Check and correct my accounting

profilenina402013
acc205_week_two_guidance_report.xlsx

Student Guidance Report

Ashford University ACC205
Guidance Report
Your Browser Must be Open to Access Video Week Two
LISTEN TO AUDIO/VIDEO EXPLAINING THE GUIDANCE REPORT
YELLOW INDICATES ACCOUNT AMOUNTS CHANGED
Change Account to:
Based Upon Course Start Date
Exercise/ Problem Account to be changed Original Amount Jan-Feb Mar-Apr May-Jun Jul-Aug Sept-Oct Nov-Dec
Ch 3 Ex 4 Fish Trip 125 150 175 200 225 250 275
Boat rental 72,000 78,000 84,000 90,000 96,000 102,000 108,000
Questions YOUR ANSWERS BASED UPON COURSE START DATE
Prepare journal entries to record (1) the collection of monies from tourists and (2) the revenue generated during January.
Cash 42000.00
Unearned Fish Trips 42000
Unearned Fish Trips 36000
Earned Fish Trips 36000
Calculate Hawaii-Blue's total obligation to tourists at the end of January 60000
On what financial statement and in which section would this amount appear? Balance sheet
What section of the financial statement would this amount appear? Current Liabilities
Prepare journal entries to record (1) the payment to Pacific Yacht Supply and (2) the subsequent adjustment on January 31.
Prepaid Boat Rental 90000
Cash
Boat Rental Expense
Prepaid Boat Rental
On what financial statement would Hawaii-Blue's January boat rental cost appear? Balance sheet
Account to be changed Original Amount
Ch 3 Ex 8
Miguel Gomez, Drawing 2,500 3000 3500 4000 3500 5000 5500
Service Revenue 38,000 39000 40000 41000 47000 49000 50000
Rent Expense 9,000 9500 10000 10500 17000 17500 18000
YOUR ANSWERS BASED UPON COURSE START DATE
Service Revenue 41000
Capital 41000
Capital 21500
Rent Expense 10500
Insurance Expense 5400
Advertising Expense 3500
Utilities Expense 3100
Capital 4000
Drawing 4000
Ch 3 Pb 3
Account to be changed Original Amount Jan-Feb Mar-Apr May-Jun Jul-Aug Sept-Oct Nov-Dec
Unrecorded interest 275 300 325 350 370 376 377
Total Tuition in advance 60000 70000 71000 74000 75000 79000 83000
Depreciation 3000 4000 4100 4200 4300 4400 4500
Rent 21000 24000 30000 36000 42000 48000 54000
Salaries 400 500 600 700 800 900 950
Feb 1 20X2 540 600 610 620 640 650 660
Jan 1 20X3 912 1000 1050 1060 1070 1090 1095
YOUR ANSWERS BASED UPON COURSE START DATE
Debits Credits
Unrecorded interest owed to the center totaled $275 as of December 31.
Interest Expense 300
Interest Payable 300
All clients pay tuition in advance, and their payments are credited to the Unearned Tuition Revenue account. The account was credited for $75,500 on August 31. With the exception of $15,500, which represented prepayments for 10 months' tuition from several well-to-do families, all amounts were for the current semester ending on December 31.
Unearned Tuition Revenue 60700
Tuition Revenue 60700
Depreciation on the school's van was $3,000 for the year.
Depreciation Expense 4000
Accumulated Depreciation 4000
On August 1, the center began to pay rent in 6-month installments of $21,000. Kathy wrote a check to the owner of the building and recorded the check in Prepaid Rent, a new account.
Rent Expense 20000
Prepaid Rent 20000
Two salaried employees earn $400 each for a 5-day week. The employees are paid every Friday, and December 31 falls on a Thursday.
Salary Expense 1000
Salaries Payable 1000
Kathy's Day Care paid insurance premiums as follows, each time debiting Prepaid Insurance:
Date Paid Policy No. Length of Policy Amount
Feb. 1, 20X2 1033MCM19 1 year $540
Jan. 1, 20X3 7952789HP 1 year 912
Aug. 1, 20X3 XQ943675ST 2 years 840
Insurance Expense 1400
Prepaid Insurance 1400
Ch 4 Ex 3
Balance per bank 6150 $6,252 $6,354 $6,456 $6,558 $6,660 $6,762
Note collected by bank 1000 1,102 1,204 1,306 1,408 1,510 1,612
YOUR ANSWERS BASED UPON COURSE START DATE
Balance per bank 6252
Deposits in transit 940
Outstanding checks -3080
Adjusted Bank Balance 4112
Balance per company records 3580
Bank service charge for January -20
Interest on note collected by bank 100
Note collected by bank 1102
NSF check returned by the bank with the bank statement -650
Adjusted Book Balance
Ch 4 Ex 6 Account to be changed Original Amount
5% of credit sales 0 0.06 0.07 0.08 0.09 0.1 0.11
14% of accounts receivable 0 0.15 0.16 0.17 0.18 0.19 0.2
(1) Uncollectible accounts are estimated to be 5% of Credit Sales. YOUR ANSWERS BASED UPON COURSE START DATE
Uncollectible Accounts Expense 15000
Allowance for Uncollectible Accounts 15000
(2) Uncollectible accounts are estimated to be 14% of Accounts Receivable.
Uncollectible Accounts Expense 10650
Allowance for Uncollectible Accounts 10650
How would Maverick's Accounts Receivable appear on the December 31 balance sheet under assumption (1) of part (a)?
Accounts Receivable 107000
Less: Allowance for Uncollectible Accounts 20400
How would Maverick's Accounts Receivable appear on the December 31 balance sheet under assumption (2) of part (a)?
Accounts Receivable 107000
Less: Allowance for Uncollectible Accounts 16050
Net Receivables
Account to be changed Original Amount
Ch 4 Pb 3 Percentage of Accounts Expected to Be Collected 1 96% 93% 90% 87% 84% 81%
YOUR ANSWERS BASED UPON COURSE START DATE
What is the company's Uncollectible Accounts expense for 20X2? 1658640
Compute the net realizable value of Accounts Receivable at the end of 20X2. Net Realizable value 20X2
Accounts receivable 1056000 12444000
Less: Allowance for Uncollectible Accounts 23000 1658649
Net Realizable Value 1033000 10785351
Compute the net realizable value at the end of 20X2 as a percentage of respective year-end receivables balances. Analyze your findings and comment on the president's decision to close the credit evaluation department. 20X2
0.98 88%
../../cpabi_000/Documents/ACC205%20Chapters/Produced%20videos/Guidance%20Report/Guidance%20Report.mp4 ../../cpabi_000/Documents/ACC205%20Chapters/Produced%20videos/Week%20Two/Ch%203%20Ex%204.mp4 ../../cpabi_000/Documents/ACC205%20Chapters/Produced%20videos/Week%20Two/Ch%203%20Ex%208.mp4 ../../cpabi_000/Documents/ACC205%20Chapters/Produced%20videos/Week%20Two/CH%204%20EX%206.mp4 ../../cpabi_000/Documents/ACC205%20Chapters/Produced%20videos/Week%20Two/Ch%204%20Pb%203.mp4 ../../cpabi_000/Documents/ACC205%20Chapters/Produced%20videos/Week%20Two/CH%204%20EX%203.mp4 ../../cpabi_000/Documents/ACC205%20Chapters/Produced%20videos/Week%20Two/CH%203%20PB%203.mp4

1

2

3

4

5

A

B

LISTEN TO AUDIO/VIDEO EXPLAINING THE GUIDANCE REPORT

Your Browser Must be Open to Access Video