Assignment in total cost of ownership for IT solutions using excel
INSTRUCTIONS
| Instructions for Using the Worksheets in this Spreadsheet | |
| THIS PAGE WILL BE BUILT AND UPDATED BY STUDENTS OVER THE COURSE OF MULTIPLE ASSIGNMENTS | |
| I | |
COSTS
| Total Cost of Ownership Worksheet | |||||||||||||||||||||||||||||||||||||||||||||||||||
| White cells are for user input | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Gold cells are calculated. Do NOT unintentionally overwrite the formulas. | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Proposed IT Solution Name: | Gray cells are column and row headers and are locked | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Prepared by: | Black cells indicate they are not applicable; or duplicate headers | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Use the + and - signs in the left margin to expand and contract categories. It is not recommended that categories be deleted. | Click on any row or colum header to see its definition | ||||||||||||||||||||||||||||||||||||||||||||||||||
| VARIABLE NAMES FOR FORMULAS ☛ | Name | UnitOfMeasure | Quantity | UnitCost | ExtendedCost | OtherCost | Timing_1 | Timing_2 | LoadingRate | Funded | FundingSource | Sunk | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Recurs? | subsidised | ERROR:#REF! | Year 2 | Year 5 | Year 6 | recharged | ERROR:#REF! | Year 2 | Year 5 | Year 6 | tbd/requested | ERROR:#REF! | Year 2 | Year 5 | Year 6 | |||||||||||||||||
| (also, v | Year 1 = | Lifetime Stage > | |||||||||||||||||||||||||||||||||||||||||||||||||
| ESTIMATED INFRASTRUCTURE COSTS | SOURCE OF INFORMATION | UNIT OF MEASURE | QUANTITY NEEDED | COST PER UNIT | EXTENDED COST | OTHER ONE-TIME COSTS | PURCHASE YEAR | RECURRING MAINTENANCE START YEAR | RECURRING MAINTENANCE ANNUAL RATE | FUNDING REQUIRED? | FUNDING SOURCE | SUNK COST (already spent) | YEAR 6 RECURS? | ||||||||||||||||||||||||||||||||||||||
| SERVERS | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| NEW PRODUCTION SERVERS (may be virtualized) | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||
| Application Servers | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Web Servers | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Database Servers | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Message Servers | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (select row to insert additional trows here as needed) | per computer | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| NEW NON-PRODUCTION SERVERS (may be virtualized) | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| Sandbox or Seed Servers (application, web, database, and other) | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Development Servers (application, web, database, and other) | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Test/Quality Assurance (application, web, database, and other) | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Training Servers (application, web, database, and other) | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| {specifiy server} | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| {specifiy server} | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| {specifiy server} | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| {specifiy server} | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (select row to insert additional trows here as needed) | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| UPGRADES TO EXISTING SERVERS | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {specify type of upgrade) | per component | ||||||||||||||||||||||||||||||||||||||||||||||||||
| {specify type of upgrade) | per component | ||||||||||||||||||||||||||||||||||||||||||||||||||
| {specify type of upgrade) | per component | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (select row to insert additional trows here as needed) | per component | ||||||||||||||||||||||||||||||||||||||||||||||||||
| CLIENTS | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| END USER COMPUTERS OR DEVICES | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||
| {item} | per computer | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {item} | per computer | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | per computer | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| UPGRADES TO END USER COMPUTERS | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {specify type of upgrade) | per component | ||||||||||||||||||||||||||||||||||||||||||||||||||
| {specify type of upgrade) | per component | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | per component | ||||||||||||||||||||||||||||||||||||||||||||||||||
| PROJECT TEAM COMPUTERS AND DEVICES | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||
| {item} | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| {item} | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | per computer | ||||||||||||||||||||||||||||||||||||||||||||||||||
| UPGRADES TO PROJECT TEAM COMPUTERS | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {specify type of upgrade) | per component | ||||||||||||||||||||||||||||||||||||||||||||||||||
| {specify type of upgrade) | per component | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | per component | ||||||||||||||||||||||||||||||||||||||||||||||||||
| PERIPHERALS | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {item} | per device | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {item} | per device | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | per device | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| NETWORK HARDWARE | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {item} | per component | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {item} | per component | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | per component | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| OTHER (e.g., embedded devices) | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {item} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| {item} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| ESTIMATED SOFTWARE COSTS | SOURCE OF INFORMATION | UNIT OF MEASURE | QUANTITY NEEDED | COST PER UNIT | EXTENDED COST | ANY OTHER ONE-TIME COSTS | PURCHASE OR START YEAR | RECURRING MAINTENANCE START YEAR | RECURRING MAINTENANCE RATE | FUNDING REQUIRED? | FUNDING SOURCE | SUNK COST (already spent) | YEAR 6 RECURS? | ||||||||||||||||||||||||||||||||||||||
