Accounting questions

profilepotw_23
northwestern_financial_statements.pdf

C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

Northwestern Memorial HealthCare and Subsidiaries

Years Ended August 31, 2012 and 2011

With Reports of Independent Auditors

Ernst & Young LLP

1207-1377461

Northwestern Memorial HealthCare and Subsidiaries

Consolidated Financial Statements

Years Ended August 31, 2012 and 2011

Contents

Report of Independent Auditors.......................................................................................................1

Consolidated Financial Statements

Consolidated Balance Sheets ...........................................................................................................2

Consolidated Statements of Operations and Changes in Net Assets ...............................................4

Consolidated Statements of Cash Flows ..........................................................................................6

Notes to Consolidated Financial Statements....................................................................................7

1207-1377461 1

Report of Independent Auditors

The Board of Directors

Northwestern Memorial HealthCare

We have audited the accompanying consolidated balance sheets of Northwestern Memorial

HealthCare (an Illinois not-for-profit corporation) and Subsidiaries (Northwestern Memorial) as

of August 31, 2012 and 2011, and the related consolidated statements of operations and changes

in net assets and cash flows for the years then ended. These financial statements are the

responsibility of Northwestern Memorial’s management. Our responsibility is to express an

opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United

States. Those standards require that we plan and perform the audit to obtain reasonable assurance

about whether the financial statements are free of material misstatement. We were not engaged

to perform an audit of Northwestern Memorial’s internal control over financial reporting. Our

audits included consideration of internal control over financial reporting as a basis for designing

audit procedures that are appropriate in the circumstances, but not for the purpose of expressing

an opinion on the effectiveness of internal control over financial reporting. Accordingly, we

express no such opinion. An audit also includes examining, on a test basis, evidence supporting

the amounts and disclosures in the financial statements, assessing the accounting principles used

and significant estimates made by management, and evaluating the overall financial statement

presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects,

the consolidated financial position of Northwestern Memorial HealthCare and Subsidiaries as of

August 31, 2012 and 2011, and the consolidated results of their operations and changes in net

assets and their cash flows for the years then ended, in conformity with U.S. generally accepted

accounting principles.

As discussed in Note 1 to the consolidated financial statements, NMHC changed its presentation

of the provision for uncollectible accounts as a result of the adoption of the amendments to the

Financial Accounting Standards Board’s Accounting Standards Codification resulting from

Accounting Standards Update 2011-07, Presentation and Disclosure of Patient Service Revenue,

Provision for Bad Debts, and the Allowance for Doubtful Accounts for Certain Health Care

Entities, effective September 1, 2010.

 November 29, 2012

A member firm of Ernst & Young Global Limited

Ernst & Young LLP 155 North Wacker Drive Chicago, IL 60606-1787 Tel: +1 312 879 2000 Fax: +1 312 879 4000 www.ey.com

August 31 2012 2011

Assets Current assets:

Cash and cash equivalents 139,343$ 131,311$ Short-term investments 112,925 85,188 Current portion of investments, including

assets limited as to use 89,247 91,138 Patient accounts receivable, net of estimated

uncollectibles of $39,036 and $32,338 in 2012 and 2011, respectively 279,775 232,460

Current portion of pledges and grants receivable, net 9,257 16,250 Current portion of insurance recoverable 13,060 14,433 Inventories 31,528 31,715 Other current assets 33,138 28,239

Total current assets 708,273 630,734

Investments, including assets limited as to use, less current portion 2,430,351 2,247,163

Property and equipment, at cost: Land 237,953 227,820 Buildings 1,668,000 1,613,399 Equipment and furniture 522,343 509,021 Construction-in-progress 46,573 90,101

2,474,869 2,440,341 Less accumulated depreciation 1,116,818 1,100,060

1,358,051 1,340,281

Prepaid pension cost 30,814 53,216 Insurance recoverable, less current portion 74,444 71,249 Other assets, net 99,751 98,495 Total assets 4,701,684$ 4,441,138$

Northwestern Memorial HealthCare and Subsidiaries

Consolidated Balance Sheets (In Thousands)

2 1207-1377461

August 31 2012 2011

Liabilities and net assets Current liabilities:

Accounts payable 81,070$ 87,535$ Accrued salaries and benefits 94,948 85,044 Grants and academic support payable, current portion 37,588 28,250 Accrued expenses and other current liabilities 34,871 42,575 Due to third-party payors 207,440 177,399 Current accrued liabilities under self-insurance programs 65,633 72,462 Current maturities of long-term debt 14,500 13,710

Total current liabilities 536,050 506,975

Long-term debt, less current maturities 806,155 821,354 Accrued liabilities under self-insurance programs,

less current portion 420,941 414,173 Grants and academic support payable, less current portion 97,254 36,068 Due to insureds 62,415 45,303 Interest rate swaps 104,503 73,845 Pension liability 3,863 – Other liabilities 51,929 70,372 Total liabilities 2,083,110 1,968,090

Net assets: Unrestricted:

Undesignated 2,182,940 2,075,713 Board-designated 138,600 130,618

Total unrestricted 2,321,540 2,206,331 Temporarily restricted 155,263 140,388 Permanently restricted 141,771 126,329

Total net assets 2,618,574 2,473,048

Total liabilities and net assets 4,701,684$ 4,441,138$

See accompanying notes to consolidated financial statements.

1207-1377461 3

Northwestern Memorial HealthCare and Subsidiaries

Consolidated Statements of Operations

(In Thousands)

Year Ended August 31 2012 2011

Revenue Patient service revenue 1,614,123$ 1,593,596$ Provision for uncollectible accounts 32,072 33,196 Net patient revenue 1,582,051 1,560,400 Rental and other revenue 100,996 101,792 Net assets released from donor restrictions

and federal and state grants 18,493 21,466 Total revenue 1,701,540 1,683,658

Expenses Salaries and professional fees 587,971 563,583 Employee benefits 186,633 188,614 Supplies 268,197 263,831 Purchased services 173,545 170,876 Depreciation 145,686 138,249 Insurance 59,711 75,766 Rent and utilities 41,486 40,978 Repairs and maintenance 45,581 44,327 Interest 29,701 28,824 Illinois Hospital Assessment 41,395 41,395 Other 33,326 34,812 Total expenses 1,613,232 1,591,255 Operating income 88,308 92,403

Nonoperating gains (losses) Investment return 150,762 237,074 Change in fair value of interest rate swaps (30,533) 4,527 Grants and academic support provided (106,708) (55,560) Other 19,970 9,432 Total nonoperating gains, net 33,491 195,473 Excess of revenue over expenses 121,799 287,876

Continued on next page.

and Changes in Net Assets

1207-1377461 4

Northwestern Memorial HealthCare and Subsidiaries

Consolidated Statements of Operations

(In Thousands)

Year Ended August 31 2012 2011

Unrestricted net assets Excess of revenue over expenses 121,799$ 287,876$ Net assets released from restrictions used for

property and equipment additions 1,579 380 Postretirement-benefit-related changes other than net

periodic pension cost (8,044) 40,165 Other (125) (127) Increase in unrestricted net assets 115,209 328,294

Temporarily restricted net assets Contributions 34,021 22,578 Investment return 9,715 16,146 Net assets released from restrictions used for:

Operating expenses, charity care, and research and education (27,232) (22,118)

Property and equipment additions (1,579) (380) Change in fair value of split-interest agreements 81 (192) Other (131) (146) Increase in temporarily restricted net assets 14,875 15,888

Permanently restricted net assets Contributions 16,347 19,683 Change in fair value of split-interest agreements (1,025) 993 Other 120 (250) Increase in permanently restricted net assets 15,442 20,426

Change in total net assets 145,526 364,608 Net assets, beginning of year 2,473,048 2,108,440 Net assets, end of year 2,618,574$ 2,473,048$

See accompanying notes to consolidated financial statements.

and Changes in Net Assets (continued)

1207-1377461 5

Northwestern Memorial HealthCare and Subsidiaries

Consolidated Statements of Cash Flows

Year Ended August 31 2012 2011

Operating activities Change in total net assets 145,526$ 364,608$ Adjustments to reconcile change in total net assets to net

cash provided by operating activities: Postretirement-benefit-related changes other than net periodic pension cost 8,044 (40,165) Change in fair value of interest rate swaps 30,658 (4,402) Net investment return and net change in

unrealized investment gains/losses (153,602) (246,873) Restricted contributions and realized investment return (56,299) (49,409) Depreciation and amortization 145,356 137,639 Provision for uncollectible accounts 32,164 33,296 Change in operating assets and liabilities:

Patient accounts receivable (79,479) (47,610) Due to third-party payors 29,790 22,255 Grants and academic support payable 70,524 (4,972) Other operating assets and liabilities 11,649 55,697

Net cash provided by operating activities 184,331 220,064

Investing activities Purchases of trading securities (589,584) (410,539) Sales of trading securities 410,091 296,581 Unrestricted realized investment return 124,061 95,477 Capital expenditures, net (163,456) (178,886) Net cash used in investing activities (218,888) (197,367)

Financing activities Payments of long-term debt (13,710) (13,140) Restricted contributions and realized investment return 56,299 49,409 Net cash provided by financing activities 42,589 36,269

Net increase in cash and cash equivalents 8,032 58,966 Cash and cash equivalents, beginning of year 131,311 72,345 Cash and cash equivalents, end of year 139,343$ 131,311$

See accompanying notes to consolidated financial statements.

