FIIN

profilewhbyry
financial_ratio_project.xlsx
Home>Business & Finance homework help>FIIN

COCA COLA

COCA COLA CO Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 Trend
CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Millions Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 1. Current Ratio = CA/CL 1.24006684 1.0189040588 1.125597785 1.0901117861 1.0499938228
NET OPERATING REVENUES 44294 45998 46854 48017 46542 2. Quick Ratio = (CA-Inv)/CL 1.1323059785 0.9231482053 1.007766711 0.9727903382 0.9226619446
Cost of goods sold 17482 17889 18421 19053 18215
GROSS PROFIT 26812 28109 28433 28964 28327 3. TIE Ratio = EBIT/Inerest Expense 10.1962616822 20.099378882 22.090712743 27.1511335013 24.3956834532
Selling, general and administrative expenses 16427 17218 17310 17738 17422
Other operating charges 1657 1183 895 447 732 4. Days Sales in Inv. = (Avarage Inv./COGS)*365 60.5897494566 63.2511599307 64.9315998046 62.5287356322 61.9588251441
OPERATING INCOME 8728 9708 10228 10779 10173
Interest income 613 594 534 471 483 5. Days Sales in Rev. = (Average AR/Annual Sales)* 365 32.4753917009 35.4382799252 37.9614333888 36.1754170398 38.5845043187
Interest expense 856 483 463 397 417
Equity income (loss) - net 489 769 602 819 690 6. ROA = EBIT/Total Assets 0.0968776709 0.1054953653 0.1135750375 0.1250841321 0.1272038412
Other income (loss) - net 631 -1263 576 137 529
INCOME BEFORE INCOME TAXES 9605 9325 11477 11809 11458 7. ROE(DuPont Breakdown) = (NI/Sales)*(Sales/Assets)*(Assets/Equity) 0.2853206024 0.2322567979 0.2566985646 0.2719187168 0.2689138811
Income taxes 2239 2201 2851 2723 2812
CONSOLIDATED NET INCOME 7366 7124 8626 9086 8646
Less: Net income attributable to noncontrolling interests 15 26 42 67 62
NET INCOME ATTRIBUTABLE TO SHAREOWNERS OF THE COCA-COLA COMPANY 7351 7098 8584 9019 8584
BASIC NET INCOME PER SHARE (in dollars per share) 1.69 1.62 1.94 2 1.88
DILUTED NET INCOME PER SHARE (in dollars per share) 1.67 1.6 1.9 1.97 1.85
AVERAGE SHARES OUTSTANDING (in shares) 4352 4387 4434 4504 4568
Effect of dilutive securities (in shares) 53 63 75 80 78
AVERAGE SHARES OUTSTANDING ASSUMING DILUTION (in shares) 4405 4450 4509 4584 4646
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011
CURRENT ASSETS
Cash and cash equivalents 7309 8958 10414 8442 12803
Short-term investments 8322 9052 6707 5017 1088
TOTAL CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS 15631 18010 17121 13459 13891
Marketable securities 4269 3665 3147 3092 144
Trade accounts receivable, less allowances of $352 and $331, respectively 3941 4466 4873 4759 4920
Inventories 2902 3100 3277 3264 3092
Prepaid expenses and other assets 2752 3066 2886 2781 3450
Assets held for sale 3900 679 0 2973 0
TOTAL CURRENT ASSETS 33395 32986 31304 30328 25497
EQUITY METHOD INVESTMENTS 12318 9947 10393 9216 7233
OTHER INVESTMENTS 3470 3678 1119 1232 1141
OTHER ASSETS 4207 4407 4661 3585 3495
PROPERTY, PLANT AND EQUIPMENT - net 12571 14633 14967 14476 14939
TRADEMARKS WITH INDEFINITE LIVES 5989 6533 6744 6527 6430
BOTTLERS' FRANCHISE RIGHTS WITH INDEFINITE LIVES 6000 6689 7415 7405 7770
GOODWILL 11289 12100 12312 12255 12219
OTHER INTANGIBLE ASSETS 854 1050 1140 1150 1250
TOTAL ASSETS 90093 92023 90055 86174 79974
CURRENT LIABILITIES
Accounts payable and accrued expenses 9660 9234 9577 8680 9009
Loans and notes payable 13129 19130 16901 16297 12871
Current maturities of long-term debt 2677 3552 1024 1577 2041
Accrued income taxes 331 400 309 471 362
Liabilities held for sale 1133 58 0 796 0
TOTAL CURRENT LIABILITIES 26930 32374 27811 27821 24283
LONG-TERM DEBT 28407 19063 19154 14736 13656
OTHER LIABILITIES 4301 4389 3498 5468 5420
DEFERRED INCOME TAXES 4691 5636 6152 4981 4694
THE COCA-COLA COMPANY SHAREOWNERS' EQUITY
Common stock, $0.25 par value; Authorized — 11,200 shares; Issued — 7,040 and 7,040 shares, respectively 1760 1760 1760 1760 1760
Capital surplus 14016 13154 12276 11379 10332
Reinvested earnings 65018 63408 61660 58045 53621
Accumulated other comprehensive income (loss) -10174 -5777 -3432 -3385 -2774
Treasury stock, at cost — 2,716 and 2,674 shares, respectively -45066 -42225 -39091 -35009 -31304
EQUITY ATTRIBUTABLE TO SHAREOWNERS OF THE COCA-COLA COMPANY 25554 30320 33173 32790 31635
EQUITY ATTRIBUTABLE TO NONCONTROLLING INTERESTS 210 241 267 378 286
TOTAL EQUITY 25764 30561 33440 33168 31921
TOTAL LIABILITIES AND EQUITY 90093 92023 90055 86174 79974

