project in finance
Sheet1
| Asset Allocation Analysis: Risk and Return | |||||
| Standard | Correlation | ||||
| Return | Deviation | Coefficient | Covariance | ||
| HML | 12.00% | 29.00% | 0.2000 | 0.0087 | |
| UMD | 8.00% | 15.00% | |||
| T-Bill | 1.00% | 0.00% | |||
| Weight | Weight | Expected | Standard | Reward to | |
| Security 1 | Security 2 | Return | Deviation | Variability | |
| 1.0 | 0.0 | 0.12000 | 0.29000 | 0.37931 | |
| 0.9 | 0.1 | 0.11600 | 0.26441 | 0.40089 | |
| 0.8 | 0.2 | 0.11200 | 0.23981 | 0.42534 | |
| 0.7 | 0.3 | 0.10800 | 0.21654 | 0.45258 | |
| 0.6 | 0.4 | 0.10400 | 0.19507 | 0.48188 | |
| 0.5 | 0.5 | 0.10000 | 0.17607 | 0.51117 | |
| 0.4 | 0.6 | 0.09600 | 0.16041 | 0.53612 | |
| 0.3 | 0.7 | 0.09200 | 0.14916 | 0.54975 | |
| 0.2 | 0.8 | 0.08800 | 0.14335 | 0.54414 | |
| 0.1 | 0.9 | 0.08400 | 0.14364 | 0.51518 | |
| 0.0 | 1.0 | 0.08000 | 0.15000 | 0.46667 | |
| Minimum Variance Portfolio | |||||
| Short Sales | No Short | ||||
| Allowed | Sales | ||||
| Weight 1 | 0.15471 | 0.15471 | |||
| Weight 2 | 0.84529 | 0.84529 | |||
| Return | 0.08619 | 0.08619 | |||
| Risk | 0.14271 | 0.14271 | |||
| Optimal Risky Portfolio | |||||
| Short Sales | No Short | ||||
| Allowed | Sales | ||||
| Weight 1 | 0.27457 | 0.27457 | |||
| Weight 2 | 0.72543 | 0.72543 | |||
| Return | 0.09098 | 0.09098 | |||
| Risk | 0.14713 | 0.14713 | LEGEND: | ||
| Reward-to-Variability | 0.55043 | 0.55043 | Enter data | ||
| Value calculated | |||||
| See comment | |||||
Portfolio Risk and Return
Portfolio Opportunity Set 0.28999999999999998 0.26440877443836847 0.23980825673858688 0.2165363710788559 0.1950692184841063 0.17606816861659008 0.16041196962820448 0.14915763473587265 0.14334573589751459 0.14363843496780382 0.15 0.12 0.11599999999999999 0.112 0.10799999999999998 0.104 0.1 9.6000000000000002E-2 9.1999999999999998E-2 8.7999999999999995E-2 8.4000000000000005E-2 0.08 Capital Allocation Line (MV) 0 0.14270607002340391 0.01 8.6188340807174885E-2 Capital Allocation Line (OR) 0 0.14712786546738843 0.01 9.0982931135962328E-2Standard Deviation
Expected return