(In Thousands)

1207-1377461 6

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (In Thousands)

Years Ended August 31, 2012 and 2011

1207-1377461 7

1. Organization and Summary of Significant Accounting Policies

Northwestern Memorial HealthCare (NMHC) serves as the sole corporate member of

Northwestern Memorial Hospital (NMH), Northwestern Lake Forest Hospital (NLFH), and

Northwestern Memorial Foundation (the Foundation). NMH’s subsidiary corporations are

Northwestern HealthCare Corporation (NHC), Northwestern Memorial Physicians Group

(NMPG), and Northwestern Memorial Insurance Company (NMIC). NLFH’s subsidiary

corporation is Lake Forest Health and Fitness Institute (HFI). NMH and NLFH are both

members of the obligated group (Obligated Group) for all of the outstanding bonds of NMH and

NLFH.

NMH is a major academic medical center located in the Streeterville neighborhood of Chicago,

providing a complete range of adult inpatient and outpatient services, primarily to residents of

Chicago and surrounding areas, in an educational and research environment. It is licensed for

894 beds. NMH, whose origins date back to 1849, is the primary teaching hospital for

Northwestern University’s Feinberg School of Medicine (FSM).

NLFH is a community hospital located in Lake Forest, Illinois, providing a complete range of

adult inpatient and outpatient services, as well as skilled nursing care, primarily to residents of

Lake Forest and the surrounding area. It is licensed for 117 acute care beds and 84 skilled

nursing care beds.

The Foundation carries out fund-raising and other related development activities to promote and

support the tax-exempt interests and purposes of NMH and NLFH.

Basis of Presentation

The accompanying consolidated financial statements include the accounts of NMHC, the

Foundation, NMH and its subsidiaries, and NLFH and its subsidiary (collectively referred to

herein as Northwestern Memorial). All significant intercompany transactions and balances have

been eliminated in consolidation.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 8

1. Organization and Summary of Significant Accounting Policies (continued)

Charity Care and Community Benefit

Northwestern Memorial provides care to patients regardless of their ability to pay. Northwestern

Memorial developed a Free and Discounted Care Policy (the Policy) for both the uninsured and

the underinsured. Under the Policy, patients are offered discounts of up to 100% of charges on a

sliding scale, which is based on income as a percentage of the Federal Poverty Level guidelines

(up to 600%). The Policy also contains provisions that are responsive to those patients subject to

catastrophic healthcare expenses and uninsured patients not covered by the provisions above.

Since Northwestern Memorial does not pursue collection of these amounts, they are not reported

as net patient revenue, and the cost of providing such care is recognized within operating

expenses.

Northwestern Memorial estimates the direct and indirect costs of providing charity care by

applying a cost to gross charges ratio to the gross uncompensated charges associated with

providing charity care to patients. Northwestern Memorial also receives certain funds to offset or

subsidize charity care services provided. These funds are primarily received from investment

return on free care endowment funds. The cost of providing charity care was $57,738 and

$50,105 for the years ended August 31, 2012 and 2011, respectively. In addition, funds received

to offset or subsidize charity care were $491 and $496 for the years ended August 31, 2012 and

2011, respectively. In filing the Annual Non Profit Hospital Community Benefits Plan Report to

the Illinois Attorney General for the year ended August 31, 2011, Northwestern Memorial

reported total community benefit of $279,435 (unaudited), including unreimbursed cost of

charity care of $51,787 (unaudited), which is calculated using a different methodology than that

used for the consolidated financial statements. Management is currently collecting the

information needed to file the 2012 report.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting

principles (GAAP) requires management to make estimates and assumptions that affect the

reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the

date of the financial statements and the reported amounts of revenues and expenses during the

reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash and cash equivalents include highly liquid short-term investments with maturities of

90 days or less from the date of purchase.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 9

1. Organization and Summary of Significant Accounting Policies (continued)

Patient Accounts Receivable

Patient accounts receivable are stated at net realizable value. Northwestern Memorial maintains

allowances for uncollectible accounts and for estimated losses resulting from a payor’s inability

to make payments on accounts. Northwestern Memorial estimates the allowance for uncollectible

accounts based on management’s assessment of historical and expected net collections

considering historical and current business and economic conditions, trends in healthcare

coverage, and other collection indicators. Accounts receivable are charged to the allowance for

uncollectible accounts when they are deemed uncollectible.

Assets Limited as to Use

Assets limited as to use consist primarily of investments designated by the appropriate board of

directors (the Board) for certain medical education and healthcare programs. The appropriate

Board retains control of these investments and may, at its discretion, subsequently use them for

other purposes. In addition, assets limited as to use include investments held by trustees under

debt agreements and for self-insurance and collateral related to interest rate swaps.

Investments

Investments in equity securities with readily determinable fair values and all investments in debt

securities are reported at fair value based on quoted market prices. Unless in pension plan assets,

alternative investments are reported using the equity method. Alternative investments include

common collective trusts, commingled funds, 103-12 entities and other limited partnership

interests in hedge funds, private equity, venture capital and real estate funds. Alternative

investments in the pension plan are reported at fair value based on net asset value (NAV) per

share or equivalent.

Derivative Instruments

Derivative instruments, specifically interest rate swaps, are recorded on the consolidated balance

sheets at fair value. The change in the fair value of derivative instruments is recorded in

nonoperating gains (losses).

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 10

1. Organization and Summary of Significant Accounting Policies (continued)

Inventories

Inventories, consisting primarily of pharmaceuticals and other medical supplies, are stated at the

lower of cost on the first-in, first-out method or fair value.

Property and Equipment

Property and equipment are stated at cost and are depreciated using the straight-line method over

the estimated useful lives of the assets. Typical useful lives are 5 to 40 years for buildings and

building service equipment and 3 to 20 years for equipment and furniture. Interest cost incurred

on borrowed funds during the period of construction of capital assets is capitalized as a

component of the cost of acquiring those assets.

Asset Impairment

Northwestern Memorial considers whether indicators of impairment are present and performs the

necessary tests to determine if the carrying value of an asset is appropriate. Impairment write-

downs are recognized in operating income at the time the impairment is identified. There was no

impairment of long-lived assets in 2012 or 2011.

Deferred Charges

Deferred finance charges and bond discount or premium are amortized or accreted using the

effective interest method or the bonds outstanding method, which approximates the effective

interest method, over the life of the related debt.

Net Assets

Resources are classified for reporting purposes into four net asset categories as general

unrestricted, board-designated unrestricted, temporarily restricted, and permanently restricted,

according to the absence or existence of board designations or donor-imposed restrictions.

Board-designated net assets are unrestricted net assets that have been set aside by the Board for

specific purposes. Temporarily restricted net assets are those assets, including contributions and

accumulated investment returns, whose use has been limited by donors for a specific purpose or

time period. Permanently restricted net assets are those for which donors require the principal of

the gifts to be maintained in perpetuity to provide a permanent source of income.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 11

1. Organization and Summary of Significant Accounting Policies (continued)

Any changes in donor restrictions that change the net asset category of previously recorded

contributions are recorded as other in the accompanying consolidated statements of operations

and changes in net assets in the period communicated by the donor.

Net Patient Revenue

Northwestern Memorial has agreements with third-party payors that provide for payments to

Northwestern Memorial at amounts different from its established rates. Payment arrangements

include prospectively determined rates per admission or visit, reimbursed costs, discounted

charges, and per diem rates. Net patient revenue is reported at the estimated net amount due from

patients and third-party payors for services rendered, including estimated adjustments under

reimbursement agreements with third-party payors, certain of which are subject to audit by

administering agencies. These adjustments are accrued on an estimated basis and are adjusted, as

needed, in future periods.

EHR Incentive Payments

The American Recovery and Reinvestment Act of 2009 included provisions for implementing

health information technology under the Health Information Technology for Economic and

Clinical Health Act (HITECH). The provisions were designed to increase the use of electronic

health record (EHR) technology and establish the requirements for a Medicare and Medicaid

incentive payment program beginning in 2011 for eligible providers that adopt and meaningfully

use certified EHR technology. Eligibility for annual Medicare incentive payments is dependent

on providers demonstrating meaningful use of EHR technology in each period over a four-year

period. Initial Medicaid payments are available to providers that adopt, implement, or upgrade

certified EHR technology. Providers must demonstrate meaningful use of such technology innm

subsequent years to qualify for additional Medicaid incentive payments.

Northwestern Memorial recognizes HITECH incentive payments as revenue under the grant

accounting model when it is reasonably assured that the meaningful use objectives have been

achieved. Northwestern Memorial recognized incentive payments totaling $5,422 and $0 for the

years ended August 31, 2012 and 2011, respectively, as net assets released from donor

restrictions and federal and state grants in the accompanying consolidated statements of

operations and changes in net assets. Northwestern Memorial’s compliance with the meaningful

use criteria is subject to audit by the federal government.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 12

1. Organization and Summary of Significant Accounting Policies (continued)

Contributions

Unrestricted gifts, other than long-lived assets, are recorded as a component of other

nonoperating gains in the accompanying consolidated statements of operations and changes in

net assets. Unrestricted gifts of long-lived assets such as land, buildings, or equipment are

recorded at fair value as an increase in unrestricted net assets. Contributions are reported as

either temporarily or permanently restricted net assets if they are received with donor

restrictions. When a donor restriction expires, that is, when a stipulated time restriction ends or

purpose restriction is accomplished, temporarily restricted net assets are reclassified as

unrestricted net assets and reported in the accompanying consolidated statements of operations

and changes in net assets as net assets released from restrictions.

Unconditional promises to give cash or other assets are reported as pledges receivable and

contributions within the appropriate net asset category. An allowance for uncollectible pledges

receivable is estimated based on historical experience and other collection indicators. Pledges

receivable with payment terms extending beyond one year are discounted using market rates of

return reflecting the terms and credit of the pledges at the time a pledge is made.

Northwestern Memorial is a beneficiary of several split-interest agreements, primarily perpetual

trusts held by others. The Foundation recognizes its interest in these perpetual trusts as

temporarily or permanently restricted net assets based on the Foundation’s percentage of the fair

value of the trusts’ assets.

Nonoperating Gains (Losses)

Nonoperating gains (losses) consist primarily of investment returns (including realized gains and

losses; net change in unrealized investment gains and losses; changes in Northwestern

Memorial’s proportionate share of its equity interest in alternative investments, interest, and

dividends), unrestricted contributions received, grants and academic support provided to external

organizations, net assets released from restriction and used for grants and academic support, and

changes in fair value of interest rate swaps.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 13

1. Organization and Summary of Significant Accounting Policies (continued)

Excess of Revenue Over Expenses

The accompanying consolidated statements of operations and changes in net assets include the

excess of revenue over expenses. Changes in unrestricted net assets, which are excluded from the

excess of revenue over expenses, consist primarily of contributions of long-lived assets

(including assets acquired using contributions, which, by donor restriction, are to be used for the

purposes of acquiring such assets), transfers between net asset categories based on changes in

donor restrictions, and postretirement-benefit-related changes other than net periodic pension

cost.

New Accounting Pronouncements

In January 2010, the Financial Accounting Standards Board (FASB) issued Accounting

Standards Update (ASU) 2010-06, Improving Disclosures about Fair Value Measurements

(ASU 2010-06). ASU 2010-06 amends Accounting Standards Codification (ASC) 820, Fair

Value Measurement, to require a number of additional disclosures regarding fair value

measurements. These disclosures include the amounts of significant transfers between Level 1

and Level 2 of the fair value hierarchy and the reasons for these transfers; the reasons for any

transfer in or out of Level 3; and information in the reconciliation of recurring Level 3

measurements about purchases, sales, issuances, and settlements on a gross basis, as well as

clarification on previous reporting requirements. This new guidance is effective for the first

reporting period, including interim periods, beginning after December 15, 2009, for all

disclosures except the requirement to separately disclose purchases, sales, issuances, and

settlements of recurring Level 3 measurements, which was effective for Northwestern Memorial

in fiscal year 2012. Northwestern Memorial adopted this guidance in fiscal year 2010, with the

exception of the additional Level 3 disclosures, which were adopted in fiscal year 2012. The

adoption of ASU 2010-06 had no effect on the consolidated financial statements of Northwestern

Memorial.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 14

1. Organization and Summary of Significant Accounting Policies (continued)

In August 2010, the FASB issued ASU 2010-23, Measuring Charity Care for Disclosure

(ASU 2010-23). The provisions of ASU 2010-23 are intended to reduce the diversity in how

charity care is calculated and disclosed across healthcare entities that provide it. Charity care is

required to be measured at cost, defined as the direct and indirect costs of providing the charity

care. Funds received to offset or subsidize the cost of charity care provided, for example from

gifts or grants restricted for charity care, should be separately disclosed. As a healthcare entity

does not recognize revenue when charity care is provided, this update only requires enhanced

disclosures and has no effect on the consolidated statements of operations and changes in net

assets. This new guidance is effective for fiscal years beginning after December 15, 2010, with

retrospective application required and with early application permitted. Northwestern Memorial

adopted this guidance in fiscal year 2012. The adoption of ASU 2010-23 had no effect on the

consolidated financial statements of Northwestern Memorial.

In August 2010, the FASB issued ASU 2010-24, Presentation of Insurance Claims and Related

Insurance Recoveries (ASU 2010-24). ASU 2010-24 prohibits the netting of insurance

recoveries against a related claim liability and requires the claim liability to be reported without

consideration of insurance recoveries unless a right of setoff exists. This guidance is effective for

fiscal years, and interim periods within those years, beginning after December 15, 2010, with

early application permitted. Northwestern Memorial has adopted this guidance in fiscal year

2012. The effect of the adoption of ASU 2010-24 resulted in an increase in current portion of

insurance recoverable of $836 and an increase in insurance recoverable, less current portion of

$1,686, with offsetting increases in current accrued liabilities under self-insurance programs of

$836 and in accrued liabilities under self-insurance programs, less current portion of $1,686 as of

September 1, 2011. There was no effect on the consolidated statements of operations and

changes in net assets or consolidated statements of cash flows.

In December 2010, the FASB issued ASU 2010-29, Disclosure of Supplementary Pro Forma

Information for Business Combinations (ASU 2010-29). ASU 2010-29 clarifies the disclosure

requirement for pro forma revenue and earnings for comparative current and prior reporting

periods. Pro forma information should be disclosed as though the business combination(s) that

occurred during the current year had occurred as of the beginning of the comparable prior fiscal

year only. ASU 2010-29 also expands the disclosures to include a description of the nature and

amount of material, nonrecurring pro forma adjustments directly attributable to the business

combination(s). This guidance is effective for business combinations for which the acquisition

date is on or after the beginning of the first annual reporting period beginning on or after

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 15

1. Organization and Summary of Significant Accounting Policies (continued)

December 15, 2010, with early adoption permitted. This guidance was effective for and adopted

by Northwestern Memorial in fiscal year 2012. The adoption of ASU 2010-29 had no effect on

the consolidated financial statements of Northwestern Memorial.

In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value

Measurement and Disclosure Requirements in U.S. GAAP and IFRSs (ASU 2011-04). ASU

2011-04 changes the wording used to describe many of the requirements in U.S. GAAP for

measuring fair value and for disclosing information about fair value measurements. This update

was issued to improve the comparability of fair value measurements presented and disclosed in

financial statements prepared in accordance with U.S. GAAP and International Financial

Reporting Standards (IFRS). ASU 2011-04 includes amendments that clarify the FASB’s intent

about the application of existing measurement and disclosure and changes certain principles and

requirements for measuring fair value and for disclosing information about fair value

measurements. This new guidance is effective for interim and annual periods beginning after

December 15, 2011. Early application is not permitted. This guidance was effective for and

adopted by Northwestern Memorial in the third quarter of fiscal year 2012. This adoption had no

effect on the consolidated financial position and the consolidated results of their operations and

changes in net assets.

In July 2011, the FASB issued ASU 2011-07, Presentation and Disclosure of Patient Service

Revenue, Provision for Bad Debts, and the Allowance for Doubtful Accounts for Certain Health

Care Entities (ASU 2011-07). ASU 2011-07 requires healthcare entities that recognize

significant amounts of patient service revenue at the time of service, even though they do not

assess the patient’s ability to pay, to present the provision for bad debts related to patient service

revenue as a deduction from patient service revenue on the statement of operations. In addition,

enhanced disclosure about the entity’s policies for recognizing revenue and assessing bad debts,

including disclosures of patient service revenue (net of contractual allowances and discounts) as

well as qualitative and quantitative information about changes in the allowance for doubtful

accounts, is required. This new guidance is effective for fiscal years and interim periods within

those fiscal years beginning after December 15, 2011, with early adoption permitted.

Northwestern Memorial adopted this guidance as of and for the year ended August 31, 2012,

with retrospective application to all periods presented. The adoption of ASU 2011-07 had the

effect of reducing net patient revenue by $33,196 with offsetting reduction in operating expenses

for the year ended August 31, 2011, on the consolidated statements of operations and changes in

net assets of Northwestern Memorial. There was no effect on operating income. The provision

for non-patient related doubtful accounts of $100 is included in other operating expenses.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 16

1. Organization and Summary of Significant Accounting Policies (continued)

In December 2011, the FASB issued ASU 2011-11, Disclosures about Offsetting Assets and

Liabilities (ASU 2011-11). ASU 2011-11 enhances disclosures about financial and derivative

instruments that are either offset on the statement of financial position or subject to an

enforceable master netting agreement or similar agreement, irrespective of whether they are

offset on the statement of financial position. This new guidance is effective for fiscal years and

interim periods within those years beginning on or after January 1, 2013. This guidance will be

effective for Northwestern Memorial in fiscal year 2014. Northwestern Memorial is evaluating

the effect this guidance will have on its consolidated financial statement disclosures.

2. Investments and Other Financial Instruments

The composition of investments and cash and cash equivalents at August 31 is as follows:

2012 2011

Measured at fair value:

Cash and short-term investments $ 304,586 $ 235,892

Equity securities 50,496 43,510

Mutual funds 736,486 608,099

Common collective trusts 72,893 192,900

Commingled funds 199,661 212,726

103-12 entities 123,182 131,546

Corporate bonds 60,861 37,403

U.S. government and agency issues 818 Foreign government issues 1,388 573

1,550,371 1,462,649

Accounted for under the equity method:

Alternative investments 1,221,495 1,092,151

$ 2,771,866 $ 2,554,800

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 17

2. Investments and Other Financial Instruments (continued)

Investments and other financial instruments consist of the following:

2012 2011

Assets limited as to use:

Trustee-held funds $ 26,296 $ 7,247

Self-insurance programs 540,796 498,098

Board-designated funds 138,600 130,618

Total assets limited as to use 705,692 635,963

Donor-restricted funds 245,498 215,594

Unrestricted, undesignated funds 1,568,408 1,486,744

Total investments, excluding short-term investments 2,519,598 2,338,301

Other financial instruments:

Cash and cash equivalents and short-term investments 252,268 216,499

$ 2,771,866 $ 2,554,800

The composition and presentation of investment returns are as follows for the years ended

August 31:

2012 2011

Interest and dividend income $ 14,935 $ 40,682

Investment expenses (4,547) (3,988)

Realized gains on alternative investments, net 34,925 21,266

Realized gains on other investments, net 85,622 43,338

Net increase in unrealized gains on alternative investments 30,680 86,883

Net increase in unrealized gains on other investments (1,138) 65,039

$ 160,477 $ 253,220

Reported as:

Nonoperating investment return $ 150,762 $ 237,074

Temporarily restricted – investment return 9,715 16,146

$ 160,477 $ 253,220

Northwestern Memorial’s investments measured at fair value include mutual funds; common

equities; corporate and U.S. government debt issues; state, municipal, and foreign government

debt issues; commingled funds; common collective trusts; and 103-12 entities.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 18

2. Investments and Other Financial Instruments (continued)

Commingled investments, common collective trusts, and 103-12 investment entities are

commingled investment funds formed from the pooling of investments under common

management. Unlike a mutual fund, these investments are not a registered investment company

and, therefore, are exempt from registering with the Securities and Exchange Commission.

