ACCOUNTING HOMEWORK

profilecollegegrl
acchw.docx

Answer all CORRECTLY

Brief Exercise 12-5

Manuel, Inc. reported net income of $2.9 million in 2014. Depreciation for the year was $159,110, accounts receivable decreased $343,160, and accounts payable decreased $289,200. Compute net cash provided by operating activities using the indirect approach. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Manuel, Inc. Statement of Cash Flows-Indirect Approach For the Year 2014

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Adjustments to reconcile net income to

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Brief Exercise 12-6

The net income for Freeman Co. for 2014 was $292,700. For 2014, depreciation on plant assets was $49,590, and the company incurred a loss on disposal of plant assets of $21,540. Compute net cash provided by operating activities under the indirect method, assuming there were no other changes in the company’s accounts. (Show amounts that decrease cash flow with either a - sign e.g -15,000 or in parenthesis e.g. (15,000).)

Freeman Co. Statement of Cash Flows-Indirect Method For the Year 2014

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Adjustments to reconcile net income to

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Brief Exercise 12-7

The comparative balance sheets for Lowery Company show these changes in noncash current asset accounts: accounts receivable decrease $90,400, prepaid expenses increase $22,610, and inventories increase $33,680. Compute net cash provided by operating activities using the indirect method, assuming that net income is $180,720. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Lowery Company Statement of Cash Flows-Indirect Method

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Adjustments to reconcile net income to

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Warning

Exercise 12-1

Putnam Corporation had these transactions during 2014. Analyze the transactions and indicate whether each transaction resulted in a cash flow from operating activities, investing activities, financing activities, or noncash investing and financing activities.

(a)

Purchased a machine for $30,000, giving a long-term note in exchange.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(b)

Issued $50,000 par value common stock for cash.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(c)

Issued $200,000 par value common stock upon conversion of bonds having a face value of $200,000.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(d)

Declared and paid a cash dividend of $13,000.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(e)

Sold a long-term investment with a cost of $15,000 for $15,000 cash.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(f)

Collected $16,000 of accounts receivable.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(g)

Paid $18,000 on accounts payable.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Exercise 12-2

An analysis of comparative balance sheets, the current year’s income statement, and the general ledger accounts of Judd Corp. uncovered the following items. Assume all items involve cash unless there is information to the contrary. Indicate how each item should be classified in the statement of cash flows using these four major classifications: operating activity (indirect method), investing activity, financing activity, and significant noncash investing and financing activity.

(a)

Payment of interest on notes payable.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(b)

Exchange of land for patent.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(c)

Sale of building at book value.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(d)

Payment of dividends.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(e)

Depreciation.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(f)

Conversion of bonds into common stock.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(g)

Receipt of interest on notes receivable.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(h)

Issuance of capital stock.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(i)

Amortization of patent.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(j)

Issuance of bonds for land.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(k)

Purchase of land.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(l)

Receipt of dividends on investment in stock.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(m)

Loss on disposal of plant assets.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 

(n)

Retirement of bonds.

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Exercise 12-4

Cosi Company reported net income of $207,090 for 2014. Cosi also reported depreciation expense of $38,910 and a loss of $5,950 on the disposal of plant assets. The comparative balance sheet shows an increase in accounts receivable of $16,380 for the year, a $17,290 increase in accounts payable, and a $5,000 increase in prepaid expenses. Prepare the operating activities section of the statement of cash flows for 2014. Use the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

COSI COMPANY Partial Statement of Cash Flows For the Year Ended December 31 , 2014

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Adjustments to reconcile net income to

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Brief Exercise 13-4

Using these data from the comparative balance sheet of Ramirez Company, perform horizontal analysis. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to 0 decimal places, e.g. 12%.)

Increase or (Decrease)

Dec. 31, 2014

Dec. 31, 2013

Amount

Percentage

Accounts receivable

$ 570,700

$ 386,700

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 %

Inventory

$ 789,100

$ 560,400

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 %

Total assets

$3,124,600

$2,754,400

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 %

Warning

Brief Exercise 13-5

Using these data from the comparative balance sheet of Ramirez Company, perform vertical analysis. (Round percentages to 1 decimal place, e.g. 12.5%.)

Dec. 31, 2014

Dec. 31, 2013

Amount

Percentage

Amount

Percentage

Accounts receivable

$ 521,600

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 %

$ 405,000

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 %

Inventory

$ 738,700

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 %

$ 602,200

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 %

Total assets

$3,124,700

http://edugen.wiley.com/edugen/art2/common/pixel.gif

 %

$2,797,800

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Exercise 13-3

Here is financial information for Spangles Inc.

December 31, 2014

December 31, 2013

Current assets

$110,161

$ 92,230

Plant assets (net)

402,230

354,161

Current liabilities

101,230

69,161

Long-term liabilities

126,161

92,230

Common stock, $1 par

134,161

119,161

Retained earnings

150,839

165,839

Prepare a schedule showing a horizontal analysis for 2014, using 2013 as the base year. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to 1 decimal place, e.g. 12.1%.)

