excelwork
phaoun
l4_titan_property.xlsxProperty
| Titan Off-Campus Shops | |||||||||||
| Property Loan Analysis | |||||||||||
| Payment Calculator | Payment Options | ||||||||||
| Property Location | Fullerton | Payments per year | 12 | Monthly Payments | |||||||
| Property Cost | $750,000 | Total Payments | 360 | 120 | 180 | 240 | 300 | 360 | |||
| Down Payment | $75,000 | Interest (APR) | 4.00% | 3.50% | |||||||
| Loan Amount | $675,000 | Payment (per month) | 3.75% | ||||||||
| Period (Years) | 30 | 4.00% | |||||||||
| Goal #1: Increase Down Payment | 4.25% | ||||||||||
| Property Location | Payments per year | 4.50% | |||||||||
| Property Cost | Total Payments | 4.75% | |||||||||
| Down Payment | Interest (APR) | 5.00% | |||||||||
| Loan Amount | Payment (per month) | 5.25% | |||||||||
| Period (Years) | 5.50% | ||||||||||
| Goal #2: Lower Property Cost | 5.75% | ||||||||||
| Property Location | Payments per year | 6.00% | |||||||||
| Property Cost | Total Payments | 6.25% | |||||||||
| Down Payment | Interest (APR) | 6.50% | |||||||||
| Loan Amount | Payment (per month) | 6.75% | |||||||||
| Period (Years) | 7.00% |