The investment strategy for the mutual funds, commingled funds, common collective trusts, and

103-12 investment entities involves maximizing the overall returns by investing in a wide variety

of assets, including domestic large cap equities, domestic small cap equities, international

developed equities, natural resources, and private equity limited partnerships (LPs).

Northwestern Memorial’s non-pension plan investments measured under the equity method of

accounting include absolute return hedge funds, equity long/short hedge funds, real estate,

natural resources, and private equity limited partnerships, collectively referred to as alternative

investments. Alternative investments in the pension plan assets are measured at fair value.

Absolute return hedge funds include funds with the ability to opportunistically allocate capital

among several strategies. The funds typically diversify across strategies in an effort to deliver

consistently positive returns regardless of the movement within global markets. These funds

generally exhibit relatively low volatility and are generally redeemable quarterly with a 60-day

notice period. Equity long/short hedge funds include hedge funds that invest both long and short

in U.S. and international equities. These funds typically focus on diversifying or hedging across

particular sectors, regions, or market capitalizations and are generally redeemable quarterly with

a 60-day notice period.

Real estate includes LPs that invest in land and buildings and seek to improve property level

operations by increasing lease rates, recapitalizing properties, rehabilitating aging/distressed

properties, and repositioning properties to attract higher-quality tenants. Real estate LPs typically

use moderate leverage. Natural resources include a diverse set of LPs that invest in oil and

natural gas-related companies, commodity-oriented companies, and timberland. Private equity

includes LPs formed to make equity and debt investments in operating companies that are not

publicly traded. These LPs typically seek to influence decision-making within the operating

companies. Investment strategies in this category may include venture capital, buyouts, and

distressed debt. These three categories of investments can never be redeemed with the funds.

Distributions from each fund will be received as the underlying assets of the fund are expected to

be liquidated periodically over the lives of the LPs, which generally run 10 to 12 years.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 19

2. Investments and Other Financial Instruments (continued)

Certain alternative investments are subject to various redemption restrictions. As of

August 31, 2012, $631,905 of these alternative investments cannot be redeemed for at least one

year from the balance sheet date. In addition, $520,753 is subject to redemption limits and

lockup provisions that expire within one year of the balance sheet date.

At August 31, 2012, Northwestern Memorial had commitments to fund an additional $244,234 to

alternative investment entities, which is expected to occur over the next 12 years.

3. Fair Value Measurements

Northwestern Memorial follows the requirements of ASC 820 in regards to measuring the fair

value of certain assets and liabilities as well as disclosures about fair value measurements. ASC

820 defines fair value as the price that would be received for an asset or paid for a transfer of a

liability in an orderly transaction on the measurement date.

The methodologies used to determine fair value of assets and liabilities reflect market participant

objectives and are based on the applications of a three-level valuation hierarchy that prioritizes

observable market inputs over unobservable inputs. The three levels are defined as follows:

• Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical

assets or liabilities in active markets.

• Level 2 – Inputs to the valuation methodology include quoted prices for similar assets or

liabilities in active markets and inputs that are observable for the asset or liability, either

directly or indirectly, for substantially the full term of the financial instrument. Examples

of Level 2 inputs are quoted prices for similar assets or liabilities in nonactive markets or

pricing models with inputs that are observable for substantially the full term of the asset

or liability.

• Level 3 – Inputs to the valuation methodology are significant to the fair value of the asset

or the liability and less observable. These inputs reflect the assumptions market

participants would use in the estimation of the fair value of the asset or the liability.

Fair Values

A financial instrument’s categorization within the valuation hierarchy is based on the lowest

level of input that is significant to the fair value measurement.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 20

3. Fair Value Measurements (continued)

The following table presents the financial instruments measured at fair value on a recurring basis as of

August 31, 2012:

Level 1 Level 2 Level 3 Total

Assets

Cash and cash equivalents $ 139,343 $ $ $ 139,343

Investments:

Short-term investments:

Currency 7,592 7,592

Fixed income 105,333 105,333

Total short-term investments 7,592 105,333 112,925

Mutual funds:

Fixed income 346,876 346,876

International equities 84,175 84,175

U.S. equities 305,435 305,435

Total mutual funds 736,486 736,486

Common collective trusts:

International equities 39,892 39,892

U.S. equities 33,001 33,001

Total common collective trusts 72,893 72,893

Commingled funds:

International equities 21,321 21,321

Natural resources 26,495 26,495

Global equities 151,845 151,845

Total commingled funds 199,661 199,661

Bonds:

Corporate bonds 60,861 60,861

U.S. government and agencies issue 818 818

Foreign government issues 1,388 1,388

Total bonds 63,067 63,067

Equity securities 50,443 53 50,496

103-12 entities international equities 123,182 123,182

Cash equivalents in investment accounts 52,318 52,318

Total investments 846,839 564,189 1,411,028

Beneficial interests in trusts 11,594 11,594

Total assets $ 986,182 $ 575,783 $ $ 1,561,965

Liabilities

Interest rate swaps $ $ 104,503 $ $ 104,503

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 21

3. Fair Value Measurements (continued)

The following table presents the financial instruments measured at fair value on a recurring basis as of

August 31, 2011:

Level 1 Level 2 Level 3 Total

Assets

Cash and cash equivalents $ 131,311 $ $ $ 131,311

Investments:

Short-term investments:

Currency 12,174 12,174

Fixed income 73,014 73,014

Total short-term investments 12,174 73,014 85,188

Mutual funds:

Fixed income 376,590 376,590

International equities 68,748 68,748

U.S. equities 162,761 162,761

Total mutual funds 608,099 608,099

Common collective trusts:

International equities 40,065 40,065

U.S. equities 152,835 152,835

Total common collective trusts 192,900 192,900

Commingled funds:

International equities 74,106 74,106

Natural resources 22,439 22,439

Global equities 116,181 116,181

Total commingled funds 212,726 212,726

Bonds:

Corporate bonds 37,403 37,403

Foreign government issues 573 573

Total bonds 37,976 37,976

Equity securities 43,461 49 43,510

103-12 entities international equities 131,546 131,546

Cash equivalents in investment accounts 19,393 19,393

Total investments 683,127 648,211 1,331,338

Beneficial interests in trusts 12,010 12,010

Total assets $ 814,438 $ 660,221 $ $ 1,474,659

Liabilities

Interest rate swaps $ $ 73,845 $ $ 73,845

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 22

3. Fair Value Measurements (continued)

There were no transfers into or out of Level 2 or Level 1 during the year ended August 31, 2012.

Reconciliation to the Consolidated Balance Sheets

A reconciliation of the fair value of assets to the consolidated balance sheets at August 31, 2012

and 2011, is as follows:

2012 2011

Short-term investments measured at fair value $ 112,925 $ 85,188

Investments, including assets limited as to use

measured at fair value 1,298,103 1,246,150

Total investments at fair value 1,411,028 1,331,338

Alternative investments accounted for under equity

method included in investments, including assets limited

as to use 1,221,495 1,092,151

Total investments $ 2,632,523 $ 2,423,489

Other long-term assets:

Beneficial interests in trusts at fair value $ 11,594 $ 12,010

Other long-term assets, net 88,157 86,485

Total other long-term assets $ 99,751 $ 98,495

Valuation Techniques and Inputs

Beneficial Interests in Trusts – The fair value of beneficial interests in trusts is based on either

the Foundation’s percentage of the fair value of the trusts’ assets or the Foundation’s percentage

of the fair value of the trusts’ assets adjusted for any outstanding liabilities (discounted using a

rate per IRS regulations), based on each trust arrangement.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 23

3. Fair Value Measurements (continued)

Interest Rate Swaps – The fair value of interest rate swaps is based on generally accepted

valuation techniques, including discounted cash flow analysis on the expected cash flows of each

derivative and quoted prices from dealer counterparties and other independent market sources.

The valuation incorporates observable interest rates and yield curves for the full term of the

swaps. The valuation is also adjusted to incorporate nonperformance risk for NMH or the

respective counterparty. The adjustment is based on the credit spread for entities with similar

credit characteristics as NMH or market-related data for the respective counterparty.

Northwestern Memorial pays fixed rates ranging from 3.3% to 3.9% and receives cash flows

based on rates equal to 63% of London Interbank Offered Rate (LIBOR) plus 28 basis points.

