accounting homework

profileFAISAL.tsDgReBY
_study_problem_remainder_of_class.xlsx

Excercise

JHJ ATHELITIC SHOE STORE
FINANCIALS TRANSACTION END OF YEAR 2014
Account Balances
ASSETS Totals
Cash $ 891,500.00
Accounts Receivable $ 2,203,500.00
Merchandise Inventory $ 200,000.00
Office Supplies $ 12,500.00
Auto $ 15,000.00
Acc. Depre. - Equip $ 20,000.00
Prepaid Insurance $ 25,500.00
LIABILITIES + STOCKHOLDER'S EQUITY
Accounts Payable $ 1,350,000.00
JHJ Common Stock $ 400,000.00
Retained Earnings $ 1,598,000.00
Beginning shoe inventory
8000 @ 12.50
5000 @ 20.00
I. Post previous account balances to the ledger. (T-Accounts)
II. Journalize the following transactions for 2015
1. Invested $750,000 in additional capital into business. $ 250,000.00
2. Purchased 15,000 pairs of shoes on account @ $25.00 each. $ 350,000.00
3. Purchased 12,000 pairs of shoes on account @ $35.00 each. $ 487,500.00
4. Cash sale of shoes 22,500 pair @ $75.00 each $ 936,000.00
5. Sold on account 12000 pairs of shoes @ $75.00 $ 1,500.00
6. Purchase 2 year insurance policy for $36,000 in June. $ 450,000.00
7. Purchased 10,000 pairs of shoes on account @ $45.00 each. $ 10,000.00
8. Paid rent expense of $90,000. $ 50,000.00
9. Paid salaries of $20,000
10. Purchased $75,000 supplies on account for during the period. $ 75,000.00
11. Paid $75,000 on accounts payable. $ 120,000.00
12. Received $120,000 from credit customer. $ 1,487,500.00
14. Purchased 18,000 pairs of shoes on account @ $55.00 each. $ 65,000.00
13. Cash sale of shoes 17,500 pair @ $85.00 each $ 10,000.00
14. Declared $60,000 in dividends for the year $ 12,500.00
15. Auto depreciation expense for the period, $10,000
16. Recorded supplies balance at the end of the period $5000.
17. Recorded expiration 1 year of insurance for the period.
III. Post journal entries to the ledger.
IV. Prepare Trial Balance
V. Prepare income statement
VI. Prepare statement of Onwer's Equity
VII. Prepare Balance Sheet

Journal Entries

Date ACCT # Journal Entry Dr. Cr. Trans Ref

Horaxe G. Payne Jr. Accounting 231 11:00am

T-Accts - 1

Horace G Payne Jr
PERMANENT ACCOUNTS
Cash 100 Accounts Receivable 112 Merchandise Inventory 115 Office Supplies 116
$ - 0
Prepaid Insurance 117
$ - 0 $ - 0
Allow. for Doubtful Acct Equipment 125
$ - 0
Accd Depre. - Equip 126
$ - 0 $ - 0 $ - 0
$ - 0
Auto 123 Common Stock 310 Dividends 312
Retained Earnings 311
$ - 0 $ - 0 $ - 0
Accd Depre. - Auto 126 Sales Revenue 410
$ - 0
$ - 0 $ - 0
Accts Payable 210 Wages Payable 211 Notes Payable 214 Unearned Sales Revenue 215
$ - 0 $ - 0 $ - 0
$ - 0
Customer Refunds payable 212
$ - 0
TEMPORARY ACCOUNTS
Wages Expense 520 Advertising Expense 521 Credit card expense 515 Insurance Expense 533
$ - 0 $ - 0 $ - 0 $ - 0
Rent Expense 531 Depreciation Expense - Equip 532 Supplies Expense 534 Cost of merchandise sold 515
$ - 0 $ - 0 $ - 0 $ - 0

Inventory Sheet

DATE PURCHASES COST OF GOODS SOLD ENDING BALANCE
QT UNIT COST TOTAL QT UNIT COST TOTAL QT UNIT COST TOTAL
BEG. INV 10,000 $ 20.00

Trial Bal. & State

JHJ Rental Service JHJ Rental Service
Adjusted Trial Balance Income Statement
Account Dr. Cr. For the Year Ended 2016
Cash $ - 0 Sales $ - 0
Accounts Receivable $ - 0 Less cost of goods sold $ - 0
Allow. for Doubtful Acct $ - 0 Total Income $ - 0
Merchandise Inventory $ - 0
Office Supplies $ - 0 Operating Expenses:
Auto $ - 0 Salaries Expense $ - 0
Acc. Depre. - Auto $ - 0 Depreciation Expense $ - 0
Equipment $ - 0 Rent Expense $ - 0
Acc. Depre. - Equip $ - 0 $ - 0 Insurance Expense $ - 0
Land Supplies Expense $ - 0
Prepaid Insurance $ - 0 Advertising Expense $ - 0
Accounts Payable $ - 0 Interest Expense $ - 0
Notes Payable $ - 0 Delivery Expense
Wages Payable $ - 0 Miscellaneous Expense
Customer Refunds payable $ - 0 Total Expenses $ - 0
Unearned Income $ - 0 $ - 0
Common Stock $ - 0
Retained Earnings $ - 0
Dividends $ - 0
Car Rental Revenue $ - 0
Cost of Goods Sold $ - 0
Salaries Expense $ - 0 JHJ Rental Service
Rent Expense $ - 0 Statement of Retained Earnings
Supplies Expense $ - 0 For the Year Ended 2016
Credit Card Expense $ - 0 Beginning Capital $ - 0
Insurance Expense $ - 0 Capital Additions
Advertising Expense $ - 0 Net Income $ - 0
Delivery Expense Less Dividends $ - 0
Depreciation Expense $ - 0 Ending R/E $ - 0
Miscellaneous Expense
TOTAL $ - 0 $ - 0
JHJ Rental Service
Balance Sheet
As of December 31, 2015
Assets: Liabilities & Owner's Equity:
Cash $ - 0 Accounts Payable $ - 0
Accounts Receivable $ - 0 Notes Payable $ - 0
Merchandise Inventory $ - 0 Wages Payable $ - 0
Office Supplies $ - 0 $ - 0 Customer Refunds payable $ - 0
Auto $ - 0 $ - 0 Unearned Income $ - 0
Acc. Depre. - Equip $ - 0
Equipment $ - 0 $ - 0
Acc. Depre. - Equip $ - 0 $ - 0 Total Liabilities $ - 0
Land $ - 0 Stockholder's Equity
Prepaid Insurance $ - 0 Common Stock $ - 0
Retained Earnings $ - 0
Total Stockholder's Equity $ - 0
Total Assets $ - 0 Total Liabilities & Owner's Equity $ - 0

Sheet1

Cash Ar AFBD INV SUP PPI EQU ADE AUT ADA = AP WP UER NP CS RE =
$ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
$ - 0

Closing Entries

ACCT # Journal Entry Dr. Cr. Trans Ref
410 Sales Revenue
999 Income Summary
Closing of revenue account
999 Income Summary
510 Cost of goods sold
520 Salaries Expense
532 Depreciation Expense
533 Insurance Expense
534 Supplies Expense
Closing of expense accounts
999 Income Summary
311 Retained Earnings
Closing of income summary account
311 Retained Earnings
312 Dividends
Closing of dividend account

Horaxe G. Payne Jr. Accounting 231 11:00am

Closing T-Accts

Horace G Payne Jr
PERMANENT ACCOUNTS
Cash 100 Accounts Receivable Merchandise Inventory 115 Prepaid Insurance 117
$ 120,000.00
$ - 0
Land 120
$ - 0 $ 120,000.00
$ - 0
Auto 123
Common Stock 310 Office Supplies 116 $ - 0
Equipment 125
$ - 0 $ - 0 $ - 0
$ - 0
Car Rental Revenue 410 Retained Earnings 311
Dividends 312
$ 105,000.00
$ - 0 $ - 0 $ - 0
Accd Depre. - Auto 124 Accts Payable 210 Wages Payable 211 Notes Payable 212
$ - 0 $ - 0 $ - 0 $ - 0
Accd Depre. - Equip 126 Unearned Revenue 212
$ - 0 $ - 0
TEMPORARY ACCOUNTS
Wages Expense 520 Advertising Expense 521 Interest Expense 710 Insurance Expense 533
$ - 0 $ - 0 $ - 0 $ - 0
Rent Expense 531 Depreciation Expense - Equip 532 Supplies Expense 705 Income Summary
$ - 0 $ - 0 $ - 0
Cost of merchandise sold 515
$ - 0 $ - 0

Post CLS Trial Bal

JHJ Rental Service
Post Close Trial Balance
Account Dr. Cr.
Cash $ - 0
Accounts Receivable $ - 0
Merchandise Inventory $ 120,000.00
Supplies $ - 0
Equipment $ - 0
Acc. Depre. - Auto
Acc. Depre. - Equip $ - 0
Prepaid Insurance $ - 0
Accounts Payable $ - 0
Notes Payable $ - 0
Wages Payable $ - 0
Unearned Income $ - 0
Common Stock $ - 0
Retained Earnings $ - 0
TOTAL $ 120,000.00 $ - 0