Need a EXECUTIVE SUMMARY
Sheet1
| Sales (Tons) | Average Real Price/Ton ($000) | Nominal Price ($000) | Nominal Revenue ($000) | Mfg. Rep's Commission Rate | Total Cost ($000) | Earnings before Tax ($000) | |
| 2001 2h | 0 | 0 | 0 | 0 | 5% | 129.840 | -129.840 |
| 2002 1h | 75 | 2.004 | 3.253 | 243.975 | 5% | 251.454 | -7.479 |
| 2002 2h | 100 | 1.997 | 3.269 | 326.903 | 5% | 309.175 | 17.728 |
| 2003 1h | 150 | 2.004 | 3.315 | 497.280 | 5% | 425.488 | 71.792 |
| 2003 2h | 175 | 2.004 | 3.364 | 588.618 | 5% | 492.402 | 96.216 |
| 2004 1h | 185 | 2.004 | 3.423 | 633.271 | 5% | 541.866 | 91.405 |
| 2004 2h | 200 | 2.006 | 3.482 | 696.312 | 5% | 605.633 | 90.680 |
| 2005 1h | 225 | 2.001 | 3.535 | 795.292 | 5% | 727.298 | 67.994 |
| 2005 2h | 275 | 2.002 | 3.554 | 977.303 | 6% | 988.973 | -11.670 |
| 2006 1h | 285 | 2.003 | 3.583 | 1021.067 | 6% | 1042.133 | -21.065 |