Investments – The fair value of Level 1 investments, which consist of equity securities and

certain mutual funds, is based on quoted market prices that are valued on a daily basis. Level 2

investments consist of U.S. government securities, corporate bonds, commingled funds, common

collective trusts, interest in 103-12 entities, and fixed income instruments issued by

municipalities and foreign government agencies. The fair value of the U.S. government securities

and corporate bonds is established based on values obtained from nationally recognized pricing

services that value the investments based on similar securities and matrix pricing of similar

quality and maturity securities. The fair values of commingled funds, common collective trusts,

and 103-12 entities are based on either the fair value of the underlying investments of the fund,

as determined by the fund, or based on the ownership interest in the NAV per share or its

equivalent, of the respective fund.

Northwestern Memorial’s investments are exposed to various kinds and levels of risk. Equity

securities and equity mutual funds expose Northwestern Memorial to market risk, performance

risk, and liquidity risk. Market risk is the risk associated with major movements of the equity

markets. Performance risk is that risk associated with a company’s operating performance. Fixed

income securities and fixed income mutual funds expose Northwestern Memorial to interest rate

risk, credit risk, and liquidity risk. As interest rates change, the value of many fixed income

securities is affected, including those with fixed interest rates. Credit risk is the risk that the

obligor of the security will not fulfill its obligations. Liquidity risk is affected by the willingness

of market participants to buy and sell particular securities. Liquidity risk tends to be higher for

equities related to small capitalization companies and certain alternative investments. Due to the

volatility in the capital markets, there is a reasonable possibility of subsequent changes in fair

value, resulting in additional gains and losses in the near term.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 24

3. Fair Value Measurements (continued)

The carrying values of cash and cash equivalents, accounts receivable, accounts payable, accrued

expenses and other current liabilities, and short-term borrowings are reasonable estimates of their

fair values due to the short-term nature.

The estimated fair value of the long-term debt portfolio, including the current portion, was

$871,382 and $874,400 at August 31, 2012 and 2011, respectively. The fair value of this Level 2

liability is based on quoted market prices for the same or similar issues and the relationship of

those bond yields with various market indices. The market data used to determine yield and

calculate fair value represents Aa/AA-rated tax-exempt municipal healthcare bonds. The effect

of third-party credit valuation adjustments, if any, is immaterial.

The fair value of pledges receivable, a Level 2 asset, is based on discounted cash flow analysis

and approximated the carrying value at August 31, 2012 and 2011.

4. Self-Insurance Liabilities and Related Insurance Recoverables

NMH retains certain levels of professional and general liability risks covering itself and NMPG.

NMH also retains certain levels of workers’ compensation risks. For those risks, NMH has

established trust funds to pay claims and related costs.

NMIC provides coverage, on a claims-made basis, in excess of the amounts retained by NMH

for professional and general liability claims occurring and reported between October 1, 2002 and

November 1, 2004. NMIC is fully reinsured for these risks.

Effective November 1, 2004, NMIC provides, on a claims-made basis, professional and general

liability coverage to NMH and professional liability coverage to Northwestern Medical Faculty

Foundation, Inc. (NMFF) under a joint indemnification program. NMFF is an unconsolidated,

not-for-profit, multi-specialty group practice, which serves as the clinical faculty practice plan

arm of FSM and is one of the faculty components of the academic medical center. NMIC also

provides excess general liability coverage to otherwise commercially insured NMHC

subsidiaries. NMIC receives funding from the covered entities for the risk it covers under its

indemnity policies. Under the terms of a mutual funding agreement, NMH is required to

maintain cash and investments, and NMFF is required to maintain a deposit at NMIC sufficient

to fund actuarially determined tail liabilities, to be covered by NMIC upon any cancelation,

nonrenewal, or other termination for any reason of NMIC’s ongoing joint coverage of both NMH

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 25

4. Self-Insurance Liabilities and Related Insurance Recoverables (continued)

and NMFF. NMFF also maintains a deposit at NMIC at a level deemed actuarially sufficient to

fund its premium obligations under a premium funding arrangement. Total NMFF deposits at

NMIC, which are reported as due to insureds in the accompanying consolidated balance sheets,

amounted to $62,415 and $45,303 at August 31, 2012 and 2011, respectively.

NLFH retains certain levels of professional and general liability risks for occurrences on or after

January 1, 2003. Prior to June 1, 2011, NLFH purchased commercial insurance for risks in

excess of its self-insured retention levels. For the period June 1, 2011 to June 1, 2012, NMIC

provides professional and general liability coverage to NLFH in excess of its self-insured

retention levels. NMIC is fully reinsured for these risks. Effective June 1, 2012, NMIC provides,

on a claims-made basis, professional and general liability coverage to NLFH through an

integrated program shared by NMH and NMFF. NLFH purchased tail coverage for claims

incurred but not reported as of December 31, 2002.

Northwestern Memorial’s self-insurance liability and related amounts recoverable from

reinsurers are reported in the accompanying consolidated balance sheets at present value based

on a discount rate of 1.5% and 3.0% as of August 31, 2012 and 2011, respectively. This discount

rate is based on several factors, including rolling averages of risk-free rates based on estimated

payment patterns of the underlying liability. The undiscounted gross liabilities for the self-

insured programs were $520,866 and $549,206 at August 31, 2012 and 2011, respectively. The

estimated undiscounted amounts recoverable from reinsurers were $93,708 and $96,907 at

August 31, 2012 and 2011, respectively. Provisions for the professional and general liability

risks are based on an actuarial estimate of losses using actual loss data adjusted for industry

trends and current conditions and on an evaluation of claims by Northwestern Memorial’s legal

counsel. The provision for estimated self-insured claims includes estimates of ultimate costs for

both reported claims and claims incurred but not reported.

NMH purchased tail coverage for risks in excess of its self-insured retentions following the

expiration of the claims-made professional and general liability program covering the period

from October 1, 1999 to October 1, 2002. In conjunction with this transaction, NMH recorded a

deferred gain that is being amortized over the estimated runoff period. The balance of the

deferred gain was $3,121 and $4,582 at August 31, 2012 and 2011, respectively.

In the opinion of management, based in part on the advice of outside legal counsel, adequate

provision has been made at August 31, 2012, for all claims incurred to date. Management further

believes that the ultimate disposition of these claims will not have a material adverse effect on

the financial position of Northwestern Memorial.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 26

5. Employee Benefits Obligations

There are two noncontributory defined benefit pension plans (the Plans) maintained within the

Northwestern Memorial HealthCare controlled group that covered specified employees of

controlled group organizations. The sponsors for the Plans approved resolutions to amend the

Plans effective at the end of the day on December 31, 2012. The amendments implement a hard

freeze, such that no participant will earn any additional or new benefits under the Plans on and

after January 1, 2013, and no compensation earned or service performed by any Plan participant

on and after January 1, 2013, will count for any purpose other than continued vesting under the

Plans in benefits earned prior to 2013.

The following table summarizes the change in the projected benefit obligation:

NMH NLFH

2012 2011 2012 2011

Projected benefit obligation,

beginning of year $ 414,020 $ 398,443 $ 101,995 $ 93,853

Service cost 17,426 18,509 4,135 4,111

Interest cost 21,306 20,532 5,285 4,859

Curtailment gain (43,638) (5,106) Net actuarial loss (gain) 46,983 (6,241) 17,157 1,599

Expenses paid (927) Benefits paid (13,711) (17,223) (2,739) (2,427)

Projected benefit obligation,

end of year $ 441,459 $ 414,020 $ 120,727 $ 101,995 The following table summarizes the changes in the Plans’ assets:

NMH NLFH

2012 2011 2012 2011

Plan assets at fair value,

beginning of year $ 456,904 $ 422,507 $ 112,327 $ 97,917

Actual return on the

Plans’ assets, net of

expenses 29,080 51,620 7,276 11,837

Employer contribution 5,000

Benefits paid (13,711) (17,223) (2,739) (2,427)

Plan assets at fair value,

end of year $ 472,273 $ 456,904 $ 116,864 $ 112,327

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 27

5. Employee Benefits Obligations (continued)

The following table sets forth the Plans’ funded status, as well as recognized amounts in the

consolidated balance sheets as of August 31:

NMH NLFH

2012 2011 2012 2011

Plan assets at fair value $ 472,273 $ 456,904 $ 116,864 $ 112,327

Projected benefit obligation 441,459 414,020 120,727 101,995

Funded status recognized as

prepaid pension cost/

(pension payable) $ 30,814 $ 42,884 $ (3,863) $ 10,332

The accumulated benefit obligations of the Plans are $562,003 and $480,742 as of

August 31, 2012 and 2011, respectively.

Included in unrestricted net assets are the Plans’ amounts that have not yet been recognized in

net periodic pension cost at August 31 as follows:

NMH NLFH

2012 2011 2012 2011

Unrecognized prior service

cost $ (13) $ (648) $ $

Unrecognized actuarial loss (117,037) (117,449) (19,784) (6,709)

$ (117,050) $ (118,097) $ (19,784) $ (6,709)

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 28

5. Employee Benefits Obligations (continued)

Changes in the Plans’ assets and benefit obligations recognized in unrestricted net assets during

2012 and 2011 include the following:

NMH NLFH

2012 2011 2012 2011

Current year actuarial (loss)

gain $ (50,541) $ 26,818 $ (13,075) $ 3,017

Effect of curtailment

accounting on gain 43,638 Recognized actuarial loss 7,315 11,501 Current year amortization of

prior service cost 125 125 Current year amortization of

curtailment accounting

credit 510

$ 1,047 $ 38,444 $ (13,075) $ 3,017 The Plans’ prior service cost and actuarial loss included in unrestricted net assets expected to be

recognized in net periodic pension cost during 2013 are $125 and $7,315, respectively.

