Comprehensive Problem # 3 ACCOUNTING MAJORS ONLY
CP3
| COMPREHENSIVE PROBLEM 3 | ||||||||
| SPRINGDALE RETAIL, INC. | ||||||||
| a. | ||||||||
| Springdale Retail, Inc. | ||||||||
| Income Statement | ||||||||
| For the Year Ended December 31, 2015 | ||||||||
| Sales | ||||||||
| Less: Sales returns and allowances | ||||||||
| Net Sales | ||||||||
| Cost of goods sold | ||||||||
| Gross profit | ||||||||
| Operating expenses: | ||||||||
| Salaries | ||||||||
| Rent Expense | ||||||||
| Utilities expense | ||||||||
| Depreciation expense: office equipment | ||||||||
| Insurance expense | ||||||||
| Office supplies expense | ||||||||
| Income before income taxes | ||||||||
| Income tax expense | ||||||||
| Net income | ||||||||
| b. | ||||||||
| Springdale Retail, Inc. | ||||||||
| Statement of Retained Earnings | ||||||||
| For the Year Ending December 31, 2015 | ||||||||
| Retained earnings, January 1, 2015 | ||||||||
| Add: Net income (from income statement) | ||||||||
| Deduct: Dividends declared | ||||||||
| Ending Retained earnings, December 31, 2015 | ||||||||
|
roufaiel: roufaiel: Check Figure: 28,300 |
roufaiel: roufaiel: Check Figure: 12,250 | |||||||
&"Arial,Italic"&8Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
&"Arial,Italic"&8Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
&9© The McGraw-Hill Companies, Inc., 2012 &A
&9© The McGraw-Hill Companies, Inc., 2012 &A
&9© The McGraw-Hill Companies, Inc., 2012 &A
&9© The McGraw-Hill Companies, Inc., 2012 &A
&"Arial,Italic"&8© 2015 by McGraw-Hill Global Education Holdings, LLC. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner.
&"Arial,Italic"&8Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
&"Arial,Italic"&8Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
CP3(p.2)
| COMPREHENSIVE PROBLEM 3 | |||||||
| SPRINGDALE RETAIL, INC. | |||||||
| (continued) | |||||||
| c. | |||||||
| Springdale Retail, Inc. | |||||||
| Statement of Financial Position | |||||||
| As of December 31, 2015 | |||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash | |||||||
| Accounts receivable | |||||||
| Merchandise inventory | |||||||
| Office supplies | |||||||
| Prepaid rent | |||||||
| Total current assets | |||||||
| Non-current Assets | |||||||
| Office equipment | |||||||
| Less: Accumulated depreciation | |||||||
| Land | |||||||
| Total Assets | |||||||
| LIABILITIES | |||||||
| Current liabilities: | |||||||
| Accounts payable | |||||||
| Notes payable | |||||||
| Sales taxes payable | |||||||
| Total current liabilities | |||||||
| Non-current liabilities: | |||||||
| Bonds payable | |||||||
| Premium on bonds payable | |||||||
| Deferred income taxes | |||||||
| Total Liabilities | |||||||
| STOCKHOLDERS' EQUITY | |||||||
| Preferred stock, $20 par value, 250 shares issued and | |||||||
| outstanding | |||||||
| Common Stock, $10 par value, 1,800 shares issued | |||||||
| Additional paid-in capital (common stock) | |||||||
| Retained earnings | |||||||
| Less: Treasury stock (200 common shares at cost) | |||||||
| Total Stockholders' Equity | |||||||
| Total Liabilities and Stockholders' Equity | |||||||
|
roufaiel: roufaiel: Check Figure: 104,500 | |||||||
&"Arial,Italic"&8Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
&"Arial,Italic"&8Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
&9© The McGraw-Hill Companies, Inc., 2012 &A
&9© The McGraw-Hill Companies, Inc., 2012 &A
&9© The McGraw-Hill Companies, Inc., 2012 &A
&9© The McGraw-Hill Companies, Inc., 2012 &A
&"Arial,Italic"&8© 2015 by McGraw-Hill Global Education Holdings, LLC. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner.
&"Arial,Italic"&8Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
&"Arial,Italic"&8Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.