26.docx

Round 20

#1HOMEWORK #1A (Financial statements)

Moby Dick Corporation has sales of $4,963,200: income tax of $485,860: the selling general and administrative expenses of $255,474; depreciation of $310,869; cost of goods sold of$2,610,890: and interest expense of $198,699. Calculate the amount of the firms after tax cash flow from operations

Your answer

#4Homework #1C (Operating Cycle and Cash Conversion Cycle ratios)

a)     Canadian Bacon Inc. financial statements are presented in the table below.

            Based on the information in the table, and using a 365-day year, calculate Days payables outstanding.

 Round the answers to two decimal places

 

Balance Sheet December 31, 2012

Cash and marketable securities

$198,000

Accounts payable 

$288,000

Accounts receivable

$469,000

Notes payable

$65,000

Inventories

$577,000

Accrued expenses

$84,000

Prepaid expenses

$15,700

Total current liabilities

$437,000

Total current assets

$1,259,700

Long-term debt

$237,000

Gross fixed assets

$1,954,000

Par value and paid-in-capital

$199,000

Less: accumulated depreciation

$476,000

Retained Earnings

$1,864,700

Net fixed assets 

$1,478,000

Common Equity

2,063,700

Total assets

$2,737,700

Total liabilities and owner’s equity

$2,737,700

 

Income Statement, Year of 2012

Net sales (all credit)

$7,546,600.00

Less: Cost of goods sold

$6,112,746.00

Selling and administrative expenses

$349,000.00

Depreciation expense

$145,000.00

EBIT

$939,854.00

Interest expense

$49,500.00

Earnings before taxes

$890,354.00

Income taxes

$356,141.60

Net income 

$534,212.40

Your Answer:

#5Homework #5E (HPR, Annualized holding period return, Effective annual rate on investment)

Mary purchased 100 shares of Sweet Pea Co. stock at a price of $42.48 six months ago. She sold all stocks today for $46.01. During that period the stock paid dividends of $1.96 per share. What is Mary’s effective annual rate?

Round the answers to two decimal places in percentage form. (Write the percentage sign in the "units" box)

Your Answer: