| | Using the financial statements for Snider Corporation, calculate the 13 basic rations found in chapter 3. |
| | SNIDER COPORATION |
| | Balance Sheet |
| | December 31, 3013 |
| | Assets |
| | Current assets: |
| | | Cash | | | | | $ 52,200 |
| | | Marketable secruities | | | | | 24,400 |
| | | Accounts receivable (net) | | | | | 222,000 |
| | | Inventory | | | | | 238,000 |
| | | Total current assets | | | | | $ 536,600 |
| | Investments | | | | | | 65,900 |
| | Plant and equipment | | | | | | $ 615,000 |
| | | Less" Accumulated depreciation | | | | | $ (271,000) |
| | | Net plant and equipment | | | | | $ 344,000 |
| | Total assets | | | | | | $ 946,500 |
| | Liabilities and Stockholders' Equity |
| | Current Liablitities |
| | | Accounts payable | | | | | $ 93,400 |
| | | Notes Payable | | | | | 70,600 |
| | | Accrued Taxes | | | | | 17,000 |
| | | Total current liabilites | | | | | $ 181,000 |
| | Long-term liabilities: |
| | | Bonds payable | | | | | 153,200 |
| | | Total liabilities | | | | | $ 334,200 |
| | Stockholders' equity |
| | | Preferred stock, $50 per value | | | | | $ 100,000 |
| | | Common stock, $1 per value | | | | | 80,000 |
| | | Capital paid in excess of par | | | | | 190,000 |
| | | Retained earings | | | | | 242,300 |
| | | Total stockholders' equity | | | | | $ 613,300 |
| | Total liabilities and stockholder's equity | | | | | | $ 946,500 |
| | SNIDER COPORATION |
| | Income Statement |
| | For the Year Ending Decemver 31, 2013 |
| | Sales (on credit) | | | | | | $ 2,064,000 |
| | | Less: Cost of goods sold | | | | | 1,313,000 |
| | Gross profit | | | | | | $ 751,000 |
| | | Less: Selling and administrative expence | | | | | 496,000* |
| | Operating profit (EBIT) | | | | | | $ 255,000 |
| | | Less Interest expense | | | | | 26,900 |
| | Earnings befor taxes (EBT) | | | | | | $ 228,100 |
| | | Less: Taxes | | | | | 83,300 |
| | Earnings after taxes (EAT) | | | | | | $ 144,800 |
| | *Includes $36,100 in lease payments. |