270 318.19 1055.80 3895.67 1055.80 64403.94 54608.52 3896 237636 201493
62 271 339361 2063 1358.57 704.41 10.5% 0.92% 3152 3856.12 5215 314.62 1043.95 3856.12 1043.95 64725.09 54732.58 3856 239079 202169
63 270 335544 2044 1343.31 700.70 10.5% 0.92% 3116 3816.95 5160 311.08 1032.22 3816.95 1032.22 65030.11 54841.99 3817 240468 202794
64 269 331766 2025 1328.20 697.00 10.5% 0.92% 3081 3778.16 5106 307.58 1020.61 3778.16 1020.61 65319.30 54937.08 3778 241802 203369
65 268 328026 2007 1313.24 693.32 10.5% 0.92% 3046 3739.75 5053 304.12 1009.12 3739.75 1009.12 65592.94 55018.22 3740 243084 203894
66 267 324325 1988 1298.44 689.66 10.5% 0.92% 3012 3701.71 5000 300.69 997.75 3701.71 997.75 65851.31 55085.74 3702 244313 204372
67 266 320661 1970 1283.79 686.01 10.5% 0.92% 2978 3664.04 4948 297.30 986.49 3664.04 986.49 66094.68 55139.99 3664 245491 204802
68 265 317034 1952 1269.28 682.39 10.5% 0.92% 2944 3626.74 4896 293.94 975.34 3626.74 975.34 66323.32 55181.29 3627 246618 205187
69 264 313444 1934 1254.93 678.79 10.5% 0.92% 2911 3589.79 4845 290.61 964.31 3589.79 964.31 66537.50 55209.96 3590 247696 205527
70 263 309891 1916 1240.72 675.21 10.5% 0.92% 2878 3553.21 4794 287.32 953.39 3553.21 953.39 66737.49 55226.33 3553 248725 205824
71 262 306374 1898 1226.65 671.64 10.5% 0.92% 2845 3516.98 4744 284.07 942.59 3516.98 942.59 66923.54 55230.70 3517 249706 206077
72 261 302893 1881 1212.73 668.09 10.5% 0.92% 2813 3481.11 4694 280.84 931.89 3481.11 931.89 67095.90 55223.39 3481 250640 206289
73 260 299447 1864 1198.95 664.57 10.5% 0.92% 2781 3445.58 4645 277.65 921.30 3445.58 921.30 67254.84 55204.69 3446 251527 206461
74 259 296037 1846 1185.31 661.06 10.5% 0.92% 2749 3410.40 4596 274.49 910.82 3410.40 910.82 67400.59 55174.90 3410 252370 206593
75 258 292661 1829 1171.81 657.57 10.5% 0.92% 2718 3375.56 4547 271.37 900.45 3375.56 900.45 67533.42 55134.30 3376 253167 206686
76 257 289320 1813 1158.45 654.10 10.5% 0.92% 2687 3341.06 4500 268.27 890.18 3341.06 890.18 67653.54 55083.19 3341 253920 206741
77 256 286013 1796 1145.23 650.64 10.5% 0.92% 2656 3306.89 4452 265.21 880.02 3306.89 880.02 67761.22 55021.84 3307 254631 206759
78 255 282740 1779 1132.14 647.21 10.5% 0.92% 2626 3273.06 4405 262.18 869.96 3273.06 869.96 67856.67 54950.53 3273 255299 206742
79 254 279501 1763 1119.18 643.79 10.5% 0.92% 2596 3239.56 4359 259.18 860.00 3239.56 860.00 67940.14 54869.52 3240 255925 206689
80 253 276294 1747 1106.36 640.39 10.5% 0.92% 2566 3206.38 4313 256.21 850.15 3206.38 850.15 68011.85 54779.07 3206 256510 206602
81 252 273121 1731 1093.67 637.01 10.5% 0.92% 2537 3173.53 4267 253.27 840.40 3173.53 840.40 68072.03 54679.45 3174 257056 206482
82 251 269980 1715 1081.10 633.65 10.5% 0.92% 2507 3140.99 4222 250.36 830.74 3140.99 830.74 68120.89 54570.90 3141 257561 206330
83 250 266871 1699 1068.67 630.30 10.5% 0.92% 2478 3108.77 4177 247.48 821.19 3108.77 821.19 68158.67 54453.68 3109 258028 206145
84 249 263794 1683 1056.36 626.97 10.5% 0.92% 2450 3076.87 4133 244.63 811.73 3076.87 811.73 68185.56 54328.03 3077 258457 205930
85 248 260749 1668 1044.19 623.66 10.5% 0.92% 2422 3045.28 4089 241.81 802.37 3045.28 802.37 68201.80 54194.19 3045 258849 205685
86 247 257735 1653 1032.13 620.37 10.5% 0.92% 2394 3014.00 4046 239.02 793.11 3014.00 793.11 68207.57 54052.39 3014 259204 205411
87 246 254752 1637 1020.20 617.09 10.5% 0.92% 2366 2983.02 4003 236.26 783.94 2983.02 783.94 68203.11 53902.87 2983 259522 205108
88 245 251800 1622 1008.39 613.84 10.5% 0.92% 2339 2952.34 3961 233.52 774.87 2952.34 774.87 68188.60 53745.84 2952 259806 204777
89 244 248878 1607 996.71 610.60 10.5% 0.92% 2311 2921.96 3919 230.82 765.89 2921.96 765.89 68164.25 53581.52 2922 260055 204420
90 243 245986 1593 985.14 607.37 10.5% 0.92% 2285 2891.88 3877 228.14 757.00 2891.88 757.00 68130.25 53410.15 2892 260269 204036
91 242 243124 1578 973.69 604.17 10.5% 0.92% 2258 2862.09 3836 225.49 748.21 2862.09 748.21 68086.80 53231.92 2862 260450 203626
92 241 240291 1563 962.36 600.98 10.5% 0.92% 2232 2832.60 3795 222.86 739.50 2832.60 739.50 68034.10 53047.05 2833 260599 203192
93 240 237488 1549 951.15 597.80 10.5% 0.92% 2206 2803.39 3755 220.27 730.89 2803.39 730.89 67972.33 52855.73 2803 260715 202734
94 239 234713 1535 940.06 594.65 10.5% 0.92% 2180 2774.46 3715 217.70 722.36 2774.46 722.36 67901.68 52658.18 2774 260800 202252
95 238 231967 1521 929.07 591.51 10.5% 0.92% 2154 2745.82 3675 215.15 713.92 2745.82 713.92 67822.33 52454.58 2746 260853 201747
96 237 229250 1507 918.20 588.38 10.5% 0.92% 2129 2717.46 3636 212.64 705.57 2717.46 705.57 67734.47 52245.13 2717 260876 201220
97 236 226561 1493 907.45 585.28 10.5% 0.92% 2104 2689.38 3597 210.15 697.30 2689.38 697.30 67638.28 52030.02 2689 260870 200671
98 235 223899 1479 896.80 582.19 10.5% 0.92% 2079 2661.57 3558 207.68 689.12 2661.57 689.12 67533.92 51809.42 2662 260834 200102
99 234 221265 1465 886.27 579.11 10.5% 0.92% 2055 2634.04 3520 205.24 681.03 2634.04 681.03 67421.57 51583.53 2634 260769 199512
100 233 218658 1452 875.84 576.06 10.5% 0.92% 2031 2606.77 3483 202.83 673.01 2606.77 673.01 67301.41 51352.52 2607 260677 198902
101 232 216078 1439 865.52 573.01 10.5% 0.92% 2007 2579.77 3445 200.44 665.09 2579.77 665.09 67173.61 51116.56 2580 260557 198274
102 231 213525 1425 855.31 569.99 10.5% 0.92% 1983 2553.03 3408 198.07 657.24 2553.03 657.24 67038.32 50875.82 2553 260409 197626
103 230 210999 1412 845.20 566.98 10.5% 0.92% 1960 2526.56 3372 195.73 649.47 2526.56 649.47 66895.72 50630.47 2527 260235 196961
104 229 208498 1399 835.20 563.99 10.5% 0.92% 1936 2500.34 3336 193.42 641.79 2500.34 641.79 66745.95 50380.68 2500 260036 196278
105 228 206024 1386 825.31 561.01 10.5% 0.92% 1913 2474.39 3300 191.12 634.18 2474.39 634.18 66589.19 50126.60 2474 259811 195579
106 227 203575 1374 815.51 558.05 10.5% 0.92% 1891 2448.68 3264 188.86 626.66 2448.68 626.66 66425.59 49868.38 2449 259560 194862
107 226 201152 1361 805.82 555.10 10.5% 0.92% 1868 2423.23 3229 186.61 619.21 2423.23 619.21 66255.31 49606.19 2423 259286 194131
108 225 198754 1348 796.23 552.17 10.5% 0.92% 1846 2398.03 3194 184.39 611.84 2398.03 611.84 66078.48 49340.17 2398 258987 193383
109 224 196381 1336 786.74 549.25 10.5% 0.92% 1824 2373.07 3160 182.19 604.54 2373.07 604.54 65895.27 49070.47 2373 258665 192621
110 223 194033 1324 777.34 546.35 10.5% 0.92% 1802 2348.37 3126 180.02 597.33 2348.37 597.33 65705.83 48797.23 2348 258320 191845
111 222 191709 1312 768.05 543.47 10.5% 0.92% 1780 2323.90 3092 177.86 590.18 2323.90 590.18 65510.29 48520.60 2324 257953 191054
112 221 189409 1299 758.85 540.60 10.5% 0.92% 1759 2299.67 3059 175.73 583.11 2299.67 583.11 65308.79 48240.72 2300 257563 190251
113 220 187133 1287 749.74 537.75 10.5% 0.92% 1738 2275.68 3025 173.63 576.12 2275.68 576.12 65101.49 47957.71 2276 257152 189434
114 219 184882 1276 740.74 534.91 10.5% 0.92% 1717 2251.93 2993 171.54 569.20 2251.93 569.20 64888.52 47671.71 2252 256720 188605
115 218 182653 1264 731.82 532.08 10.5% 0.92% 1696 2228.41 2960 169.47 562.35 2228.41 562.35 64670.01 47382.84 2228 256267 187763
116 217 180448 1252 723.00 529.27 10.5% 0.92% 1676 2205.12 2928 167.43 555.57 2205.12 555.57 64446.10 47091.25 2205 255794 186911
117 216 178266 1241 714.27 526.48 10.5% 0.92% 1656 2182.06 2896 165.41 548.86 2182.06 548.86 64216.92 46797.05 2182 255301 186047
118 215 176107 1229 705.64 523.70 10.5% 0.92% 1636 2159.23 2865 163.41 542.23 2159.23 542.23 63982.61 46500.35 2159 254789 185172
119 214 173970 1218 697.09 520.93 10.5% 0.92% 1616 2136.62 2834 161.43 535.66 2136.62 535.66 63743.28 46201.29 2137 254258 184287
120 213 171856 1207 688.63 518.18 10.5% 0.92% 1596 2114.23 2803 159.47 529.16 2114.23 529.16 63499.07 45899.98 2114 253708 183392
121 212 169764 1196 680.26 515.45 10.5% 0.92% 1577 2092.07 2772 157.53 522.73 2092.07 522.73 63250.11 45596.52 2092 253140 182487
122 211 167694 1185 671.98 512.73 10.5% 0.92% 1557 2070.12 2742 155.62 516.36 2070.12 516.36 62996.50 45291.04 2070 252555 181573
123 210 165645 1174 663.79 510.02 10.5% 0.92% 1538 2048.39 2712 153.72 510.07 2048.39 510.07 62738.38 44983.63 2048 251952 180651
124 209 163618 1163 655.68 507.33 10.5% 0.92% 1520 2026.88 2683 151.84 503.84 2026.88 503.84 62475.86 44674.41 2027 251333 179720
125 208 161613 1152 647.66 504.65 10.5% 0.92% 1501 2005.57 2653 149.98 497.67 2005.57 497.67 62209.07 44363.48 2006 250696 178780
126 207 159628 1142 639.72 501.98 10.5% 0.92% 1482 1984.48 2624 148.15 491.57 1984.48 491.57 61938.10 44050.95 1984 250044 177834
127 206 157665 1131 631.86 499.33 10.5% 0.92% 1464 1963.59 2595 146.33 485.54 1963.59 485.54 61663.09 43736.90 1964 249376 176879
128 205 155722 1121 624.09 496.70 10.5% 0.92% 1446 1942.91 2567 144.53 479.56 1942.91 479.56 61384.14 43421.44 1943 248692 175918
129 204 153799 1110 616.40 494.07 10.5% 0.92% 1428 1922.43 2539 142.75 473.65 1922.43 473.65 61101.35 43104.67 1922 247994 174950
130 203 151897 1100 608.79 491.46 10.5% 0.92% 1411 1902.16 2511 140.98 467.81 1902.16 467.81 60814.84 42786.66 1902 247281 173976
131 202 150015 1090 601.26 488.87 10.5% 0.92% 1393 1882.08 2483 139.24 462.02 1882.08 462.02 60524.72 42467.53 1882 246553 172995
132 201 148153 1080 593.81 486.29 10.5% 0.92% 1376 1862.21 2456 137.51 456.30 1862.21 456.30 60231.08 42147.35 1862 245812 172009
133 200 146310 1070 586.44 483.72 10.5% 0.92% 1359 1842.53 2429 135.81 450.63 1842.53 450.63 59934.04 41826.21 1843 245056 171018
134 199 144487 1060 579.15 481.17 10.5% 0.92% 1342 1823.04 2402 134.12 445.03 1823.04 445.03 59633.68 41504.19 1823 244288 170021
135 198 142684 1051 571.93 478.63 10.5% 0.92% 1325 1803.75 2376 132.45 439.48 1803.75 439.48 59330.12 41181.39 1804 243507 169019
136 197 140899 1041 564.79 476.10 10.5% 0.92% 1309 1784.65 2349 130.79 434.00 1784.65 434.00 59023.46 40857.87 1785 242713 168013
137 196 139133 1031 557.73 473.59 10.5% 0.92% 1292 1765.74 2323 129.16 428.57 1765.74 428.57 58713.77 40533.72 1766 241906 167003
138 195 137386 1022 550.74 471.09 10.5% 0.92% 1276 1747.01 2298 127.54 423.20 1747.01 423.20 58401.17 40209.01 1747 241088 165988
139 194 135658 1012 543.82 468.60 10.5% 0.92% 1260 1728.47 2272 125.94 417.88 1728.47 417.88 58085.75 39883.82 1728 240258 164970
140 193 133948 1003 536.98 466.12 10.5% 0.92% 1244 1710.12 2247 124.35 412.63 1710.12 412.63 57767.59 39558.23 1710 239416 163948
141 192 132256 994 530.21 463.66 10.5% 0.92% 1228 1691.94 2222 122.79 407.42 1691.94 407.42 57446.79 39232.29 1692 238564 162923
142 191 130582 985 523.51 461.22 10.5% 0.92% 1213 1673.95 2197 121.23 402.28 1673.95 402.28 57123.43 38906.09 1674 237701 161895
143 190 128926 976 516.89 458.78 10.5% 0.92% 1197 1656.13 2173 119.70 397.19 1656.13 397.19 56797.61 38579.70 1656 236827 160864
144 189 127287 967 510.33 456.36 10.5% 0.92% 1182 1638.49 2149 118.18 392.15 1638.49 392.15 56469.41 38253.16 1638 235943 159831
145 188 125666 958 503.84 453.95 10.5% 0.92% 1167 1621.03 2125 116.68 387.16 1621.03 387.16 56138.92 37926.56 1621 235049 158796
146 187 124062 949 497.43 451.55 10.5% 0.92% 1152 1603.74 2101 115.19 382.23 1603.74 382.23 55806.21 37599.96 1604 234146 157758
147 186 122476 940 491.08 449.17 10.5% 0.92% 1137 1586.62 2078 113.72 377.36 1586.62 377.36 55471.37 37273.41 1587 233233 156718
148 185 120906 932 484.80 446.80 10.5% 0.92% 1123 1569.67 2054 112.27 372.53 1569.67 372.53 55134.49 36946.98 1570 232311 155677
149 184 119353 923 478.59 444.44 10.5% 0.92% 1108 1552.89 2031 110.83 367.76 1552.89 367.76 54795.63 36620.72 1553 231380 154635
150 183 117817 915 472.44 442.09 10.5% 0.92% 1094 1536.27 2009 109.41 363.03 1536.27 363.03 54454.88 36294.70 1536 230441 153591
151 182 116297 906 466.36 439.76 10.5% 0.92% 1080 1519.83 1986 108.00 358.36 1519.83 358.36 54112.31 35968.96 1520 229494 152547
152 181 114794 898 460.34 437.43 10.5% 0.92% 1066 1503.54 1964 106.61 353.74 1503.54 353.74 53768.01 35643.56 1504 228538 151501
153 180 113306 890 454.39 435.13 10.5% 0.92% 1052 1487.42 1942 105.23 349.16 1487.42 349.16 53422.03 35318.55 1487 227575 150455
154 179 111835 881 448.50 432.83 10.5% 0.92% 1039 1471.45 1920 103.86 344.64 1471.45 344.64 53074.47 34993.99 1471 226604 149408
155 178 110379 873 442.68 430.54 10.5% 0.92% 1025 1455.65 1898 102.52 340.16 1455.65 340.16 52725.38 34669.93 1456 225626 148362
156 177 108939 865 436.92 428.27 10.5% 0.92% 1012 1440.00 1877 101.18 335.74 1440.00 335.74 52374.84 34346.40 1440 224640 147315
157 176 107514 857 431.22 426.01 10.5% 0.92% 999 1424.51 1856 99.86 331.36 1424.51 331.36 52022.91 34023.47 1425 223648 146268
158 175 106105 849 425.58 423.76 10.5% 0.92% 985 1409.18 1835 98.55 327.02 1409.18 327.02 51669.67 33701.18 1409 222650 145222
159 174 104711 842 420.00 421.52 10.5% 0.92% 972 1393.99 1814 97.26 322.74 1393.99 322.74 51315.18 33379.56 1394 221645 144176
160 173 103332 834 414.48 419.30 10.5% 0.92% 960 1378.96 1793 95.99 318.50 1378.96 318.50 50959.51 33058.67 1379 220634 143130
161 172 101968 826 409.02 417.08 10.5% 0.92% 947 1364.08 1773 94.72 314.30 1364.08 314.30 50602.72 32738.54 1364 219617 142086
162 171 100619 819 403.62 414.88 10.5% 0.92% 934 1349.34 1753 93.47 310.15 1349.34 310.15 50244.87 32419.22 1349 218594 141042
163 170 99284 811 398.28 412.69 10.5% 0.92% 922 1334.76 1733 92.23 306.05 1334.76 306.05 49886.03 32100.75 1335 217565 139999
164 169 97964 804 393.00 410.51 10.5% 0.92% 910 1320.32 1713 91.01 301.99 1320.32 301.99 49526.26 31783.16 1320 216532 138958
165 168 96658 796 387.77 408.34 10.5% 0.92% 898 1306.02 1694 89.80 297.97 1306.02 297.97 49165.61 31466.50 1306 215493 137918
166 167 95366 789 382.60 406.19 10.5% 0.92% 886 1291.87 1674 88.60 294.00 1291.87 294.00 48804.16 31150.80 1292 214450 136879
167 166 94088 782 377.49 404.04 10.5% 0.92% 874 1277.85 1655 87.42 290.07 1277.85 290.07 48441.94 30836.09 1278 213402 135842
168 165 92824 774 372.43 401.91 10.5% 0.92% 862 1263.98 1636 86.25 286.18 1263.98 286.18 48079.03 30522.41 1264 212349 134807
169 164 91574 767 367.43 399.79 10.5% 0.92% 850 1250.25 1618 85.09 282.34 1250.25 282.34 47715.48 30209.79 1250 211292 133774
170 163 90337 760 362.48 397.68 10.5% 0.92% 839 1236.65 1599 83.94 278.54 1236.65 278.54 47351.33 29898.27 1237 210231 132743
171 162 89114 753 357.58 395.58 10.5% 0.92% 828 1223.19 1581 82.81 274.78 1223.19 274.78 46986.66 29587.88 1223 209166 131714
172 161 87904 746 352.74 393.49 10.5% 0.92% 816 1209.87 1563 81.69 271.06 1209.87 271.06 46621.50 29278.64 1210 208097 130687
173 160 86708 739 347.95 391.41 10.5% 0.92% 805 1196.68 1545 80.58 267.38 1196.68 267.38 46255.91 28970.58 1197 207025 129662
174 159 85524 733 343.22 389.34 10.5% 0.92% 794 1183.62 1527 79.48 263.74 1183.62 263.74 45889.94 28663.74 1184 205950 128640
175 158 84353 726 338.53 387.29 10.5% 0.92% 783 1170.69 1509 78.40 260.14 1170.69 260.14 45523.65 28358.15 1171 204871 127621
176 157 83195 719 333.90 385.24 10.5% 0.92% 773 1157.89 1492 77.32 256.57 1157.89 256.57 45157.08 28053.82 1158 203789 126604
177 156 82050 713 329.31 383.21 10.5% 0.92% 762 1145.22 1475 76.26 253.05 1145.22 253.05 44790.27 27750.78 1145 202704 125590
178 155 80917 706 324.78 381.19 10.5% 0.92% 751 1132.68 1457 75.21 249.57 1132.68 249.57 44423.28 27449.06 1133 201617 124579
179 154 79797 699 320.30 379.17 10.5% 0.92% 741 1120.26 1441 74.17 246.12 1120.26 246.12 44056.15 27148.69 1120 200527 123571
180 153 78689 693 315.86 377.17 10.5% 0.92% 731 1107.97 1424 73.15 242.72 1107.97 242.72 43688.93 26849.68 1108 199435 122566
181 152 77593 687 311.48 375.18 10.5% 0.92% 721 1095.80 1407 72.13 239.35 1095.80 239.35 43321.66 26552.05 1096 198340 121564
182 151 76510 680 307.14 373.20 10.5% 0.92% 711 1083.76 1391 71.13 236.01 1083.76 236.01 42954.39 26255.84 1084 197244 120565
183 150 75438 674 302.85 371.23 10.5% 0.92% 701 1071.83 1375 70.13 232.72 1071.83 232.72 42587.16 25961.06 1072 196145 119570
184 149 74378 668 298.61 369.27 10.5% 0.92% 691 1060.03 1359 69.15 229.46 1060.03 229.46 42220.01 25667.73 1060 195045 118578
185 148 73329 662 294.41 367.32 10.5% 0.92% 681 1048.34 1343 68.18 226.23 1048.34 226.23 41852.98 25375.87 1048 193943 117590
186 147 72293 656 290.26 365.38 10.5% 0.92% 671 1036.77 1327 67.22 223.04 1036.77 223.04 41486.11 25085.49 1037 192840 116605
187 146 71267 650 286.16 363.45 10.5% 0.92% 662 1025.32 1311 66.27 219.89 1025.32 219.89 41119.45 24796.62 1025 191735 115624
188 145 70253 644 282.10 361.53 10.5% 0.92% 652 1013.99 1296 65.33 216.77 1013.99 216.77 40753.02 24509.28 1014 190629 114646
189 144 69251 638 278.09 359.62 10.5% 0.92% 643 1002.76 1281 64.40 213.69 1002.76 213.69 40386.88 24223.47 1003 189522 113673
190 143 68259 632 274.12 357.72 10.5% 0.92% 634 991.66 1266 63.48 210.64 991.66 210.64 40021.05 23939.21 992 188415 112703
191 142 67278 626 270.19 355.84 10.5% 0.92% 625 980.66 1251 62.57 207.62 980.66 207.62 39655.58 23656.53 981 187306 111737
192 141 66308 620 266.31 353.96 10.5% 0.92% 616 969.77 1236 61.67 204.64 969.77 204.64 39290.50 23375.43 970 186197 110776
193 140 65349 615 262.47 352.09 10.5% 0.92% 607 959.00 1221 60.78 201.69 959.00 201.69 38925.84 23095.93 959 185087 109818
194 139 64401 609 258.67 350.23 10.5% 0.92% 598 948.33 1207 59.90 198.77 948.33 198.77 38561.63 22818.04 948 183977 108864
195 138 63463 603 254.92 348.38 10.5% 0.92% 589 937.77 1193 59.03 195.89 937.77 195.89 38197.93 22541.77 938 182866 107915
196 137 62536 598 251.21 346.54 10.5% 0.92% 581 927.32 1179 58.17 193.03 927.32 193.03 37834.74 22267.14 927 181755 106970
197 136 61619 592 247.54 344.71 10.5% 0.92% 572 916.98 1165 57.32 190.21 916.98 190.21 37472.12 21994.15 917 180645 106029
198 135 60712 587 243.91 342.89 10.5% 0.92% 564 906.74 1151 56.48 187.42 906.74 187.42 37110.08 21722.82 907 179534 105092
199 134 59816 581 240.32 341.08 10.5% 0.92% 556 896.60 1137 55.65 184.67 896.60 184.67 36748.67 21453.16 897 178423 104160
200 133 58929 576 236.77 339.28 10.5% 0.92% 547 886.56 1123 54.83 181.94 886.56 181.94 36387.90 21185.18 887 177313 103232
201 132 58053 571 233.26 337.49 10.5% 0.92% 539 876.63 1110 54.02 179.24 876.63 179.24 36027.82 20918.88 877 176203 102309
202 131 57186 565 229.79 335.71 10.5% 0.92% 531 866.80 1097 53.21 176.58 866.80 176.58 35668.44 20654.28 867 175094 101390
203 130 56329 560 226.36 333.93 10.5% 0.92% 523 857.07 1083 52.42 173.94 857.07 173.94 35309.81 20391.38 857 173985 100476
204 129 55481 555 222.97 332.17 10.5% 0.92% 515 847.43 1070 51.63 171.33 847.43 171.33 34951.94 20130.19 847 172877 99566
205 128 54643 550 219.61 330.42 10.5% 0.92% 507 837.90 1058 50.86 168.76 837.90 168.76 34594.86 19870.72 838 171769 98661
206 127 53815 545 216.30 328.67 10.5% 0.92% 500 828.46 1045 50.09 166.21 828.46 166.21 34238.60 19612.97 828 170663 97761
207 126 52996 540 213.02 326.94 10.5% 0.92% 492 819.12 1032 49.33 163.69 819.12 163.69 33883.19 19356.96 819 169557 96866
208 125 52186 535 209.77 325.21 10.5% 0.92% 485 809.87 1020 48.58 161.20 809.87 161.20 33528.65 19102.67 810 168453 95975
209 124 51385 530 206.57 323.49 10.5% 0.92% 477 800.72 1007 47.84 158.73 800.72 158.73 33175.00 18850.14 801 167350 95089
210 123 50594 525 203.40 321.79 10.5% 0.92% 470 791.66 995 47.10 156.30 791.66 156.30 32822.28 18599.34 792 166248 94207
211 122 49811 520 200.27 320.09 10.5% 0.92% 463 782.69 983 46.38 153.89 782.69 153.89 32470.49 18350.30 783 165147 93331
212 121 49037 516 197.17 318.40 10.5% 0.92% 455 773.81 971 45.66 151.51 773.81 151.51 32119.68 18103.01 774 164048 92459
213 120 48272 511 194.10 316.72 10.5% 0.92% 448 765.03 959 44.95 149.15 765.03 149.15 31769.85 17857.48 765 162951 91593
214 119 47516 506 191.08 315.04 10.5% 0.92% 441 756.33 947 44.25 146.83 756.33 146.83 31421.04 17613.71 756 161855 90731
215 118 46768 501 188.08 313.38 10.5% 0.92% 434 747.72 936 43.56 144.53 747.72 144.53 31073.26 17371.71 748 160760 89874
216 117 46029 497 185.12 311.73 10.5% 0.92% 427 739.20 924 42.87 142.25 739.20 142.25 30726.53 17131.47 739 159668 89022
217 116 45298 492 182.20 310.08 10.5% 0.92% 421 730.77 913 42.19 140.00 730.77 140.00 30380.88 16893.00 731 158577 88175
218 115 44576 488 179.30 308.44 10.5% 0.92% 414 722.42 902 41.52 137.78 722.42 137.78 30036.32 16656.31 722 157488 87333
219 114 43861 483 176.44 306.81 10.5% 0.92% 407 714.16 891 40.86 135.58 714.16 135.58 29692.88 16421.38 714 156402 86496
220 113 43155 479 173.62 305.19 10.5% 0.92% 401 705.99 880 40.21 133.41 705.99 133.41 29350.57 16188.22 706 155317 85665
221 112 42457 474 170.82 303.58 10.5% 0.92% 394 697.89 869 39.56 131.26 697.89 131.26 29009.41 15956.84 698 154234 84838
222 111 41768 470 168.06 301.98 10.5% 0.92% 388 689.88 858 38.92 129.14 689.88 129.14 28669.42 15727.24 690 153154 84016
223 110 41086 466 165.33 300.39 10.5% 0.92% 382 681.96 847 38.29 127.04 681.96 127.04 28330.62 15499.40 682 152076 83199
224 109 40412 461 162.63 298.80 10.5% 0.92% 375 674.11 837 37.66 124.97 674.11 124.97 27993.03 15273.34 674 151000 82388
225 108 39745 457 159.96 297.22 10.5% 0.92% 369 666.34 826 37.04 122.92 666.34 122.92 27656.65 15049.05 666 149927 81581
226 107 39087 453 157.32 295.65 10.5% 0.92% 363 658.66 816 36.43 120.89 658.66 120.89 27321.52 14826.54 659 148856 80780
227 106 38436 449 154.72 294.09 10.5% 0.92% 357 651.05 806 35.83 118.89 651.05 118.89 26987.63 14605.79 651 147788 79983
228 105 37792 445 152.14 292.54 10.5% 0.92% 351 643.52 796 35.23 116.91 643.52 116.91 26655.02 14386.82 644 146723 79192
229 104 37156 441 149.59 291.00 10.5% 0.92% 345 636.07 786 34.64 114.95 636.07 114.95 26323.69 14169.61 636 145660 78406
230 103 36527 437 147.08 289.46 10.5% 0.92% 339 628.69 776 34.06 113.02 628.69 113.02 25993.66 13954.16 629 144599 77625
231 102 35906 433 144.59 287.93 10.5% 0.92% 333 621.39 766 33.48 111.10 621.39 111.10 25664.94 13740.48 621 143542 76849
232 101 35292 429 142.13 286.41 10.5% 0.92% 328 614.17 756 32.91 109.21 614.17 109.21 25337.55 13528.56 614 142487 76079
233 100 34685 425 139.70 284.90 10.5% 0.92% 322 607.02 747 32.35 107.35 607.02 107.35 25011.49 13318.40 607 141436 75313
234 99 34085 421 137.29 283.39 10.5% 0.92% 317 599.94 737 31.79 105.50 599.94 105.50 24686.79 13110.00 600 140387 74553
235 98 33492 417 134.92 281.90 10.5% 0.92% 311 592.94 728 31.24 103.67 592.94 103.67 24363.46 12903.34 593 139341 73798
236 97 32906 413 132.57 280.41 10.5% 0.92% 306 586.01 719 30.70 101.87 586.01 101.87 24041.50 12698.43 586 138298 73048
237 96 32327 409 130.25 278.93 10.5% 0.92% 300 579.15 709 30.16 100.09 579.15 100.09 23720.93 12495.27 579 137259 72303
238 95 31754 405 127.96 277.46 10.5% 0.92% 295 572.36 700 29.63 98.33 572.36 98.33 23401.76 12293.85 572 136222 71563
239 94 31189 402 125.69 275.99 10.5% 0.92% 290 565.64 691 29.11 96.59 565.64 96.59 23084.00 12094.17 566 135189 70828
240 93 30630 398 123.45 274.53 10.5% 0.92% 284 559.00 682 28.59 94.87 559.00 94.87 22767.67 11896.21 559 134159 70099
241 92 30077 394 121.24 273.08 10.5% 0.92% 279 552.42 674 28.08 93.17 552.42 93.17 22452.77 11699.99 552 133132 69374
242 91 29531 391 119.06 271.64 10.5% 0.92% 274 545.90 665 27.57 91.48 545.90 91.48 22139.31 11505.49 546 132109 68655
243 90 28992 387 116.89 270.21 10.5% 0.92% 269 539.46 656 27.07 89.82 539.46 89.82 21827.30 11312.70 539 131089 67941
244 89 28459 384 114.76 268.78 10.5% 0.92% 264 533.08 648 26.58 88.18 533.08 88.18 21516.76 11121.63 533 130072 67232
245 88 27932 380 112.65 267.36 10.5% 0.92% 259 526.77 639 26.09 86.56 526.77 86.56 21207.68 10932.27 527 129059 66528
246 87 27411 377 110.56 265.95 10.5% 0.92% 255 520.53 631 25.60 84.96 520.53 84.96 20900.09 10744.61 521 128049 65829
247 86 26897 373 108.50 264.55 10.5% 0.92% 250 514.34 623 25.13 83.38 514.34 83.38 20593.98 10558.64 514 127043 65136
248 85 26389 370 106.47 263.15 10.5% 0.92% 245 508.23 615 24.66 81.81 508.23 81.81 20289.37 10374.37 508 126040 64447
249 84 25887 366 104.46 261.76 10.5% 0.92% 240 502.17 607 24.19 80.27 502.17 80.27 19986.26 10191.78 502 125041 63764
250 83 25391 363 102.47 260.38 10.5% 0.92% 236 496.18 599 23.73 78.74 496.18 78.74 19684.67 10010.87 496 124046 63085
251 82 24900 360 100.50 259.00 10.5% 0.92% 231 490.26 591 23.27 77.23 490.26 77.23 19384.59 9831.64 490 123054 62412
252 81 24416 356 98.56 257.64 10.5% 0.92% 227 484.39 583 22.83 75.74 484.39 75.74 19086.04 9654.07 484 122066 61743
253 80 23937 353 96.65 256.28 10.5% 0.92% 222 478.59 575 22.38 74.26 478.59 74.26 18789.02 9478.16 479 121082 61080
254 79 23464 350 94.75 254.92 10.5% 0.92% 218 472.84 568 21.94 72.81 472.84 72.81 18493.53 9303.91 473 120102 60422
255 78 22997 346 92.88 253.58 10.5% 0.92% 214 467.16 560 21.51 71.37 467.16 71.37 18199.60 9131.30 467 119125 59769
256 77 22536 343 91.03 252.24 10.5% 0.92% 209 461.53 553 21.08 69.95 461.53 69.95 17907.21 8960.33 462 118152 59120
257 76 22080 340 89.20 250.91 10.5% 0.92% 205 455.96 545 20.66 68.55 455.96 68.55 17616.38 8791.00 456 117183 58477
258 75 21629 337 87.40 249.58 10.5% 0.92% 201 450.46 538 20.24 67.16 450.46 67.16 17327.10 8623.29 450 116218 57839
259 74 21184 334 85.62 248.26 10.5% 0.92% 197 445.01 531 19.83 65.79 445.01 65.79 17039.40 8457.20 445 115257 57206
260 73 20745 331 83.85 246.95 10.5% 0.92% 193 439.61 523 19.42 64.44 439.61 64.44 16753.26 8292.72 440 114299 56577
261 72 20310 328 82.11 245.65 10.5% 0.92% 189 434.28 516 19.02 63.10 434.28 63.10 16468.70 8129.85 434 113346 55954
262 71 19881 325 80.40 244.35 10.5% 0.92% 185 428.99 509 18.62 61.78 428.99 61.78 16185.72 7968.57 429 112397 55335
263 70 19458 322 78.70 243.06 10.5% 0.92% 181 423.77 502 18.22 60.47 423.77 60.47 15904.31 7808.88 424 111451 54722
264 69 19039 319 77.02 241.78 10.5% 0.92% 177 418.60 496 17.84 59.18 418.60 59.18 15624.50 7650.77 419 110510 54113
265 68 18626 316 75.36 240.50 10.5% 0.92% 173 413.48 489 17.45 57.91 413.48 57.91 15346.28 7494.24 413 109573 53509
266 67 18217 313 73.73 239.23 10.5% 0.92% 169 408.42 482 17.07 56.65 408.42 56.65 15069.65 7339.27 408 108639 52910
267 66 17814 310 72.11 237.97 10.5% 0.92% 165 403.41 476 16.70 55.41 403.41 55.41 14794.61 7185.86 403 107710 52316
268 65 17415 307 70.51 236.71 10.5% 0.92% 162 398.45 469 16.33 54.18 398.45 54.18 14521.18 7034.00 398 106785 51726
269 64 17022 304 68.94 235.46 10.5% 0.92% 158 393.55 462 15.96 52.97 393.55 52.97 14249.35 6883.68 394 105864 51142
270 63 16633 302 67.38 234.22 10.5% 0.92% 154 388.69 456 15.60 51.77 388.69 51.77 13979.12 6734.90 389 104947 50562
271 62 16249 299 65.84 232.98 10.5% 0.92% 151 383.89 450 15.25 50.59 383.89 50.59 13710.49 6587.64 384 104035 49987
272 61 15870 296 64.32 231.75 10.5% 0.92% 147 379.14 443 14.90 49.42 379.14 49.42 13443.48 6441.90 379 103126 49416
273 60 15496 293 62.82 230.53 10.5% 0.92% 144 374.44 437 14.55 48.27 374.44 48.27 13178.07 6297.66 374 102222 48851
274 59 15126 291 61.34 229.31 10.5% 0.92% 140 369.79 431 14.20 47.13 369.79 47.13 12914.28 6154.93 370 101322 48290
275 58 14761 288 59.87 228.10 10.5% 0.92% 137 365.19 425 13.87 46.01 365.19 46.01 12652.10 6013.69 365 100426 47734
276 57 14400 285 58.43 226.90 10.5% 0.92% 134 360.63 419 13.53 44.90 360.63 44.90 12391.54 5873.93 361 99535 47182
277 56 14044 283 57.00 225.70 10.5% 0.92% 130 356.13 413 13.20 43.80 356.13 43.80 12132.58 5735.65 356 98647 46635
278 55 13692 280 55.59 224.51 10.5% 0.92% 127 351.67 407 12.87 42.72 351.67 42.72 11875.25 5598.83 352 97764 46093
279 54 13345 278 54.20 223.32 10.5% 0.92% 124 347.26 401 12.55 41.65 347.26 41.65 11619.53 5463.47 347 96885 45555
280 53 13002 275 52.82 222.14 10.5% 0.92% 121 342.90 396 12.23 40.59 342.90 40.59 11365.43 5329.56 343 96011 45022
281 52 12663 272 51.47 220.97 10.5% 0.92% 118 338.58 390 11.92 39.55 338.58 39.55 11112.94 5197.08 339 95140 44493
282 51 12329 270 50.13 219.80 10.5% 0.92% 115 334.31 384 11.61 38.52 334.31 38.52 10862.08 5066.04 334 94274 43969
283 50 11999 267 48.80 218.64 10.5% 0.92% 111 330.08 379 11.30 37.50 330.08 37.50 10612.83 4936.42 330 93413 43450
284 49 11673 265 47.50 217.49 10.5% 0.92% 108 325.90 373 11.00 36.50 325.90 36.50 10365.19 4808.22 326 92555 42935
285 48 11351 263 46.21 216.34 10.5% 0.92% 105 321.76 368 10.70 35.51 321.76 35.51 10119.18 4681.42 322 91702 42424
286 47 11034 260 44.93 215.20 10.5% 0.92% 102 317.67 363 10.41 34.53 317.67 34.53 9874.77 4556.01 318 90854 41918
287 46 10720 258 43.68 214.06 10.5% 0.92% 100 313.62 357 10.11 33.56 313.62 33.56 9631.99 4431.99 314 90009 41416
288 45 10410 255 42.43 212.93 10.5% 0.92% 97 309.62 352 9.83 32.61 309.62 32.61 9390.82 4309.35 310 89169 40919
289 44 10105 253 41.21 211.81 10.5% 0.92% 94 305.65 347 9.54 31.67 305.65 31.67 9151.26 4188.07 306 88334 40426
290 43 9803 251 40.00 210.69 10.5% 0.92% 91 301.73 342 9.26 30.74 301.73 30.74 8913.31 4068.16 302 87502 39937
291 42 9505 248 38.80 209.58 10.5% 0.92% 88 297.85 337 8.99 29.82 297.85 29.82 8676.98 3949.60 298 86676 39453
292 41 9211 246 37.62 208.47 10.5% 0.92% 86 294.02 332 8.71 28.91 294.02 28.91 8442.25 3832.37 294 85853 38973
293 40 8921 244 36.46 207.37 10.5% 0.92% 83 290.22 327 8.44 28.02 290.22 28.02 8209.13 3716.48 290 85035 38497
294 39 8635 242 35.31 206.28 10.5% 0.92% 80 286.47 322 8.18 27.13 286.47 27.13 7977.62 3601.92 286 84221 38026
295 38 8352 239 34.18 205.19 10.5% 0.92% 78 282.75 317 7.92 26.26 282.75 26.26 7747.71 3488.66 283 83411 37559
296 37 8073 237 33.06 204.10 10.5% 0.92% 75 279.08 312 7.66 25.40 279.08 25.40 7519.40 3376.72 279 82606 37096
297 36 7797 235 31.95 203.03 10.5% 0.92% 72 275.44 307 7.40 24.55 275.44 24.55 7292.70 3266.06 275 81806 36637
298 35 7525 233 30.86 201.95 10.5% 0.92% 70 271.84 303 7.15 23.72 271.84 23.72 7067.59 3156.70 272 81009 36182
299 34 7257 231 29.79 200.89 10.5% 0.92% 67 268.29 298 6.90 22.89 268.29 22.89 6844.08 3048.61 268 80217 35732
300 33 6992 229 28.73 199.83 10.5% 0.92% 65 264.77 293 6.65 22.07 264.77 22.07 6622.16 2941.79 265 79430 35285
301 32 6731 226 27.68 198.77 10.5% 0.92% 63 261.28 289 6.41 21.27 261.28 21.27 6401.83 2836.23 261 78647 34843
302 31 6473 224 26.64 197.72 10.5% 0.92% 60 257.84 284 6.17 20.47 257.84 20.47 6183.08 2731.92 258 77868 34405
303 30 6219 222 25.62 196.68 10.5% 0.92% 58 254.43 280 5.93 19.69 254.43 19.69 5965.92 2628.85 254 77093 33971
304 29 5968 220 24.62 195.64 10.5% 0.92% 55 251.06 276 5.70 18.92 251.06 18.92 5750.35 2527.02 251 76323 33541
305 28 5720 218 23.62 194.61 10.5% 0.92% 53 247.73 271 5.47 18.15 247.73 18.15 5536.35 2426.40 248 75557 33114
306 27 5476 216 22.64 193.58 10.5% 0.92% 51 244.43 267 5.24 17.40 244.43 17.40 5323.93 2327.00 244 74796 32692
307 26 5234 214 21.67 192.56 10.5% 0.92% 49 241.17 263 5.02 16.65 241.17 16.65 5113.08 2228.81 241 74039 32274
308 25 4996 212 20.72 191.54 10.5% 0.92% 46 237.94 259 4.80 15.92 237.94 15.92 4903.80 2131.81 238 73287 31860
309 24 4762 210 19.78 190.53 10.5% 0.92% 44 234.75 255 4.58 15.20 234.75 15.20 4696.08 2036.00 235 72538 31449
310 23 4530 208 18.85 189.52 10.5% 0.92% 42 231.60 250 4.36 14.48 231.60 14.48 4489.93 1941.36 232 71795 31043
311 22 4302 206 17.93 188.52 10.5% 0.92% 40 228.47 246 4.15 13.78 228.47 13.78 4285.33 1847.89 228 71055 30640
312 21 4076 205 17.03 187.53 10.5% 0.92% 38 225.38 242 3.94 13.08 225.38 13.08 4082.29 1755.58 225 70320 30241
313 20 3854 203 16.14 186.54 10.5% 0.92% 36 222.33 238 3.74 12.40 222.33 12.40 3880.80 1664.42 222 69589 29846
314 19 3635 201 15.26 185.55 10.5% 0.92% 34 219.31 235 3.53 11.72 219.31 11.72 3680.86 1574.41 219 68863 29454
315 18 3418 199 14.39 184.57 10.5% 0.92% 32 216.32 231 3.33 11.06 216.32 11.06 3482.45 1485.52 216 68140 29067
316 17 3205 197 13.53 183.60 10.5% 0.92% 30 213.36 227 3.13 10.40 213.36 10.40 3285.59 1397.76 213 67423 28683
317 16 2995 195 12.69 182.63 10.5% 0.92% 28 210.44 223 2.94 9.75 210.44 9.75 3090.26 1311.11 210 66709 28303
318 15 2787 194 11.85 181.66 10.5% 0.92% 26 207.55 219 2.74 9.11 207.55 9.11 2896.46 1225.57 208 66000 27926
319 14 2582 192 11.03 180.71 10.5% 0.92% 24 204.69 216 2.55 8.48 204.69 8.48 2704.19 1141.12 205 65295 27553
320 13 2380 190 10.22 179.75 10.5% 0.92% 22 201.86 212 2.37 7.85 201.86 7.85 2513.44 1057.76 202 64595 27184
321 12 2181 188 9.42 178.80 10.5% 0.92% 20 199.06 208 2.18 7.24 199.06 7.24 2324.20 975.48 199 63899 26819
322 11 1985 186 8.63 177.86 10.5% 0.92% 18 196.29 205 2.00 6.64 196.29 6.64 2136.48 894.27 196 63207 26457
323 10 1792 185 7.86 176.92 10.5% 0.92% 17 193.56 201 1.82 6.04 193.56 6.04 1950.26 814.12 194 62519 26098
324 9 1601 183 7.09 175.98 10.5% 0.92% 15 190.85 198 1.64 5.45 190.85 5.45 1765.55 735.02 191 61836 25743
325 8 1413 181 6.34 175.06 10.5% 0.92% 13 188.17 195 1.47 4.87 188.17 4.87 1582.34 656.97 188 61156 25392
326 7 1227 180 5.59 174.13 10.5% 0.92% 11 185.53 191 1.29 4.30 185.53 4.30 1400.62 579.95 186 60482 25044
327 6 1044 178 4.86 173.21 10.5% 0.92% 10 182.91 188 1.12 3.73 182.91 3.73 1220.38 503.96 183 59811 24699
328 5 864 176 4.13 172.30 10.5% 0.92% 8 180.32 184 0.96 3.18 180.32 3.18 1041.63 428.98 180 59145 24358
329 4 686 175 3.42 171.39 10.5% 0.92% 6 177.76 181 0.79 2.63 177.76 2.63 864.36 355.01 178 58483 24020
330 3 511 173 2.72 170.48 10.5% 0.92% 5 175.23 178 0.63 2.09 175.23 2.09 688.56 282.04 175 57825 23686
331 2 338 172 2.02 169.58 10.5% 0.92% 3 172.72 175 0.47 1.55 172.72 1.55 514.23 210.07 173 57171 23355
332 1 168 170 1.34 168.69 10.5% 0.92% 2 170.25 172 0.31 1.03 170.25 1.03 341.37 139.07 170 56522 23027
333 0 0 168 0.66 167.80 10.5% 0.92% 0 167.80 168 0.15 0.51 167.80 0.51 169.96 69.05 168 55876 22703
334 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
335 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
336 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
337 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
338 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
339 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
340 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
341 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
342 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
343 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
344 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
345 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
346 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
347 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
348 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
349 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
350 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
351 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
352 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
353 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
354 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
355 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
356 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
357 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
358 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
359 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0
360 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0

sequential pay tranches

Yield to maturity 3.250%
Initial principal of MBS 600000 tranche A tranche B tranche C tranche D
WAC 4.75% par value 300000 150000 100000 50000
WAM (initial) 28 total payments 334675 195398 150388 89158
Seasoning 3 value to investor 303562 154342 104430 53075
Servicing fee 25 average time to payment of principal 38.00 99.50 165.66 257.48
Fee for credit enhancement 85 duration 35.58 86.00 130.92 180.94
PSA rate 175
Pass through coupon rate 3.65%
Yield to maturity 3.25% to calculate average time to payment of principal to calculate duration
A B C D A B C D A B C D
month of MBS months to maturity principal balance scheduled payment interest scheduled principal CPR SMM excess principal total principal total payment total fees pass through interest pass through principal balance interest principal total payment balance interest principal total payment balance interest principal total payment balance interest principal total payment t*principal t*principal t*principal t*principal t*payment/(1+y)t t*payment/(1+y)t t*payment/(1+y)t t*payment/(1+y)t
0 333 600000 300000 150000 100000 50000
1 332 598425 3246 2375.00 871.02 1.4% 0.12% 704 1574.53 3950 550.00 1825.00 1574.53 298425 912.50 1574.53 2487.03 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 1574.53 0.00 0.00 0.00 2480.31 455.02 303.35 151.67
2 331 596674 3242 2368.77 873.44 1.8% 0.15% 878 1751.94 4121 548.56 1820.21 1751.94 296674 907.71 1751.94 2659.65 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 3503.87 0.00 0.00 0.00 5290.60 907.58 605.05 302.53
3 330 594745 3237 2361.83 875.61 2.1% 0.18% 1053 1928.42 4290 546.95 1814.88 1928.42 294745 902.38 1928.42 2830.81 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 5785.27 0.00 0.00 0.00 8423.79 1357.69 905.13 452.56
4 329 592641 3232 2354.20 877.52 2.5% 0.21% 1226 2103.83 4458 545.18 1809.02 2103.83 292641 896.52 2103.83 3000.35 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 8415.32 0.00 0.00 0.00 11872.25 1805.36 1203.57 601.79
5 328 590363 3225 2345.87 879.17 2.8% 0.24% 1399 2277.99 4624 543.25 1802.62 2277.99 290363 890.12 2277.99 3168.11 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 11389.97 0.00 0.00 0.00 15627.78 2250.61 1500.40 750.20
6 327 587913 3217 2336.85 880.57 3.2% 0.27% 1570 2450.76 4788 541.17 1795.69 2450.76 287913 883.19 2450.76 3333.95 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 14704.55 0.00 0.00 0.00 19681.68 2693.43 1795.62 897.81
7 326 585291 3209 2327.15 881.70 3.5% 0.30% 1740 2621.97 4949 538.92 1788.23 2621.97 285291 875.73 2621.97 3497.70 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 18353.76 0.00 0.00 0.00 24024.72 3133.85 2089.23 1044.62
8 325 582499 3199 2316.78 882.56 3.9% 0.33% 1909 2791.46 5108 536.52 1780.26 2791.46 282499 867.76 2791.46 3659.22 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 22331.69 0.00 0.00 0.00 28647.16 3571.87 2381.25 1190.62
9 324 579540 3189 2305.73 883.16 4.2% 0.36% 2076 2959.09 5265 533.96 1771.77 2959.09 279540 859.27 2959.09 3818.36 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 26631.80 0.00 0.00 0.00 33538.79 4007.50 2671.67 1335.83
10 323 576415 3178 2294.01 883.49 4.6% 0.39% 2241 3124.70 5419 531.25 1762.77 3124.70 276415 850.27 3124.70 3974.96 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 31246.97 0.00 0.00 0.00 38688.96 4440.75 2960.50 1480.25
11 322 573127 3165 2281.64 883.55 4.9% 0.42% 2405 3288.14 5570 528.38 1753.26 3288.14 273127 840.76 3288.14 4128.90 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 36169.49 0.00 0.00 0.00 44086.54 4871.63 3247.76 1623.88
12 321 569678 3152 2268.63 883.35 5.3% 0.45% 2566 3449.26 5718 525.37 1743.26 3449.26 269678 830.76 3449.26 4280.02 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 41391.07 0.00 0.00 0.00 49720.03 5300.16 3533.44 1766.72
13 320 566070 3138 2254.98 882.87 5.6% 0.48% 2725 3607.91 5863 522.20 1732.77 3607.91 266070 820.27 3607.91 4428.18 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 46902.88 0.00 0.00 0.00 55577.49 5726.33 3817.55 1908.78
14 319 562306 3123 2240.69 882.11 6.0% 0.51% 2882 3763.97 6005 518.90 1721.80 3763.97 262306 809.30 3763.97 4573.26 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 52695.51 0.00 0.00 0.00 61646.63 6150.16 4100.10 2050.05
15 318 558389 3107 2225.79 881.09 6.3% 0.54% 3036 3917.27 6143 515.45 1710.35 3917.27 258389 797.85 3917.27 4715.12 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 58759.07 0.00 0.00 0.00 67914.81 6571.66 4381.10 2190.55
16 317 554321 3090 2210.29 879.79 6.7% 0.57% 3188 4067.69 6278 511.86 1698.43 4067.69 254321 785.93 4067.69 4853.63 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 65083.12 0.00 0.00 0.00 74369.08 6990.83 4660.55 2330.28
17 316 550106 3072 2194.19 878.23 7.0% 0.60% 3337 4215.10 6409 508.13 1686.06 4215.10 250106 773.56 4215.10 4988.66 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 71656.76 0.00 0.00 0.00 80996.18 7407.70 4938.46 2469.23
18 315 545747 3054 2177.50 876.39 7.4% 0.63% 3483 4359.37 6537 504.26 1673.24 4359.37 245747 760.74 4359.37 5120.11 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 78468.62 0.00 0.00 0.00 87782.57 7822.26 5214.84 2607.42
19 314 541246 3035 2160.25 874.28 7.7% 0.67% 3626 4500.36 6661 500.27 1659.98 4500.36 241246 747.48 4500.36 5247.84 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 85506.87 0.00 0.00 0.00 94714.48 8234.53 5489.68 2744.84
20 313 536608 3014 2142.43 871.90 8.1% 0.70% 3766 4637.96 6780 496.14 1646.29 4637.96 236608 733.79 4637.96 5371.75 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 92759.28 0.00 0.00 0.00 101777.94 8644.51 5763.01 2881.50
21 312 531836 2993 2124.07 869.25 8.4% 0.73% 3903 4772.06 6896 491.89 1632.18 4772.06 231836 719.68 4772.06 5491.74 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 100213.20 0.00 0.00 0.00 108958.78 9052.22 6034.81 3017.41
22 311 526934 2972 2105.19 866.33 8.8% 0.76% 4036 4902.53 7008 487.52 1617.67 4902.53 226934 705.17 4902.53 5607.70 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 107855.63 0.00 0.00 0.00 116242.65 9457.66 6305.11 3152.55
23 310 521904 2949 2085.78 863.15 9.1% 0.79% 4166 5029.27 7115 483.02 1602.76 5029.27 221904 690.26 5029.27 5719.53 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 115673.21 0.00 0.00 0.00 123615.11 9860.85 6573.90 3286.95
24 309 516752 2926 2065.87 859.70 9.5% 0.82% 4292 5152.18 7218 478.41 1587.46 5152.18 216752 674.96 5152.18 5827.14 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 123652.26 0.00 0.00 0.00 131061.60 10261.79 6841.19 3420.60
25 308 511481 2901 2045.48 855.99 9.8% 0.86% 4415 5271.15 7317 473.69 1571.79 5271.15 211481 659.29 5271.15 5930.44 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 131778.82 0.00 0.00 0.00 138567.50 10660.49 7107.00 3553.50
26 307 506095 2877 2024.61 852.03 10.2% 0.89% 4534 5386.10 7411 468.86 1555.76 5386.10 206095 643.26 5386.10 6029.36 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 140038.65 0.00 0.00 0.00 146118.13 11056.97 7371.31 3685.66
27 306 500598 2851 2003.29 847.80 10.5% 0.92% 4649 5496.94 7500 463.92 1539.37 5496.94 200598 626.87 5496.94 6123.81 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 148417.29 0.00 0.00 0.00 153698.83 11451.22 7634.15 3817.07
28 305 495156 2825 1981.53 843.33 10.5% 0.92% 4599 5441.92 7423 458.88 1522.65 5441.92 195156 610.15 5441.92 6052.07 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 152373.78 0.00 0.00 0.00 157098.74 11843.26 7895.51 3947.75
29 304 489769 2799 1959.99 838.88 10.5% 0.92% 4549 5387.43 7347 453.89 1506.10 5387.43 189769 593.60 5387.43 5981.03 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 156235.59 0.00 0.00 0.00 160365.21 12233.11 8155.40 4077.70
30 303 484435 2773 1938.67 834.45 10.5% 0.92% 4499 5333.47 7272 448.95 1489.71 5333.47 184435 577.21 5333.47 5910.69 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 160004.17 0.00 0.00 0.00 163500.98 12620.76 8413.84 4206.92
31 302 479155 2748 1917.56 830.04 10.5% 0.92% 4450 5280.03 7198 444.07 1473.49 5280.03 179155 560.99 5280.03 5841.02 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 163680.93 0.00 0.00 0.00 166508.76 13006.22 8670.82 4335.41
32 301 473928 2722 1896.66 825.66 10.5% 0.92% 4401 5227.10 7124 439.23 1457.43 5227.10 173928 544.93 5227.10 5772.03 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 167267.29 0.00 0.00 0.00 169391.19 13389.52 8926.34 4463.17
33 300 468753 2697 1875.97 821.30 10.5% 0.92% 4353 5174.69 7051 434.43 1441.53 5174.69 168753 529.03 5174.69 5703.72 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 170764.61 0.00 0.00 0.00 172150.89 13770.64 9180.43 4590.21
34 299 463631 2672 1855.48 816.96 10.5% 0.92% 4306 5122.77 6978 429.69 1425.79 5122.77 163631 513.29 5122.77 5636.06 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 174174.28 0.00 0.00 0.00 174790.43 14149.61 9433.08 4716.54
35 298 458559 2648 1835.20 812.65 10.5% 0.92% 4259 5071.36 6907 424.99 1410.21 5071.36 158559 497.71 5071.36 5569.07 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 177497.64 0.00 0.00 0.00 177312.33 14526.44 9684.29 4842.15
36 297 453539 2623 1815.13 808.36 10.5% 0.92% 4212 5020.44 6836 420.35 1394.78 5020.44 153539 482.28 5020.44 5502.73 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 180736.01 0.00 0.00 0.00 179719.07 14901.12 9934.08 4967.04
37 296 448569 2599 1795.26 804.09 10.5% 0.92% 4166 4970.02 6765 415.74 1379.51 4970.02 148569 467.01 4970.02 5437.03 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 183890.72 0.00 0.00 0.00 182013.09 15273.67 10182.45 5091.22
38 295 443649 2575 1775.58 799.84 10.5% 0.92% 4120 4920.08 6696 411.19 1364.40 4920.08 143649 451.90 4920.08 5371.98 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 186963.06 0.00 0.00 0.00 184196.78 15644.11 10429.40 5214.70
39 294 438778 2552 1756.11 795.62 10.5% 0.92% 4075 4870.62 6627 406.68 1349.43 4870.62 138778 436.93 4870.62 5307.55 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 189954.31 0.00 0.00 0.00 186272.50 16012.43 10674.95 5337.48
40 293 433956 2528 1736.83 791.42 10.5% 0.92% 4030 4821.64 6558 402.21 1334.62 4821.64 133956 422.12 4821.64 5243.76 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 192865.73 0.00 0.00 0.00 188242.56 16378.64 10919.09 5459.55
41 292 429183 2505 1717.74 787.24 10.5% 0.92% 3986 4773.14 6491 397.79 1319.95 4773.14 129183 407.45 4773.14 5180.59 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 195698.57 0.00 0.00 0.00 190109.23 16742.76 11161.84 5580.92
42 291 424458 2482 1698.85 783.09 10.5% 0.92% 3942 4725.10 6424 393.42 1305.43 4725.10 124458 392.93 4725.10 5118.03 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 198454.06 0.00 0.00 0.00 191874.75 17104.80 11403.20 5701.60
43 290 419781 2459 1680.15 778.95 10.5% 0.92% 3899 4677.52 6358 389.09 1291.06 4677.52 119781 378.56 4677.52 5056.08 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 201133.41 0.00 0.00 0.00 193541.32 17464.75 11643.17 5821.58
44 289 415150 2436 1661.63 774.84 10.5% 0.92% 3856 4630.41 6292 384.80 1276.83 4630.41 115150 364.33 4630.41 4994.74 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 203737.83 0.00 0.00 0.00 195111.08 17822.64 11881.76 5940.88
45 288 410567 2414 1643.30 770.75 10.5% 0.92% 3813 4583.74 6227 380.55 1262.75 4583.74 110567 350.25 4583.74 4933.99 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 206268.49 0.00 0.00 0.00 196586.17 18178.47 12118.98 6059.49
46 287 406029 2392 1625.16 766.68 10.5% 0.92% 3771 4537.53 6163 376.35 1248.81 4537.53 106029 336.31 4537.53 4873.84 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 208726.57 0.00 0.00 0.00 197968.66 18532.24 12354.83 6177.41
47 286 401537 2370 1607.20 762.63 10.5% 0.92% 3729 4491.77 6099 372.19 1235.00 4491.77 101537 322.50 4491.77 4814.28 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 211113.21 0.00 0.00 0.00 199260.60 18883.97 12589.32 6294.66
48 285 397091 2348 1589.42 758.60 10.5% 0.92% 3688 4446.45 6036 368.08 1221.34 4446.45 97091 308.84 4446.45 4755.29 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 213429.55 0.00 0.00 0.00 200464.01 19233.67 12822.45 6411.22
49 284 392689 2326 1571.82 754.60 10.5% 0.92% 3647 4401.57 5973 364.00 1207.82 4401.57 92689 295.32 4401.57 4696.88 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 215676.72 0.00 0.00 0.00 201580.86 19581.34 13054.23 6527.11
50 283 388332 2305 1554.39 750.61 10.5% 0.92% 3607 4357.12 5912 359.97 1194.43 4357.12 88332 281.93 4357.12 4639.05 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 217855.82 0.00 0.00 0.00 202613.08 19926.99 13284.66 6642.33
51 282 384019 2284 1537.15 746.65 10.5% 0.92% 3566 4313.10 5850 355.97 1181.18 4313.10 84019 268.68 4313.10 4581.77 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 219967.94 0.00 0.00 0.00 203562.59 20270.63 13513.75 6756.88