Net periodic pension cost included in operating results for the years ended August 31 consists of

the following:

NMH NLFH

2012 2011 2012 2011

Service cost of benefits

earned during the year $ 17,426 $ 18,509 $ 4,135 $ 4,111

Interest cost of projected

benefit obligation 21,306 20,532 5,285 4,859

Expected return on the

Plans’ assets (33,564) (31,044) (8,301) (7,221)

Recognized actuarial loss 7,315 11,501 Amortization of prior

service costs 125 125 Recognized loss due to

curtailment 510

Net periodic pension cost $ 13,118 $ 19,623 $ 1,119 $ 1,749

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 29

5. Employee Benefits Obligations (continued)

The following table sets forth the weighted-average assumptions used to determine the projected

benefit obligation and benefit cost as of August 31:

2012 2011

Used to determine projected benefit obligation

Discount rate 4.25% 5.25%

Rate of compensation increase 3.50 3.50

2012 2011

Used to determine benefit cost

Discount rate 5.25% 5.25%

Expected long-term rate of return on the Plans’ assets 7.50 7.50

Rate of compensation increase 3.50 3.50 The expected long-term rate of return on assets is determined based on a capital market asset

model, which assumes that future returns are based on long-term, historical performance as

adjusted for contemporary dividend yields. The adjusted historical returns were weighted by the

current long-term asset allocation targets and reduced by 100 basis points to produce a more

normal risk premium. Northwestern Memorial’s investment advisor assisted with the analysis.

The Plans’ asset allocation and investment strategies are designed to earn returns on plan assets

consistent with a reasonable and prudent level of risk. Investments are diversified across classes,

sectors, and manager style to minimize the risk of loss. Northwestern Memorial uses investment

managers specializing in each asset category and, where appropriate, provides the investment

manager with specific guidelines that include allowable and/or prohibited investment types.

Northwestern Memorial regularly monitors manager performance and compliance with

investment guidelines.

The target allocation of the Plans’ assets as of August 31 is as follows:

2012 2011

Cash and cash equivalents –% –%

Equity securities 42 42

Alternative investments 44 44

Fixed income 14 14

100% 100%

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 30

5. Employee Benefits Obligations (continued)

The following table presents the Plans’ financial instruments as of August 31, 2012, measured at

fair value on a recurring basis by the valuation hierarchy described in Note 4:

Level 1 Level 2 Level 3 Total 103-12 investment entities:

International equities $ $ 35,169 $ $ 35,169

Private equity 1,910 1,910

Total 103-12 investment entities 35,169 1,910 37,079 Common collective trusts:

Fixed income 5,965 5,965 International equities 21,815 21,815 Private equity 2,961 2,961

U.S. equities 12,928 12,928

Total common collective trusts 40,708 2,961 43,669 U.S. government debt:

Treasury notes 1,257 1,257 Corporate debt:

Corporate debt instruments other 8,020 8,020

Corporate debt instruments

preferred 8,043 8,043

Total corporate debt 16,063 16,063 Equity securities:

U.S. equities 15,018 16 15,034 Hedge funds and other:

Absolute return hedge fund 8,222 63,681 71,903 Equity long/short hedge fund 7,821 75,986 83,807 Fixed income 1,377 1,377 Natural resources 3,387 3,579 6,966

Total hedge funds and other 20,807 143,246 164,053 Interest in limited partnerships:

Natural resources 17,807 17,807 Private equity 36,866 68,249 105,115 Real estate 21,846 21,846

Total interest in limited partnerships 36,866 107,902 144,768 Mutual funds:

Fixed income 57,694 57,694 International equities 30,607 30,607 U.S. equities 78,913 78,913

Total mutual funds 167,214 167,214

Grand total $ 182,232 $ 150,886 $ 256,019 $ 589,137

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 31

5. Employee Benefits Obligations (continued)

The following table presents the Plans’ financial instruments as of August 31, 2011, measured at

fair value on a recurring basis by the valuation hierarchy described in Note 4:

Level 1 Level 2 Level 3 Total

103-12 investment entities: International equities $ $ 42,949 $ $ 42,949 Private equity 2,223 2,223

Total 103-12 investment entities 42,949 2,223 45,172

Common collective trusts:

Fixed income 5,782 5,782 International equities 23,659 23,659 Private equity 3,593 3,593 U.S. equities 44,081 44,081

Total common collective trusts 73,522 3,593 77,115

Corporate debt:

Corporate debt instruments other 2,922 2,922 Corporate debt instruments

preferred 6,903 6,903

Total corporate debt 9,825 9,825

Equity securities:

U.S. equities 12,641 15 12,656

Hedge funds and other:

Absolute return hedge fund 65,649 65,649 Equity long/short hedge fund 66,573 66,573 Fixed income 1,551 1,551 Natural resources 10,591 10,591

Total hedge funds and other 1,551 142,813 144,364

Interest in limited partnerships:

Natural resources 17,009 17,009 Private equity 25,247 71,825 97,072 Real estate 18,857 18,857

Total interest in limited partnerships 25,247 107,691 132,938

Mutual funds:

Fixed income 66,592 66,592 International equities 23,739 23,739 U.S. equities 56,830 56,830

Total mutual funds 147,161 147,161

Grand total $ 159,802 $ 153,109 $ 256,320 $ 569,231

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 32

5. Employee Benefits Obligations (continued)

The fair value of Level 1 investments, which consist of equity securities and certain mutual

funds, is based on quoted market prices and are valued on a daily basis. Level 2 investments

consist of U.S. government securities, corporate bonds, commingled funds, common collective

trusts, interest in 103-12 entities, and fixed income instruments issued by municipalities or

foreign government agencies. Included in Level 2 investments are certain hedge funds and

limited partnerships that can be liquidated without restrictions. The fair value of the U.S.

government securities and corporate bonds is established based on values obtained from

nationally recognized pricing services that value the investments based on similar securities and

matrix pricing of similar quality and maturity securities. The fair values of the commingled

funds, common collective trusts, and 103-12 entities are based on either the fair value of the

underlying investments of the fund, as determined by the fund, or based on the Master Trust’s

ownership interest in the NAV per share of its equivalent of the respective fund. The Plans

utilize the NAV as the practical expedient for the fair value estimate as permitted. All Level 2

investments can be redeemed without restrictions on the financial statement date or shortly

thereafter.

The fair value of Level 3 investments, which primarily consist of alternative investments

(principally limited partnership interests in hedge, private equity, real estate, and natural

resources funds) and certain common collective trusts and 103-12 investments, are based on

NAV. The fair values of the securities held by limited partnerships that do not have readily

determinable fair values are determined by the general partner taking into consideration, among

other things, the financial performance of underlying investments, recent sales prices of

underlying investments, and other pertinent information. In addition, actual market exchanges at

period-end provide additional observable market inputs of the exit price. NAV is calculated by

the investment’s management monthly for all of the Master Trust’s alternative investments other

than limited partnerships, whose NAV is calculated on a quarterly basis. The methods described

above may produce a fair value calculation that may not be indicative of net realizable value or

reflective of future fair values. Furthermore, while the Plans believe its valuation methods are

appropriate and consistent with other market participants, the use of different methodologies or

assumptions to determine the fair value of certain financial instruments could result in a different

estimate of fair value at the reporting date.

All financial instruments with redemption restrictions in the near future or early withdrawal fees

are categorized as Level 3 investments. Some of the redemption restrictions are temporary in

nature. If restrictions expire and an investment can be redeemed at NAV, such investment is

reclassified from Level 3 to Level 2 of the fair value hierarchy. During the years ended

August 31, 2012 and 2011, $28,405 and $0 was transferred from Level 3 to Level 2,

respectively.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 33

5. Employee Benefits Obligations (continued)

Investments in LPs, which cannot be redeemed on request, totaled $100,971 as of

August 31, 2012. Certain marketable alternative investments are subject to various redemption

restrictions. As of August 31, 2012, $38,481 of these alternative investments cannot be redeemed

for at least one year. In addition, $156,774 is subject to redemption limits and lockup provisions

that expire within one year of the balance sheet date.

The table below sets forth a summary of changes in the fair value of the Plans’ Level 3 assets for

the period from September 1, 2010 to August 31, 2012:

103-12

Investment

Entities

Common

Collective

Trusts

Hedge Funds

and Other

Interest in

Limited

Partnerships Total

Value at September 1, 2010 $ 2,237 $ 3,802 $ 121,375 $ 84,874 $ 212,288

Gain (loss) realized on assets

sold during the period 239 642 (2,219) 6,333 4,995

Change in unrealized (loss) gain

related to holdings at

August 31, 2011 (119) (697) 11,310 4,514 15,008

Purchases at cost 51 165 24,400 21,742 46,358

Sales at cost (185) (319) (12,053) (9,772) (22,329)

Value at August 31, 2011 2,223 3,593 142,813 107,691 256,320

Gain realized on assets sold

during the period 299 512 5 6,470 7,286 Change in unrealized (loss)

gain related to holdings at

August 31, 2012 (477) (874) 6,520 992 6,161 Purchases at cost 64 65 15,227 19,027 34,383 Sales at cost (199) (335) (1,889) (17,303) (19,726)

Transfers to Level 2 (19,430) (8,975) (28,405)

Value at August 31, 2012 $ 1,910 $ 2,961 $ 143,246 $ 107,902 $ 256,019

The Plans’ assets are managed solely in the interest of the Plans’ participants and their

beneficiaries. The assets are invested with the investment objective of funding the accumulated

and projected retirement benefit obligations of the Plans consistent with the Plans’ long-term

rate-of-return assumption. A time horizon of greater than five years is assumed, and therefore,

interim volatility in returns is regarded with appropriate perspective.