| SYSTEM SOFTWARE | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| Upgrade Windows Server | license | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {software item #n} | license | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | license | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| APPLICATION SOFTWARE | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {software item #1} | license | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {software item #n} | license | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | license | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| IMPLEMENTATION TOOLS | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {software item #n} | license | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {software item #n} | license | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | license | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| NETWORK SOFTWARE | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {software item #1} | license | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {software item #n} | license | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | license | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| ESTIMATED EXTERNAL SERVICES COSTS | SOURCE OF INFORMATION | UNIT OF MEASURE | QUANTITY NEEDED | COST PER UNIT | EXTENDED COST | ANY OTHER ONE-TIME COSTS | START YEAR FOR ENGAGEMENT | END YEAR FOR ENGAGEMENT | ESTIMATED EXPENSES RATE | FUNDING REQUIRED? | FUNDING SOURCE | SUNK COST (already spent) | YEAR 6 RECURS? | ||||||||||||||||||||||||||||||||||||||
| IMPLEMENTATION CONSULTANTS | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Expenses Rate | Funding Needed? | Funding Source | Not applicavble | |||||||||||||||||||||||||||||||||||||||
| (external service #1} | hours | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (external service #1} | hours | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (external service #1} | hours | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (external service #1} | hours | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (external service #1} | hours | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| IMPLEMENTATION CONTRACTORS | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| (external service #1} | hours | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (external service #n} | hours | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | hours | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| CONTRACT TRAINERS FOR IMPLEMENTATION | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| (external service #1} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (external service #n} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| POST-IMPLEMENTATION SERVICES | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Annual Maint. Rate | Funding Needed? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| (external service #1} | per year | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (external service #n} | per year | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | per year | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| ESTIMATED INTERNAL IT SERVICES COSTS | SOURCE OF INFORMATION | UNIT OF MEASURE | QUANTITY NEEDED | COST PER UNIT | EXTENDED COST | ANY OTHER ONE-TIME COSTS | START YEAR FOR SERVICE | END YEAR FOR SERVICE | OTHER RECURRING COSTS | CHARGE-BACK? | ABSORBED OR RECHARGED? | SUNK COST (already spent) | YEAR 6 RECURS? | ||||||||||||||||||||||||||||||||||||||
| PROJECT MANAGEMENT | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Not Appliacable | Recharged? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| (internal service #1} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (internal service #n} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| SOFTWARE DEVELOPMENT | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Not Appliacable | Recharged? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| (internal service #1} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (internal service #n} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| INFRASTRUCTURE SERVICES | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Not Appliacable | Recharged? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| (internal service #1} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (internal service #n} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| SYSTEMS ADMINISTRATION | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Not Appliacable | Recharged? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| (internal service #1} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (internal service #n} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| TRAINING (INTERNALLY PROVIDED) | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Not Appliacable | Recharged? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| Corseware Development/Maintenance | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| Training Software (be specific) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| Course Materials (duplication) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Logistical Costs (be specific) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Miscellaneous Expenses (be specific) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| DESKTOP SUPPORT | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Not Appliacable | Recharged? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| (internal service #1} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (internal service #n} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| OTHER INTERNAL IT SERVICES | Source of Information | Unit of Measurre | Quantity Needed | Cost per Unit | Extended Cost | Other 1-Time Cost | Purchase Year | Maint. Start Year | Not Appliacable | Recharged? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| (other cost #1} | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (other cost #1} | |||||||||||||||||||||||||||||||||||||||||||||||||||
| (other cost #1} | |||||||||||||||||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) John McElduff: Insert additional rows as needed, please see "TCO Instructions" tab for details |
Jeffrey Whitten: Jeffrey Whitten: Years 2-4 of maintenance were built into purchase price |
Jeffrey Whitten: Jeffrey Whitten: Years 2-4 of maintenance were built into purchase price | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| ESTIMATED INTERNAL LABOR COSTS | SOURCE OF INFORMATION | UNIT OF MEASURE | QUANTITY NEEDED | COST PER UNIT | EXTENDED COST | ANY OTHER ONE-TIME COSTS | FIRST YEAR NEEDED | LAST YEAR NEEDED | ESTIMATED BENEFITS RATE | FUNDING REQUIRED? | FUNDING SOURCE | NOT APPLICABLE | YEAR 6 RECURS? | ||||||||||||||||||||||||||||||||||||||