52 281 379750 2263 1520.08 742.71 10.5% 0.92% 3527 4269.50 5790 352.02 1168.06 4269.50 79750 255.56 4269.50 4525.06 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 222014.16 0.00 0.00 0.00 204431.27 20612.27 13741.51 6870.76
53 280 375523 2242 1503.18 738.79 10.5% 0.92% 3488 4226.33 5730 348.10 1155.07 4226.33 75523 242.57 4226.33 4468.90 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 223995.55 0.00 0.00 0.00 205220.94 20951.91 13967.94 6983.97
54 279 371340 2221 1486.45 734.89 10.5% 0.92% 3449 4183.58 5670 344.23 1142.22 4183.58 71340 229.72 4183.58 4413.29 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 225913.16 0.00 0.00 0.00 205933.43 21289.57 14193.05 7096.52
55 278 367198 2201 1469.89 731.01 10.5% 0.92% 3410 4141.24 5611 340.39 1129.49 4141.24 67198 216.99 4141.24 4358.23 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 227768.01 0.00 0.00 0.00 206570.50 21625.25 14416.84 7208.42
56 277 363099 2181 1453.49 727.15 10.5% 0.92% 3372 4099.31 5553 336.60 1116.90 4099.31 63099 204.40 4099.31 4303.70 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 229561.14 0.00 0.00 0.00 207133.90 21958.97 14639.31 7319.66
57 276 359041 2161 1437.27 723.31 10.5% 0.92% 3334 4057.78 5495 332.84 1104.43 4057.78 59041 191.93 4057.78 4249.71 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 231293.56 0.00 0.00 0.00 207625.35 22290.72 14860.48 7430.24
58 275 355025 2141 1421.21 719.49 10.5% 0.92% 3297 4016.66 5438 329.12 1092.08 4016.66 55025 179.58 4016.66 4196.24 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 232966.25 0.00 0.00 0.00 208046.52 22620.52 15080.35 7540.17
59 274 351049 2121 1405.31 715.69 10.5% 0.92% 3260 3975.94 5381 325.44 1079.87 3975.94 51049 167.37 3975.94 4143.30 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 234580.20 0.00 0.00 0.00 208399.07 22948.38 15298.92 7649.46
60 273 347113 2101 1389.57 711.91 10.5% 0.92% 3224 3935.61 5325 321.79 1067.77 3935.61 47113 155.27 3935.61 4090.88 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 236136.38 0.00 0.00 0.00 208684.63 23274.30 15516.20 7758.10
61 272 343217 2082 1373.99 708.15 10.5% 0.92% 3188 3895.67 5270 318.19 1055.80 3895.67 43217 143.30 3895.67 4038.97 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 237635.74 0.00 0.00 0.00 208904.79 23598.30 15732.20 7866.10
62 271 339361 2063 1358.57 704.41 10.5% 0.92% 3152 3856.12 5215 314.62 1043.95 3856.12 39361 131.45 3856.12 3987.57 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 239079.23 0.00 0.00 0.00 209061.11 23920.37 15946.91 7973.46
63 270 335544 2044 1343.31 700.70 10.5% 0.92% 3116 3816.95 5160 311.08 1032.22 3816.95 35544 119.72 3816.95 3936.67 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 240467.77 0.00 0.00 0.00 209155.14 24240.53 16160.35 8080.18
64 269 331766 2025 1328.20 697.00 10.5% 0.92% 3081 3778.16 5106 307.58 1020.61 3778.16 31766 108.11 3778.16 3886.28 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 241802.30 0.00 0.00 0.00 209188.38 24558.79 16372.52 8186.26
65 268 328026 2007 1313.24 693.32 10.5% 0.92% 3046 3739.75 5053 304.12 1009.12 3739.75 28026 96.62 3739.75 3836.37 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 243083.70 0.00 0.00 0.00 209162.31 24875.15 16583.43 8291.72
66 267 324325 1988 1298.44 689.66 10.5% 0.92% 3012 3701.71 5000 300.69 997.75 3701.71 24325 85.25 3701.71 3786.96 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 244312.88 0.00 0.00 0.00 209078.40 25189.62 16793.08 8396.54
67 266 320661 1970 1283.79 686.01 10.5% 0.92% 2978 3664.04 4948 297.30 986.49 3664.04 20661 73.99 3664.04 3738.03 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 245490.72 0.00 0.00 0.00 208938.06 25502.21 17001.47 8500.74
68 265 317034 1952 1269.28 682.39 10.5% 0.92% 2944 3626.74 4896 293.94 975.34 3626.74 17034 62.84 3626.74 3689.58 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 246618.08 0.00 0.00 0.00 208742.72 25812.93 17208.62 8604.31
69 264 313444 1934 1254.93 678.79 10.5% 0.92% 2911 3589.79 4845 290.61 964.31 3589.79 13444 51.81 3589.79 3641.61 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 247695.83 0.00 0.00 0.00 208493.73 26121.79 17414.52 8707.26
70 263 309891 1916 1240.72 675.21 10.5% 0.92% 2878 3553.21 4794 287.32 953.39 3553.21 9891 40.89 3553.21 3594.10 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 248724.81 0.00 0.00 0.00 208192.46 26428.79 17619.19 8809.60
71 262 306374 1898 1226.65 671.64 10.5% 0.92% 2845 3516.98 4744 284.07 942.59 3516.98 6374 30.09 3516.98 3547.07 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 249705.85 0.00 0.00 0.00 207840.24 26733.94 17822.62 8911.31
72 261 302893 1881 1212.73 668.09 10.5% 0.92% 2813 3481.11 4694 280.84 931.89 3481.11 2893 19.39 3481.11 3500.50 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 250639.78 0.00 0.00 0.00 207438.37 27037.24 18024.83 9012.41
73 260 299447 1864 1198.95 664.57 10.5% 0.92% 2781 3445.58 4645 277.65 921.30 3445.58 0 8.80 2892.87 2901.67 149447 456.25 552.71 1008.96 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 211179.45 40347.97 0.00 0.00 173869.36 60457.48 18225.81 9112.91
74 259 296037 1846 1185.31 661.06 10.5% 0.92% 2749 3410.40 4596 274.49 910.82 3410.40 0 0.00 0.00 0.00 146037 454.57 3410.40 3864.97 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 252369.55 0.00 0.00 0.00 234129.13 18425.58 9212.79
75 258 292661 1829 1171.81 657.57 10.5% 0.92% 2718 3375.56 4547 271.37 900.45 3375.56 0 0.00 0.00 0.00 142661 444.20 3375.56 3819.76 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 253166.98 0.00 0.00 0.00 233883.71 18624.13 9312.07
76 257 289320 1813 1158.45 654.10 10.5% 0.92% 2687 3341.06 4500 268.27 890.18 3341.06 0 0.00 0.00 0.00 139320 433.93 3341.06 3774.99 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 253920.48 0.00 0.00 0.00 233591.82 18821.48 9410.74
77 256 286013 1796 1145.23 650.64 10.5% 0.92% 2656 3306.89 4452 265.21 880.02 3306.89 0 0.00 0.00 0.00 136013 423.77 3306.89 3730.66 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 254630.83 0.00 0.00 0.00 233254.64 19017.62 9508.81
78 255 282740 1779 1132.14 647.21 10.5% 0.92% 2626 3273.06 4405 262.18 869.96 3273.06 0 0.00 0.00 0.00 132740 413.71 3273.06 3686.77 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 255298.77 0.00 0.00 0.00 232873.34 19212.57 9606.29
79 254 279501 1763 1119.18 643.79 10.5% 0.92% 2596 3239.56 4359 259.18 860.00 3239.56 0 0.00 0.00 0.00 129501 403.75 3239.56 3643.31 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 255925.06 0.00 0.00 0.00 232449.09 19406.33 9703.16
80 253 276294 1747 1106.36 640.39 10.5% 0.92% 2566 3206.38 4313 256.21 850.15 3206.38 0 0.00 0.00 0.00 126294 393.90 3206.38 3600.28 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 256510.44 0.00 0.00 0.00 231983.00 19598.90 9799.45
81 252 273121 1731 1093.67 637.01 10.5% 0.92% 2537 3173.53 4267 253.27 840.40 3173.53 0 0.00 0.00 0.00 123121 384.15 3173.53 3557.67 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 257055.63 0.00 0.00 0.00 231476.19 19790.29 9895.14
82 251 269980 1715 1081.10 633.65 10.5% 0.92% 2507 3140.99 4222 250.36 830.74 3140.99 0 0.00 0.00 0.00 119980 374.49 3140.99 3515.48 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 257561.36 0.00 0.00 0.00 230929.75 19980.50 9990.25
83 250 266871 1699 1068.67 630.30 10.5% 0.92% 2478 3108.77 4177 247.48 821.19 3108.77 0 0.00 0.00 0.00 116871 364.94 3108.77 3473.71 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 258028.32 0.00 0.00 0.00 230344.74 20169.54 10084.77
84 249 263794 1683 1056.36 626.97 10.5% 0.92% 2450 3076.87 4133 244.63 811.73 3076.87 0 0.00 0.00 0.00 113794 355.48 3076.87 3432.35 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 258457.23 0.00 0.00 0.00 229722.21 20357.41 10178.70
85 248 260749 1668 1044.19 623.66 10.5% 0.92% 2422 3045.28 4089 241.81 802.37 3045.28 0 0.00 0.00 0.00 110749 346.12 3045.28 3391.40 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 258848.75 0.00 0.00 0.00 229063.20 20544.12 10272.06
86 247 257735 1653 1032.13 620.37 10.5% 0.92% 2394 3014.00 4046 239.02 793.11 3014.00 0 0.00 0.00 0.00 107735 336.86 3014.00 3350.86 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 259203.59 0.00 0.00 0.00 228368.71 20729.67 10364.83
87 246 254752 1637 1020.20 617.09 10.5% 0.92% 2366 2983.02 4003 236.26 783.94 2983.02 0 0.00 0.00 0.00 104752 327.69 2983.02 3310.71 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 259522.39 0.00 0.00 0.00 227639.73 20914.07 10457.03
88 245 251800 1622 1008.39 613.84 10.5% 0.92% 2339 2952.34 3961 233.52 774.87 2952.34 0 0.00 0.00 0.00 101800 318.62 2952.34 3270.96 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 259805.84 0.00 0.00 0.00 226877.22 21097.32 10548.66
89 244 248878 1607 996.71 610.60 10.5% 0.92% 2311 2921.96 3919 230.82 765.89 2921.96 0 0.00 0.00 0.00 98878 309.64 2921.96 3231.60 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260054.57 0.00 0.00 0.00 226082.16 21279.43 10639.72
90 243 245986 1593 985.14 607.37 10.5% 0.92% 2285 2891.88 3877 228.14 757.00 2891.88 0 0.00 0.00 0.00 95986 300.75 2891.88 3192.63 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260269.22 0.00 0.00 0.00 225255.46 21460.41 10730.20
91 242 243124 1578 973.69 604.17 10.5% 0.92% 2258 2862.09 3836 225.49 748.21 2862.09 0 0.00 0.00 0.00 93124 291.96 2862.09 3154.05 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260450.44 0.00 0.00 0.00 224398.05 21640.25 10820.12
92 241 240291 1563 962.36 600.98 10.5% 0.92% 2232 2832.60 3795 222.86 739.50 2832.60 0 0.00 0.00 0.00 90291 283.25 2832.60 3115.85 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260598.84 0.00 0.00 0.00 223510.82 21818.96 10909.48
93 240 237488 1549 951.15 597.80 10.5% 0.92% 2206 2803.39 3755 220.27 730.89 2803.39 0 0.00 0.00 0.00 87488 274.64 2803.39 3078.02 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260715.05 0.00 0.00 0.00 222594.66 21996.55 10998.27
94 239 234713 1535 940.06 594.65 10.5% 0.92% 2180 2774.46 3715 217.70 722.36 2774.46 0 0.00 0.00 0.00 84713 266.11 2774.46 3040.57 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260799.66 0.00 0.00 0.00 221650.42 22173.02 11086.51
95 238 231967 1521 929.07 591.51 10.5% 0.92% 2154 2745.82 3675 215.15 713.92 2745.82 0 0.00 0.00 0.00 81967 257.67 2745.82 3003.49 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260853.27 0.00 0.00 0.00 220678.97 22348.37 11174.19
96 237 229250 1507 918.20 588.38 10.5% 0.92% 2129 2717.46 3636 212.64 705.57 2717.46 0 0.00 0.00 0.00 79250 249.32 2717.46 2966.78 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260876.49 0.00 0.00 0.00 219681.14 22522.62 11261.31
97 236 226561 1493 907.45 585.28 10.5% 0.92% 2104 2689.38 3597 210.15 697.30 2689.38 0 0.00 0.00 0.00 76561 241.05 2689.38 2930.43 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260869.88 0.00 0.00 0.00 218657.72 22695.76 11347.88
98 235 223899 1479 896.80 582.19 10.5% 0.92% 2079 2661.57 3558 207.68 689.12 2661.57 0 0.00 0.00 0.00 73899 232.87 2661.57 2894.44 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260834.02 0.00 0.00 0.00 217609.54 22867.81 11433.90
99 234 221265 1465 886.27 579.11 10.5% 0.92% 2055 2634.04 3520 205.24 681.03 2634.04 0 0.00 0.00 0.00 71265 224.78 2634.04 2858.81 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260769.47 0.00 0.00 0.00 216537.36 23038.76 11519.38
100 233 218658 1452 875.84 576.06 10.5% 0.92% 2031 2606.77 3483 202.83 673.01 2606.77 0 0.00 0.00 0.00 68658 216.76 2606.77 2823.53 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260676.80 0.00 0.00 0.00 215441.97 23208.61 11604.31
101 232 216078 1439 865.52 573.01 10.5% 0.92% 2007 2579.77 3445 200.44 665.09 2579.77 0 0.00 0.00 0.00 66078 208.84 2579.77 2788.60 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260556.55 0.00 0.00 0.00 214324.11 23377.39 11688.69
102 231 213525 1425 855.31 569.99 10.5% 0.92% 1983 2553.03 3408 198.07 657.24 2553.03 0 0.00 0.00 0.00 63525 200.99 2553.03 2754.02 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260409.27 0.00 0.00 0.00 213184.52 23545.08 11772.54
103 230 210999 1412 845.20 566.98 10.5% 0.92% 1960 2526.56 3372 195.73 649.47 2526.56 0 0.00 0.00 0.00 60999 193.22 2526.56 2719.78 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260235.48 0.00 0.00 0.00 212023.92 23711.69 11855.85
104 229 208498 1399 835.20 563.99 10.5% 0.92% 1936 2500.34 3336 193.42 641.79 2500.34 0 0.00 0.00 0.00 58498 185.54 2500.34 2685.88 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 260035.72 0.00 0.00 0.00 210843.03 23877.23 11938.62
105 228 206024 1386 825.31 561.01 10.5% 0.92% 1913 2474.39 3300 191.12 634.18 2474.39 0 0.00 0.00 0.00 56024 177.93 2474.39 2652.32 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 259810.50 0.00 0.00 0.00 209642.55 24041.71 12020.86
106 227 203575 1374 815.51 558.05 10.5% 0.92% 1891 2448.68 3264 188.86 626.66 2448.68 0 0.00 0.00 0.00 53575 170.41 2448.68 2619.09 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 259560.34 0.00 0.00 0.00 208423.14 24205.12 12102.56
107 226 201152 1361 805.82 555.10 10.5% 0.92% 1868 2423.23 3229 186.61 619.21 2423.23 0 0.00 0.00 0.00 51152 162.96 2423.23 2586.19 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 259285.73 0.00 0.00 0.00 207185.49 24367.48 12183.74
108 225 198754 1348 796.23 552.17 10.5% 0.92% 1846 2398.03 3194 184.39 611.84 2398.03 0 0.00 0.00 0.00 48754 155.59 2398.03 2553.62 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 258987.18 0.00 0.00 0.00 205930.25 24528.78 12264.39
109 224 196381 1336 786.74 549.25 10.5% 0.92% 1824 2373.07 3160 182.19 604.54 2373.07 0 0.00 0.00 0.00 46381 148.29 2373.07 2521.37 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 258665.17 0.00 0.00 0.00 204658.05 24689.03 12344.52
110 223 194033 1324 777.34 546.35 10.5% 0.92% 1802 2348.37 3126 180.02 597.33 2348.37 0 0.00 0.00 0.00 44033 141.08 2348.37 2489.44 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 258320.20 0.00 0.00 0.00 203369.52 24848.24 12424.12
111 222 191709 1312 768.05 543.47 10.5% 0.92% 1780 2323.90 3092 177.86 590.18 2323.90 0 0.00 0.00 0.00 41709 133.93 2323.90 2457.83 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 257952.72 0.00 0.00 0.00 202065.29 25006.41 12503.20
112 221 189409 1299 758.85 540.60 10.5% 0.92% 1759 2299.67 3059 175.73 583.11 2299.67 0 0.00 0.00 0.00 39409 126.86 2299.67 2426.54 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 257563.22 0.00 0.00 0.00 200745.96 25163.54 12581.77
113 220 187133 1287 749.74 537.75 10.5% 0.92% 1738 2275.68 3025 173.63 576.12 2275.68 0 0.00 0.00 0.00 37133 119.87 2275.68 2395.55 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 257152.14 0.00 0.00 0.00 199412.10 25319.64 12659.82
114 219 184882 1276 740.74 534.91 10.5% 0.92% 1717 2251.93 2993 171.54 569.20 2251.93 0 0.00 0.00 0.00 34882 112.95 2251.93 2364.88 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 256719.96 0.00 0.00 0.00 198064.32 25474.71 12737.36
115 218 182653 1264 731.82 532.08 10.5% 0.92% 1696 2228.41 2960 169.47 562.35 2228.41 0 0.00 0.00 0.00 32653 106.10 2228.41 2334.51 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 256267.12 0.00 0.00 0.00 196703.16 25628.76 12814.38
116 217 180448 1252 723.00 529.27 10.5% 0.92% 1676 2205.12 2928 167.43 555.57 2205.12 0 0.00 0.00 0.00 30448 99.32 2205.12 2304.44 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 255794.05 0.00 0.00 0.00 195329.19 25781.80 12890.90
117 216 178266 1241 714.27 526.48 10.5% 0.92% 1656 2182.06 2896 165.41 548.86 2182.06 0 0.00 0.00 0.00 28266 92.61 2182.06 2274.67 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 255301.20 0.00 0.00 0.00 193942.95 25933.82 12966.91
118 215 176107 1229 705.64 523.70 10.5% 0.92% 1636 2159.23 2865 163.41 542.23 2159.23 0 0.00 0.00 0.00 26107 85.98 2159.23 2245.20 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 254788.99 0.00 0.00 0.00 192544.98 26084.83 13042.41
119 214 173970 1218 697.09 520.93 10.5% 0.92% 1616 2136.62 2834 161.43 535.66 2136.62 0 0.00 0.00 0.00 23970 79.41 2136.62 2216.03 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 254257.85 0.00 0.00 0.00 191135.78 26234.83 13117.42
120 213 171856 1207 688.63 518.18 10.5% 0.92% 1596 2114.23 2803 159.47 529.16 2114.23 0 0.00 0.00 0.00 21856 72.91 2114.23 2187.14 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 253708.19 0.00 0.00 0.00 189715.88 26383.84 13191.92
121 212 169764 1196 680.26 515.45 10.5% 0.92% 1577 2092.07 2772 157.53 522.73 2092.07 0 0.00 0.00 0.00 19764 66.48 2092.07 2158.55 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 253140.43 0.00 0.00 0.00 188285.77 26531.84 13265.92
122 211 167694 1185 671.98 512.73 10.5% 0.92% 1557 2070.12 2742 155.62 516.36 2070.12 0 0.00 0.00 0.00 17694 60.11 2070.12 2130.24 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 252554.96 0.00 0.00 0.00 186845.94 26678.86 13339.43
123 210 165645 1174 663.79 510.02 10.5% 0.92% 1538 2048.39 2712 153.72 510.07 2048.39 0 0.00 0.00 0.00 15645 53.82 2048.39 2102.21 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 251952.20 0.00 0.00 0.00 185396.88 26824.89 13412.44
124 209 163618 1163 655.68 507.33 10.5% 0.92% 1520 2026.88 2683 151.84 503.84 2026.88 0 0.00 0.00 0.00 13618 47.59 2026.88 2074.46 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 251332.52 0.00 0.00 0.00 183939.04 26969.93 13484.97
125 208 161613 1152 647.66 504.65 10.5% 0.92% 1501 2005.57 2653 149.98 497.67 2005.57 0 0.00 0.00 0.00 11613 41.42 2005.57 2046.99 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 250696.31 0.00 0.00 0.00 182472.89 27114.00 13557.00
126 207 159628 1142 639.72 501.98 10.5% 0.92% 1482 1984.48 2624 148.15 491.57 1984.48 0 0.00 0.00 0.00 9628 35.32 1984.48 2019.80 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 250043.97 0.00 0.00 0.00 180998.87 27257.09 13628.55
127 206 157665 1131 631.86 499.33 10.5% 0.92% 1464 1963.59 2595 146.33 485.54 1963.59 0 0.00 0.00 0.00 7665 29.29 1963.59 1992.88 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 249375.86 0.00 0.00 0.00 179517.43 27399.21 13699.61
128 205 155722 1121 624.09 496.70 10.5% 0.92% 1446 1942.91 2567 144.53 479.56 1942.91 0 0.00 0.00 0.00 5722 23.31 1942.91 1966.22 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 248692.35 0.00 0.00 0.00 178028.99 27540.36 13770.18
129 204 153799 1110 616.40 494.07 10.5% 0.92% 1428 1922.43 2539 142.75 473.65 1922.43 0 0.00 0.00 0.00 3799 17.40 1922.43 1939.84 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 247993.80 0.00 0.00 0.00 176533.97 27680.56 13840.28
130 203 151897 1100 608.79 491.46 10.5% 0.92% 1411 1902.16 2511 140.98 467.81 1902.16 0 0.00 0.00 0.00 1897 11.56 1902.16 1913.71 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 247280.58 0.00 0.00 0.00 175032.79 27819.79 13909.89
131 202 150015 1090 601.26 488.87 10.5% 0.92% 1393 1882.08 2483 139.24 462.02 1882.08 0 0.00 0.00 0.00 15 5.77 1882.08 1887.86 100000 304.17 0.00 304.17 50000 152.08 0.00 152.08 0.00 246553.04 0.00 0.00 0.00 173525.84 27958.07 13979.03
132 201 148153 1080 593.81 486.29 10.5% 0.92% 1376 1862.21 2456 137.51 456.30 1862.21 0 0.00 0.00 0.00 0 0.05 15.15 15.19 98153 304.17 1847.06 2151.23 50000 152.08 0.00 152.08 0.00 1999.59 243811.93 0.00 0.00 1403.49 198705.42 14047.70
133 200 146310 1070 586.44 483.72 10.5% 0.92% 1359 1842.53 2429 135.81 450.63 1842.53 0 0.00 0.00 0.00 0 0.00 0.00 0.00 96310 298.55 1842.53 2141.08 50000 152.08 0.00 152.08 0.00 0.00 245056.38 0.00 0.00 0.00 198727.99 14115.89
134 199 144487 1060 579.15 481.17 10.5% 0.92% 1342 1823.04 2402 134.12 445.03 1823.04 0 0.00 0.00 0.00 0 0.00 0.00 0.00 94487 292.94 1823.04 2115.99 50000 152.08 0.00 152.08 0.00 0.00 244287.94 0.00 0.00 0.00 197341.51 14183.61
135 198 142684 1051 571.93 478.63 10.5% 0.92% 1325 1803.75 2376 132.45 439.48 1803.75 0 0.00 0.00 0.00 0 0.00 0.00 0.00 92684 287.40 1803.75 2091.15 50000 152.08 0.00 152.08 0.00 0.00 243506.54 0.00 0.00 0.00 195949.84 14250.86
136 197 140899 1041 564.79 476.10 10.5% 0.92% 1309 1784.65 2349 130.79 434.00 1784.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 90899 281.91 1784.65 2066.56 50000 152.08 0.00 152.08 0.00 0.00 242712.50 0.00 0.00 0.00 194553.36 14317.65
137 196 139133 1031 557.73 473.59 10.5% 0.92% 1292 1765.74 2323 129.16 428.57 1765.74 0 0.00 0.00 0.00 0 0.00 0.00 0.00 89133 276.48 1765.74 2042.22 50000 152.08 0.00 152.08 0.00 0.00 241906.15 0.00 0.00 0.00 193152.41 14383.97
138 195 137386 1022 550.74 471.09 10.5% 0.92% 1276 1747.01 2298 127.54 423.20 1747.01 0 0.00 0.00 0.00 0 0.00 0.00 0.00 87386 271.11 1747.01 2018.13 50000 152.08 0.00 152.08 0.00 0.00 241087.81 0.00 0.00 0.00 191747.34 14449.82
139 194 135658 1012 543.82 468.60 10.5% 0.92% 1260 1728.47 2272 125.94 417.88 1728.47 0 0.00 0.00 0.00 0 0.00 0.00 0.00 85658 265.80 1728.47 1994.27 50000 152.08 0.00 152.08 0.00 0.00 240257.79 0.00 0.00 0.00 190338.50 14515.22
140 193 133948 1003 536.98 466.12 10.5% 0.92% 1244 1710.12 2247 124.35 412.63 1710.12 0 0.00 0.00 0.00 0 0.00 0.00 0.00 83948 260.54 1710.12 1970.66 50000 152.08 0.00 152.08 0.00 0.00 239416.39 0.00 0.00 0.00 188926.20 14580.16
141 192 132256 994 530.21 463.66 10.5% 0.92% 1228 1691.94 2222 122.79 407.42 1691.94 0 0.00 0.00 0.00 0 0.00 0.00 0.00 82256 255.34 1691.94 1947.28 50000 152.08 0.00 152.08 0.00 0.00 238563.92 0.00 0.00 0.00 187510.78 14644.64
142 191 130582 985 523.51 461.22 10.5% 0.92% 1213 1673.95 2197 121.23 402.28 1673.95 0 0.00 0.00 0.00 0 0.00 0.00 0.00 80582 250.19 1673.95 1924.14 50000 152.08 0.00 152.08 0.00 0.00 237700.67 0.00 0.00 0.00 186092.55 14708.67
143 190 128926 976 516.89 458.78 10.5% 0.92% 1197 1656.13 2173 119.70 397.19 1656.13 0 0.00 0.00 0.00 0 0.00 0.00 0.00 78926 245.10 1656.13 1901.24 50000 152.08 0.00 152.08 0.00 0.00 236826.95 0.00 0.00 0.00 184671.82 14772.24
144 189 127287 967 510.33 456.36 10.5% 0.92% 1182 1638.49 2149 118.18 392.15 1638.49 0 0.00 0.00 0.00 0 0.00 0.00 0.00 77287 240.07 1638.49 1878.56 50000 152.08 0.00 152.08 0.00 0.00 235943.04 0.00 0.00 0.00 183248.89 14835.36
145 188 125666 958 503.84 453.95 10.5% 0.92% 1167 1621.03 2125 116.68 387.16 1621.03 0 0.00 0.00 0.00 0 0.00 0.00 0.00 75666 235.08 1621.03 1856.11 50000 152.08 0.00 152.08 0.00 0.00 235049.22 0.00 0.00 0.00 181824.06 14898.04
146 187 124062 949 497.43 451.55 10.5% 0.92% 1152 1603.74 2101 115.19 382.23 1603.74 0 0.00 0.00 0.00 0 0.00 0.00 0.00 74062 230.15 1603.74 1833.89 50000 152.08 0.00 152.08 0.00 0.00 234145.77 0.00 0.00 0.00 180397.61 14960.27
147 186 122476 940 491.08 449.17 10.5% 0.92% 1137 1586.62 2078 113.72 377.36 1586.62 0 0.00 0.00 0.00 0 0.00 0.00 0.00 72476 225.27 1586.62 1811.89 50000 152.08 0.00 152.08 0.00 0.00 233232.98 0.00 0.00 0.00 178969.83 15022.05
148 185 120906 932 484.80 446.80 10.5% 0.92% 1123 1569.67 2054 112.27 372.53 1569.67 0 0.00 0.00 0.00 0 0.00 0.00 0.00 70906 220.45 1569.67 1790.12 50000 152.08 0.00 152.08 0.00 0.00 232311.10 0.00 0.00 0.00 177540.99 15083.39
149 184 119353 923 478.59 444.44 10.5% 0.92% 1108 1552.89 2031 110.83 367.76 1552.89 0 0.00 0.00 0.00 0 0.00 0.00 0.00 69353 215.67 1552.89 1768.56 50000 152.08 0.00 152.08 0.00 0.00 231380.42 0.00 0.00 0.00 176111.35 15144.29
150 183 117817 915 472.44 442.09 10.5% 0.92% 1094 1536.27 2009 109.41 363.03 1536.27 0 0.00 0.00 0.00 0 0.00 0.00 0.00 67817 210.95 1536.27 1747.22 50000 152.08 0.00 152.08 0.00 0.00 230441.18 0.00 0.00 0.00 174681.19 15204.75
151 182 116297 906 466.36 439.76 10.5% 0.92% 1080 1519.83 1986 108.00 358.36 1519.83 0 0.00 0.00 0.00 0 0.00 0.00 0.00 66297 206.28 1519.83 1726.10 50000 152.08 0.00 152.08 0.00 0.00 229493.66 0.00 0.00 0.00 173250.74 15264.77
152 181 114794 898 460.34 437.43 10.5% 0.92% 1066 1503.54 1964 106.61 353.74 1503.54 0 0.00 0.00 0.00 0 0.00 0.00 0.00 64794 201.65 1503.54 1705.19 50000 152.08 0.00 152.08 0.00 0.00 228538.10 0.00 0.00 0.00 171820.27 15324.36