PEPSI

PEPSICO INC Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011
CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Millions Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 1. Current Ratio = CA/CL 1.3102173171 1.1421070086 1.2446325467 1.0954415121 0.9607249091
Income Statement [Abstract] 2. Quick Ratio = (CA-Inv)/CL 1.155478439 0.9683838161 1.0535343909 0.8858915092 0.7499173736
Net Revenue 63056 66683 66415 65492 66504
Cost of sales 28384 30884 31243 31291 31593 3. TIE Ratio = EBIT/Inerest Expense -8.6113402062 -10.5401540154 -10.6531284303 -10.1357063404 -11.2535046729
Gross Profit 34672 35799 35172 34201 34911
Selling, general and administrative expenses 24885 26126 25357 24970 25145 4. Days Sales in Inv. = (Avarage Inv./COGS)*365 34.9774520857 37.1452855848 39.8260410332 41.7712760858 44.2140664071
Venezuela impairment charges 1359 0 0
Amortization of intangible assets 75 92 110 119 133 5. Days Sales in Rev. = (Average AR/Annual Sales)* 365 37.2606096168 36.4053057001 38.2174207634 39.2408996519 37.9357632624
Operating Profit 8353 9581 9705 9112 9633
Interest expense -970 -909 -911 -899 -856 6. ROA = NI/Total Assets 0.0782579988 0.0923711867 0.0869924366 0.0827728503 0.0884031723
Interest income and other 59 85 97 91 57
Income before income taxes 7442 8757 8891 8304 8834 7. ROE(DuPont Breakdown) = (NI/Sales)*(Sales/Assets)*(Assets/Equity) 0.4532003325 0.3711534078 0.2763540941 0.2758158846 0.3082922628
Provision for income taxes 1941 2199 2104 2090 2372
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 5501 6558 6787 6214 6462
Less: Net income attributable to noncontrolling interests 49 45 47 36 19
Net Income Attributable to PepsiCo 5452 6513 6740 6178 6443
Net Income Attributable to PepsiCo per Common Share
Basic 3.71 4.31 4.37 3.96 4.08
Diluted 3.67 4.27 4.32 3.92 4.03
Weighted-average common shares outstanding
Basic 1469 1509 1541 1557 1576
Diluted 1485 1527 1560 1575 1597
Cash dividends declared per common share 2.7625 2.5325 2.24 2.1275 2.025
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011
ASSETS ' '
Cash and cash equivalents 9096 6134 9375 6297 4067
Short-term Investments 2913 2592 303 322 358
Accounts and notes receivable, net 6437 6651 6954 7041 6912
Inventories 2720 3143 3409 3581 3827
Prepaid expenses and other current assets 1865 2143 2162 1479 2277
Total Current Asset 23031 20663 22203 18720 17441
Property, Plant and Equipment, net 16317 17244 18575 19136 19698
Amortizable Intangible Assets, net 1270 1449 1638 1781 1888
Goodwill 14177 14965 16613 16971 16800
Indefinite-Lived Intangible Assets (Excluding Goodwill) 11811 12639 14401 14744 14557
Nonamortizable Intangible Assets 25988 27604 31014 31715 31357
Equity Method Investments 2311 2689 1841 1633 1477
Other Assets 750 860 2207 1653 1021
Total Assets 69667 70509 77478 74638 72882
LIABILITIES AND EQUITY
Short-term obligations 4071 5076 5306 4815 6205
Accounts payable and other current liabilities 13507 13016 12533 11903 11757
Liabilities, Current 17578 18092 17839 17089 18154
Long-Term Debt Obligations 29213 23821 24333 23544 20568
Other Liabilities, Noncurrent 5887 5744 4931 6543 8266
Deferred Income Taxes 4959 5304 5986 5063 4995
Liabilities 57637 52961 53089 52239 51983
Commitments and contingencies   
Preferred Stock, no par value 41 41 41 41 41
PepsiCo Common Shareholders’ Equity
Common Stock, Value, Issued 24 25 25 26 26
Additional Paid in Capital, Common Stock 4076 4115 4095 4178 4461
Retained Earnings (Accumulated Deficit) 50472 49092 46420 43158 40316
Accumulated other comprehensive loss -13319 -10669 -5127 -5487 -6229
Stockholders' Equity Attributable to Parent 12068 17578 24409 22417 20704
Stockholders' Equity Attributable to Noncontrolling Interest 107 110 110 105 311
Total Equity 12030 17548 24389 22399 20899
Liabilities and Equity 69667 70509 77478 74638 72882
Preferred Stock
LIABILITIES AND EQUITY
Treasury Stock, Value -186 -181 -171 -164 -157
Common Stock
LIABILITIES AND EQUITY
Treasury Stock, Value -29185 -24985 -21004 -19458 -17870

