Write a business financial plan including startuo fundings,financial assumptions, profit and losses, cash flow statement and break even analysis.

My business consist of four full-time employees

Each will be working for a total of 9 hours per day, which is 54 hours a week. Their salary will vary from $3-5 per hour. , I counted 2 employees for an approximation of $3 per hour counting 9 hours per day, which results to 810 per month or $9720 per year. For 2017, I just added my own salary( I will be the manager), which will be of $7 per hours or $22,680 per year. For 2018, I added the 5% annual salary growth[footnoteRef:1] that I found in my research, which result to a total payroll of $47,920. Employee number 3 will have a salary of $5. [1: http://www.usinenouvelle.com/article/maroc-a-la-veille-de-l-augmentation-du-smig-faible-progression-des-salaires-dans-le-secteur-prive-en-2014.N333381 ]

I will lease a space of 1600 sq ft at $5000/month