153 180 113306 890 454.39 435.13 10.5% 0.92% 1052 1487.42 1942 105.23 349.16 1487.42 0 0.00 0.00 0.00 0 0.00 0.00 0.00 63306 197.08 1487.42 1684.50 50000 152.08 0.00 152.08 0.00 0.00 227574.75 0.00 0.00 0.00 170390.02 15383.51
154 179 111835 881 448.50 432.83 10.5% 0.92% 1039 1471.45 1920 103.86 344.64 1471.45 0 0.00 0.00 0.00 0 0.00 0.00 0.00 61835 192.56 1471.45 1664.01 50000 152.08 0.00 152.08 0.00 0.00 226603.87 0.00 0.00 0.00 168960.21 15442.24
155 178 110379 873 442.68 430.54 10.5% 0.92% 1025 1455.65 1898 102.52 340.16 1455.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 60379 188.08 1455.65 1643.73 50000 152.08 0.00 152.08 0.00 0.00 225625.69 0.00 0.00 0.00 167531.09 15500.53
156 177 108939 865 436.92 428.27 10.5% 0.92% 1012 1440.00 1877 101.18 335.74 1440.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 58939 183.65 1440.00 1623.66 50000 152.08 0.00 152.08 0.00 0.00 224640.45 0.00 0.00 0.00 166102.87 15558.40
157 176 107514 857 431.22 426.01 10.5% 0.92% 999 1424.51 1856 99.86 331.36 1424.51 0 0.00 0.00 0.00 0 0.00 0.00 0.00 57514 179.27 1424.51 1603.78 50000 152.08 0.00 152.08 0.00 0.00 223648.39 0.00 0.00 0.00 164675.78 15615.84
158 175 106105 849 425.58 423.76 10.5% 0.92% 985 1409.18 1835 98.55 327.02 1409.18 0 0.00 0.00 0.00 0 0.00 0.00 0.00 56105 174.94 1409.18 1584.12 50000 152.08 0.00 152.08 0.00 0.00 222649.74 0.00 0.00 0.00 163250.04 15672.85
159 174 104711 842 420.00 421.52 10.5% 0.92% 972 1393.99 1814 97.26 322.74 1393.99 0 0.00 0.00 0.00 0 0.00 0.00 0.00 54711 170.65 1393.99 1564.65 50000 152.08 0.00 152.08 0.00 0.00 221644.73 0.00 0.00 0.00 161825.84 15729.45
160 173 103332 834 414.48 419.30 10.5% 0.92% 960 1378.96 1793 95.99 318.50 1378.96 0 0.00 0.00 0.00 0 0.00 0.00 0.00 53332 166.41 1378.96 1545.37 50000 152.08 0.00 152.08 0.00 0.00 220633.57 0.00 0.00 0.00 160403.39 15785.62
161 172 101968 826 409.02 417.08 10.5% 0.92% 947 1364.08 1773 94.72 314.30 1364.08 0 0.00 0.00 0.00 0 0.00 0.00 0.00 51968 162.22 1364.08 1526.30 50000 152.08 0.00 152.08 0.00 0.00 219616.50 0.00 0.00 0.00 158982.89 15841.38
162 171 100619 819 403.62 414.88 10.5% 0.92% 934 1349.34 1753 93.47 310.15 1349.34 0 0.00 0.00 0.00 0 0.00 0.00 0.00 50619 158.07 1349.34 1507.41 50000 152.08 0.00 152.08 0.00 0.00 218593.72 0.00 0.00 0.00 157564.53 15896.72
163 170 99284 811 398.28 412.69 10.5% 0.92% 922 1334.76 1733 92.23 306.05 1334.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 49284 153.97 1334.76 1488.72 50000 152.08 0.00 152.08 0.00 0.00 217565.45 0.00 0.00 0.00 156148.51 15951.64
164 169 97964 804 393.00 410.51 10.5% 0.92% 910 1320.32 1713 91.01 301.99 1320.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 47964 149.91 1320.32 1470.22 50000 152.08 0.00 152.08 0.00 0.00 216531.90 0.00 0.00 0.00 154734.99 16006.16
165 168 96658 796 387.77 408.34 10.5% 0.92% 898 1306.02 1694 89.80 297.97 1306.02 0 0.00 0.00 0.00 0 0.00 0.00 0.00 46658 145.89 1306.02 1451.91 50000 152.08 0.00 152.08 0.00 0.00 215493.28 0.00 0.00 0.00 153324.17 16060.26
166 167 95366 789 382.60 406.19 10.5% 0.92% 886 1291.87 1674 88.60 294.00 1291.87 0 0.00 0.00 0.00 0 0.00 0.00 0.00 45366 141.92 1291.87 1433.78 50000 152.08 0.00 152.08 0.00 0.00 214449.78 0.00 0.00 0.00 151916.21 16113.95
167 166 94088 782 377.49 404.04 10.5% 0.92% 874 1277.85 1655 87.42 290.07 1277.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 44088 137.99 1277.85 1415.84 50000 152.08 0.00 152.08 0.00 0.00 213401.60 0.00 0.00 0.00 150511.27 16167.24
168 165 92824 774 372.43 401.91 10.5% 0.92% 862 1263.98 1636 86.25 286.18 1263.98 0 0.00 0.00 0.00 0 0.00 0.00 0.00 42824 134.10 1263.98 1398.08 50000 152.08 0.00 152.08 0.00 0.00 212348.95 0.00 0.00 0.00 149109.54 16220.12
169 164 91574 767 367.43 399.79 10.5% 0.92% 850 1250.25 1618 85.09 282.34 1250.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 41574 130.26 1250.25 1380.51 50000 152.08 0.00 152.08 0.00 0.00 211292.01 0.00 0.00 0.00 147711.16 16272.60
170 163 90337 760 362.48 397.68 10.5% 0.92% 839 1236.65 1599 83.94 278.54 1236.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 40337 126.45 1236.65 1363.11 50000 152.08 0.00 152.08 0.00 0.00 210230.98 0.00 0.00 0.00 146316.28 16324.67
171 162 89114 753 357.58 395.58 10.5% 0.92% 828 1223.19 1581 82.81 274.78 1223.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 39114 122.69 1223.19 1345.89 50000 152.08 0.00 152.08 0.00 0.00 209166.04 0.00 0.00 0.00 144925.07 16376.34
172 161 87904 746 352.74 393.49 10.5% 0.92% 816 1209.87 1563 81.69 271.06 1209.87 0 0.00 0.00 0.00 0 0.00 0.00 0.00 37904 118.97 1209.87 1328.84 50000 152.08 0.00 152.08 0.00 0.00 208097.36 0.00 0.00 0.00 143537.66 16427.62
173 160 86708 739 347.95 391.41 10.5% 0.92% 805 1196.68 1545 80.58 267.38 1196.68 0 0.00 0.00 0.00 0 0.00 0.00 0.00 36708 115.29 1196.68 1311.97 50000 152.08 0.00 152.08 0.00 0.00 207025.14 0.00 0.00 0.00 142154.19 16478.50
174 159 85524 733 343.22 389.34 10.5% 0.92% 794 1183.62 1527 79.48 263.74 1183.62 0 0.00 0.00 0.00 0 0.00 0.00 0.00 35524 111.65 1183.62 1295.27 50000 152.08 0.00 152.08 0.00 0.00 205949.55 0.00 0.00 0.00 140774.81 16528.99
175 158 84353 726 338.53 387.29 10.5% 0.92% 783 1170.69 1509 78.40 260.14 1170.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 34353 108.05 1170.69 1278.74 50000 152.08 0.00 152.08 0.00 0.00 204870.76 0.00 0.00 0.00 139399.65 16579.08
176 157 83195 719 333.90 385.24 10.5% 0.92% 773 1157.89 1492 77.32 256.57 1157.89 0 0.00 0.00 0.00 0 0.00 0.00 0.00 33195 104.49 1157.89 1262.38 50000 152.08 0.00 152.08 0.00 0.00 203788.95 0.00 0.00 0.00 138028.84 16628.78
177 156 82050 713 329.31 383.21 10.5% 0.92% 762 1145.22 1475 76.26 253.05 1145.22 0 0.00 0.00 0.00 0 0.00 0.00 0.00 32050 100.97 1145.22 1246.19 50000 152.08 0.00 152.08 0.00 0.00 202704.27 0.00 0.00 0.00 136662.50 16678.09
178 155 80917 706 324.78 381.19 10.5% 0.92% 751 1132.68 1457 75.21 249.57 1132.68 0 0.00 0.00 0.00 0 0.00 0.00 0.00 30917 97.49 1132.68 1230.16 50000 152.08 0.00 152.08 0.00 0.00 201616.90 0.00 0.00 0.00 135300.75 16727.02
179 154 79797 699 320.30 379.17 10.5% 0.92% 741 1120.26 1441 74.17 246.12 1120.26 0 0.00 0.00 0.00 0 0.00 0.00 0.00 29797 94.04 1120.26 1214.30 50000 152.08 0.00 152.08 0.00 0.00 200527.01 0.00 0.00 0.00 133943.72 16775.56
180 153 78689 693 315.86 377.17 10.5% 0.92% 731 1107.97 1424 73.15 242.72 1107.97 0 0.00 0.00 0.00 0 0.00 0.00 0.00 28689 90.63 1107.97 1198.60 50000 152.08 0.00 152.08 0.00 0.00 199434.73 0.00 0.00 0.00 132591.52 16823.71
181 152 77593 687 311.48 375.18 10.5% 0.92% 721 1095.80 1407 72.13 239.35 1095.80 0 0.00 0.00 0.00 0 0.00 0.00 0.00 27593 87.26 1095.80 1183.07 50000 152.08 0.00 152.08 0.00 0.00 198340.25 0.00 0.00 0.00 131244.26 16871.48
182 151 76510 680 307.14 373.20 10.5% 0.92% 711 1083.76 1391 71.13 236.01 1083.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 26510 83.93 1083.76 1167.69 50000 152.08 0.00 152.08 0.00 0.00 197243.70 0.00 0.00 0.00 129902.04 16918.87
183 150 75438 674 302.85 371.23 10.5% 0.92% 701 1071.83 1375 70.13 232.72 1071.83 0 0.00 0.00 0.00 0 0.00 0.00 0.00 25438 80.63 1071.83 1152.47 50000 152.08 0.00 152.08 0.00 0.00 196145.23 0.00 0.00 0.00 128564.98 16965.88
184 149 74378 668 298.61 369.27 10.5% 0.92% 691 1060.03 1359 69.15 229.46 1060.03 0 0.00 0.00 0.00 0 0.00 0.00 0.00 24378 77.37 1060.03 1137.40 50000 152.08 0.00 152.08 0.00 0.00 195045.01 0.00 0.00 0.00 127233.17 17012.52
185 148 73329 662 294.41 367.32 10.5% 0.92% 681 1048.34 1343 68.18 226.23 1048.34 0 0.00 0.00 0.00 0 0.00 0.00 0.00 23329 74.15 1048.34 1122.49 50000 152.08 0.00 152.08 0.00 0.00 193943.17 0.00 0.00 0.00 125906.71 17058.78
186 147 72293 656 290.26 365.38 10.5% 0.92% 671 1036.77 1327 67.22 223.04 1036.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22293 70.96 1036.77 1107.73 50000 152.08 0.00 152.08 0.00 0.00 192839.85 0.00 0.00 0.00 124585.70 17104.66
187 146 71267 650 286.16 363.45 10.5% 0.92% 662 1025.32 1311 66.27 219.89 1025.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 21267 67.81 1025.32 1093.13 50000 152.08 0.00 152.08 0.00 0.00 191735.20 0.00 0.00 0.00 123270.22 17150.17
188 145 70253 644 282.10 361.53 10.5% 0.92% 652 1013.99 1296 65.33 216.77 1013.99 0 0.00 0.00 0.00 0 0.00 0.00 0.00 20253 64.69 1013.99 1078.67 50000 152.08 0.00 152.08 0.00 0.00 190629.36 0.00 0.00 0.00 121960.36 17195.31
189 144 69251 638 278.09 359.62 10.5% 0.92% 643 1002.76 1281 64.40 213.69 1002.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19251 61.60 1002.76 1064.37 50000 152.08 0.00 152.08 0.00 0.00 189522.45 0.00 0.00 0.00 120656.21 17240.09
190 143 68259 632 274.12 357.72 10.5% 0.92% 634 991.66 1266 63.48 210.64 991.66 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18259 58.55 991.66 1050.21 50000 152.08 0.00 152.08 0.00 0.00 188414.62 0.00 0.00 0.00 119357.86 17284.49
191 142 67278 626 270.19 355.84 10.5% 0.92% 625 980.66 1251 62.57 207.62 980.66 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17278 55.54 980.66 1036.20 50000 152.08 0.00 152.08 0.00 0.00 187305.99 0.00 0.00 0.00 118065.37 17328.53
192 141 66308 620 266.31 353.96 10.5% 0.92% 616 969.77 1236 61.67 204.64 969.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 16308 52.55 969.77 1022.33 50000 152.08 0.00 152.08 0.00 0.00 186196.70 0.00 0.00 0.00 116778.82 17372.21
193 140 65349 615 262.47 352.09 10.5% 0.92% 607 959.00 1221 60.78 201.69 959.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15349 49.60 959.00 1008.60 50000 152.08 0.00 152.08 0.00 0.00 185086.86 0.00 0.00 0.00 115498.30 17415.52
194 139 64401 609 258.67 350.23 10.5% 0.92% 598 948.33 1207 59.90 198.77 948.33 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14401 46.69 948.33 995.02 50000 152.08 0.00 152.08 0.00 0.00 183976.60 0.00 0.00 0.00 114223.87 17458.47
195 138 63463 603 254.92 348.38 10.5% 0.92% 589 937.77 1193 59.03 195.89 937.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13463 43.80 937.77 981.58 50000 152.08 0.00 152.08 0.00 0.00 182866.05 0.00 0.00 0.00 112955.59 17501.07
196 137 62536 598 251.21 346.54 10.5% 0.92% 581 927.32 1179 58.17 193.03 927.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12536 40.95 927.32 968.27 50000 152.08 0.00 152.08 0.00 0.00 181755.32 0.00 0.00 0.00 111693.53 17543.30
197 136 61619 592 247.54 344.71 10.5% 0.92% 572 916.98 1165 57.32 190.21 916.98 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11619 38.13 916.98 955.11 50000 152.08 0.00 152.08 0.00 0.00 180644.52 0.00 0.00 0.00 110437.76 17585.18
198 135 60712 587 243.91 342.89 10.5% 0.92% 564 906.74 1151 56.48 187.42 906.74 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10712 35.34 906.74 942.08 50000 152.08 0.00 152.08 0.00 0.00 179533.78 0.00 0.00 0.00 109188.34 17626.71
199 134 59816 581 240.32 341.08 10.5% 0.92% 556 896.60 1137 55.65 184.67 896.60 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9816 32.58 896.60 929.18 50000 152.08 0.00 152.08 0.00 0.00 178423.20 0.00 0.00 0.00 107945.31 17667.88
200 133 58929 576 236.77 339.28 10.5% 0.92% 547 886.56 1123 54.83 181.94 886.56 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8929 29.86 886.56 916.42 50000 152.08 0.00 152.08 0.00 0.00 177312.90 0.00 0.00 0.00 106708.75 17708.70
201 132 58053 571 233.26 337.49 10.5% 0.92% 539 876.63 1110 54.02 179.24 876.63 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8053 27.16 876.63 903.79 50000 152.08 0.00 152.08 0.00 0.00 176202.98 0.00 0.00 0.00 105478.69 17749.18
202 131 57186 565 229.79 335.71 10.5% 0.92% 531 866.80 1097 53.21 176.58 866.80 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7186 24.49 866.80 891.29 50000 152.08 0.00 152.08 0.00 0.00 175093.56 0.00 0.00 0.00 104255.20 17789.30
203 130 56329 560 226.36 333.93 10.5% 0.92% 523 857.07 1083 52.42 173.94 857.07 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6329 21.86 857.07 878.92 50000 152.08 0.00 152.08 0.00 0.00 173984.72 0.00 0.00 0.00 103038.31 17829.08
204 129 55481 555 222.97 332.17 10.5% 0.92% 515 847.43 1070 51.63 171.33 847.43 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5481 19.25 847.43 866.68 50000 152.08 0.00 152.08 0.00 0.00 172876.59 0.00 0.00 0.00 101828.08 17868.51
205 128 54643 550 219.61 330.42 10.5% 0.92% 507 837.90 1058 50.86 168.76 837.90 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4643 16.67 837.90 854.57 50000 152.08 0.00 152.08 0.00 0.00 171769.24 0.00 0.00 0.00 100624.55 17907.60
206 127 53815 545 216.30 328.67 10.5% 0.92% 500 828.46 1045 50.09 166.21 828.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3815 14.12 828.46 842.58 50000 152.08 0.00 152.08 0.00 0.00 170662.80 0.00 0.00 0.00 99427.76 17946.35
207 126 52996 540 213.02 326.94 10.5% 0.92% 492 819.12 1032 49.33 163.69 819.12 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2996 11.60 819.12 830.72 50000 152.08 0.00 152.08 0.00 0.00 169557.34 0.00 0.00 0.00 98237.74 17984.76
208 125 52186 535 209.77 325.21 10.5% 0.92% 485 809.87 1020 48.58 161.20 809.87 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2186 9.11 809.87 818.98 50000 152.08 0.00 152.08 0.00 0.00 168452.97 0.00 0.00 0.00 97054.55 18022.83
209 124 51385 530 206.57 323.49 10.5% 0.92% 477 800.72 1007 47.84 158.73 800.72 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1385 6.65 800.72 807.37 50000 152.08 0.00 152.08 0.00 0.00 167349.77 0.00 0.00 0.00 95878.21 18060.57
210 123 50594 525 203.40 321.79 10.5% 0.92% 470 791.66 995 47.10 156.30 791.66 0 0.00 0.00 0.00 0 0.00 0.00 0.00 594 4.21 791.66 795.87 50000 152.08 0.00 152.08 0.00 0.00 166247.84 0.00 0.00 0.00 94708.75 18097.97
211 122 49811 520 200.27 320.09 10.5% 0.92% 463 782.69 983 46.38 153.89 782.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 1.81 593.51 595.32 49811 152.08 189.18 341.26 0.00 0.00 125230.80 39916.47 0.00 0.00 70987.91 40693.33
212 121 49037 516 197.17 318.40 10.5% 0.92% 455 773.81 971 45.66 151.51 773.81 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 49037 151.51 773.81 925.32 0.00 0.00 0.00 164048.13 0.00 0.00 0.00 110562.38
213 120 48272 511 194.10 316.72 10.5% 0.92% 448 765.03 959 44.95 149.15 765.03 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 48272 149.15 765.03 914.18 0.00 0.00 0.00 162950.53 0.00 0.00 0.00 109450.17
214 119 47516 506 191.08 315.04 10.5% 0.92% 441 756.33 947 44.25 146.83 756.33 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 47516 146.83 756.33 903.16 0.00 0.00 0.00 161854.54 0.00 0.00 0.00 108344.63
215 118 46768 501 188.08 313.38 10.5% 0.92% 434 747.72 936 43.56 144.53 747.72 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 46768 144.53 747.72 892.25 0.00 0.00 0.00 160760.24 0.00 0.00 0.00 107245.78
216 117 46029 497 185.12 311.73 10.5% 0.92% 427 739.20 924 42.87 142.25 739.20 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 46029 142.25 739.20 881.45 0.00 0.00 0.00 159667.71 0.00 0.00 0.00 106153.66
217 116 45298 492 182.20 310.08 10.5% 0.92% 421 730.77 913 42.19 140.00 730.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 45298 140.00 730.77 870.77 0.00 0.00 0.00 158577.03 0.00 0.00 0.00 105068.28
218 115 44576 488 179.30 308.44 10.5% 0.92% 414 722.42 902 41.52 137.78 722.42 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 44576 137.78 722.42 860.20 0.00 0.00 0.00 157488.28 0.00 0.00 0.00 103989.66
219 114 43861 483 176.44 306.81 10.5% 0.92% 407 714.16 891 40.86 135.58 714.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 43861 135.58 714.16 849.75 0.00 0.00 0.00 156401.54 0.00 0.00 0.00 102917.83
220 113 43155 479 173.62 305.19 10.5% 0.92% 401 705.99 880 40.21 133.41 705.99 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 43155 133.41 705.99 839.40 0.00 0.00 0.00 155316.87 0.00 0.00 0.00 101852.80
221 112 42457 474 170.82 303.58 10.5% 0.92% 394 697.89 869 39.56 131.26 697.89 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 42457 131.26 697.89 829.16 0.00 0.00 0.00 154234.34 0.00 0.00 0.00 100794.59
222 111 41768 470 168.06 301.98 10.5% 0.92% 388 689.88 858 38.92 129.14 689.88 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 41768 129.14 689.88 819.02 0.00 0.00 0.00 153154.03 0.00 0.00 0.00 99743.20
223 110 41086 466 165.33 300.39 10.5% 0.92% 382 681.96 847 38.29 127.04 681.96 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 41086 127.04 681.96 809.00 0.00 0.00 0.00 152076.01 0.00 0.00 0.00 98698.67
224 109 40412 461 162.63 298.80 10.5% 0.92% 375 674.11 837 37.66 124.97 674.11 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 40412 124.97 674.11 799.08 0.00 0.00 0.00 151000.35 0.00 0.00 0.00 97660.99
225 108 39745 457 159.96 297.22 10.5% 0.92% 369 666.34 826 37.04 122.92 666.34 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 39745 122.92 666.34 789.26 0.00 0.00 0.00 149927.10 0.00 0.00 0.00 96630.17
226 107 39087 453 157.32 295.65 10.5% 0.92% 363 658.66 816 36.43 120.89 658.66 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 39087 120.89 658.66 779.55 0.00 0.00 0.00 148856.33 0.00 0.00 0.00 95606.23
227 106 38436 449 154.72 294.09 10.5% 0.92% 357 651.05 806 35.83 118.89 651.05 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 38436 118.89 651.05 769.94 0.00 0.00 0.00 147788.11 0.00 0.00 0.00 94589.18
228 105 37792 445 152.14 292.54 10.5% 0.92% 351 643.52 796 35.23 116.91 643.52 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 37792 116.91 643.52 760.43 0.00 0.00 0.00 146722.50 0.00 0.00 0.00 93579.01
229 104 37156 441 149.59 291.00 10.5% 0.92% 345 636.07 786 34.64 114.95 636.07 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 37156 114.95 636.07 751.02 0.00 0.00 0.00 145659.56 0.00 0.00 0.00 92575.74
230 103 36527 437 147.08 289.46 10.5% 0.92% 339 628.69 776 34.06 113.02 628.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 36527 113.02 628.69 741.71 0.00 0.00 0.00 144599.34 0.00 0.00 0.00 91579.36
231 102 35906 433 144.59 287.93 10.5% 0.92% 333 621.39 766 33.48 111.10 621.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 35906 111.10 621.39 732.50 0.00 0.00 0.00 143541.90 0.00 0.00 0.00 90589.88
232 101 35292 429 142.13 286.41 10.5% 0.92% 328 614.17 756 32.91 109.21 614.17 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 35292 109.21 614.17 723.38 0.00 0.00 0.00 142487.30 0.00 0.00 0.00 89607.31
233 100 34685 425 139.70 284.90 10.5% 0.92% 322 607.02 747 32.35 107.35 607.02 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 34685 107.35 607.02 714.37 0.00 0.00 0.00 141435.60 0.00 0.00 0.00 88631.63
234 99 34085 421 137.29 283.39 10.5% 0.92% 317 599.94 737 31.79 105.50 599.94 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 34085 105.50 599.94 705.44 0.00 0.00 0.00 140386.84 0.00 0.00 0.00 87662.86
235 98 33492 417 134.92 281.90 10.5% 0.92% 311 592.94 728 31.24 103.67 592.94 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 33492 103.67 592.94 696.62 0.00 0.00 0.00 139341.08 0.00 0.00 0.00 86700.98
236 97 32906 413 132.57 280.41 10.5% 0.92% 306 586.01 719 30.70 101.87 586.01 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 32906 101.87 586.01 687.88 0.00 0.00 0.00 138298.37 0.00 0.00 0.00 85746.00
237 96 32327 409 130.25 278.93 10.5% 0.92% 300 579.15 709 30.16 100.09 579.15 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 32327 100.09 579.15 679.24 0.00 0.00 0.00 137258.76 0.00 0.00 0.00 84797.90
238 95 31754 405 127.96 277.46 10.5% 0.92% 295 572.36 700 29.63 98.33 572.36 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 31754 98.33 572.36 670.69 0.00 0.00 0.00 136222.29 0.00 0.00 0.00 83856.70
239 94 31189 402 125.69 275.99 10.5% 0.92% 290 565.64 691 29.11 96.59 565.64 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 31189 96.59 565.64 662.23 0.00 0.00 0.00 135189.02 0.00 0.00 0.00 82922.37
240 93 30630 398 123.45 274.53 10.5% 0.92% 284 559.00 682 28.59 94.87 559.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 30630 94.87 559.00 653.86 0.00 0.00 0.00 134158.98 0.00 0.00 0.00 81994.91
241 92 30077 394 121.24 273.08 10.5% 0.92% 279 552.42 674 28.08 93.17 552.42 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 30077 93.17 552.42 645.58 0.00 0.00 0.00 133132.24 0.00 0.00 0.00 81074.31
242 91 29531 391 119.06 271.64 10.5% 0.92% 274 545.90 665 27.57 91.48 545.90 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 29531 91.48 545.90 637.39 0.00 0.00 0.00 132108.81 0.00 0.00 0.00 80160.57
243 90 28992 387 116.89 270.21 10.5% 0.92% 269 539.46 656 27.07 89.82 539.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 28992 89.82 539.46 629.28 0.00 0.00 0.00 131088.76 0.00 0.00 0.00 79253.67
244 89 28459 384 114.76 268.78 10.5% 0.92% 264 533.08 648 26.58 88.18 533.08 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 28459 88.18 533.08 621.27 0.00 0.00 0.00 130072.12 0.00 0.00 0.00 78353.61
245 88 27932 380 112.65 267.36 10.5% 0.92% 259 526.77 639 26.09 86.56 526.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 27932 86.56 526.77 613.33 0.00 0.00 0.00 129058.93 0.00 0.00 0.00 77460.36
246 87 27411 377 110.56 265.95 10.5% 0.92% 255 520.53 631 25.60 84.96 520.53 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 27411 84.96 520.53 605.49 0.00 0.00 0.00 128049.23 0.00 0.00 0.00 76573.93
247 86 26897 373 108.50 264.55 10.5% 0.92% 250 514.34 623 25.13 83.38 514.34 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 26897 83.38 514.34 597.72 0.00 0.00 0.00 127043.06 0.00 0.00 0.00 75694.29
248 85 26389 370 106.47 263.15 10.5% 0.92% 245 508.23 615 24.66 81.81 508.23 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 26389 81.81 508.23 590.04 0.00 0.00 0.00 126040.45 0.00 0.00 0.00 74821.43
249 84 25887 366 104.46 261.76 10.5% 0.92% 240 502.17 607 24.19 80.27 502.17 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 25887 80.27 502.17 582.44 0.00 0.00 0.00 125041.44 0.00 0.00 0.00 73955.34
250 83 25391 363 102.47 260.38 10.5% 0.92% 236 496.18 599 23.73 78.74 496.18 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 25391 78.74 496.18 574.92 0.00 0.00 0.00 124046.07 0.00 0.00 0.00 73095.99
251 82 24900 360 100.50 259.00 10.5% 0.92% 231 490.26 591 23.27 77.23 490.26 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 24900 77.23 490.26 567.49 0.00 0.00 0.00 123054.37 0.00 0.00 0.00 72243.39
252 81 24416 356 98.56 257.64 10.5% 0.92% 227 484.39 583 22.83 75.74 484.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 24416 75.74 484.39 560.13 0.00 0.00 0.00 122066.37 0.00 0.00 0.00 71397.49
253 80 23937 353 96.65 256.28 10.5% 0.92% 222 478.59 575 22.38 74.26 478.59 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 23937 74.26 478.59 552.85 0.00 0.00 0.00 121082.10 0.00 0.00 0.00 70558.30
254 79 23464 350 94.75 254.92 10.5% 0.92% 218 472.84 568 21.94 72.81 472.84 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 23464 72.81 472.84 545.65 0.00 0.00 0.00 120101.60 0.00 0.00 0.00 69725.79
255 78 22997 346 92.88 253.58 10.5% 0.92% 214 467.16 560 21.51 71.37 467.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22997 71.37 467.16 538.53 0.00 0.00 0.00 119124.90 0.00 0.00 0.00 68899.93
256 77 22536 343 91.03 252.24 10.5% 0.92% 209 461.53 553 21.08 69.95 461.53 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22536 69.95 461.53 531.48 0.00 0.00 0.00 118152.02 0.00 0.00 0.00 68080.72
257 76 22080 340 89.20 250.91 10.5% 0.92% 205 455.96 545 20.66 68.55 455.96 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22080 68.55 455.96 524.51 0.00 0.00 0.00 117182.99 0.00 0.00 0.00 67268.14
258 75 21629 337 87.40 249.58 10.5% 0.92% 201 450.46 538 20.24 67.16 450.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 21629 67.16 450.46 517.62 0.00 0.00 0.00 116217.84 0.00 0.00 0.00 66462.15
259 74 21184 334 85.62 248.26 10.5% 0.92% 197 445.01 531 19.83 65.79 445.01 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 21184 65.79 445.01 510.80 0.00 0.00 0.00 115256.59 0.00 0.00 0.00 65662.74
260 73 20745 331 83.85 246.95 10.5% 0.92% 193 439.61 523 19.42 64.44 439.61 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 20745 64.44 439.61 504.05 0.00 0.00 0.00 114299.28 0.00 0.00 0.00 64869.88