DR.PEPPER SNAPPLE

DR. PEPPER SNAPPLE Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011
CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Millions Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 1. Current Ratio = CA/CL 1.1478205938 1.1666666667 1.086407767 1.0836038961 0.9174934726
Net sales 6282 6121 5997 5995 5903 2. Quick Ratio = (CA-Inv)/CL 1.0157927985 0.9701348748 0.8922330097 0.9237012987 0.8067885117
Cost of sales 2559 2491 2499 2500 2485
Gross profit 3723 3630 3498 3495 3418 3. TIE Ratio = EBIT/Inerest Expense 11.094017094 10.8256880734 8.5040650407 8.736 8.9824561404
Selling, general and administrative expenses 2313 2334 2272 2268 2257
Multi-employer pension plan withdrawal 0 0 56 0 0 4. Days Sales in Inv. = (Avarage Inv./COGS)*365 29.810472841 29.8916097953 29.2116846739 28.762 31.138832998
Depreciation and amortization 105 115 115 124 126
Other operating expense, net 7 1 9 11 11 5. Days Sales in Rev. = (Average AR/Annual Sales)* 365 33.1184336199 33.1547132821 34.3271635818 33.6080066722 36.1722852787
Income from operations 1298 1180 1046 1092 1024
Interest expense 117 109 123 125 114 6. ROA = NI/Total Assets 0.1463524636 0.1427707199 0.1275454213 0.122311828 0.1103091673
Interest income -2 -2 -2 -2 -3
Other expense (income), net -1 0 383 -9 -12 7. ROE(DuPont Breakdown) = (NI/Sales)*(Sales/Assets)*(Assets/Equity) 0.5945945946 0.5143853531 0.4593763724 0.4789473684 0.4524966858
Income before provision (benefit) for income taxes and equity in earnings of unconsolidated subsidiaries 1184 1073 542 978 925
Provision (benefit) for income taxes 420 371 -81 349 320
Income before equity in earnings of unconsolidated subsidiaries 764 702 623 629 605
Equity in earnings of unconsolidated subsidiaries, net of tax 1 1 0 1
Equity in earnings of consolidated subsidiaries 0 0 0 0 0
Net income 764 703 624 629 606
Earnings per common share: '
Basic 4 3.59 3.08 2.99 2.77
Diluted 3.97 3.56 3.05 2.96 2.74
Weighted average common shares outstanding: '
Basic 190.9 195.8 202.9 210.6 218.7
Diluted 192.4 197.4 204.5 212.3 221.2
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011
Current assets:
Cash and cash equivalents 911 237 153 366 701
Accounts receivable:
Trade, net 570 556 564 552 585
Other 58 61 58 50 50
Inventories 209 204 200 197 212
Deferred tax assets 0 67 66 66 96
Prepaid expenses and other current assets 69 86 78 104 113
Total current assets 1817 1211 1119 1335 1757
Property, plant and equipment, net 1156 1141 1173 1202 1152
Investments in unconsolidated subsidiaries 31 14 15 14 13
Goodwill 2988 2990 2988 2983 2980
Other intangible assets, net 2663 2684 2694 2684 2677
Other non-current assets 150 151 127 580 573
Non-current deferred tax assets 64 74 85 130 131
Total assets 8869 8265 8201 8928 9283
Current liabilities: '
Accounts payable 277 289 271 283 265
Deferred revenue 64 64 65 65 65
Short-term borrowings and current portion of long-term obligations 507 3 66 250 452
Income taxes payable 27 10 33 45 530
Other current liabilities 708 672 595 589 603