Northwestern Memorial has no current plans to contribute to the Plans during the year ending

August 31, 2013.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 34

5. Employee Benefits Obligations (continued)

Benefit payments, which reflect future service, as appropriate, are expected to be paid as follows:

NMH NLFH

Year ending August 31:

2013 $ 16,223 $ 3,167

2014 17,149 3,561

2015 19,773 4,018

2016 20,905 4,466

2017 21,054 4,917

2018 2022 123,135 29,926

Northwestern Memorial also maintains defined contribution plans covering substantially all of its

full-time and part-time employees. For 2012, contributions are limited to 80% of each covered

employee’s salary and a matching portion of 50% of the first 6% of the employee’s contribution

per pay period, with an annual maximum of $7.5 per employee. In addition, a non-elective

provision for those employees who are not participants in the defined benefit plans provides for

employer contributions of 1% to 2% of each employee’s salary provided they are employed as of

December 31 of the plan year and have one thousand hours of service in the plan year. Effective

January 1, 2013, the employer matching portion will be 100% of the first 6% of the employee’s

contribution per pay period, subject to the 2013 IRS limits. The non-elective provision will be

eliminated and the final 2012 contribution will be made in early 2013. Employer contributions

related to these defined contribution plans included in employee benefits expense in the

accompanying consolidated statements of operations and changes in net assets totaled $13,220

and $10,862 in 2012 and 2011, respectively.

NMHC also maintains other noncontributory postretirement benefit plans (the Noncontributory

Plans) for certain executive employees.

Included in unrestricted net assets are unrecognized actuarial gain of $787 at August 31, 2012,

and an unrecognized actuarial loss of $3,376 at August 31, 2011, respectively, for the

Noncontributory Plans that have not yet been recognized in net periodic pension cost.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 35

5. Employee Benefits Obligations (continued)

Changes in the Noncontributory Plans’ assets and benefit obligations recognized in unrestricted

net assets during 2012 and 2011 include the following:

2012 2011

Current year actuarial gain (loss) $ 1,313 $ (2,811)

Recognized actuarial net loss 2,850 1,515

$ 4,163 $ (1,296)

As of August 31, 2012 and 2011, the Noncontributory Plans’ unfunded projected benefit

obligation amounted to $19,376 and $18,814, respectively, and is included in other long-term

liabilities in the accompanying consolidated balance sheets. The weighted-average discount rate

utilized in determining the actuarial present value was 4.25% and 5.25% in 2012 and 2011,

respectively. The Noncontributory Plans’ actuarial loss included in unrestricted net assets

expected to be recognized in net periodic pension cost during 2013 is $1,371.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 36

6. Long-Term Debt

Long-term debt consists of the following at August 31:

2012 2011

Revenue Bonds, Series 2009A, payable in annual

installments through August 15, 2039 (fixed coupon

rates range from 5.00% to 6.00%) $ 342,260 $ 353,470

Revenue Bonds, Series 2009B, payable in annual

installments through August 15, 2039 (fixed coupon

rates range from 5.00% to 6.00%) 96,100 96,100

Variable-Rate Demand Revenue Bonds, Series 2008A,

payable in annual installments through August 15, 2038

(weighted-average interest rate was 0.13% in 2012 and

0.18% in 2011) 78,775 78,775

Variable-Rate Demand Revenue Bonds, Series 2007A,

payable in annual installments through August 15, 2042

(weighted-average interest rate was 0.14% in 2012 and

0.21% in 2011) 210,600 211,600

Revenue Bonds, Series 2003 (Lake Forest Hospital),

payable in annual installments through July 1, 2033

(fixed coupon rates range from 4.50% to 6.00%) 25,950 26,250

Variable-Rate Demand Revenue Bonds, Series 2002C,

payable in annual installments beginning

August 15, 2026 through August 15, 2032 (weighted-

average interest rate was 0.13% in 2012 and 0.18% in

2011) 33,000 33,000

Revenue Bonds, Series 2002A (Lake Forest Hospital),

payable in annual installments through July 1, 2029

(fixed coupon rates range from 5.75% to 6.25%) 40,850 42,050

827,535 841,245

Less:

Unamortized discount, net 6,880 6,181

Current maturities 14,500 13,710

$ 806,155 $ 821,354

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 37

6. Long-Term Debt (continued)

NMH currently has a line of credit available for operations in the amount of $50,000, which

expires in July 2015. Under this committed line of credit, NMH has the option to borrow at

various rates expressed as an adjustment to the LIBOR, prime rate, or other bank-offered rates.

At August 31, 2012 and 2011, no amount was borrowed under the available line of credit.

NMH has standby bond purchase agreements (SBPAs) with multiple banks that cover all of its

variable-rate demand revenue bonds (VRDBs). The short-term credit rating for each series of

VRDBs is based on the respective bank’s short-term credit rating. The long-term credit rating for

each series of VRDBs is based on NMH’s long-term credit rating. Changes in credit ratings may

impact the interest paid on or remarketing of the VRDBs. The banks provide liquidity support in

the event of a failed remarketing as follows:

Par Value Expiration Date

Series 2008A $ 78,775 July 2014

Series 2002C 33,000 July 2014

Series 2007A 210,600 December 2014

The SBPAs require NMH to maintain reporting, financial, and other covenants. If an SBPA is

not renewed or replaced prior to its expiration, or if some portion, or all, of the related VRDBs

are not successfully remarketed (“failed remarketing”) during the term of the SBPAs, the related

VRDBs convert to a term loan at the earlier of the expiration date of the related SBPA or after 90

consecutive days of failed remarketing. Principal payments on the term loan would then be

payable over a three-year term. The earliest principal payment on any term loan associated with

the bonds is 367 days from the failed remarketing date. Therefore the VRDBs, less any current

portion, are classified as long-term debt in the accompanying consolidated balance sheets.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 38

6. Long-Term Debt (continued)

Scheduled principal repayments for the next five years, assuming remarketing of VRDBs, on

long-term debt are as follows:

Year ending August 31:

2013 $ 14,500

2014 15,220

2015 15,985

2016 16,785

2017 17,645

The provisions under the respective debt agreements require the Obligated Group to maintain

reporting, financial, and other covenants. At August 31, 2012, the Obligated Group was in

compliance with these provisions.

Northwestern Memorial paid interest of $40,012 in 2012 and $41,418 in 2011 (which includes

$10,570 and $10,639, respectively, for net swap payments included in other operating expense in

the accompanying consolidated statements of operations and changes in net assets).

Northwestern Memorial capitalized interest of $2,452 and $3,299 in 2012 and 2011, respectively.

7. Derivatives

Northwestern Memorial’s only derivative financial instruments are interest rate swaps, which

NMH maintains on its VRDBs for the sole purpose of risk management. These bonds expose

NMH to variability in interest payments due to changes in interest rates. Management believes

that it is prudent to limit the variability of its interest payments. To meet this objective and to

take advantage of low interest rates, NMH entered into various interest rate swap agreements to

manage fluctuations in cash flows resulting from interest rate risk. These swaps limit the

variable-rate cash flow exposure on the VRDBs to synthetically fixed cash flows. By using

interest rate swaps to manage the risk of changes in interest rates, NMH exposes itself to credit

risk and market risk. Credit risk is the risk that a counterparty will fail to perform under the terms

of a derivative contract. When the fair value of a swap is positive, the counterparty owes NMH,

which creates credit risk for NMH. When the fair value of a swap is zero or negative, the

counterparty does not owe NMH. NMH minimizes the credit risk in its swap contracts by

entering into transactions that require the counterparty to post collateral for the benefit of NMH

based on the credit rating of the counterparty and the fair value of the swap contract. The

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 39

7. Derivatives (continued)

aggregate fair value of the swaps on the consolidated balance sheets as of August 31, 2012 and

2011, reflects a reduction of $9,497 and $6,858, respectively, for nonperformance risk. Market

risk is the adverse effect on the value of a financial instrument that results from a change in

interest rates. The market risk associated with interest rate changes is managed by establishing

and monitoring parameters that limit the types and degree of market risk that may be undertaken.

Management also mitigates risk through periodic reviews of their swap positions in the context

of their total blended cost of capital.

The following is a summary of the outstanding positions under existing interest rate swap

agreements at August 31, 2012 and 2011:

Notional Amount Maturity

2012 2011 Date Rate Paid Rate Received

$ 35,250 $ 35,250 May 2035 3.310% 63% of LIBOR + 28 bps

35,250 35,250 May 2035 3.310 63% of LIBOR + 28 bps

43,200 43,200 May 2035 3.313 63% of LIBOR + 28 bps

105,300 105,800 August 2042 3.889 63% of LIBOR + 28 bps

105,300 105,800 August 2042 3.889 63% of LIBOR + 28 bps

$ 324,300 $ 325,300

The fair value of derivative instruments at August 31 is as follows:

Balance Sheet Liabilities

Location 2012 2011

Derivatives not designated as

hedging instruments:

Interest rate contracts

Interest rate swaps

liabilities $ 104,503 $ 73,845

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 40

7. Derivatives (continued)

The effects of derivative instruments on the consolidated statements of operations and changes in

net assets for 2012 and 2011 are as follows:

Amount of Gain (Loss)

Recognized in Excess of

Revenue Over Expenses

on Derivatives

Interest Rate Contracts 2012 2011

Derivatives not designated as hedging instruments:

Operating expense – other $ (10,570) $ (10,639)

Nonoperating change in fair value of interest

rate swaps (30,533) 4,527

NMH’s derivative instruments contain provisions that require NMH’s debt to maintain an

investment-grade credit rating from certain major credit rating agencies. If NMH’s debt were to

fall below investment grade, it would be in violation of these provisions, and the counterparties

to the derivative instruments could request immediate payment or demand immediate and

ongoing collateralization on derivative instruments in net liability positions. NMH has posted

collateral of $20,451 and $1,172 as of August 31, 2012 and 2011, respectively. If the credit risk-

related contingent features underlying these agreements were triggered to the fullest extent on

August 31, 2012, NMH would be required to post $114,000 of collateral to its counterparties.