261 72 20310 328 82.11 245.65 10.5% 0.92% 189 434.28 516 19.02 63.10 434.28 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 20310 63.10 434.28 497.37 0.00 0.00 0.00 113345.92 0.00 0.00 0.00 64083.57
262 71 19881 325 80.40 244.35 10.5% 0.92% 185 428.99 509 18.62 61.78 428.99 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19881 61.78 428.99 490.77 0.00 0.00 0.00 112396.55 0.00 0.00 0.00 63303.76
263 70 19458 322 78.70 243.06 10.5% 0.92% 181 423.77 502 18.22 60.47 423.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19458 60.47 423.77 484.24 0.00 0.00 0.00 111451.17 0.00 0.00 0.00 62530.44
264 69 19039 319 77.02 241.78 10.5% 0.92% 177 418.60 496 17.84 59.18 418.60 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19039 59.18 418.60 477.78 0.00 0.00 0.00 110509.82 0.00 0.00 0.00 61763.58
265 68 18626 316 75.36 240.50 10.5% 0.92% 173 413.48 489 17.45 57.91 413.48 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18626 57.91 413.48 471.39 0.00 0.00 0.00 109572.52 0.00 0.00 0.00 61003.16
266 67 18217 313 73.73 239.23 10.5% 0.92% 169 408.42 482 17.07 56.65 408.42 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18217 56.65 408.42 465.07 0.00 0.00 0.00 108639.28 0.00 0.00 0.00 60249.16
267 66 17814 310 72.11 237.97 10.5% 0.92% 165 403.41 476 16.70 55.41 403.41 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17814 55.41 403.41 458.82 0.00 0.00 0.00 107710.13 0.00 0.00 0.00 59501.54
268 65 17415 307 70.51 236.71 10.5% 0.92% 162 398.45 469 16.33 54.18 398.45 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17415 54.18 398.45 452.64 0.00 0.00 0.00 106785.09 0.00 0.00 0.00 58760.29
269 64 17022 304 68.94 235.46 10.5% 0.92% 158 393.55 462 15.96 52.97 393.55 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17022 52.97 393.55 446.52 0.00 0.00 0.00 105864.17 0.00 0.00 0.00 58025.37
270 63 16633 302 67.38 234.22 10.5% 0.92% 154 388.69 456 15.60 51.77 388.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 16633 51.77 388.69 440.47 0.00 0.00 0.00 104947.39 0.00 0.00 0.00 57296.77
271 62 16249 299 65.84 232.98 10.5% 0.92% 151 383.89 450 15.25 50.59 383.89 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 16249 50.59 383.89 434.48 0.00 0.00 0.00 104034.77 0.00 0.00 0.00 56574.44
272 61 15870 296 64.32 231.75 10.5% 0.92% 147 379.14 443 14.90 49.42 379.14 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15870 49.42 379.14 428.57 0.00 0.00 0.00 103126.32 0.00 0.00 0.00 55858.37
273 60 15496 293 62.82 230.53 10.5% 0.92% 144 374.44 437 14.55 48.27 374.44 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15496 48.27 374.44 422.71 0.00 0.00 0.00 102222.07 0.00 0.00 0.00 55148.53
274 59 15126 291 61.34 229.31 10.5% 0.92% 140 369.79 431 14.20 47.13 369.79 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15126 47.13 369.79 416.92 0.00 0.00 0.00 101322.01 0.00 0.00 0.00 54444.88
275 58 14761 288 59.87 228.10 10.5% 0.92% 137 365.19 425 13.87 46.01 365.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14761 46.01 365.19 411.19 0.00 0.00 0.00 100426.18 0.00 0.00 0.00 53747.41
276 57 14400 285 58.43 226.90 10.5% 0.92% 134 360.63 419 13.53 44.90 360.63 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14400 44.90 360.63 405.53 0.00 0.00 0.00 99534.58 0.00 0.00 0.00 53056.07
277 56 14044 283 57.00 225.70 10.5% 0.92% 130 356.13 413 13.20 43.80 356.13 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14044 43.80 356.13 399.93 0.00 0.00 0.00 98647.22 0.00 0.00 0.00 52370.85
278 55 13692 280 55.59 224.51 10.5% 0.92% 127 351.67 407 12.87 42.72 351.67 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13692 42.72 351.67 394.39 0.00 0.00 0.00 97764.12 0.00 0.00 0.00 51691.72
279 54 13345 278 54.20 223.32 10.5% 0.92% 124 347.26 401 12.55 41.65 347.26 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13345 41.65 347.26 388.91 0.00 0.00 0.00 96885.28 0.00 0.00 0.00 51018.63
280 53 13002 275 52.82 222.14 10.5% 0.92% 121 342.90 396 12.23 40.59 342.90 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13002 40.59 342.90 383.49 0.00 0.00 0.00 96010.73 0.00 0.00 0.00 50351.57
281 52 12663 272 51.47 220.97 10.5% 0.92% 118 338.58 390 11.92 39.55 338.58 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12663 39.55 338.58 378.13 0.00 0.00 0.00 95140.46 0.00 0.00 0.00 49690.51
282 51 12329 270 50.13 219.80 10.5% 0.92% 115 334.31 384 11.61 38.52 334.31 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12329 38.52 334.31 372.82 0.00 0.00 0.00 94274.50 0.00 0.00 0.00 49035.40
283 50 11999 267 48.80 218.64 10.5% 0.92% 111 330.08 379 11.30 37.50 330.08 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11999 37.50 330.08 367.58 0.00 0.00 0.00 93412.84 0.00 0.00 0.00 48386.23
284 49 11673 265 47.50 217.49 10.5% 0.92% 108 325.90 373 11.00 36.50 325.90 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11673 36.50 325.90 362.40 0.00 0.00 0.00 92555.49 0.00 0.00 0.00 47742.96
285 48 11351 263 46.21 216.34 10.5% 0.92% 105 321.76 368 10.70 35.51 321.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11351 35.51 321.76 357.27 0.00 0.00 0.00 91702.47 0.00 0.00 0.00 47105.56
286 47 11034 260 44.93 215.20 10.5% 0.92% 102 317.67 363 10.41 34.53 317.67 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11034 34.53 317.67 352.20 0.00 0.00 0.00 90853.78 0.00 0.00 0.00 46474.00
287 46 10720 258 43.68 214.06 10.5% 0.92% 100 313.62 357 10.11 33.56 313.62 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10720 33.56 313.62 347.18 0.00 0.00 0.00 90009.43 0.00 0.00 0.00 45848.25
288 45 10410 255 42.43 212.93 10.5% 0.92% 97 309.62 352 9.83 32.61 309.62 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10410 32.61 309.62 342.22 0.00 0.00 0.00 89169.42 0.00 0.00 0.00 45228.27
289 44 10105 253 41.21 211.81 10.5% 0.92% 94 305.65 347 9.54 31.67 305.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10105 31.67 305.65 337.32 0.00 0.00 0.00 88333.77 0.00 0.00 0.00 44614.03
290 43 9803 251 40.00 210.69 10.5% 0.92% 91 301.73 342 9.26 30.74 301.73 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9803 30.74 301.73 332.47 0.00 0.00 0.00 87502.46 0.00 0.00 0.00 44005.51
291 42 9505 248 38.80 209.58 10.5% 0.92% 88 297.85 337 8.99 29.82 297.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9505 29.82 297.85 327.67 0.00 0.00 0.00 86675.52 0.00 0.00 0.00 43402.66
292 41 9211 246 37.62 208.47 10.5% 0.92% 86 294.02 332 8.71 28.91 294.02 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9211 28.91 294.02 322.93 0.00 0.00 0.00 85852.94 0.00 0.00 0.00 42805.47
293 40 8921 244 36.46 207.37 10.5% 0.92% 83 290.22 327 8.44 28.02 290.22 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8921 28.02 290.22 318.24 0.00 0.00 0.00 85034.72 0.00 0.00 0.00 42213.88
294 39 8635 242 35.31 206.28 10.5% 0.92% 80 286.47 322 8.18 27.13 286.47 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8635 27.13 286.47 313.60 0.00 0.00 0.00 84220.88 0.00 0.00 0.00 41627.88
295 38 8352 239 34.18 205.19 10.5% 0.92% 78 282.75 317 7.92 26.26 282.75 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8352 26.26 282.75 309.01 0.00 0.00 0.00 83411.41 0.00 0.00 0.00 41047.43
296 37 8073 237 33.06 204.10 10.5% 0.92% 75 279.08 312 7.66 25.40 279.08 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8073 25.40 279.08 304.48 0.00 0.00 0.00 82606.31 0.00 0.00 0.00 40472.49
297 36 7797 235 31.95 203.03 10.5% 0.92% 72 275.44 307 7.40 24.55 275.44 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7797 24.55 275.44 299.99 0.00 0.00 0.00 81805.60 0.00 0.00 0.00 39903.04
298 35 7525 233 30.86 201.95 10.5% 0.92% 70 271.84 303 7.15 23.72 271.84 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7525 23.72 271.84 295.56 0.00 0.00 0.00 81009.25 0.00 0.00 0.00 39339.03
299 34 7257 231 29.79 200.89 10.5% 0.92% 67 268.29 298 6.90 22.89 268.29 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7257 22.89 268.29 291.18 0.00 0.00 0.00 80217.29 0.00 0.00 0.00 38780.45
300 33 6992 229 28.73 199.83 10.5% 0.92% 65 264.77 293 6.65 22.07 264.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6992 22.07 264.77 286.84 0.00 0.00 0.00 79429.71 0.00 0.00 0.00 38227.24
301 32 6731 226 27.68 198.77 10.5% 0.92% 63 261.28 289 6.41 21.27 261.28 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6731 21.27 261.28 282.55 0.00 0.00 0.00 78646.51 0.00 0.00 0.00 37679.39
302 31 6473 224 26.64 197.72 10.5% 0.92% 60 257.84 284 6.17 20.47 257.84 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6473 20.47 257.84 278.31 0.00 0.00 0.00 77867.68 0.00 0.00 0.00 37136.85
303 30 6219 222 25.62 196.68 10.5% 0.92% 58 254.43 280 5.93 19.69 254.43 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6219 19.69 254.43 274.12 0.00 0.00 0.00 77093.23 0.00 0.00 0.00 36599.60
304 29 5968 220 24.62 195.64 10.5% 0.92% 55 251.06 276 5.70 18.92 251.06 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5968 18.92 251.06 269.98 0.00 0.00 0.00 76323.16 0.00 0.00 0.00 36067.60
305 28 5720 218 23.62 194.61 10.5% 0.92% 53 247.73 271 5.47 18.15 247.73 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5720 18.15 247.73 265.88 0.00 0.00 0.00 75557.47 0.00 0.00 0.00 35540.81
306 27 5476 216 22.64 193.58 10.5% 0.92% 51 244.43 267 5.24 17.40 244.43 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5476 17.40 244.43 261.83 0.00 0.00 0.00 74796.14 0.00 0.00 0.00 35019.21
307 26 5234 214 21.67 192.56 10.5% 0.92% 49 241.17 263 5.02 16.65 241.17 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5234 16.65 241.17 257.82 0.00 0.00 0.00 74039.19 0.00 0.00 0.00 34502.75
308 25 4996 212 20.72 191.54 10.5% 0.92% 46 237.94 259 4.80 15.92 237.94 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4996 15.92 237.94 253.86 0.00 0.00 0.00 73286.60 0.00 0.00 0.00 33991.41
309 24 4762 210 19.78 190.53 10.5% 0.92% 44 234.75 255 4.58 15.20 234.75 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4762 15.20 234.75 249.95 0.00 0.00 0.00 72538.38 0.00 0.00 0.00 33485.15
310 23 4530 208 18.85 189.52 10.5% 0.92% 42 231.60 250 4.36 14.48 231.60 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4530 14.48 231.60 246.08 0.00 0.00 0.00 71794.52 0.00 0.00 0.00 32983.94
311 22 4302 206 17.93 188.52 10.5% 0.92% 40 228.47 246 4.15 13.78 228.47 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4302 13.78 228.47 242.25 0.00 0.00 0.00 71055.02 0.00 0.00 0.00 32487.74
312 21 4076 205 17.03 187.53 10.5% 0.92% 38 225.38 242 3.94 13.08 225.38 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4076 13.08 225.38 238.47 0.00 0.00 0.00 70319.87 0.00 0.00 0.00 31996.52
313 20 3854 203 16.14 186.54 10.5% 0.92% 36 222.33 238 3.74 12.40 222.33 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3854 12.40 222.33 234.73 0.00 0.00 0.00 69589.06 0.00 0.00 0.00 31510.25
314 19 3635 201 15.26 185.55 10.5% 0.92% 34 219.31 235 3.53 11.72 219.31 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3635 11.72 219.31 231.03 0.00 0.00 0.00 68862.61 0.00 0.00 0.00 31028.89
315 18 3418 199 14.39 184.57 10.5% 0.92% 32 216.32 231 3.33 11.06 216.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3418 11.06 216.32 227.37 0.00 0.00 0.00 68140.48 0.00 0.00 0.00 30552.41
316 17 3205 197 13.53 183.60 10.5% 0.92% 30 213.36 227 3.13 10.40 213.36 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3205 10.40 213.36 223.76 0.00 0.00 0.00 67422.69 0.00 0.00 0.00 30080.78
317 16 2995 195 12.69 182.63 10.5% 0.92% 28 210.44 223 2.94 9.75 210.44 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2995 9.75 210.44 220.19 0.00 0.00 0.00 66709.23 0.00 0.00 0.00 29613.95
318 15 2787 194 11.85 181.66 10.5% 0.92% 26 207.55 219 2.74 9.11 207.55 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2787 9.11 207.55 216.66 0.00 0.00 0.00 66000.09 0.00 0.00 0.00 29151.91
319 14 2582 192 11.03 180.71 10.5% 0.92% 24 204.69 216 2.55 8.48 204.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2582 8.48 204.69 213.16 0.00 0.00 0.00 65295.26 0.00 0.00 0.00 28694.60
320 13 2380 190 10.22 179.75 10.5% 0.92% 22 201.86 212 2.37 7.85 201.86 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2380 7.85 201.86 209.71 0.00 0.00 0.00 64594.74 0.00 0.00 0.00 28242.01
321 12 2181 188 9.42 178.80 10.5% 0.92% 20 199.06 208 2.18 7.24 199.06 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2181 7.24 199.06 206.30 0.00 0.00 0.00 63898.52 0.00 0.00 0.00 27794.10
322 11 1985 186 8.63 177.86 10.5% 0.92% 18 196.29 205 2.00 6.64 196.29 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1985 6.64 196.29 202.93 0.00 0.00 0.00 63206.59 0.00 0.00 0.00 27350.83
323 10 1792 185 7.86 176.92 10.5% 0.92% 17 193.56 201 1.82 6.04 193.56 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1792 6.04 193.56 199.60 0.00 0.00 0.00 62518.95 0.00 0.00 0.00 26912.17
324 9 1601 183 7.09 175.98 10.5% 0.92% 15 190.85 198 1.64 5.45 190.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1601 5.45 190.85 196.30 0.00 0.00 0.00 61835.58 0.00 0.00 0.00 26478.08
325 8 1413 181 6.34 175.06 10.5% 0.92% 13 188.17 195 1.47 4.87 188.17 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1413 4.87 188.17 193.04 0.00 0.00 0.00 61156.48 0.00 0.00 0.00 26048.54
326 7 1227 180 5.59 174.13 10.5% 0.92% 11 185.53 191 1.29 4.30 185.53 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1227 4.30 185.53 189.82 0.00 0.00 0.00 60481.65 0.00 0.00 0.00 25623.51
327 6 1044 178 4.86 173.21 10.5% 0.92% 10 182.91 188 1.12 3.73 182.91 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1044 3.73 182.91 186.64 0.00 0.00 0.00 59811.06 0.00 0.00 0.00 25202.96
328 5 864 176 4.13 172.30 10.5% 0.92% 8 180.32 184 0.96 3.18 180.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 864 3.18 180.32 183.49 0.00 0.00 0.00 59144.72 0.00 0.00 0.00 24786.85
329 4 686 175 3.42 171.39 10.5% 0.92% 6 177.76 181 0.79 2.63 177.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 686 2.63 177.76 180.39 0.00 0.00 0.00 58482.61 0.00 0.00 0.00 24375.14
330 3 511 173 2.72 170.48 10.5% 0.92% 5 175.23 178 0.63 2.09 175.23 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 511 2.09 175.23 177.31 0.00 0.00 0.00 57824.73 0.00 0.00 0.00 23967.82
331 2 338 172 2.02 169.58 10.5% 0.92% 3 172.72 175 0.47 1.55 172.72 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 338 1.55 172.72 174.28 0.00 0.00 0.00 57171.06 0.00 0.00 0.00 23564.84
332 1 168 170 1.34 168.69 10.5% 0.92% 2 170.25 172 0.31 1.03 170.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 168 1.03 170.25 171.27 0.00 0.00 0.00 56521.60 0.00 0.00 0.00 23166.17
333 0 0 168 0.66 167.80 10.5% 0.92% 0 167.80 168 0.15 0.51 167.80 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.51 167.80 168.31 0.00 0.00 0.00 55876.33 0.00 0.00 0.00 22771.78
334 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
335 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
336 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
337 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
338 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
339 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
340 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
341 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
342 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
343 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
344 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
345 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
346 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
347 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
348 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
349 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
350 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
351 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
352 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
353 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
354 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
355 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
356 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
357 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
358 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
359 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
360 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

sequential pay and accrual

Yield to maturity 3.250%
Initial principal of MBS 600000 tranche A tranche B tranche C tranche Z
WAC 4.75% par value 300000 150000 100000 50000
WAM (initial) 28 total payments 333419 192527 144261 99413
Seasoning 3 value to investor 303441 154103 103997 53868
Servicing fee 25 average time to payment of principal
Windows User: Windows User: For Z tranche, "principal" equals the maximum accrued value 		36.62 93.21 145.51 230.59
Fee for credit enhancement 85 duration 34.37 81.31 118.27 224.41
PSA rate 175
Pass through coupon rate 3.65%
Yield to maturity 3.25% to calculate average time to payment of principal to calculate duration
A B C Z A B C Z A B C Z
month of MBS months to maturity principal balance scheduled payment interest scheduled principal CPR SMM excess principal total principal total payment total fees pass through interest pass through principal total pass thruough payment balance interest principal total payment balance interest principal total payment balance interest principal total payment balance interest principal total payment t*principal t*principal t*principal t*principal t*payment/(1+y)t t*payment/(1+y)t t*payment/(1+y)t t*payment/(1+y)t
0 333 600000 300000 150000 100000 50000
1 332 598425 3246 2375.00 871.02 1.4% 0.12% 704 1574.53 3950 550.00 1825.00 1574.53 3399.53 298273 912.50 1726.61 2639.11 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50152 0.00 0.00 0.00 1726.61 0.00 0.00 0.00 2631.98 455.02 303.35 0.00
2 331 596674 3242 2368.77 873.44 1.8% 0.15% 878 1751.94 4121 548.56 1820.21 1751.94 3572.15 296369 907.25 1904.48 2811.73 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50305 0.00 0.00 0.00 3808.96 0.00 0.00 0.00 5593.12 907.58 605.05 0.00
3 330 594745 3237 2361.83 875.61 2.1% 0.18% 1053 1928.42 4290 546.95 1814.88 1928.42 3743.31 294287 901.46 2081.43 2982.89 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50458 -0.00 0.00 0.00 6244.30 0.00 0.00 0.00 8876.35 1357.69 905.13 0.00
4 329 592641 3232 2354.20 877.52 2.5% 0.21% 1226 2103.83 4458 545.18 1809.02 2103.83 3912.85 292030 895.12 2257.31 3152.43 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50611 -0.00 0.00 0.00 9029.22 0.00 0.00 0.00 12474.03 1805.36 1203.57 0.00
5 328 590363 3225 2345.87 879.17 2.8% 0.24% 1399 2277.99 4624 543.25 1802.62 2277.99 4080.61 289598 888.26 2431.94 3320.19 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50765 -0.00 0.00 0.00 12159.68 0.00 0.00 0.00 16377.98 2250.61 1500.40 0.00
6 327 587913 3217 2336.85 880.57 3.2% 0.27% 1570 2450.76 4788 541.17 1795.69 2450.76 4246.45 286993 880.86 2605.17 3486.03 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 50919 -0.00 0.00 0.00 15631.01 0.00 0.00 0.00 20579.49 2693.43 1795.62 0.00
7 326 585291 3209 2327.15 881.70 3.5% 0.30% 1740 2621.97 4949 538.92 1788.23 2621.97 4410.20 284216 872.94 2776.85 3649.78 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 51074 -0.00 0.00 0.00 19437.92 0.00 0.00 0.00 25069.33 3133.85 2089.23 0.00
8 325 582499 3199 2316.78 882.56 3.9% 0.33% 1909 2791.46 5108 536.52 1780.26 2791.46 4571.72 281269 864.49 2946.81 3811.30 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 51230 -0.00 0.00 0.00 23574.50 0.00 0.00 0.00 29837.78 3571.87 2381.25 0.00
9 324 579540 3189 2305.73 883.16 4.2% 0.36% 2076 2959.09 5265 533.96 1771.77 2959.09 4730.86 278154 855.53 3114.91 3970.44 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 51386 -0.00 0.00 0.00 28034.21 0.00 0.00 0.00 34874.63 4007.50 2671.67 0.00
10 323 576415 3178 2294.01 883.49 4.6% 0.39% 2241 3124.70 5419 531.25 1762.77 3124.70 4887.46 274873 846.05 3280.99 4127.05 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 51542 -0.00 0.00 0.00 32809.95 0.00 0.00 0.00 40169.21 4440.75 2960.50 0.00
11 322 573127 3165 2281.64 883.55 4.9% 0.42% 2405 3288.14 5570 528.38 1753.26 3288.14 5041.40 271429 836.07 3444.91 4280.98 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 51699 -0.00 0.00 0.00 37893.99 0.00 0.00 0.00 45710.42 4871.63 3247.76 0.00
12 321 569678 3152 2268.63 883.35 5.3% 0.45% 2566 3449.26 5718 525.37 1743.26 3449.26 5192.52 267822 825.60 3606.51 4432.10 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 51856 -0.00 0.00 0.00 43278.07 0.00 0.00 0.00 51486.75 5300.16 3533.44 0.00
13 320 566070 3138 2254.98 882.87 5.6% 0.48% 2725 3607.91 5863 522.20 1732.77 3607.91 5340.68 264056 814.63 3765.64 4580.27 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52014 -0.00 0.00 0.00 48953.34 0.00 0.00 0.00 57486.26 5726.33 3817.55 0.00
14 319 562306 3123 2240.69 882.11 6.0% 0.51% 2882 3763.97 6005 518.90 1721.80 3763.97 5485.76 260134 803.17 3922.17 4725.34 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52172 -0.00 0.00 0.00 54910.42 0.00 0.00 0.00 63696.68 6150.16 4100.10 0.00
15 318 558389 3107 2225.79 881.09 6.3% 0.54% 3036 3917.27 6143 515.45 1710.35 3917.27 5627.62 256058 791.24 4075.96 4867.20 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52330 -0.00 0.00 0.00 61139.40 0.00 0.00 0.00 70105.37 6571.66 4381.10 0.00
16 317 554321 3090 2210.29 879.79 6.7% 0.57% 3188 4067.69 6278 511.86 1698.43 4067.69 5766.13 251831 778.84 4226.87 5005.71 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52490 0.00 -0.00 0.00 67629.87 0.00 0.00 -0.00 76699.36 6990.83 4660.55 0.00
17 316 550106 3072 2194.19 878.23 7.0% 0.60% 3337 4215.10 6409 508.13 1686.06 4215.10 5901.16 247457 765.99 4374.76 5140.75 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52649 0.00 -0.00 0.00 74370.91 0.00 0.00 -0.00 83465.41 7407.70 4938.46 0.00
18 315 545747 3054 2177.50 876.39 7.4% 0.63% 3483 4359.37 6537 504.26 1673.24 4359.37 6032.61 242937 752.68 4519.51 5272.19 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52809 0.00 -0.00 0.00 81351.17 0.00 0.00 -0.00 90389.99 7822.26 5214.84 0.00
19 314 541246 3035 2160.25 874.28 7.7% 0.67% 3626 4500.36 6661 500.27 1659.98 4500.36 6160.34 238276 738.93 4660.99 5399.92 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 52970 0.00 -0.00 0.00 88558.82 0.00 0.00 -0.00 97459.33 8234.53 5489.68 0.00
20 313 536608 3014 2142.43 871.90 8.1% 0.70% 3766 4637.96 6780 496.14 1646.29 4637.96 6284.25 233477 724.76 4799.08 5523.84 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 53131 0.00 -0.00 0.00 95981.62 0.00 0.00 -0.00 104659.45 8644.51 5763.01 0.00
21 312 531836 2993 2124.07 869.25 8.4% 0.73% 3903 4772.06 6896 491.89 1632.18 4772.06 6404.24 228543 710.16 4933.66 5643.82 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 53293 0.00 -0.00 0.00 103606.96 0.00 0.00 -0.00 111976.18 9052.22 6034.81 0.00
22 311 526934 2972 2105.19 866.33 8.8% 0.76% 4036 4902.53 7008 487.52 1617.67 4902.53 6520.20 223479 695.15 5064.63 5759.78 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 53455 0.00 -0.00 0.00 111421.81 0.00 0.00 -0.00 119395.20 9457.66 6305.11 0.00
23 310 521904 2949 2085.78 863.15 9.1% 0.79% 4166 5029.27 7115 483.02 1602.76 5029.27 6632.03 218287 679.75 5191.86 5871.61 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 53617 0.00 -0.00 0.00 119412.83 0.00 0.00 -0.00 126902.06 9860.85 6573.90 0.00
24 309 516752 2926 2065.87 859.70 9.5% 0.82% 4292 5152.18 7218 478.41 1587.46 5152.18 6739.64 212972 663.96 5315.26 5979.22 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 53781 0.00 -0.00 0.00 127566.34 0.00 0.00 -0.00 134482.20 10261.79 6841.19 0.00
25 308 511481 2901 2045.48 855.99 9.8% 0.86% 4415 5271.15 7317 473.69 1571.79 5271.15 6842.94 207537 647.79 5434.74 6082.52 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 53944 0.00 -0.00 0.00 135868.38 0.00 0.00 -0.00 142121.00 10660.49 7107.00 0.00
26 307 506095 2877 2024.61 852.03 10.2% 0.89% 4534 5386.10 7411 468.86 1555.76 5386.10 6941.86 201987 631.26 5550.18 6181.44 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 54108 0.00 -0.00 0.00 144304.73 0.00 0.00 -0.00 149803.79 11056.97 7371.31 0.00