| NEW HIRES | Source of Information | Unit of Measurre | Quantity Needed | Salary | Extended Cost | Hiring & Onboarding | Hire Year | NOT APPLICABLE | Benfefits. Rate | For Dept Name | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| New Hires, Technical | Source of Information | Unit of Measurre | Quantity Needed | Salary | Extended Cost | Hiring & Onboarding | Hire Year | NOT APPLICABLE | Benfefits. Rate | For Dept Name | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| Programmmer | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| {role #2} | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| {role #3} | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| {role #4} | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| {role #5} | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| {role #6} | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| New Hires, Functional | Source of Information | Unit of Measurre | Quantity Needed | Salary | Extended Cost | Hiring & Onboarding | Hire Year | NOT APPLICABLE | Benfefits. Rate | For Dept Name | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {role #1} | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| {role #2} | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| {role #3} | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| {role #4} | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| {role #5} | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| {role #6} | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | Budgeted FTE | Not applicable | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| Temporary Backfill, Technical | Source of Information | Unit of Measurre | Quantity Needed | Salary | Extended Cost | Hiring & Onboarding | Hire Year | NOT APPLICABLE | Benfefits. Rate | For Dept Name | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {role #1} | Budgeted FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #2} John McElduff: Insert additional rows as needed, please see "TCO Instructions" tab for details |
Jeffrey Whitten: Jeffrey Whitten: Years 2-4 of maintenance were built into purchase price | Budgeted FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | Budgeted FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| Temporary Backfill, Functional | Source of Information | Unit of Measurre | Quantity Needed | Salary | Extended Cost | Hiring & Onboarding | Hire Year | NOT APPLICABLE | Benfefits. Rate | For Dept Name | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {role #1} | Budgeted FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #2} | Budgeted FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #3} | Budgeted FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #4} | Budgeted FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #5} | Budgeted FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #6} | Budgeted FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | Budgeted FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| INDIRECT LABOR (a.k.a. IN KIND LABOR) | Source of Information | Unit of Measurre | Quantity Needed | Salary | Extended Cost | Not Applicable | Start Year | Last Year Needed | Beefits Rate | Funded? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| Ind Kind, Technical | Source of Information | Unit of Measurre | Quantity Needed | Salary | Committment Cost | Not Applicable | Start Year | Last Year Needed | Beefits Rate | Funded? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {role #1} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #2} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #3} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #4} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #5} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #6} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| In-Kind, Functional | Source of Information | Unit of Measurre | Quantity Needed | Salary | Committment Cost | Not Applicable | Start Year | Last Year Needed | Beefits Rate | Funded? | Funding Source | Amt. Already Spent | |||||||||||||||||||||||||||||||||||||||
| {role #1} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #2} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #3} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #4} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #5} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {role #6} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {SME #1} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| {SME #n} | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | Time Committed FTE | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||||||||||||||||||||||||||||||||||
| MISCELLANEOUS ESTIMATED COSTS | SOURCE OF INFORMATION | UNIT OF MEASURE | QUANTITY NEEDED | COST PER UNIT | EXTENDED COST | ANY OTHER ONE-TIME COSTS | FIRST YEAR NEEDED | LAST YEAR NEEDED | OTHER RECURRING COSTS | FUNDING REQUIRED? | FUNDING SOURCE | SUNK COST (already spent) | YEAR 6 RECURS? | ||||||||||||||||||||||||||||||||||||||
| Space rental | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| Remodeling | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Utilities | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| Custodial services | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Grounds maintenance services | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Repairs or rehabilitation | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Office equipment (not IT) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| Furnishings | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Telecommunications (phone) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| Telecommunication (networking) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Travel (if not included in LABOR) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| Professional development (if not in LABOR) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| Legal services | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| Supplies & expenses (if not included in LABOR) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
| (select row and insert additional trows here as needed) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ||||||||||||||||||||||||||||||||||||
&G Information Technology at Purdue_x000D_
How to INSERT a row
How to DELETE a row
FUNDING
| FUNDING |
BENEFITS
| Total Benefits of Ownership Worksheet |
| THIS WORKSHEET WILL BE COMPLETED BY STUDENTS IN A FUTURE ASSIGNMENT |
CALCULATOR
| Intangible Benefits Calculator |
| THIS WORKSHEET MAY BE COMPLETED BY STUDENTS IN A FUTURE EXTRA- CREDIT ASSIGNMENT |
ANALYSIS
| Cost/Benefit Analyses Worksheet |
| THIS WORKSHEET WILL BE COMPLETED BY STUDENTS IN A FUTURE ASSIGNMENT |
SETTINGS
| Configuration and Preferences for all Worksheets | |
| ) | |
| THIS PAGE WILL BE BUILT AND UPDATED BY STUDENTS OVER THE COURSE OF MULTIPLE ASSIGNMENTS | |
| DROP DOWN LISTS -- these drop list values are customizable for each business or organization that uses this spreadsheet template. Simply change them in the template to your preferences, and they values will be enforced for each instance of the spreadsheet. | FundingSource |
| To be determined | |
| REQUEST FUNDING | |
| SUNK (item already purchased) | |
| Central IT Organization | |
| Chief Executive Officer | |
| Chief Financial Officer | |
| Chief Operating Officer | |
| Chief Information Officer | |
| Financial Management | |
| Human Resources | |
| Marketing | |
| Manufacturing | |
| Logistics | |
| Research & Development | |
| Other (spoecify in settings) | |
| Other (spoecify in settings) | |
| Other (spoecify in settings) | |
| Other (spoecify in settings) | |
| Other (spoecify in settings) | |
| Other (spoecify in settings) | |
| Other (spoecify in settings) | |
| Other (spoecify in settings) | |
| Other (spoecify in settings) | |
| Other (spoecify in settings) | |
| NEW DEBT | |
| VENTURE CAPITAL | |
| VARIOUS (itemize in a comment) | |
| only insert new rows above this row | |