SPANGLES INC. Condensed Balance Sheet December 31

Increase or (Decrease)

2014

2013

Amount

Percentage

Assets

Current Assets

$110,161

$92,230

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Plant assets (net)

402,230

354,161

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Total assets

$512,391

$446,391

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Liabilities

Current Liabilities

$101,230

$69,161

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Long-term liabilities

126,161

92,230

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Total liabilities

$227,391

$161,391

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Stockholders’ Equity

Common stock, $1 par

134,161

119,161

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Retained earnings

150,839

165,839

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Total stockholders’ equity

285,000

285,000

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Total liabilities and stockholders’ equity

$512,391

$446,391

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Exercise 13-4

Operating data for Jacobs Corporation are presented below.

2014

2013

Sales revenue

$833,700

$641,200

Cost of goods sold

530,100

413,600

Selling expenses

127,900

78,600

Administrative expenses

73,100

51,800

Income tax expense

37,600

24,700

Net income

65,000

72,500

Prepare a schedule showing a vertical analysis for 2014 and 2013. (Round percentages to 1 decimal place, e.g. 12.1%.)

JACOBS CORPORATION Condensed Income Statement For the Years Ended December 31

2014

2013

Amount

Percent

Amount

Percent

Sales

$833,700

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

$641,200

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Cost of goods sold

530,100

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

413,600

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Gross profit

303,600

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

227,600

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Selling expenses

127,900

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

78,600

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Administrative expenses

73,100

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

51,800

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Total operating expenses

201,000

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

130,400

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Income before income taxes

102,600

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

97,200

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Income tax expense

37,600

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

24,700

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Net income

$ 65,000

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

$ 72,500

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Exercise 13-5

Suppose the comparative balance sheets of Nike, Inc. are presented here.

NIKE, INC. Condensed Balance Sheet May 31 ($ in millions)

2014

2013

Assets

Current Assets

$9,633

$8,745

Property, plant, and equipment (net)

2,033

1,967

Other assets

1,466

1,609

Total assets

$13,132

$12,321

Liabilities and Stockholders' Equity

Current Liabilities

$3,300

$3,346

Long-term liabilities

1,268

1,287

Stockholders’ equity

8,564

7,688

Total liabilities and stockholders' equity

$13,132

$12,321

(a) Prepare a horizontal analysis of the balance sheet data for Nike, using 2013 as a base. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to 1 decimal place, e.g. 12.1%.)

NIKE, INC. Condensed Balance Sheet May 31 ($ in millions)

2014

2013

Increase (Decrease)

Percentage Change from 2013

Assets

   Current Assets

$9,633

$8,745

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Property, plant, and equipment (net)

2,033

1,967

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Other assets

1,466

1,609

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Total assets

$13,132

$12,321

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Liabilities and Stockholders' Equity

   Current Liabilities

$3,300

$3,346

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Long-term liabilities

1,268

1,287

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Stockholders’ equity

8,564

7,688

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Total liabilities and stockholders' equity

$13,132

$12,321

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

(b) Prepare a vertical analysis of the balance sheet data for Nike for 2014.

NIKE, INC. Condensed Balance Sheet May 31, 2014

$ (in millions)

Percent

Assets

   Current Assets

$9,633

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Property, plant, and equipment (net)

2,033

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Other assets

1,466

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Total assets

$13,132

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Liabilities and Stockholders' Equity

   Current Liabilities

$3,300

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Long-term Liabilities

1,268

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

   Stockholders’ equity

8,564

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Total liabilities and stockholders' equity

$13,132

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Exercise 13-6

Here are the comparative income statements of Eudaley Corporation.

EUDALEY CORPORATION Comparative Income Statement For the Years Ended December 31

2014

2013

Net sales

$603,830

$504,950

Cost of goods sold

451,800

392,980

Gross Profit

152,030

111,970

Operating expenses

70,150

36,180

Net income

$ 81,880

$ 75,790

Warning

Ok   Cancel  

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Prepare a horizontal analysis of the income statement data for Eudaley Corporation, using 2013 as a base. (If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000), (20%). Round percentages to 1 decimal place, e.g. 12.1%.)

EUDALEY CORPORATION Comparative Income Statement For the Years Ended December 31

Increase or (Decrease) During 2014

2014

2013

Amount

Percentage

Net sales

$603,830

$504,950

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Cost of goods sold

451,800

392,980

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Gross Profit

152,030

111,970

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Operating expenses

70,150

36,180

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Net income

$ 81,880

$ 75,790

$

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Warning

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Prepare a vertical analysis of the income statement data for Eudaley Corporation for both years. (Round percentages to 1 decimal place, e.g. 12.1%.)

EUDALEY CORPORATION Comparative Income Statements For the Years Ended December 31

2014

2013

$

Percent

$

Percent

Net sales

$603,830

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

$504,950

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Cost of goods sold

451,800

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

392,980

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Gross Profit

152,030

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

111,970

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Operating expenses

70,150

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

36,180

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

Net income

$ 81,880

http://edugen.wiley.com/edugen/art2/common/pixel.gif

%

$ 75,790

http://edugen.wiley.com/edugen/art2/common/pixel.gif

Ok   Cancel  

Ok   Cancel