27 306 500598 2851 2003.29 847.80 10.5% 0.92% 4649 5496.94 7500 463.92 1539.37 5496.94 7036.31 196325 614.38 5661.52 6275.89 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 54273 0.00 -0.00 0.00 152860.93 0.00 0.00 -0.00 157515.90 11451.22 7634.15 0.00
28 305 495156 2825 1981.53 843.33 10.5% 0.92% 4599 5441.92 7423 458.88 1522.65 5441.92 6964.57 190718 597.16 5607.00 6204.16 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 54438 0.00 -0.00 0.00 156996.01 0.00 0.00 -0.00 161046.50 11843.26 7895.51 0.00
29 304 489769 2799 1959.99 838.88 10.5% 0.92% 4549 5387.43 7347 453.89 1506.10 5387.43 6893.53 185165 580.10 5553.02 6133.12 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 54603 0.00 -0.00 0.00 161037.46 0.00 0.00 -0.00 164442.92 12233.11 8155.40 0.00
30 303 484435 2773 1938.67 834.45 10.5% 0.92% 4499 5333.47 7272 448.95 1489.71 5333.47 6823.19 179666 563.21 5499.56 6062.77 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 54770 0.00 -0.00 0.00 164986.73 0.00 0.00 -0.00 167707.90 12620.76 8413.84 0.00
31 302 479155 2748 1917.56 830.04 10.5% 0.92% 4450 5280.03 7198 444.07 1473.49 5280.03 6753.52 174219 546.48 5446.62 5993.10 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 54936 0.00 -0.00 0.00 168845.24 0.00 0.00 -0.00 170844.16 13006.22 8670.82 0.00
32 301 473928 2722 1896.66 825.66 10.5% 0.92% 4401 5227.10 7124 439.23 1457.43 5227.10 6684.53 168825 529.92 5394.20 5924.12 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 55103 0.00 -0.00 0.00 172614.40 0.00 0.00 -0.00 173854.36 13389.52 8926.34 0.00
33 300 468753 2697 1875.97 821.30 10.5% 0.92% 4353 5174.69 7051 434.43 1441.53 5174.69 6616.22 163483 513.51 5342.29 5855.80 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 55271 0.00 -0.00 0.00 176295.60 0.00 0.00 -0.00 176741.11 13770.64 9180.43 0.00
34 299 463631 2672 1855.48 816.96 10.5% 0.92% 4306 5122.77 6978 429.69 1425.79 5122.77 6548.56 158192 497.26 5290.89 5788.15 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 55439 0.00 -0.00 0.00 179890.21 0.00 0.00 -0.00 179506.97 14149.61 9433.08 0.00
35 298 458559 2648 1835.20 812.65 10.5% 0.92% 4259 5071.36 6907 424.99 1410.21 5071.36 6481.57 152952 481.17 5239.99 5721.15 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 55608 0.00 -0.00 0.00 183399.58 0.00 0.00 -0.00 182154.48 14526.44 9684.29 0.00
36 297 453539 2623 1815.13 808.36 10.5% 0.92% 4212 5020.44 6836 420.35 1394.78 5020.44 6415.23 147762 465.23 5189.58 5654.81 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 55777 0.00 -0.00 0.00 186825.04 0.00 0.00 -0.00 184686.11 14901.12 9934.08 0.00
37 296 448569 2599 1795.26 804.09 10.5% 0.92% 4166 4970.02 6765 415.74 1379.51 4970.02 6349.53 142622 449.44 5139.67 5589.12 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 55946 0.00 -0.00 0.00 190167.93 0.00 0.00 -0.00 187104.32 15273.67 10182.45 0.00
38 295 443649 2575 1775.58 799.84 10.5% 0.92% 4120 4920.08 6696 411.19 1364.40 4920.08 6284.48 137532 433.81 5090.25 5524.06 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 56117 0.00 -0.00 0.00 193429.53 0.00 0.00 -0.00 189411.49 15644.11 10429.40 0.00
39 294 438778 2552 1756.11 795.62 10.5% 0.92% 4075 4870.62 6627 406.68 1349.43 4870.62 6220.05 132491 418.33 5041.31 5459.64 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 56287 0.00 -0.00 0.00 196611.13 0.00 0.00 -0.00 191609.98 16012.43 10674.95 0.00
40 293 433956 2528 1736.83 791.42 10.5% 0.92% 4030 4821.64 6558 402.21 1334.62 4821.64 6156.26 127498 402.99 4992.85 5395.84 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 56458 0.00 -0.00 0.00 199714.01 0.00 0.00 -0.00 193702.11 16378.64 10919.09 0.00
41 292 429183 2505 1717.74 787.24 10.5% 0.92% 3986 4773.14 6491 397.79 1319.95 4773.14 6093.09 122553 387.81 4944.86 5332.67 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 56630 0.00 -0.00 0.00 202739.41 0.00 0.00 -0.00 195690.15 16742.76 11161.84 0.00
42 291 424458 2482 1698.85 783.09 10.5% 0.92% 3942 4725.10 6424 393.42 1305.43 4725.10 6030.53 117656 372.77 4897.35 5270.11 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 56802 0.00 -0.00 0.00 205688.56 0.00 0.00 -0.00 197576.35 17104.80 11403.20 0.00
43 290 419781 2459 1680.15 778.95 10.5% 0.92% 3899 4677.52 6358 389.09 1291.06 4677.52 5968.58 112806 357.87 4850.30 5208.16 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 56975 0.00 -0.00 0.00 208562.69 0.00 0.00 -0.00 199362.90 17464.75 11643.17 0.00
44 289 415150 2436 1661.63 774.84 10.5% 0.92% 3856 4630.41 6292 384.80 1276.83 4630.41 5907.24 108002 343.12 4803.70 5146.82 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 57149 0.00 -0.00 0.00 211363.01 0.00 0.00 -0.00 201051.96 17822.64 11881.76 0.00
45 288 410567 2414 1643.30 770.75 10.5% 0.92% 3813 4583.74 6227 380.55 1262.75 4583.74 5846.49 103244 328.51 4757.57 5086.08 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 57322 0.00 -0.00 0.00 214090.69 0.00 0.00 -0.00 202645.66 18178.47 12118.98 0.00
46 287 406029 2392 1625.16 766.68 10.5% 0.92% 3771 4537.53 6163 376.35 1248.81 4537.53 5786.34 98532 314.03 4711.89 5025.92 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 57497 0.00 -0.00 0.00 216746.92 0.00 0.00 -0.00 204146.07 18532.24 12354.83 0.00
47 286 401537 2370 1607.20 762.63 10.5% 0.92% 3729 4491.77 6099 372.19 1235.00 4491.77 5726.78 93866 299.70 4666.66 4966.36 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 57672 0.00 -0.00 0.00 219332.84 0.00 0.00 -0.00 205555.26 18883.97 12589.32 0.00
48 285 397091 2348 1589.42 758.60 10.5% 0.92% 3688 4446.45 6036 368.08 1221.34 4446.45 5667.79 89244 285.51 4621.87 4907.37 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 57847 0.00 -0.00 0.00 221849.60 0.00 0.00 -0.00 206875.23 19233.67 12822.45 0.00
49 284 392689 2326 1571.82 754.60 10.5% 0.92% 3647 4401.57 5973 364.00 1207.82 4401.57 5609.38 84666 271.45 4577.52 4848.97 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 58023 0.00 -0.00 0.00 224298.33 0.00 0.00 -0.00 208107.97 19581.34 13054.23 0.00
50 283 388332 2305 1554.39 750.61 10.5% 0.92% 3607 4357.12 5912 359.97 1194.43 4357.12 5551.55 80133 257.53 4533.60 4791.13 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 58199 0.00 -0.00 0.00 226680.14 0.00 0.00 -0.00 209255.41 19926.99 13284.66 0.00
51 282 384019 2284 1537.15 746.65 10.5% 0.92% 3566 4313.10 5850 355.97 1181.18 4313.10 5494.27 75643 243.74 4490.12 4733.86 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 58376 0.00 -0.00 0.00 228996.12 0.00 0.00 -0.00 210319.47 20270.63 13513.75 0.00
52 281 379750 2263 1520.08 742.71 10.5% 0.92% 3527 4269.50 5790 352.02 1168.06 4269.50 5437.56 71196 230.08 4447.06 4677.14 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 58554 0.00 -0.00 0.00 231247.37 0.00 0.00 -0.00 211302.02 20612.27 13741.51 0.00
53 280 375523 2242 1503.18 738.79 10.5% 0.92% 3488 4226.33 5730 348.10 1155.07 4226.33 5381.40 66791 216.55 4404.43 4620.99 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 58732 0.00 -0.00 0.00 233434.95 0.00 0.00 -0.00 212204.91 20951.91 13967.94 0.00
54 279 371340 2221 1486.45 734.89 10.5% 0.92% 3449 4183.58 5670 344.23 1142.22 4183.58 5325.79 62429 203.16 4362.22 4565.38 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 58911 0.00 -0.00 0.00 235559.91 0.00 0.00 -0.00 213029.95 21289.57 14193.05 0.00
55 278 367198 2201 1469.89 731.01 10.5% 0.92% 3410 4141.24 5611 340.39 1129.49 4141.24 5270.73 58108 189.89 4320.42 4510.31 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 59090 0.00 -0.00 0.00 237623.29 0.00 0.00 -0.00 213778.92 21625.25 14416.84 0.00
56 277 363099 2181 1453.49 727.15 10.5% 0.92% 3372 4099.31 5553 336.60 1116.90 4099.31 5216.20 53829 176.75 4279.04 4455.78 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 59270 0.00 -0.00 0.00 239626.13 0.00 0.00 -0.00 214453.56 21958.97 14639.31 0.00
57 276 359041 2161 1437.27 723.31 10.5% 0.92% 3334 4057.78 5495 332.84 1104.43 4057.78 5162.21 49591 163.73 4238.06 4401.79 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 59450 0.00 -0.00 0.00 241569.44 0.00 0.00 -0.00 215055.59 22290.72 14860.48 0.00
58 275 355025 2141 1421.21 719.49 10.5% 0.92% 3297 4016.66 5438 329.12 1092.08 4016.66 5108.74 45394 150.84 4197.49 4348.33 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 59631 0.00 -0.00 0.00 243454.21 0.00 0.00 -0.00 215586.69 22620.52 15080.35 0.00
59 274 351049 2121 1405.31 715.69 10.5% 0.92% 3260 3975.94 5381 325.44 1079.87 3975.94 5055.80 41237 138.07 4157.31 4295.39 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 59812 0.00 -0.00 0.00 245281.44 0.00 0.00 -0.00 216048.53 22948.38 15298.92 0.00
60 273 347113 2101 1389.57 711.91 10.5% 0.92% 3224 3935.61 5325 321.79 1067.77 3935.61 5003.38 37119 125.43 4117.53 4242.96 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 59994 0.00 -0.00 0.00 247052.09 0.00 0.00 -0.00 216442.73 23274.30 15516.20 0.00
61 272 343217 2082 1373.99 708.15 10.5% 0.92% 3188 3895.67 5270 318.19 1055.80 3895.67 4951.47 33041 112.90 4078.15 4191.05 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 60177 -0.00 0.00 0.00 248767.14 0.00 0.00 0.00 216770.89 23598.30 15732.20 0.00
62 271 339361 2063 1358.57 704.41 10.5% 0.92% 3152 3856.12 5215 314.62 1043.95 3856.12 4900.07 29002 100.50 4039.15 4139.65 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 60360 -0.00 0.00 0.00 250427.52 0.00 0.00 0.00 217034.57 23920.37 15946.91 0.00
63 270 335544 2044 1343.31 700.70 10.5% 0.92% 3116 3816.95 5160 311.08 1032.22 3816.95 4849.17 25001 88.21 4000.54 4088.76 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 60543 -0.00 0.00 0.00 252034.18 0.00 0.00 0.00 217235.31 24240.53 16160.35 0.00
64 269 331766 2025 1328.20 697.00 10.5% 0.92% 3081 3778.16 5106 307.58 1020.61 3778.16 4798.78 21039 76.05 3962.31 4038.36 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 60727 -0.00 0.00 0.00 253588.04 0.00 0.00 0.00 217374.64 24558.79 16372.52 0.00
65 268 328026 2007 1313.24 693.32 10.5% 0.92% 3046 3739.75 5053 304.12 1009.12 3739.75 4748.87 17114 63.99 3924.46 3988.45 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 60912 -0.00 0.00 0.00 255090.01 0.00 0.00 0.00 217454.03 24875.15 16583.43 0.00
66 267 324325 1988 1298.44 689.66 10.5% 0.92% 3012 3701.71 5000 300.69 997.75 3701.71 4699.46 13227 52.06 3886.98 3939.04 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 61097 -0.00 0.00 0.00 256540.98 0.00 0.00 0.00 217474.94 25189.62 16793.08 0.00
67 266 320661 1970 1283.79 686.01 10.5% 0.92% 2978 3664.04 4948 297.30 986.49 3664.04 4650.53 9378 40.23 3849.88 3890.11 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 61283 -0.00 0.00 0.00 257941.85 0.00 0.00 0.00 217438.80 25502.21 17001.47 0.00
68 265 317034 1952 1269.28 682.39 10.5% 0.92% 2944 3626.74 4896 293.94 975.34 3626.74 4602.08 5564 28.52 3813.14 3841.66 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 61470 -0.00 0.00 0.00 259293.49 0.00 0.00 0.00 217347.03 25812.93 17208.62 0.00
69 264 313444 1934 1254.93 678.79 10.5% 0.92% 2911 3589.79 4845 290.61 964.31 3589.79 4554.11 1788 16.93 3776.76 3793.69 150000 456.25 0.00 456.25 100000 304.17 0.00 304.17 61657 -0.00 0.00 0.00 260596.76 0.00 0.00 0.00 217200.99 26121.79 17414.52 0.00
70 263 309891 1916 1240.72 675.21 10.5% 0.92% 2878 3553.21 4794 287.32 953.39 3553.21 4506.60 0 5.44 1787.62 1793.06 148047 456.25 1953.13 2409.38 100000 304.17 0.00 304.17 61844 -0.00 0.00 0.00 125133.59 136718.92 0.00 0.00 103864.99 139565.86 17619.19 0.00
71 262 306374 1898 1226.65 671.64 10.5% 0.92% 2845 3516.98 4744 284.07 942.59 3516.98 4459.57 0 0.00 0.00 0.00 144342 450.31 3705.09 4155.40 100000 304.17 0.00 304.17 62032 -0.00 0.00 0.00 0.00 263061.60 0.00 0.00 0.00 243485.49 17822.62 0.00
72 261 302893 1881 1212.73 668.09 10.5% 0.92% 2813 3481.11 4694 280.84 931.89 3481.11 4413.00 0 0.00 0.00 0.00 140672 439.04 3669.79 4108.83 100000 304.17 0.00 304.17 62221 -0.00 0.00 0.00 0.00 264224.83 0.00 0.00 0.00 243488.02 18024.83 0.00
73 260 299447 1864 1198.95 664.57 10.5% 0.92% 2781 3445.58 4645 277.65 921.30 3445.58 4366.88 0 0.00 0.00 0.00 137037 427.88 3634.84 4062.71 100000 304.17 0.00 304.17 62410 -0.00 0.00 0.00 0.00 265343.04 0.00 0.00 0.00 243439.74 18225.81 0.00
74 259 296037 1846 1185.31 661.06 10.5% 0.92% 2749 3410.40 4596 274.49 910.82 3410.40 4321.22 0 0.00 0.00 0.00 133437 416.82 3600.23 4017.05 100000 304.17 0.00 304.17 62600 -0.00 0.00 0.00 0.00 266417.03 0.00 0.00 0.00 243341.92 18425.58 0.00
75 258 292661 1829 1171.81 657.57 10.5% 0.92% 2718 3375.56 4547 271.37 900.45 3375.56 4276.01 0 0.00 0.00 0.00 129871 405.87 3565.97 3971.84 100000 304.17 0.00 304.17 62790 -0.00 0.00 0.00 0.00 267447.60 0.00 0.00 0.00 243195.78 18624.13 0.00
76 257 289320 1813 1158.45 654.10 10.5% 0.92% 2687 3341.06 4500 268.27 890.18 3341.06 4231.24 0 0.00 0.00 0.00 126339 395.02 3532.05 3927.07 100000 304.17 0.00 304.17 62981 -0.00 0.00 0.00 0.00 268435.52 0.00 0.00 0.00 243002.56 18821.48 0.00
77 256 286013 1796 1145.23 650.64 10.5% 0.92% 2656 3306.89 4452 265.21 880.02 3306.89 4186.91 0 0.00 0.00 0.00 122840 384.28 3498.46 3882.74 100000 304.17 0.00 304.17 63173 -0.00 0.00 0.00 0.00 269381.59 0.00 0.00 0.00 242763.45 19017.62 0.00
78 255 282740 1779 1132.14 647.21 10.5% 0.92% 2626 3273.06 4405 262.18 869.96 3273.06 4143.02 0 0.00 0.00 0.00 119375 373.64 3465.21 3838.85 100000 304.17 0.00 304.17 63365 -0.00 0.00 0.00 0.00 270286.55 0.00 0.00 0.00 242479.63 19212.57 0.00
79 254 279501 1763 1119.18 643.79 10.5% 0.92% 2596 3239.56 4359 259.18 860.00 3239.56 4099.56 0 0.00 0.00 0.00 115943 363.10 3432.29 3795.39 100000 304.17 0.00 304.17 63558 -0.00 0.00 0.00 0.00 271151.16 0.00 0.00 0.00 242152.25 19406.33 0.00
80 253 276294 1747 1106.36 640.39 10.5% 0.92% 2566 3206.38 4313 256.21 850.15 3206.38 4056.53 0 0.00 0.00 0.00 112543 352.66 3399.70 3752.36 100000 304.17 0.00 304.17 63751 -0.00 0.00 0.00 0.00 271976.18 0.00 0.00 0.00 241782.45 19598.90 0.00
81 252 273121 1731 1093.67 637.01 10.5% 0.92% 2537 3173.53 4267 253.27 840.40 3173.53 4013.92 0 0.00 0.00 0.00 109176 342.32 3367.44 3709.76 100000 304.17 0.00 304.17 63945 -0.00 0.00 0.00 0.00 272762.32 0.00 0.00 0.00 241371.33 19790.29 0.00
82 251 269980 1715 1081.10 633.65 10.5% 0.92% 2507 3140.99 4222 250.36 830.74 3140.99 3971.73 0 0.00 0.00 0.00 105840 332.08 3335.49 3667.57 100000 304.17 0.00 304.17 64140 -0.00 0.00 0.00 0.00 273510.32 0.00 0.00 0.00 240920.00 19980.50 0.00
83 250 266871 1699 1068.67 630.30 10.5% 0.92% 2478 3108.77 4177 247.48 821.19 3108.77 3929.96 0 0.00 0.00 0.00 102536 321.93 3303.87 3625.80 100000 304.17 0.00 304.17 64335 -0.00 0.00 0.00 0.00 274220.89 0.00 0.00 0.00 240429.51 20169.54 0.00
84 249 263794 1683 1056.36 626.97 10.5% 0.92% 2450 3076.87 4133 244.63 811.73 3076.87 3888.60 0 0.00 0.00 0.00 99264 311.88 3272.56 3584.44 100000 304.17 0.00 304.17 64530 -0.00 0.00 0.00 0.00 274894.73 0.00 0.00 0.00 239900.92 20357.41 0.00
85 248 260749 1668 1044.19 623.66 10.5% 0.92% 2422 3045.28 4089 241.81 802.37 3045.28 3847.65 0 0.00 0.00 0.00 96022 301.93 3241.56 3543.49 100000 304.17 0.00 304.17 64727 -0.00 0.00 0.00 0.00 275532.53 0.00 0.00 0.00 239335.26 20544.12 0.00
86 247 257735 1653 1032.13 620.37 10.5% 0.92% 2394 3014.00 4046 239.02 793.11 3014.00 3807.11 0 0.00 0.00 0.00 92811 292.07 3210.87 3502.94 100000 304.17 0.00 304.17 64923 -0.00 0.00 0.00 0.00 276134.99 0.00 0.00 0.00 238733.54 20729.67 0.00
87 246 254752 1637 1020.20 617.09 10.5% 0.92% 2366 2983.02 4003 236.26 783.94 2983.02 3766.96 0 0.00 0.00 0.00 89631 282.30 3180.49 3462.79 100000 304.17 0.00 304.17 65121 -0.00 0.00 0.00 0.00 276702.77 0.00 0.00 0.00 238096.76 20914.07 0.00
88 245 251800 1622 1008.39 613.84 10.5% 0.92% 2339 2952.34 3961 233.52 774.87 2952.34 3727.21 0 0.00 0.00 0.00 86481 272.63 3150.42 3423.04 100000 304.17 0.00 304.17 65319 -0.00 0.00 0.00 0.00 277236.55 0.00 0.00 0.00 237425.89 21097.32 0.00
89 244 248878 1607 996.71 610.60 10.5% 0.92% 2311 2921.96 3919 230.82 765.89 2921.96 3687.85 0 0.00 0.00 0.00 83360 263.05 3120.64 3383.69 100000 304.17 0.00 304.17 65518 -0.00 0.00 0.00 0.00 277736.97 0.00 0.00 0.00 236721.87 21279.43 0.00
90 243 245986 1593 985.14 607.37 10.5% 0.92% 2285 2891.88 3877 228.14 757.00 2891.88 3648.88 0 0.00 0.00 0.00 80269 253.55 3091.16 3344.72 100000 304.17 0.00 304.17 65717 -0.00 0.00 0.00 0.00 278204.70 0.00 0.00 0.00 235985.66 21460.41 0.00
91 242 243124 1578 973.69 604.17 10.5% 0.92% 2258 2862.09 3836 225.49 748.21 2862.09 3610.30 0 0.00 0.00 0.00 77207 244.15 3061.98 3306.13 100000 304.17 0.00 304.17 65917 -0.00 0.00 0.00 0.00 278640.36 0.00 0.00 0.00 235218.17 21640.25 0.00
92 241 240291 1563 962.36 600.98 10.5% 0.92% 2232 2832.60 3795 222.86 739.50 2832.60 3572.10 0 0.00 0.00 0.00 74174 234.84 3033.09 3267.93 100000 304.17 0.00 304.17 66117 -0.00 0.00 0.00 0.00 279044.58 0.00 0.00 0.00 234420.30 21818.96 0.00
93 240 237488 1549 951.15 597.80 10.5% 0.92% 2206 2803.39 3755 220.27 730.89 2803.39 3534.27 0 0.00 0.00 0.00 71169 225.61 3004.49 3230.11 100000 304.17 0.00 304.17 66318 -0.00 0.00 0.00 0.00 279418.00 0.00 0.00 0.00 233592.93 21996.55 0.00
94 239 234713 1535 940.06 594.65 10.5% 0.92% 2180 2774.46 3715 217.70 722.36 2774.46 3496.82 0 0.00 0.00 0.00 68193 216.47 2976.18 3192.66 100000 304.17 0.00 304.17 66520 -0.00 0.00 0.00 0.00 279761.22 0.00 0.00 0.00 232736.93 22173.02 0.00
95 238 231967 1521 929.07 591.51 10.5% 0.92% 2154 2745.82 3675 215.15 713.92 2745.82 3459.74 0 0.00 0.00 0.00 65245 207.42 2948.16 3155.58 100000 304.17 0.00 304.17 66723 -0.00 0.00 0.00 0.00 280074.84 0.00 0.00 0.00 231853.16 22348.37 0.00
96 237 229250 1507 918.20 588.38 10.5% 0.92% 2129 2717.46 3636 212.64 705.57 2717.46 3423.03 0 0.00 0.00 0.00 62324 198.45 2920.41 3118.86 100000 304.17 0.00 304.17 66925 -0.00 0.00 0.00 0.00 280359.47 0.00 0.00 0.00 230942.45 22522.62 0.00
97 236 226561 1493 907.45 585.28 10.5% 0.92% 2104 2689.38 3597 210.15 697.30 2689.38 3386.68 0 0.00 0.00 0.00 59431 189.57 2892.95 3082.52 100000 304.17 0.00 304.17 67129 -0.00 0.00 0.00 0.00 280615.68 0.00 0.00 0.00 230005.60 22695.76 0.00
98 235 223899 1479 896.80 582.19 10.5% 0.92% 2079 2661.57 3558 207.68 689.12 2661.57 3350.69 0 0.00 0.00 0.00 56566 180.77 2865.76 3046.53 100000 304.17 0.00 304.17 67333 -0.00 0.00 0.00 0.00 280844.07 0.00 0.00 0.00 229043.44 22867.81 0.00
99 234 221265 1465 886.27 579.11 10.5% 0.92% 2055 2634.04 3520 205.24 681.03 2634.04 3315.06 0 0.00 0.00 0.00 53727 172.05 2838.84 3010.89 100000 304.17 0.00 304.17 67538 -0.00 0.00 0.00 0.00 281045.19 0.00 0.00 0.00 228056.74 23038.76 0.00
100 233 218658 1452 875.84 576.06 10.5% 0.92% 2031 2606.77 3483 202.83 673.01 2606.77 3279.78 0 0.00 0.00 0.00 50915 163.42 2812.20 2975.62 100000 304.17 0.00 304.17 67743 -0.00 0.00 0.00 0.00 281219.62 0.00 0.00 0.00 227046.27 23208.61 0.00
101 232 216078 1439 865.52 573.01 10.5% 0.92% 2007 2579.77 3445 200.44 665.09 2579.77 3244.85 0 0.00 0.00 0.00 48129 154.87 2785.82 2940.69 100000 304.17 0.00 304.17 67950 -0.00 0.00 0.00 0.00 281367.91 0.00 0.00 0.00 226012.80 23377.39 0.00
102 231 213525 1425 855.31 569.99 10.5% 0.92% 1983 2553.03 3408 198.07 657.24 2553.03 3210.27 0 0.00 0.00 0.00 45369 146.39 2759.71 2906.10 100000 304.17 0.00 304.17 68156 -0.00 0.00 0.00 0.00 281490.61 0.00 0.00 0.00 224957.05 23545.08 0.00
103 230 210999 1412 845.20 566.98 10.5% 0.92% 1960 2526.56 3372 195.73 649.47 2526.56 3176.03 0 0.00 0.00 0.00 42635 138.00 2733.87 2871.86 100000 304.17 0.00 304.17 68364 -0.00 0.00 0.00 0.00 281588.25 0.00 0.00 0.00 223879.77 23711.69 0.00
104 229 208498 1399 835.20 563.99 10.5% 0.92% 1936 2500.34 3336 193.42 641.79 2500.34 3142.13 0 0.00 0.00 0.00 39927 129.68 2708.28 2837.96 100000 304.17 0.00 304.17 68571 -0.00 0.00 0.00 0.00 281661.38 0.00 0.00 0.00 222781.65 23877.23 0.00
105 228 206024 1386 825.31 561.01 10.5% 0.92% 1913 2474.39 3300 191.12 634.18 2474.39 3108.57 0 0.00 0.00 0.00 37244 121.44 2682.96 2804.40 100000 304.17 0.00 304.17 68780 -0.00 0.00 0.00 0.00 281710.51 0.00 0.00 0.00 221663.40 24041.71 0.00
106 227 203575 1374 815.51 558.05 10.5% 0.92% 1891 2448.68 3264 188.86 626.66 2448.68 3075.34 0 0.00 0.00 0.00 34586 113.28 2657.89 2771.17 100000 304.17 0.00 304.17 68989 -0.00 0.00 0.00 0.00 281736.16 0.00 0.00 0.00 220525.71 24205.12 0.00
107 226 201152 1361 805.82 555.10 10.5% 0.92% 1868 2423.23 3229 186.61 619.21 2423.23 3042.44 0 0.00 0.00 0.00 31953 105.20 2633.07 2738.27 100000 304.17 0.00 304.17 69199 -0.00 0.00 0.00 0.00 281738.85 0.00 0.00 0.00 219369.23 24367.48 0.00
108 225 198754 1348 796.23 552.17 10.5% 0.92% 1846 2398.03 3194 184.39 611.84 2398.03 3009.87 0 0.00 0.00 0.00 29345 97.19 2608.51 2705.70 100000 304.17 0.00 304.17 69410 -0.00 0.00 0.00 0.00 281719.07 0.00 0.00 0.00 218194.64 24528.78 0.00
109 224 196381 1336 786.74 549.25 10.5% 0.92% 1824 2373.07 3160 182.19 604.54 2373.07 2977.62 0 0.00 0.00 0.00 26760 89.26 2584.20 2673.45 100000 304.17 0.00 304.17 69621 -0.00 0.00 0.00 0.00 281677.33 0.00 0.00 0.00 217002.56 24689.03 0.00
110 223 194033 1324 777.34 546.35 10.5% 0.92% 1802 2348.37 3126 180.02 597.33 2348.37 2945.69 0 0.00 0.00 0.00 24200 81.40 2560.13 2641.52 100000 304.17 0.00 304.17 69832 -0.00 0.00 0.00 0.00 281614.11 0.00 0.00 0.00 215793.64 24848.24 0.00
111 222 191709 1312 768.05 543.47 10.5% 0.92% 1780 2323.90 3092 177.86 590.18 2323.90 2914.08 0 0.00 0.00 0.00 21664 73.61 2536.31 2609.91 100000 304.17 0.00 304.17 70045 -0.00 0.00 0.00 0.00 281529.89 0.00 0.00 0.00 214568.50 25006.41 0.00
112 221 189409 1299 758.85 540.60 10.5% 0.92% 1759 2299.67 3059 175.73 583.11 2299.67 2882.79 0 0.00 0.00 0.00 19151 65.89 2512.72 2578.62 100000 304.17 0.00 304.17 70258 -0.00 0.00 0.00 0.00 281425.16 0.00 0.00 0.00 213327.72 25163.54 0.00
113 220 187133 1287 749.74 537.75 10.5% 0.92% 1738 2275.68 3025 173.63 576.12 2275.68 2851.80 0 0.00 0.00 0.00 16662 58.25 2489.38 2547.64 100000 304.17 0.00 304.17 70472 -0.00 0.00 0.00 0.00 281300.37 0.00 0.00 0.00 212071.92 25319.64 0.00
114 219 184882 1276 740.74 534.91 10.5% 0.92% 1717 2251.93 2993 171.54 569.20 2251.93 2821.13 0 0.00 0.00 0.00 14196 50.68 2466.28 2516.96 100000 304.17 0.00 304.17 70686 -0.00 0.00 0.00 0.00 281155.99 0.00 0.00 0.00 210801.67 25474.71 0.00
115 218 182653 1264 731.82 532.08 10.5% 0.92% 1696 2228.41 2960 169.47 562.35 2228.41 2790.76 0 0.00 0.00 0.00 11752 43.18 2443.41 2486.59 100000 304.17 0.00 304.17 70901 -0.00 0.00 0.00 0.00 280992.47 0.00 0.00 0.00 209517.54 25628.76 0.00
116 217 180448 1252 723.00 529.27 10.5% 0.92% 1676 2205.12 2928 167.43 555.57 2205.12 2760.69 0 0.00 0.00 0.00 9331 35.75 2420.78 2456.52 100000 304.17 0.00 304.17 71117 -0.00 0.00 0.00 0.00 280810.27 0.00 0.00 0.00 208220.09 25781.80 0.00
117 216 178266 1241 714.27 526.48 10.5% 0.92% 1656 2182.06 2896 165.41 548.86 2182.06 2730.92 0 0.00 0.00 0.00 6933 28.38 2398.37 2426.76 100000 304.17 0.00 304.17 71333 -0.00 0.00 0.00 0.00 280609.82 0.00 0.00 0.00 206909.86 25933.82 0.00
118 215 176107 1229 705.64 523.70 10.5% 0.92% 1636 2159.23 2865 163.41 542.23 2159.23 2701.45 0 0.00 0.00 0.00 4557 21.09 2376.20 2397.29 100000 304.17 0.00 304.17 71550 -0.00 0.00 0.00 0.00 280391.56 0.00 0.00 0.00 205587.39 26084.83 0.00
119 214 173970 1218 697.09 520.93 10.5% 0.92% 1616 2136.62 2834 161.43 535.66 2136.62 2672.28 0 0.00 0.00 0.00 2203 13.86 2354.25 2368.11 100000 304.17 0.00 304.17 71768 -0.00 0.00 0.00 0.00 280155.93 0.00 0.00 0.00 204253.20 26234.83 0.00
120 213 171856 1207 688.63 518.18 10.5% 0.92% 1596 2114.23 2803 159.47 529.16 2114.23 2643.39 0 0.00 0.00 0.00 0 6.70 2202.54 2209.24 99870 304.17 129.98 434.15 71986 -0.00 0.00 0.00 0.00 264305.39 15597.95 0.00 0.00 191632.90 37658.73 0.00
121 212 169764 1196 680.26 515.45 10.5% 0.92% 1577 2092.07 2772 157.53 522.73 2092.07 2614.80 0 0.00 0.00 0.00 0 0.00 0.00 0.00 97559 303.77 2311.03 2614.80 72205 0.00 0.00 0.00 0.00 0.00 279634.21 0.00 0.00 0.00 228083.54 0.00