Total current liabilities 1583 1038 1030 1232 1915
Long-term obligations 2875 2580 2508 2554 2256
Non-current deferred tax liabilities 787 801 755 630 586
Non-current deferred revenue 1181 1250 1318 1386 1449
Other non-current liabilities 260 302 313 846 814
Total liabilities 6686 5971 5924 6648 7020
Commitments and contingencies      
Stockholders' equity:
Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued 0 0 0 0 0
Common stock, $0.01 par value, 800,000,000 shares authorized, 187,841,509 and 192,957,696 shares issued and outstanding for 2015 and 2014, respectively 2 2 2 2 2
Additional paid-in capital 211 658 970 1308 1631
Retained earnings 2165 1771 1393 1080 740
Accumulated other comprehensive loss -195 -137 -88 -110 -110
Total stockholders' equity 2183 2294 2277 2280 2263
Total liabilities and stockholders' equity 8869 8265 8201 8928 9283

Trend

1. Current Ratio Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011
COCA COLA 1.24006684 1.0189040588 1.125597785 1.0901117861 1.0499938228
PEPSI 1.3102173171 1.1421070086 1.2446325467 1.0954415121 0.9607249091
DR.PEPPER SNAPPLE 1.1478205938 1.1666666667 1.086407767 1.0836038961 0.9174934726
2. Quick Ratio Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011
COCA COLA 1.1323059785 0.9231482053 1.007766711 0.9727903382 0.9226619446
PEPSI 1.155478439 0.9683838161 1.0535343909 0.8858915092 0.7499173736
DR.PEPPER SNAPPLE 1.0157927985 0.9701348748 0.8922330097 0.9237012987 0.8067885117
3. TIE Ratio Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011
COCA COLA 10.1962616822 20.099378882 22.090712743 27.1511335013 24.3956834532
PEPSI -8.6113402062 -10.5401540154 -10.6531284303 -10.1357063404 -11.2535046729
DR.PEPPER SNAPPLE 11.094017094 10.8256880734 8.5040650407 8.736 8.9824561404
4. Days Sales in Inv. Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011
COCA COLA 60.5897494566 63.2511599307 64.9315998046 62.5287356322 61.9588251441
PEPSI 34.9774520857 37.1452855848 39.8260410332 41.7712760858 44.2140664071
DR.PEPPER SNAPPLE 29.810472841 29.8916097953 29.2116846739 28.762 31.138832998
5. Days Sales in Rev. Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011
COCA COLA 32.4753917009 35.4382799252 37.9614333888 36.1754170398 38.5845043187
PEPSI 37.2606096168 36.4053057001 38.2174207634 39.2408996519 37.9357632624
DR.PEPPER SNAPPLE 33.1184336199 33.1547132821 34.3271635818 33.6080066722 36.1722852787
6. ROA Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011
COCA COLA 0.0968776709 0.1054953653 0.1135750375 0.1250841321 0.1272038412
PEPSI 0.0782579988 0.0923711867 0.0869924366 0.0827728503 0.0884031723
DR.PEPPER SNAPPLE 0.1463524636 0.1427707199 0.1275454213 0.122311828 0.1103091673
7. ROE(DuPont Breakdown) Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011
COCA COLA 0.2853206024 0.2322567979 0.2566985646 0.2719187168 0.2689138811
PEPSI 0.4532003325 0.3711534078 0.2763540941 0.2758158846 0.3082922628
DR.PEPPER SNAPPLE 0.5945945946 0.5143853531 0.4593763724 0.4789473684 0.4524966858

