See Description.... Needed ASAP
Armand Company projects the following sales for the first three months of the year: $10,600 in January; $12,300 in February; and $12,900 in March. The company expects 60% of the sales to be cash and the remainder on account. Sales on account are collected 50% in the month of the sale and 50% in the following month. The Accounts Receivable account has a zero balance on January 1. Round to the nearest dollar.
Requirement 1.
Prepare a schedule of cash receipts for Armand for January, February, and March.
What is the balance in Accounts Receivable on March 31?
(If a box is not used in the table leave it empty; do not enter a zero.)
|
|
Save Accounting Table... |
|
+ |
|
|
Copy to Clipboard... |
|
+ |
|
Cash Receipts from Customers |
|
|
|
|
|
|
|
January |
February |
March |
Total |
|
|
Total sales |
|
|
|
|
|
|
|
|
January |
February |
March |
Total |
|
Cash Receipts from Customers: |
|
|
|
|
|
|
Accounts Receivable balance, January 1 |
|
|
|
|
|
|
January—Cash sales |
|
|
|
|
|
|
January—Credit sales, collection of January sales in January |
|
|
|
|
|
|
January—Credit sales, collection of January sales in February |
|
|
|
|
|
|
February—Cash sales |
|
|
|
|
|
|
February—Credit sales, collection of February sales in February |
|
|
|
|
|
|
February—Credit sales, collection of February sales in March |
|
|
|
|
|
|
March—Cash sales |
|
|
|
|
|
|
March—Credit sales, collection of March sales in March |
|
|
|
|
|
|
Total cash receipts from customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable balance, March 31: |
|
|
|
|
|
|
March—Credit sales, collection of March sales in April |
|
|
|
|
Requirement 2.
Prepare a revised schedule of cash receipts if receipts from sales on account are 60% in the month of the sale, 30% in the month following the sale, and 10% in the second month following the sale. What is the balance in Accounts Receivable on March 31?
(If a box is not used in the table leave it empty; do not enter a zero.)
|
|
Save Accounting Table... |
|
+ |
|
|
Copy to Clipboard... |
|
+ |