122 211 167694 1185 671.98 512.73 10.5% 0.92% 1557 2070.12 2742 155.62 516.36 2070.12 2586.49 0 0.00 0.00 0.00 0 0.00 0.00 0.00 95269 296.74 2289.75 2586.49 72424 0.00 0.00 0.00 0.00 0.00 279348.95 0.00 0.00 0.00 226864.24 0.00
123 210 165645 1174 663.79 510.02 10.5% 0.92% 1538 2048.39 2712 153.72 510.07 2048.39 2558.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 93001 289.78 2268.68 2558.46 72645 0.00 0.00 0.00 0.00 0.00 279047.97 0.00 0.00 0.00 225634.21 0.00
124 209 163618 1163 655.68 507.33 10.5% 0.92% 1520 2026.88 2683 151.84 503.84 2026.88 2530.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 90753 282.88 2247.84 2530.71 72866 0.00 0.00 0.00 0.00 0.00 278731.67 0.00 0.00 0.00 224393.94 0.00
125 208 161613 1152 647.66 504.65 10.5% 0.92% 1501 2005.57 2653 149.98 497.67 2005.57 2503.24 0 0.00 0.00 0.00 0 0.00 0.00 0.00 88526 276.04 2227.20 2503.24 73087 0.00 0.00 0.00 0.00 0.00 278400.44 0.00 0.00 0.00 223143.89 0.00
126 207 159628 1142 639.72 501.98 10.5% 0.92% 1482 1984.48 2624 148.15 491.57 1984.48 2476.05 0 0.00 0.00 0.00 0 0.00 0.00 0.00 86319 269.27 2206.78 2476.05 73310 0.00 0.00 0.00 0.00 0.00 278054.67 0.00 0.00 0.00 221884.51 0.00
127 206 157665 1131 631.86 499.33 10.5% 0.92% 1464 1963.59 2595 146.33 485.54 1963.59 2449.13 0 0.00 0.00 0.00 0 0.00 0.00 0.00 84132 262.55 2186.57 2449.13 73533 0.00 0.00 0.00 0.00 0.00 277694.74 0.00 0.00 0.00 220616.24 0.00
128 205 155722 1121 624.09 496.70 10.5% 0.92% 1446 1942.91 2567 144.53 479.56 1942.91 2422.47 0 0.00 0.00 0.00 0 0.00 0.00 0.00 81966 255.90 2166.57 2422.47 73756 0.00 0.00 0.00 0.00 0.00 277321.02 0.00 0.00 0.00 219339.53 0.00
129 204 153799 1110 616.40 494.07 10.5% 0.92% 1428 1922.43 2539 142.75 473.65 1922.43 2396.09 0 0.00 0.00 0.00 0 0.00 0.00 0.00 79819 249.31 2146.77 2396.09 73981 0.00 0.00 0.00 0.00 0.00 276933.90 0.00 0.00 0.00 218054.80 0.00
130 203 151897 1100 608.79 491.46 10.5% 0.92% 1411 1902.16 2511 140.98 467.81 1902.16 2369.96 0 0.00 0.00 0.00 0 0.00 0.00 0.00 77692 242.78 2127.18 2369.96 74206 0.00 0.00 0.00 0.00 0.00 276533.73 0.00 0.00 0.00 216762.47 0.00
131 202 150015 1090 601.26 488.87 10.5% 0.92% 1393 1882.08 2483 139.24 462.02 1882.08 2344.11 0 0.00 0.00 0.00 0 0.00 0.00 0.00 75584 236.31 2107.79 2344.11 74431 0.00 0.00 0.00 0.00 0.00 276120.88 0.00 0.00 0.00 215462.94 0.00
132 201 148153 1080 593.81 486.29 10.5% 0.92% 1376 1862.21 2456 137.51 456.30 1862.21 2318.50 0 0.00 0.00 0.00 0 0.00 0.00 0.00 73495 229.90 2088.60 2318.50 74658 0.00 0.00 0.00 0.00 0.00 275695.69 0.00 0.00 0.00 214156.61 0.00
133 200 146310 1070 586.44 483.72 10.5% 0.92% 1359 1842.53 2429 135.81 450.63 1842.53 2293.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 71426 223.55 2069.61 2293.16 74885 0.00 0.00 0.00 0.00 0.00 275258.53 0.00 0.00 0.00 212843.88 0.00
134 199 144487 1060 579.15 481.17 10.5% 0.92% 1342 1823.04 2402 134.12 445.03 1823.04 2268.07 0 0.00 0.00 0.00 0 0.00 0.00 0.00 69375 217.25 2050.82 2268.07 75113 0.00 0.00 0.00 0.00 0.00 274809.73 0.00 0.00 0.00 211525.12 0.00
135 198 142684 1051 571.93 478.63 10.5% 0.92% 1325 1803.75 2376 132.45 439.48 1803.75 2243.23 0 0.00 0.00 0.00 0 0.00 0.00 0.00 67343 211.02 2032.22 2243.23 75341 0.00 0.00 0.00 0.00 0.00 274349.63 0.00 0.00 0.00 210200.71 0.00
136 197 140899 1041 564.79 476.10 10.5% 0.92% 1309 1784.65 2349 130.79 434.00 1784.65 2218.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 65329 204.83 2013.81 2218.65 75570 0.00 0.00 0.00 0.00 0.00 273878.57 0.00 0.00 0.00 208871.01 0.00
137 196 139133 1031 557.73 473.59 10.5% 0.92% 1292 1765.74 2323 129.16 428.57 1765.74 2194.31 0 0.00 0.00 0.00 0 0.00 0.00 0.00 63333 198.71 1995.60 2194.31 75800 0.00 0.00 0.00 0.00 0.00 273396.88 0.00 0.00 0.00 207536.38 0.00
138 195 137386 1022 550.74 471.09 10.5% 0.92% 1276 1747.01 2298 127.54 423.20 1747.01 2170.21 0 0.00 0.00 0.00 0 0.00 0.00 0.00 61356 192.64 1977.57 2170.21 76031 0.00 0.00 0.00 0.00 0.00 272904.88 0.00 0.00 0.00 206197.17 0.00
139 194 135658 1012 543.82 468.60 10.5% 0.92% 1260 1728.47 2272 125.94 417.88 1728.47 2146.36 0 0.00 0.00 0.00 0 0.00 0.00 0.00 59396 186.62 1959.73 2146.36 76262 0.00 0.00 0.00 0.00 0.00 272402.89 0.00 0.00 0.00 204853.72 0.00
140 193 133948 1003 536.98 466.12 10.5% 0.92% 1244 1710.12 2247 124.35 412.63 1710.12 2122.74 0 0.00 0.00 0.00 0 0.00 0.00 0.00 57454 180.66 1942.08 2122.74 76494 0.00 0.00 0.00 0.00 0.00 271891.23 0.00 0.00 0.00 203506.36 0.00
141 192 132256 994 530.21 463.66 10.5% 0.92% 1228 1691.94 2222 122.79 407.42 1691.94 2099.37 0 0.00 0.00 0.00 0 0.00 0.00 0.00 55529 174.76 1924.61 2099.37 76726 0.00 0.00 0.00 0.00 0.00 271370.21 0.00 0.00 0.00 202155.42 0.00
142 191 130582 985 523.51 461.22 10.5% 0.92% 1213 1673.95 2197 121.23 402.28 1673.95 2076.23 0 0.00 0.00 0.00 0 0.00 0.00 0.00 53622 168.90 1907.32 2076.23 76960 0.00 0.00 0.00 0.00 0.00 270840.13 0.00 0.00 0.00 200801.22 0.00
143 190 128926 976 516.89 458.78 10.5% 0.92% 1197 1656.13 2173 119.70 397.19 1656.13 2053.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 51732 163.10 1890.22 2053.32 77194 0.00 0.00 0.00 0.00 0.00 270301.29 0.00 0.00 0.00 199444.06 0.00
144 189 127287 967 510.33 456.36 10.5% 0.92% 1182 1638.49 2149 118.18 392.15 1638.49 2030.64 0 0.00 0.00 0.00 0 0.00 0.00 0.00 49858 157.35 1873.29 2030.64 77429 0.00 0.00 0.00 0.00 0.00 269753.99 0.00 0.00 0.00 198084.26 0.00
145 188 125666 958 503.84 453.95 10.5% 0.92% 1167 1621.03 2125 116.68 387.16 1621.03 2008.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 48002 151.65 1856.54 2008.19 77664 0.00 0.00 0.00 0.00 0.00 269198.53 0.00 0.00 0.00 196722.10 0.00
146 187 124062 949 497.43 451.55 10.5% 0.92% 1152 1603.74 2101 115.19 382.23 1603.74 1985.97 0 0.00 0.00 0.00 0 0.00 0.00 0.00 46162 146.01 1839.97 1985.97 77900 0.00 0.00 0.00 0.00 0.00 268635.18 0.00 0.00 0.00 195357.88 0.00
147 186 122476 940 491.08 449.17 10.5% 0.92% 1137 1586.62 2078 113.72 377.36 1586.62 1963.98 0 0.00 0.00 0.00 0 0.00 0.00 0.00 44338 140.41 1823.57 1963.98 78137 0.00 0.00 0.00 0.00 0.00 268064.24 0.00 0.00 0.00 193991.88 0.00
148 185 120906 932 484.80 446.80 10.5% 0.92% 1123 1569.67 2054 112.27 372.53 1569.67 1942.20 0 0.00 0.00 0.00 0 0.00 0.00 0.00 42531 134.86 1807.34 1942.20 78375 0.00 0.00 0.00 0.00 0.00 267485.98 0.00 0.00 0.00 192624.38 0.00
149 184 119353 923 478.59 444.44 10.5% 0.92% 1108 1552.89 2031 110.83 367.76 1552.89 1920.64 0 0.00 0.00 0.00 0 0.00 0.00 0.00 40740 129.36 1791.28 1920.64 78614 0.00 0.00 0.00 0.00 0.00 266900.67 0.00 0.00 0.00 191255.64 0.00
150 183 117817 915 472.44 442.09 10.5% 0.92% 1094 1536.27 2009 109.41 363.03 1536.27 1899.31 0 0.00 0.00 0.00 0 0.00 0.00 0.00 38964 123.92 1775.39 1899.31 78853 0.00 0.00 0.00 0.00 0.00 266308.59 0.00 0.00 0.00 189885.94 0.00
151 182 116297 906 466.36 439.76 10.5% 0.92% 1080 1519.83 1986 108.00 358.36 1519.83 1878.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 37205 118.52 1759.67 1878.19 79092 0.00 0.00 0.00 0.00 0.00 265710.01 0.00 0.00 0.00 188515.52 0.00
152 181 114794 898 460.34 437.43 10.5% 0.92% 1066 1503.54 1964 106.61 353.74 1503.54 1857.28 0 0.00 0.00 0.00 0 0.00 0.00 0.00 35460 113.16 1744.11 1857.28 79333 0.00 0.00 0.00 0.00 0.00 265105.18 0.00 0.00 0.00 187144.63 0.00
153 180 113306 890 454.39 435.13 10.5% 0.92% 1052 1487.42 1942 105.23 349.16 1487.42 1836.58 0 0.00 0.00 0.00 0 0.00 0.00 0.00 33732 107.86 1728.72 1836.58 79574 0.00 0.00 0.00 0.00 0.00 264494.36 0.00 0.00 0.00 185773.53 0.00
154 179 111835 881 448.50 432.83 10.5% 0.92% 1039 1471.45 1920 103.86 344.64 1471.45 1816.09 0 0.00 0.00 0.00 0 0.00 0.00 0.00 32018 102.60 1713.49 1816.09 79816 0.00 0.00 0.00 0.00 0.00 263877.81 0.00 0.00 0.00 184402.45 0.00
155 178 110379 873 442.68 430.54 10.5% 0.92% 1025 1455.65 1898 102.52 340.16 1455.65 1795.81 0 0.00 0.00 0.00 0 0.00 0.00 0.00 30320 97.39 1698.42 1795.81 80059 0.00 0.00 0.00 0.00 0.00 263255.78 0.00 0.00 0.00 183031.62 0.00
156 177 108939 865 436.92 428.27 10.5% 0.92% 1012 1440.00 1877 101.18 335.74 1440.00 1775.74 0 0.00 0.00 0.00 0 0.00 0.00 0.00 28636 92.22 1683.52 1775.74 80303 0.00 0.00 0.00 0.00 0.00 262628.52 0.00 0.00 0.00 181661.27 0.00
157 176 107514 857 431.22 426.01 10.5% 0.92% 999 1424.51 1856 99.86 331.36 1424.51 1755.87 0 0.00 0.00 0.00 0 0.00 0.00 0.00 26968 87.10 1668.77 1755.87 80547 0.00 0.00 0.00 0.00 0.00 261996.26 0.00 0.00 0.00 180291.62 0.00
158 175 106105 849 425.58 423.76 10.5% 0.92% 985 1409.18 1835 98.55 327.02 1409.18 1736.20 0 0.00 0.00 0.00 0 0.00 0.00 0.00 25313 82.03 1654.17 1736.20 80792 0.00 0.00 0.00 0.00 0.00 261359.25 0.00 0.00 0.00 178922.89 0.00
159 174 104711 842 420.00 421.52 10.5% 0.92% 972 1393.99 1814 97.26 322.74 1393.99 1716.73 0 0.00 0.00 0.00 0 0.00 0.00 0.00 23674 76.99 1639.73 1716.73 81038 0.00 0.00 0.00 0.00 0.00 260717.72 0.00 0.00 0.00 177555.28 0.00
160 173 103332 834 414.48 419.30 10.5% 0.92% 960 1378.96 1793 95.99 318.50 1378.96 1697.46 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22048 72.01 1625.45 1697.46 81284 0.00 0.00 0.00 0.00 0.00 260071.90 0.00 0.00 0.00 176189.01 0.00
161 172 101968 826 409.02 417.08 10.5% 0.92% 947 1364.08 1773 94.72 314.30 1364.08 1678.38 0 0.00 0.00 0.00 0 0.00 0.00 0.00 20437 67.06 1611.32 1678.38 81531 0.00 0.00 0.00 0.00 0.00 259422.03 0.00 0.00 0.00 174824.27 0.00
162 171 100619 819 403.62 414.88 10.5% 0.92% 934 1349.34 1753 93.47 310.15 1349.34 1659.50 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18840 62.16 1597.34 1659.50 81779 0.00 0.00 0.00 0.00 0.00 258768.31 0.00 0.00 0.00 173461.25 0.00
163 170 99284 811 398.28 412.69 10.5% 0.92% 922 1334.76 1733 92.23 306.05 1334.76 1640.81 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17256 57.30 1583.50 1640.81 82028 0.00 0.00 0.00 0.00 0.00 258110.99 0.00 0.00 0.00 172100.15 0.00
164 169 97964 804 393.00 410.51 10.5% 0.92% 910 1320.32 1713 91.01 301.99 1320.32 1622.31 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15686 52.49 1569.82 1622.31 82278 0.00 0.00 0.00 0.00 0.00 257450.27 0.00 0.00 0.00 170741.15 0.00
165 168 96658 796 387.77 408.34 10.5% 0.92% 898 1306.02 1694 89.80 297.97 1306.02 1603.99 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14130 47.71 1556.28 1603.99 82528 0.00 0.00 0.00 0.00 0.00 256786.36 0.00 0.00 0.00 169384.43 0.00
166 167 95366 789 382.60 406.19 10.5% 0.92% 886 1291.87 1674 88.60 294.00 1291.87 1585.87 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12587 42.98 1542.89 1585.87 82779 0.00 0.00 0.00 0.00 0.00 256119.48 0.00 0.00 0.00 168030.16 0.00
167 166 94088 782 377.49 404.04 10.5% 0.92% 874 1277.85 1655 87.42 290.07 1277.85 1567.93 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11057 38.29 1529.64 1567.93 83031 0.00 0.00 0.00 0.00 0.00 255449.84 0.00 0.00 0.00 166678.51 0.00
168 165 92824 774 372.43 401.91 10.5% 0.92% 862 1263.98 1636 86.25 286.18 1263.98 1550.17 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9541 33.63 1516.53 1550.17 83283 0.00 0.00 0.00 0.00 0.00 254777.64 0.00 0.00 0.00 165329.66 0.00
169 164 91574 767 367.43 399.79 10.5% 0.92% 850 1250.25 1618 85.09 282.34 1250.25 1532.59 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8037 29.02 1503.57 1532.59 83537 0.00 0.00 0.00 0.00 0.00 254103.07 0.00 0.00 0.00 163983.75 0.00
170 163 90337 760 362.48 397.68 10.5% 0.92% 839 1236.65 1599 83.94 278.54 1236.65 1515.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6547 24.45 1490.74 1515.19 83791 0.00 0.00 0.00 0.00 0.00 253426.35 0.00 0.00 0.00 162640.95 0.00
171 162 89114 753 357.58 395.58 10.5% 0.92% 828 1223.19 1581 82.81 274.78 1223.19 1497.97 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5069 19.91 1478.06 1497.97 84046 0.00 0.00 0.00 0.00 0.00 252747.65 0.00 0.00 0.00 161301.41 0.00
172 161 87904 746 352.74 393.49 10.5% 0.92% 816 1209.87 1563 81.69 271.06 1209.87 1480.92 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3603 15.42 1465.51 1480.92 84301 0.00 0.00 0.00 0.00 0.00 252067.18 0.00 0.00 0.00 159965.28 0.00
173 160 86708 739 347.95 391.41 10.5% 0.92% 805 1196.68 1545 80.58 267.38 1196.68 1464.05 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2150 10.96 1453.09 1464.05 84558 0.00 0.00 0.00 0.00 0.00 251385.12 0.00 0.00 0.00 158632.69 0.00
174 159 85524 733 343.22 389.34 10.5% 0.92% 794 1183.62 1527 79.48 263.74 1183.62 1447.35 0 0.00 0.00 0.00 0 0.00 0.00 0.00 709 6.54 1440.81 1447.35 84815 0.00 0.00 0.00 0.00 0.00 250701.65 0.00 0.00 0.00 157303.80 0.00
175 158 84353 726 338.53 387.29 10.5% 0.92% 783 1170.69 1509 78.40 260.14 1170.69 1430.83 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 2.16 709.11 711.27 84353 257.98 461.58 719.56 0.00 0.00 124094.19 80776.57 0.00 0.00 77537.39 78441.34
176 157 83195 719 333.90 385.24 10.5% 0.92% 773 1157.89 1492 77.32 256.57 1157.89 1414.47 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 83195 256.57 1157.89 1414.47 0.00 0.00 0.00 203788.95 0.00 0.00 0.00 154657.62
177 156 82050 713 329.31 383.21 10.5% 0.92% 762 1145.22 1475 76.26 253.05 1145.22 1398.27 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 82050 253.05 1145.22 1398.27 0.00 0.00 0.00 202704.27 0.00 0.00 0.00 153340.59
178 155 80917 706 324.78 381.19 10.5% 0.92% 751 1132.68 1457 75.21 249.57 1132.68 1382.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 80917 249.57 1132.68 1382.25 0.00 0.00 0.00 201616.90 0.00 0.00 0.00 152027.77
179 154 79797 699 320.30 379.17 10.5% 0.92% 741 1120.26 1441 74.17 246.12 1120.26 1366.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 79797 246.12 1120.26 1366.39 0.00 0.00 0.00 200527.01 0.00 0.00 0.00 150719.28
180 153 78689 693 315.86 377.17 10.5% 0.92% 731 1107.97 1424 73.15 242.72 1107.97 1350.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 78689 242.72 1107.97 1350.69 0.00 0.00 0.00 199434.73 0.00 0.00 0.00 149415.23
181 152 77593 687 311.48 375.18 10.5% 0.92% 721 1095.80 1407 72.13 239.35 1095.80 1335.15 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 77593 239.35 1095.80 1335.15 0.00 0.00 0.00 198340.25 0.00 0.00 0.00 148115.74
182 151 76510 680 307.14 373.20 10.5% 0.92% 711 1083.76 1391 71.13 236.01 1083.76 1319.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 76510 236.01 1083.76 1319.77 0.00 0.00 0.00 197243.70 0.00 0.00 0.00 146820.91
183 150 75438 674 302.85 371.23 10.5% 0.92% 701 1071.83 1375 70.13 232.72 1071.83 1304.55 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 75438 232.72 1071.83 1304.55 0.00 0.00 0.00 196145.23 0.00 0.00 0.00 145530.86
184 149 74378 668 298.61 369.27 10.5% 0.92% 691 1060.03 1359 69.15 229.46 1060.03 1289.48 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 74378 229.46 1060.03 1289.48 0.00 0.00 0.00 195045.01 0.00 0.00 0.00 144245.69
185 148 73329 662 294.41 367.32 10.5% 0.92% 681 1048.34 1343 68.18 226.23 1048.34 1274.57 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 73329 226.23 1048.34 1274.57 0.00 0.00 0.00 193943.17 0.00 0.00 0.00 142965.49
186 147 72293 656 290.26 365.38 10.5% 0.92% 671 1036.77 1327 67.22 223.04 1036.77 1259.82 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 72293 223.04 1036.77 1259.82 0.00 0.00 0.00 192839.85 0.00 0.00 0.00 141690.36
187 146 71267 650 286.16 363.45 10.5% 0.92% 662 1025.32 1311 66.27 219.89 1025.32 1245.21 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 71267 219.89 1025.32 1245.21 0.00 0.00 0.00 191735.20 0.00 0.00 0.00 140420.39
188 145 70253 644 282.10 361.53 10.5% 0.92% 652 1013.99 1296 65.33 216.77 1013.99 1230.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 70253 216.77 1013.99 1230.76 0.00 0.00 0.00 190629.36 0.00 0.00 0.00 139155.67
189 144 69251 638 278.09 359.62 10.5% 0.92% 643 1002.76 1281 64.40 213.69 1002.76 1216.45 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 69251 213.69 1002.76 1216.45 0.00 0.00 0.00 189522.45 0.00 0.00 0.00 137896.30
190 143 68259 632 274.12 357.72 10.5% 0.92% 634 991.66 1266 63.48 210.64 991.66 1202.29 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 68259 210.64 991.66 1202.29 0.00 0.00 0.00 188414.62 0.00 0.00 0.00 136642.35
191 142 67278 626 270.19 355.84 10.5% 0.92% 625 980.66 1251 62.57 207.62 980.66 1188.28 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 67278 207.62 980.66 1188.28 0.00 0.00 0.00 187305.99 0.00 0.00 0.00 135393.90
192 141 66308 620 266.31 353.96 10.5% 0.92% 616 969.77 1236 61.67 204.64 969.77 1174.41 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 66308 204.64 969.77 1174.41 0.00 0.00 0.00 186196.70 0.00 0.00 0.00 134151.03
193 140 65349 615 262.47 352.09 10.5% 0.92% 607 959.00 1221 60.78 201.69 959.00 1160.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 65349 201.69 959.00 1160.69 0.00 0.00 0.00 185086.86 0.00 0.00 0.00 132913.82
194 139 64401 609 258.67 350.23 10.5% 0.92% 598 948.33 1207 59.90 198.77 948.33 1147.10 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 64401 198.77 948.33 1147.10 0.00 0.00 0.00 183976.60 0.00 0.00 0.00 131682.34
195 138 63463 603 254.92 348.38 10.5% 0.92% 589 937.77 1193 59.03 195.89 937.77 1133.66 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 63463 195.89 937.77 1133.66 0.00 0.00 0.00 182866.05 0.00 0.00 0.00 130456.65
196 137 62536 598 251.21 346.54 10.5% 0.92% 581 927.32 1179 58.17 193.03 927.32 1120.36 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 62536 193.03 927.32 1120.36 0.00 0.00 0.00 181755.32 0.00 0.00 0.00 129236.83
197 136 61619 592 247.54 344.71 10.5% 0.92% 572 916.98 1165 57.32 190.21 916.98 1107.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 61619 190.21 916.98 1107.19 0.00 0.00 0.00 180644.52 0.00 0.00 0.00 128022.94
198 135 60712 587 243.91 342.89 10.5% 0.92% 564 906.74 1151 56.48 187.42 906.74 1094.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 60712 187.42 906.74 1094.16 0.00 0.00 0.00 179533.78 0.00 0.00 0.00 126815.04
199 134 59816 581 240.32 341.08 10.5% 0.92% 556 896.60 1137 55.65 184.67 896.60 1081.27 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 59816 184.67 896.60 1081.27 0.00 0.00 0.00 178423.20 0.00 0.00 0.00 125613.19
200 133 58929 576 236.77 339.28 10.5% 0.92% 547 886.56 1123 54.83 181.94 886.56 1068.50 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 58929 181.94 886.56 1068.50 0.00 0.00 0.00 177312.90 0.00 0.00 0.00 124417.45
201 132 58053 571 233.26 337.49 10.5% 0.92% 539 876.63 1110 54.02 179.24 876.63 1055.87 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 58053 179.24 876.63 1055.87 0.00 0.00 0.00 176202.98 0.00 0.00 0.00 123227.87
202 131 57186 565 229.79 335.71 10.5% 0.92% 531 866.80 1097 53.21 176.58 866.80 1043.38 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 57186 176.58 866.80 1043.38 0.00 0.00 0.00 175093.56 0.00 0.00 0.00 122044.50
203 130 56329 560 226.36 333.93 10.5% 0.92% 523 857.07 1083 52.42 173.94 857.07 1031.01 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 56329 173.94 857.07 1031.01 0.00 0.00 0.00 173984.72 0.00 0.00 0.00 120867.39
204 129 55481 555 222.97 332.17 10.5% 0.92% 515 847.43 1070 51.63 171.33 847.43 1018.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 55481 171.33 847.43 1018.77 0.00 0.00 0.00 172876.59 0.00 0.00 0.00 119696.59
205 128 54643 550 219.61 330.42 10.5% 0.92% 507 837.90 1058 50.86 168.76 837.90 1006.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 54643 168.76 837.90 1006.65 0.00 0.00 0.00 171769.24 0.00 0.00 0.00 118532.15
206 127 53815 545 216.30 328.67 10.5% 0.92% 500 828.46 1045 50.09 166.21 828.46 994.67 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 53815 166.21 828.46 994.67 0.00 0.00 0.00 170662.80 0.00 0.00 0.00 117374.11
207 126 52996 540 213.02 326.94 10.5% 0.92% 492 819.12 1032 49.33 163.69 819.12 982.80 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 52996 163.69 819.12 982.80 0.00 0.00 0.00 169557.34 0.00 0.00 0.00 116222.51
208 125 52186 535 209.77 325.21 10.5% 0.92% 485 809.87 1020 48.58 161.20 809.87 971.07 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 52186 161.20 809.87 971.07 0.00 0.00 0.00 168452.97 0.00 0.00 0.00 115077.38
209 124 51385 530 206.57 323.49 10.5% 0.92% 477 800.72 1007 47.84 158.73 800.72 959.45 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 51385 158.73 800.72 959.45 0.00 0.00 0.00 167349.77 0.00 0.00 0.00 113938.78
210 123 50594 525 203.40 321.79 10.5% 0.92% 470 791.66 995 47.10 156.30 791.66 947.95 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 50594 156.30 791.66 947.95 0.00 0.00 0.00 166247.84 0.00 0.00 0.00 112806.72
211 122 49811 520 200.27 320.09 10.5% 0.92% 463 782.69 983 46.38 153.89 782.69 936.58 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 49811 153.89 782.69 936.58 0.00 0.00 0.00 165147.27 0.00 0.00 0.00 111681.24
212 121 49037 516 197.17 318.40 10.5% 0.92% 455 773.81 971 45.66 151.51 773.81 925.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 49037 151.51 773.81 925.32 0.00 0.00 0.00 164048.13 0.00 0.00 0.00 110562.38
213 120 48272 511 194.10 316.72 10.5% 0.92% 448 765.03 959 44.95 149.15 765.03 914.18 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 48272 149.15 765.03 914.18 0.00 0.00 0.00 162950.53 0.00 0.00 0.00 109450.17
214 119 47516 506 191.08 315.04 10.5% 0.92% 441 756.33 947 44.25 146.83 756.33 903.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 47516 146.83 756.33 903.16 0.00 0.00 0.00 161854.54 0.00 0.00 0.00 108344.63
215 118 46768 501 188.08 313.38 10.5% 0.92% 434 747.72 936 43.56 144.53 747.72 892.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 46768 144.53 747.72 892.25 0.00 0.00 0.00 160760.24 0.00 0.00 0.00 107245.78
216 117 46029 497 185.12 311.73 10.5% 0.92% 427 739.20 924 42.87 142.25 739.20 881.45 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 46029 142.25 739.20 881.45 0.00 0.00 0.00 159667.71 0.00 0.00 0.00 106153.66
217 116 45298 492 182.20 310.08 10.5% 0.92% 421 730.77 913 42.19 140.00 730.77 870.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 45298 140.00 730.77 870.77 0.00 0.00 0.00 158577.03 0.00 0.00 0.00 105068.28
218 115 44576 488 179.30 308.44 10.5% 0.92% 414 722.42 902 41.52 137.78 722.42 860.20 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 44576 137.78 722.42 860.20 0.00 0.00 0.00 157488.28 0.00 0.00 0.00 103989.66
219 114 43861 483 176.44 306.81 10.5% 0.92% 407 714.16 891 40.86 135.58 714.16 849.75 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 43861 135.58 714.16 849.75 0.00 0.00 0.00 156401.54 0.00 0.00 0.00 102917.83
220 113 43155 479 173.62 305.19 10.5% 0.92% 401 705.99 880 40.21 133.41 705.99 839.40 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 43155 133.41 705.99 839.40 0.00 0.00 0.00 155316.87 0.00 0.00 0.00 101852.80
221 112 42457 474 170.82 303.58 10.5% 0.92% 394 697.89 869 39.56 131.26 697.89 829.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 42457 131.26 697.89 829.16 0.00 0.00 0.00 154234.34 0.00 0.00 0.00 100794.59
222 111 41768 470 168.06 301.98 10.5% 0.92% 388 689.88 858 38.92 129.14 689.88 819.02 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 41768 129.14 689.88 819.02 0.00 0.00 0.00 153154.03 0.00 0.00 0.00 99743.20
223 110 41086 466 165.33 300.39 10.5% 0.92% 382 681.96 847 38.29 127.04 681.96 809.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 41086 127.04 681.96 809.00 0.00 0.00 0.00 152076.01 0.00 0.00 0.00 98698.67
224 109 40412 461 162.63 298.80 10.5% 0.92% 375 674.11 837 37.66 124.97 674.11 799.08 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 40412 124.97 674.11 799.08 0.00 0.00 0.00 151000.35 0.00 0.00 0.00 97660.99
225 108 39745 457 159.96 297.22 10.5% 0.92% 369 666.34 826 37.04 122.92 666.34 789.26 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 39745 122.92 666.34 789.26 0.00 0.00 0.00 149927.10 0.00 0.00 0.00 96630.17
226 107 39087 453 157.32 295.65 10.5% 0.92% 363 658.66 816 36.43 120.89 658.66 779.55 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 39087 120.89 658.66 779.55 0.00 0.00 0.00 148856.33 0.00 0.00 0.00 95606.23
227 106 38436 449 154.72 294.09 10.5% 0.92% 357 651.05 806 35.83 118.89 651.05 769.94 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 38436 118.89 651.05 769.94 0.00 0.00 0.00 147788.11 0.00 0.00 0.00 94589.18
