| | | ACC201 |
| | | Final Project |
| | Current year: | | | | | Current year: |
| | | Sales | 540,000 | | | | Operating expenses | 229,000 |
| | | Inventory purchases | 162,000 | | | | Cash | 33,000 |
| | | Sales and marketing expenses | 49,000 | | | | Prepaid expenses | 9,000 |
| | | Accounts receivable | 23,000 | | | | Note payable - current | 10,000 |
| | | Accumulated depreciation | 23,000 | | | | Administrative expenses | 60,000 |
| | | Accrued expenses | 5,000 | | | | Common stock | 50,000 |
| | | Interest expense | 5,000 | | | | Equipment | 108,000 |
| | | Inventory - current year | 25,000 | | | | Accounts payable | 13,000 |
| | | Dividends | none | | | | Long-term note payable | 45,000 |
| | | Shares outstanding | 50,000 | | | | Supplies | 11,000 |
| | Prior year: |
| | | Accounts receivable | 18,000 |
| | | Inventory | 23,000 | | | | Beginning inventory |
| | | Total assets | 174,000 |
| | | Common stock | 50,000 | | | | Goods available |
| | | Retained earnings | 26,000 |
| | | Shares outstanding | 50,000 | | | | Cost of goods sold |
| | The Coffee Hut | | | | | The Coffee Hut |
| | Balance Sheet | | | | | Income Statement |
| | | | Current | | | | | Current |
| | Current assets: | | | | | Revenue: | | | | | Ratio | Analysis |
| | | | | | | | | | | Current ratio |
| | | | | | | | | | | Quick ratio |
| | | | | | | | Gross profit | | | Accounts receivable turnover |
| | | | | | | | | | | Inventory turnover |
| | | | | | | Expenses: | | | | Debt to assets |
| | | Total current assets | | | | | | | | Debt to equity |
| | Property, plant and equipment: | | | | | | | | | Return on sales |
| | | | | | | | | | | Asset turnover |
| | | | | | | | Total expenses | | | Return on investment |
| | | Net equipment | | | | | Operating income | | | Return on equity |
| | | | | | | Other expenses: | | | | Earnings per share |
| | | Total assets |
| | | | | | | | Net income |
| | Current liabilities: |
| | | | | | | | | | | If cost of goods sold is the only variable cost, and the contribution margin |
| | | | | | | | | | | per drink was $3.40, how many coffee drinks were sold during the year, |
| | | | | | | | | | | and what was the average selling price per drink? |
| | | Total current liabilities |
| | Long-term liabilities: | | | | | | | | | Number of drinks sold |
| | | | | | | | | | | Average selling price |
| | | Total liabilities |
| | Stockholders' equity: |
| | | Total stockholders' equity |
| | | Total liabilities and equity |