Current Ratio

COCA COLA Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 1.24006683995544 1.0189040588126275 1.1255977850490813 1.0901117860608893 1.0499938228390231 PEPSI Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 1.3102173171009217 1.1421070086225957 1.2446325466674142 1.0954415120837966 0.96072490911093977 DR.PEPPER SNAPPLE Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 1.147820593809223 1.1666666666666667 1.0864077669902912 1.0836038961038961 0.91749347258485636

Quick Ratio

COCA COLA Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 1.132305978462681 0.92314820534997222 1.0077667110136277 0.97279033823370831 0.92266194457027551 PEPSI Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 1.1554784389577881 0.968 38381605129342 1.0535343909411963 0.88589150915793791 0.74991737358157984 DR.PEPPER SNAPPLE Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 1.0157927984838913 0.97013487475915217 0.89223300970873787 0.92370129870129869 0.80678851174934729

TIE Ratio

COCA COLA Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 10.196261682242991 20.099378881987576 22.090712742980561 27.151133501259444 24.39568345323741 PEPSI Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 -8.6113402061855666 -10.540154015401541 -10.653128430296377 -10.135706340378198 -11.253504672897197 DR.PEPPER SNAPPLE Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 11.094017094017094 10.825688073394495 8.5040650406504064 8.7360000000000007 8.9824561403508767

Days Sales in Inv.

COCA COLA Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 60.58974945658391 63.251159930683663 64.931599804570865 62.52873563218391 61.958825144111998 PEPSI Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 34.977452085682074 37.145285584768814 39.826041033191437 41.771276085775462 44.214066407115503 DR.PEPPER SNAPPLE Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 29.810472840953498 29.891609795262948 29.211684673869549 28.761999999999997 31.138832997987926

Days Sales in Rev.

COCA COLA Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 32.475391700907572 35.43827992521414 37.961433388824858 36.175417039798404 38.584504318679897 PEPSI Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 37.260609616848519 36.405305700103476 38.217420763381767 39.240899651865881 37.935763262360155 DR.PEPPER SNAPPLE Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 33.118433619866288 33.15471328214344 34.327163581790899 33.608006672226857 36.172285278671858

ROA

COCA COLA Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 9.6877670851231501E-2 0.10549536528911251 0.11357503747709732 0.1250841321048112 0.12720384124840572 PEPSI Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 7.8257998765556142E-2 9.2371186657022514E-2 8.6992436562637138E-2 8.2772850290736624E-2 8.8403172251035916E-2 DR.PEPPER SNAPPLE Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 0.14635246363738866 0.14277071990320628 0.12754542129008659 0.12231182795698925 0.11030916729505548

ROE

COCA COLA Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 0.2853206023909331 0.23225679787965053 0.25669856459330143 0.27191871683550412 0.26891388114407438 PEPSI Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 0.45320033250207814 0.37115340779576023 0.27635409405879702 0.27581588463770706 0.30829226278769323 DR.PEPPER SNAPPLE Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2011 0.59459459459459452 0.51438535309503053 0.45937637241985063 0.47894736842105262 0.45249668581528935