228 105 37792 445 152.14 292.54 10.5% 0.92% 351 643.52 796 35.23 116.91 643.52 760.43 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 37792 116.91 643.52 760.43 0.00 0.00 0.00 146722.50 0.00 0.00 0.00 93579.01
229 104 37156 441 149.59 291.00 10.5% 0.92% 345 636.07 786 34.64 114.95 636.07 751.02 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 37156 114.95 636.07 751.02 0.00 0.00 0.00 145659.56 0.00 0.00 0.00 92575.74
230 103 36527 437 147.08 289.46 10.5% 0.92% 339 628.69 776 34.06 113.02 628.69 741.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 36527 113.02 628.69 741.71 0.00 0.00 0.00 144599.34 0.00 0.00 0.00 91579.36
231 102 35906 433 144.59 287.93 10.5% 0.92% 333 621.39 766 33.48 111.10 621.39 732.50 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 35906 111.10 621.39 732.50 0.00 0.00 0.00 143541.90 0.00 0.00 0.00 90589.88
232 101 35292 429 142.13 286.41 10.5% 0.92% 328 614.17 756 32.91 109.21 614.17 723.38 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 35292 109.21 614.17 723.38 0.00 0.00 0.00 142487.30 0.00 0.00 0.00 89607.31
233 100 34685 425 139.70 284.90 10.5% 0.92% 322 607.02 747 32.35 107.35 607.02 714.37 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 34685 107.35 607.02 714.37 0.00 0.00 0.00 141435.60 0.00 0.00 0.00 88631.63
234 99 34085 421 137.29 283.39 10.5% 0.92% 317 599.94 737 31.79 105.50 599.94 705.44 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 34085 105.50 599.94 705.44 0.00 0.00 0.00 140386.84 0.00 0.00 0.00 87662.86
235 98 33492 417 134.92 281.90 10.5% 0.92% 311 592.94 728 31.24 103.67 592.94 696.62 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 33492 103.67 592.94 696.62 0.00 0.00 0.00 139341.08 0.00 0.00 0.00 86700.98
236 97 32906 413 132.57 280.41 10.5% 0.92% 306 586.01 719 30.70 101.87 586.01 687.88 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 32906 101.87 586.01 687.88 0.00 0.00 0.00 138298.37 0.00 0.00 0.00 85746.00
237 96 32327 409 130.25 278.93 10.5% 0.92% 300 579.15 709 30.16 100.09 579.15 679.24 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 32327 100.09 579.15 679.24 0.00 0.00 0.00 137258.76 0.00 0.00 0.00 84797.90
238 95 31754 405 127.96 277.46 10.5% 0.92% 295 572.36 700 29.63 98.33 572.36 670.69 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 31754 98.33 572.36 670.69 0.00 0.00 0.00 136222.29 0.00 0.00 0.00 83856.70
239 94 31189 402 125.69 275.99 10.5% 0.92% 290 565.64 691 29.11 96.59 565.64 662.23 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 31189 96.59 565.64 662.23 0.00 0.00 0.00 135189.02 0.00 0.00 0.00 82922.37
240 93 30630 398 123.45 274.53 10.5% 0.92% 284 559.00 682 28.59 94.87 559.00 653.86 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 30630 94.87 559.00 653.86 0.00 0.00 0.00 134158.98 0.00 0.00 0.00 81994.91
241 92 30077 394 121.24 273.08 10.5% 0.92% 279 552.42 674 28.08 93.17 552.42 645.58 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 30077 93.17 552.42 645.58 0.00 0.00 0.00 133132.24 0.00 0.00 0.00 81074.31
242 91 29531 391 119.06 271.64 10.5% 0.92% 274 545.90 665 27.57 91.48 545.90 637.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 29531 91.48 545.90 637.39 0.00 0.00 0.00 132108.81 0.00 0.00 0.00 80160.57
243 90 28992 387 116.89 270.21 10.5% 0.92% 269 539.46 656 27.07 89.82 539.46 629.28 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 28992 89.82 539.46 629.28 0.00 0.00 0.00 131088.76 0.00 0.00 0.00 79253.67
244 89 28459 384 114.76 268.78 10.5% 0.92% 264 533.08 648 26.58 88.18 533.08 621.27 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 28459 88.18 533.08 621.27 0.00 0.00 0.00 130072.12 0.00 0.00 0.00 78353.61
245 88 27932 380 112.65 267.36 10.5% 0.92% 259 526.77 639 26.09 86.56 526.77 613.33 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 27932 86.56 526.77 613.33 0.00 0.00 0.00 129058.93 0.00 0.00 0.00 77460.36
246 87 27411 377 110.56 265.95 10.5% 0.92% 255 520.53 631 25.60 84.96 520.53 605.49 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 27411 84.96 520.53 605.49 0.00 0.00 0.00 128049.23 0.00 0.00 0.00 76573.93
247 86 26897 373 108.50 264.55 10.5% 0.92% 250 514.34 623 25.13 83.38 514.34 597.72 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 26897 83.38 514.34 597.72 0.00 0.00 0.00 127043.06 0.00 0.00 0.00 75694.29
248 85 26389 370 106.47 263.15 10.5% 0.92% 245 508.23 615 24.66 81.81 508.23 590.04 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 26389 81.81 508.23 590.04 0.00 0.00 0.00 126040.45 0.00 0.00 0.00 74821.43
249 84 25887 366 104.46 261.76 10.5% 0.92% 240 502.17 607 24.19 80.27 502.17 582.44 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 25887 80.27 502.17 582.44 0.00 0.00 0.00 125041.44 0.00 0.00 0.00 73955.34
250 83 25391 363 102.47 260.38 10.5% 0.92% 236 496.18 599 23.73 78.74 496.18 574.92 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 25391 78.74 496.18 574.92 0.00 0.00 0.00 124046.07 0.00 0.00 0.00 73095.99
251 82 24900 360 100.50 259.00 10.5% 0.92% 231 490.26 591 23.27 77.23 490.26 567.49 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 24900 77.23 490.26 567.49 0.00 0.00 0.00 123054.37 0.00 0.00 0.00 72243.39
252 81 24416 356 98.56 257.64 10.5% 0.92% 227 484.39 583 22.83 75.74 484.39 560.13 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 24416 75.74 484.39 560.13 0.00 0.00 0.00 122066.37 0.00 0.00 0.00 71397.49
253 80 23937 353 96.65 256.28 10.5% 0.92% 222 478.59 575 22.38 74.26 478.59 552.85 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 23937 74.26 478.59 552.85 0.00 0.00 0.00 121082.10 0.00 0.00 0.00 70558.30
254 79 23464 350 94.75 254.92 10.5% 0.92% 218 472.84 568 21.94 72.81 472.84 545.65 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 23464 72.81 472.84 545.65 0.00 0.00 0.00 120101.60 0.00 0.00 0.00 69725.79
255 78 22997 346 92.88 253.58 10.5% 0.92% 214 467.16 560 21.51 71.37 467.16 538.53 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22997 71.37 467.16 538.53 0.00 0.00 0.00 119124.90 0.00 0.00 0.00 68899.93
256 77 22536 343 91.03 252.24 10.5% 0.92% 209 461.53 553 21.08 69.95 461.53 531.48 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22536 69.95 461.53 531.48 0.00 0.00 0.00 118152.02 0.00 0.00 0.00 68080.72
257 76 22080 340 89.20 250.91 10.5% 0.92% 205 455.96 545 20.66 68.55 455.96 524.51 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 22080 68.55 455.96 524.51 0.00 0.00 0.00 117182.99 0.00 0.00 0.00 67268.14
258 75 21629 337 87.40 249.58 10.5% 0.92% 201 450.46 538 20.24 67.16 450.46 517.62 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 21629 67.16 450.46 517.62 0.00 0.00 0.00 116217.84 0.00 0.00 0.00 66462.15
259 74 21184 334 85.62 248.26 10.5% 0.92% 197 445.01 531 19.83 65.79 445.01 510.80 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 21184 65.79 445.01 510.80 0.00 0.00 0.00 115256.59 0.00 0.00 0.00 65662.74
260 73 20745 331 83.85 246.95 10.5% 0.92% 193 439.61 523 19.42 64.44 439.61 504.05 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 20745 64.44 439.61 504.05 0.00 0.00 0.00 114299.28 0.00 0.00 0.00 64869.88
261 72 20310 328 82.11 245.65 10.5% 0.92% 189 434.28 516 19.02 63.10 434.28 497.37 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 20310 63.10 434.28 497.37 0.00 0.00 0.00 113345.92 0.00 0.00 0.00 64083.57
262 71 19881 325 80.40 244.35 10.5% 0.92% 185 428.99 509 18.62 61.78 428.99 490.77 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19881 61.78 428.99 490.77 0.00 0.00 0.00 112396.55 0.00 0.00 0.00 63303.76
263 70 19458 322 78.70 243.06 10.5% 0.92% 181 423.77 502 18.22 60.47 423.77 484.24 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19458 60.47 423.77 484.24 0.00 0.00 0.00 111451.17 0.00 0.00 0.00 62530.44
264 69 19039 319 77.02 241.78 10.5% 0.92% 177 418.60 496 17.84 59.18 418.60 477.78 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 19039 59.18 418.60 477.78 0.00 0.00 0.00 110509.82 0.00 0.00 0.00 61763.58
265 68 18626 316 75.36 240.50 10.5% 0.92% 173 413.48 489 17.45 57.91 413.48 471.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18626 57.91 413.48 471.39 0.00 0.00 0.00 109572.52 0.00 0.00 0.00 61003.16
266 67 18217 313 73.73 239.23 10.5% 0.92% 169 408.42 482 17.07 56.65 408.42 465.07 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 18217 56.65 408.42 465.07 0.00 0.00 0.00 108639.28 0.00 0.00 0.00 60249.16
267 66 17814 310 72.11 237.97 10.5% 0.92% 165 403.41 476 16.70 55.41 403.41 458.82 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17814 55.41 403.41 458.82 0.00 0.00 0.00 107710.13 0.00 0.00 0.00 59501.54
268 65 17415 307 70.51 236.71 10.5% 0.92% 162 398.45 469 16.33 54.18 398.45 452.64 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17415 54.18 398.45 452.64 0.00 0.00 0.00 106785.09 0.00 0.00 0.00 58760.29
269 64 17022 304 68.94 235.46 10.5% 0.92% 158 393.55 462 15.96 52.97 393.55 446.52 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 17022 52.97 393.55 446.52 0.00 0.00 0.00 105864.17 0.00 0.00 0.00 58025.37
270 63 16633 302 67.38 234.22 10.5% 0.92% 154 388.69 456 15.60 51.77 388.69 440.47 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 16633 51.77 388.69 440.47 0.00 0.00 0.00 104947.39 0.00 0.00 0.00 57296.77
271 62 16249 299 65.84 232.98 10.5% 0.92% 151 383.89 450 15.25 50.59 383.89 434.48 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 16249 50.59 383.89 434.48 0.00 0.00 0.00 104034.77 0.00 0.00 0.00 56574.44
272 61 15870 296 64.32 231.75 10.5% 0.92% 147 379.14 443 14.90 49.42 379.14 428.57 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15870 49.42 379.14 428.57 0.00 0.00 0.00 103126.32 0.00 0.00 0.00 55858.37
273 60 15496 293 62.82 230.53 10.5% 0.92% 144 374.44 437 14.55 48.27 374.44 422.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15496 48.27 374.44 422.71 0.00 0.00 0.00 102222.07 0.00 0.00 0.00 55148.53
274 59 15126 291 61.34 229.31 10.5% 0.92% 140 369.79 431 14.20 47.13 369.79 416.92 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 15126 47.13 369.79 416.92 0.00 0.00 0.00 101322.01 0.00 0.00 0.00 54444.88
275 58 14761 288 59.87 228.10 10.5% 0.92% 137 365.19 425 13.87 46.01 365.19 411.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14761 46.01 365.19 411.19 0.00 0.00 0.00 100426.18 0.00 0.00 0.00 53747.41
276 57 14400 285 58.43 226.90 10.5% 0.92% 134 360.63 419 13.53 44.90 360.63 405.53 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14400 44.90 360.63 405.53 0.00 0.00 0.00 99534.58 0.00 0.00 0.00 53056.07
277 56 14044 283 57.00 225.70 10.5% 0.92% 130 356.13 413 13.20 43.80 356.13 399.93 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 14044 43.80 356.13 399.93 0.00 0.00 0.00 98647.22 0.00 0.00 0.00 52370.85
278 55 13692 280 55.59 224.51 10.5% 0.92% 127 351.67 407 12.87 42.72 351.67 394.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13692 42.72 351.67 394.39 0.00 0.00 0.00 97764.12 0.00 0.00 0.00 51691.72
279 54 13345 278 54.20 223.32 10.5% 0.92% 124 347.26 401 12.55 41.65 347.26 388.91 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13345 41.65 347.26 388.91 0.00 0.00 0.00 96885.28 0.00 0.00 0.00 51018.63
280 53 13002 275 52.82 222.14 10.5% 0.92% 121 342.90 396 12.23 40.59 342.90 383.49 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 13002 40.59 342.90 383.49 0.00 0.00 0.00 96010.73 0.00 0.00 0.00 50351.57
281 52 12663 272 51.47 220.97 10.5% 0.92% 118 338.58 390 11.92 39.55 338.58 378.13 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12663 39.55 338.58 378.13 0.00 0.00 0.00 95140.46 0.00 0.00 0.00 49690.51
282 51 12329 270 50.13 219.80 10.5% 0.92% 115 334.31 384 11.61 38.52 334.31 372.82 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 12329 38.52 334.31 372.82 0.00 0.00 0.00 94274.50 0.00 0.00 0.00 49035.40
283 50 11999 267 48.80 218.64 10.5% 0.92% 111 330.08 379 11.30 37.50 330.08 367.58 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11999 37.50 330.08 367.58 0.00 0.00 0.00 93412.84 0.00 0.00 0.00 48386.23
284 49 11673 265 47.50 217.49 10.5% 0.92% 108 325.90 373 11.00 36.50 325.90 362.40 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11673 36.50 325.90 362.40 0.00 0.00 0.00 92555.49 0.00 0.00 0.00 47742.96
285 48 11351 263 46.21 216.34 10.5% 0.92% 105 321.76 368 10.70 35.51 321.76 357.27 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11351 35.51 321.76 357.27 0.00 0.00 0.00 91702.47 0.00 0.00 0.00 47105.56
286 47 11034 260 44.93 215.20 10.5% 0.92% 102 317.67 363 10.41 34.53 317.67 352.20 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 11034 34.53 317.67 352.20 0.00 0.00 0.00 90853.78 0.00 0.00 0.00 46474.00
287 46 10720 258 43.68 214.06 10.5% 0.92% 100 313.62 357 10.11 33.56 313.62 347.18 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10720 33.56 313.62 347.18 0.00 0.00 0.00 90009.43 0.00 0.00 0.00 45848.25
288 45 10410 255 42.43 212.93 10.5% 0.92% 97 309.62 352 9.83 32.61 309.62 342.22 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10410 32.61 309.62 342.22 0.00 0.00 0.00 89169.42 0.00 0.00 0.00 45228.27
289 44 10105 253 41.21 211.81 10.5% 0.92% 94 305.65 347 9.54 31.67 305.65 337.32 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 10105 31.67 305.65 337.32 0.00 0.00 0.00 88333.77 0.00 0.00 0.00 44614.03
290 43 9803 251 40.00 210.69 10.5% 0.92% 91 301.73 342 9.26 30.74 301.73 332.47 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9803 30.74 301.73 332.47 0.00 0.00 0.00 87502.46 0.00 0.00 0.00 44005.51
291 42 9505 248 38.80 209.58 10.5% 0.92% 88 297.85 337 8.99 29.82 297.85 327.67 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9505 29.82 297.85 327.67 0.00 0.00 0.00 86675.52 0.00 0.00 0.00 43402.66
292 41 9211 246 37.62 208.47 10.5% 0.92% 86 294.02 332 8.71 28.91 294.02 322.93 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 9211 28.91 294.02 322.93 0.00 0.00 0.00 85852.94 0.00 0.00 0.00 42805.47
293 40 8921 244 36.46 207.37 10.5% 0.92% 83 290.22 327 8.44 28.02 290.22 318.24 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8921 28.02 290.22 318.24 0.00 0.00 0.00 85034.72 0.00 0.00 0.00 42213.88
294 39 8635 242 35.31 206.28 10.5% 0.92% 80 286.47 322 8.18 27.13 286.47 313.60 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8635 27.13 286.47 313.60 0.00 0.00 0.00 84220.88 0.00 0.00 0.00 41627.88
295 38 8352 239 34.18 205.19 10.5% 0.92% 78 282.75 317 7.92 26.26 282.75 309.01 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8352 26.26 282.75 309.01 0.00 0.00 0.00 83411.41 0.00 0.00 0.00 41047.43
296 37 8073 237 33.06 204.10 10.5% 0.92% 75 279.08 312 7.66 25.40 279.08 304.48 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 8073 25.40 279.08 304.48 0.00 0.00 0.00 82606.31 0.00 0.00 0.00 40472.49
297 36 7797 235 31.95 203.03 10.5% 0.92% 72 275.44 307 7.40 24.55 275.44 299.99 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7797 24.55 275.44 299.99 0.00 0.00 0.00 81805.60 0.00 0.00 0.00 39903.04
298 35 7525 233 30.86 201.95 10.5% 0.92% 70 271.84 303 7.15 23.72 271.84 295.56 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7525 23.72 271.84 295.56 0.00 0.00 0.00 81009.25 0.00 0.00 0.00 39339.03
299 34 7257 231 29.79 200.89 10.5% 0.92% 67 268.29 298 6.90 22.89 268.29 291.18 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 7257 22.89 268.29 291.18 0.00 0.00 0.00 80217.29 0.00 0.00 0.00 38780.45
300 33 6992 229 28.73 199.83 10.5% 0.92% 65 264.77 293 6.65 22.07 264.77 286.84 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6992 22.07 264.77 286.84 0.00 0.00 0.00 79429.71 0.00 0.00 0.00 38227.24
301 32 6731 226 27.68 198.77 10.5% 0.92% 63 261.28 289 6.41 21.27 261.28 282.55 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6731 21.27 261.28 282.55 0.00 0.00 0.00 78646.51 0.00 0.00 0.00 37679.39
302 31 6473 224 26.64 197.72 10.5% 0.92% 60 257.84 284 6.17 20.47 257.84 278.31 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6473 20.47 257.84 278.31 0.00 0.00 0.00 77867.68 0.00 0.00 0.00 37136.85
303 30 6219 222 25.62 196.68 10.5% 0.92% 58 254.43 280 5.93 19.69 254.43 274.12 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 6219 19.69 254.43 274.12 0.00 0.00 0.00 77093.23 0.00 0.00 0.00 36599.60
304 29 5968 220 24.62 195.64 10.5% 0.92% 55 251.06 276 5.70 18.92 251.06 269.98 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5968 18.92 251.06 269.98 0.00 0.00 0.00 76323.16 0.00 0.00 0.00 36067.60
305 28 5720 218 23.62 194.61 10.5% 0.92% 53 247.73 271 5.47 18.15 247.73 265.88 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5720 18.15 247.73 265.88 0.00 0.00 0.00 75557.47 0.00 0.00 0.00 35540.81
306 27 5476 216 22.64 193.58 10.5% 0.92% 51 244.43 267 5.24 17.40 244.43 261.83 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5476 17.40 244.43 261.83 0.00 0.00 0.00 74796.14 0.00 0.00 0.00 35019.21
307 26 5234 214 21.67 192.56 10.5% 0.92% 49 241.17 263 5.02 16.65 241.17 257.82 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 5234 16.65 241.17 257.82 0.00 0.00 0.00 74039.19 0.00 0.00 0.00 34502.75
308 25 4996 212 20.72 191.54 10.5% 0.92% 46 237.94 259 4.80 15.92 237.94 253.86 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4996 15.92 237.94 253.86 0.00 0.00 0.00 73286.60 0.00 0.00 0.00 33991.41
309 24 4762 210 19.78 190.53 10.5% 0.92% 44 234.75 255 4.58 15.20 234.75 249.95 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4762 15.20 234.75 249.95 0.00 0.00 0.00 72538.38 0.00 0.00 0.00 33485.15
310 23 4530 208 18.85 189.52 10.5% 0.92% 42 231.60 250 4.36 14.48 231.60 246.08 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4530 14.48 231.60 246.08 0.00 0.00 0.00 71794.52 0.00 0.00 0.00 32983.94
311 22 4302 206 17.93 188.52 10.5% 0.92% 40 228.47 246 4.15 13.78 228.47 242.25 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4302 13.78 228.47 242.25 0.00 0.00 0.00 71055.02 0.00 0.00 0.00 32487.74
312 21 4076 205 17.03 187.53 10.5% 0.92% 38 225.38 242 3.94 13.08 225.38 238.47 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 4076 13.08 225.38 238.47 0.00 0.00 0.00 70319.87 0.00 0.00 0.00 31996.52
313 20 3854 203 16.14 186.54 10.5% 0.92% 36 222.33 238 3.74 12.40 222.33 234.73 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3854 12.40 222.33 234.73 0.00 0.00 0.00 69589.06 0.00 0.00 0.00 31510.25
314 19 3635 201 15.26 185.55 10.5% 0.92% 34 219.31 235 3.53 11.72 219.31 231.03 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3635 11.72 219.31 231.03 0.00 0.00 0.00 68862.61 0.00 0.00 0.00 31028.89
315 18 3418 199 14.39 184.57 10.5% 0.92% 32 216.32 231 3.33 11.06 216.32 227.37 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3418 11.06 216.32 227.37 0.00 0.00 0.00 68140.48 0.00 0.00 0.00 30552.41
316 17 3205 197 13.53 183.60 10.5% 0.92% 30 213.36 227 3.13 10.40 213.36 223.76 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3205 10.40 213.36 223.76 0.00 0.00 0.00 67422.69 0.00 0.00 0.00 30080.78
317 16 2995 195 12.69 182.63 10.5% 0.92% 28 210.44 223 2.94 9.75 210.44 220.19 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2995 9.75 210.44 220.19 0.00 0.00 0.00 66709.23 0.00 0.00 0.00 29613.95
318 15 2787 194 11.85 181.66 10.5% 0.92% 26 207.55 219 2.74 9.11 207.55 216.66 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2787 9.11 207.55 216.66 0.00 0.00 0.00 66000.09 0.00 0.00 0.00 29151.91
319 14 2582 192 11.03 180.71 10.5% 0.92% 24 204.69 216 2.55 8.48 204.69 213.16 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2582 8.48 204.69 213.16 0.00 0.00 0.00 65295.26 0.00 0.00 0.00 28694.60
320 13 2380 190 10.22 179.75 10.5% 0.92% 22 201.86 212 2.37 7.85 201.86 209.71 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2380 7.85 201.86 209.71 0.00 0.00 0.00 64594.74 0.00 0.00 0.00 28242.01
321 12 2181 188 9.42 178.80 10.5% 0.92% 20 199.06 208 2.18 7.24 199.06 206.30 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 2181 7.24 199.06 206.30 0.00 0.00 0.00 63898.52 0.00 0.00 0.00 27794.10
322 11 1985 186 8.63 177.86 10.5% 0.92% 18 196.29 205 2.00 6.64 196.29 202.93 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1985 6.64 196.29 202.93 0.00 0.00 0.00 63206.59 0.00 0.00 0.00 27350.83
323 10 1792 185 7.86 176.92 10.5% 0.92% 17 193.56 201 1.82 6.04 193.56 199.60 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1792 6.04 193.56 199.60 0.00 0.00 0.00 62518.95 0.00 0.00 0.00 26912.17
324 9 1601 183 7.09 175.98 10.5% 0.92% 15 190.85 198 1.64 5.45 190.85 196.30 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1601 5.45 190.85 196.30 0.00 0.00 0.00 61835.58 0.00 0.00 0.00 26478.08
325 8 1413 181 6.34 175.06 10.5% 0.92% 13 188.17 195 1.47 4.87 188.17 193.04 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1413 4.87 188.17 193.04 0.00 0.00 0.00 61156.48 0.00 0.00 0.00 26048.54
326 7 1227 180 5.59 174.13 10.5% 0.92% 11 185.53 191 1.29 4.30 185.53 189.82 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1227 4.30 185.53 189.82 0.00 0.00 0.00 60481.65 0.00 0.00 0.00 25623.51
327 6 1044 178 4.86 173.21 10.5% 0.92% 10 182.91 188 1.12 3.73 182.91 186.64 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 1044 3.73 182.91 186.64 0.00 0.00 0.00 59811.06 0.00 0.00 0.00 25202.96
328 5 864 176 4.13 172.30 10.5% 0.92% 8 180.32 184 0.96 3.18 180.32 183.49 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 864 3.18 180.32 183.49 0.00 0.00 0.00 59144.72 0.00 0.00 0.00 24786.85
329 4 686 175 3.42 171.39 10.5% 0.92% 6 177.76 181 0.79 2.63 177.76 180.39 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 686 2.63 177.76 180.39 0.00 0.00 0.00 58482.61 0.00 0.00 0.00 24375.14
330 3 511 173 2.72 170.48 10.5% 0.92% 5 175.23 178 0.63 2.09 175.23 177.31 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 511 2.09 175.23 177.31 0.00 0.00 0.00 57824.73 0.00 0.00 0.00 23967.82
331 2 338 172 2.02 169.58 10.5% 0.92% 3 172.72 175 0.47 1.55 172.72 174.28 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 338 1.55 172.72 174.28 0.00 0.00 0.00 57171.06 0.00 0.00 0.00 23564.84
332 1 168 170 1.34 168.69 10.5% 0.92% 2 170.25 172 0.31 1.03 170.25 171.27 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 168 1.03 170.25 171.27 0.00 0.00 0.00 56521.60 0.00 0.00 0.00 23166.17
333 0 0 168 0.66 167.80 10.5% 0.92% 0 167.80 168 0.15 0.51 167.80 168.31 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.51 167.80 168.31 0.00 0.00 0.00 55876.33 0.00 0.00 0.00 22771.78
334 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
335 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
336 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
337 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
338 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
339 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
340 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
341 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
342 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
343 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
344 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
345 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
346 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
347 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
348 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
349 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
350 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
351 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
352 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
353 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
354 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
355 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
356 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
357 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
358 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
359 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
360 0 0 0 0.00 0.00 10.5% 0.92% 0 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00