8. Income Tax Status

NMHC, NMH, NLFH, the Foundation, HFI, and NMPG are qualified under the Internal

Revenue Code (the Code) as tax-exempt organizations and are exempt from tax on income

related to their tax-exempt purposes under Section 501(a) of the Code. Accordingly, no income

taxes are provided for the majority of the income in the accompanying consolidated financial

statements for these corporations. NMHC, NMH, NLFH, HFI, and the Foundation had unrelated

business income (UBI) generated primarily through limited partnerships within the investment

portfolio and the sale of certain services that are not directly related to patient care. NMHC,

NMH, NLFH, HFI, and the Foundation have unused net operating loss carryforwards available

to offset the UBI tax. The net operating loss carryforwards expire through 2029. The deferred tax

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 41

8. Income Tax Status (continued)

assets associated with these net operating loss carryforwards of $4,708 and $5,395

at August 31, 2012 and 2011, respectively, are offset by valuation allowances on the

consolidated balance sheets of $4,708 and $5,395, respectively.

In assessing the realizability of deferred tax assets, management considers whether it is more

likely than not that some portion or all of the deferred tax asset will not be realized. The ultimate

realization of deferred tax assets is dependent on the generation of future taxable income during

the periods in which those temporary differences become deductible.

NMIC is incorporated under the laws of the Cayman Islands. The Cayman Islands government

imposes no tax on income or capital gains, and NMIC has received an undertaking from the

Cayman Islands government exempting it from future income and capital gains taxes until

March 25, 2023. However, NMIC is subject to U.S. federal corporate taxation to the extent that it

generates net income that is effectively connected with a U.S. trade or business. NMIC is not

engaged in any such trade or business in the U.S. In addition, distributions that NMH receives

from NMIC are treated as dividends and, as such, are not taxable to NMH. Therefore, no income

tax provision has been recorded related to NMIC and its operations.

Interest and penalties on income taxes, when incurred, are included in operating expenses.

9. Temporarily and Permanently Restricted Net Assets

Temporarily restricted net assets are available for the following purposes at August 31, 2012 and

2011:

2012 2011

Healthcare services:

Purchase of property and equipment $ 15,287 $ 16,313

Operating expenses and charity care 49,820 74,251

Research, education, and other 90,156 49,824

$ 155,263 $ 140,388

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 42

9. Temporarily and Permanently Restricted Net Assets (continued)

Net assets were released from donor restrictions by incurring expenditures for the following

purposes:

2012 2011

Healthcare services:

Purchase of property and equipment $ 1,579 $ 380

Operating expenses and charity care 8,286 10,493

Research, education, and other 18,946 11,625

$ 28,811 $ 22,498

Permanently restricted net assets at August 31, 2012 and 2011, are summarized below, the

income from which is expendable to support:

2012 2011

Healthcare services:

Purchase of property and equipment $ 13,415 $ 15,408

Operating expenses and charity care 68,754 78,828

Research, education, and other 59,602 32,093

$ 141,771 $ 126,329

Northwestern Memorial’s endowment consists of individual donor-restricted funds established

for a variety of purposes. Net assets associated with endowment funds are classified and reported

based on the donor-imposed restrictions.

Northwestern Memorial has interpreted the Uniform Prudent Management of Institutional Funds

Act of 2006 (UPMIFA), as adopted by the State of Illinois, as requiring the preservation of the

fair value of the original gift as of the gift date of the donor-restricted endowment funds absent

explicit donor stipulations to the contrary. As a result of this interpretation, Northwestern

Memorial classifies as permanently restricted net assets the original value of gifts donated to the

permanent endowment, the original value of subsequent gifts to the permanent endowment, and

accumulations to the permanent endowment made in accordance with the direction of the

applicable donor gift instrument at the time the accumulation is added to the fund. The remaining

portion of the donor-restricted endowment fund that is not classified in permanently restricted

net assets is classified as temporarily restricted net assets until those amounts are appropriated

for expenditure by the organization in a manner consistent with the donor intent or, where silent,

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 43

9. Temporarily and Permanently Restricted Net Assets (continued)

standard of prudence prescribed by UPMIFA. In accordance with UPMIFA, Northwestern

Memorial considers the following factors in making a determination to appropriate or

accumulate donor-restricted funds:

• The duration and preservation of the fund

• The purposes of Northwestern Memorial and the endowment fund

• General economic conditions

• The possible effects of inflation and deflation

• The expected total return from income and the appreciation of investments

• Other resources of Northwestern Memorial

• The investment policies of Northwestern Memorial

Northwestern Memorial has adopted investment and spending policies for endowment assets that

attempt to provide a predictable stream of funding to programs supported by its endowment

while seeking to maintain purchasing power of the endowment assets. Endowment assets include

those assets of donor-restricted funds that must be held in perpetuity or for a donor-specified

period. Under this policy, the endowment assets are invested in a manner that is intended to

produce a real return, net of inflation and investment management costs, of at least 6% over the

long term. Actual returns in any given year may vary from this amount.

To satisfy its long-term rate-of-return objectives, Northwestern Memorial relies on a total return

strategy in which investment returns are achieved through both capital appreciation (realized and

unrealized) and current yield (interest and dividends). Northwestern Memorial targets a

diversified asset allocation that places an emphasis on equity-based and alternative investments

to achieve its long-term objective within prudent risk constraints.

Northwestern Memorial has a policy of appropriating for distribution each year no more than 4%

of the endowment fund balance at the midpoint of the preceding fiscal year. In establishing this

policy, Northwestern Memorial considered the long-term expected return on its endowment with

the objective of maintaining the purchasing power of the endowment assets.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 44

9. Temporarily and Permanently Restricted Net Assets (continued)

The changes in endowment net assets for the years ended August 31, 2012 and 2011, are

summarized below:

Temporarily

Restricted

Permanently

Restricted Total

Endowment net assets,

September 1, 2010 $ 43,406 $ 105,903 $ 149,309

Contributions 1,573 19,683 21,256

Change in value of trusts 44 993 1,037

Investment return 12,968 12,968

Appropriation for expenditure (5,035) (5,035)

Other (123) (250) (373)

Endowment net assets,

August 31, 2011 52,833 126,329 179,162

Contributions (535) 16,347 15,812 Change in value of trusts (62) (1,025) (1,087)

Investment return 8,269 8,269

Appropriation for expenditure (5,199) (5,199) Other (322) 120 (202)

Endowment net assets,

August 31, 2012 $ 54,984 $ 141,771 $ 196,755

10. Pledges Receivable

As of August 31, 2012, donor-restricted pledges are expected to be realized as follows:

Less than one year $ 2,366

One to five years 19,813

Thereafter 4,683

Total pledges receivable 26,862

Less discount and allowance (4,247)

Net pledges receivable $ 22,615

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 45

11. Net Patient Revenue

Northwestern Memorial recognizes patient revenue associated with services provided to patients

who have third-party payor coverage with Medicare, Medicaid, Blue Cross, other managed care

programs, and other third-party payors on the basis of the contractual rates for the services

rendered at the time services are provided. Payment arrangements with those payors include

prospectively determined rates per admission or visit, reimbursed costs, discounted charges, and

per diem rates. Reported costs and/or services provided under certain of the arrangements are

subject to retroactive audit and adjustment. Net patient revenue decreased by $1,605 in 2012 and

increased by $7,366 in 2011 as a result of changes in estimates due to final cost report

settlements and the disposition of other payor audits and settlements. Changes in Medicare and

Medicaid programs and reduction in funding levels could have an adverse effect on

Northwestern Memorial.

Northwestern Memorial also provides care to self-pay patients. Under its Free and Discounted

Care Policy (the Policy), Northwestern Memorial provides medically necessary care to patients

in its community with inadequate financial resources at discounts of up to 100% of charges using

a sliding scale that is based on patient household income as a percentage (up to 600%) of the

Federal Poverty Level guidelines. The Policy also contains a catastrophic financial assistance

provision that limits a patient’s total financial responsibility to Northwestern Memorial. Since

Northwestern Memorial does not pursue collection of these amounts, they are not reported as

patient revenue. The Policy has not changed in fiscal year 2012 or 2011. NLFH adopted this

policy in June 2011. Northwestern Memorial recognizes patient revenue on services provided to

these patients at the discounted rate at the time services are rendered.

Patient revenue, net of contractual allowances and discounts, is reduced by the provision for bad

debts, and net patient accounts receivable are reduced by an allowance for uncollectible

accounts. These amounts are based primarily on management’s assessment of historical and

expected write-offs and net collections along with the aging status for each major payor source.

Management regularly reviews data about these major payor sources of revenue in evaluating the

sufficiency of the allowance for uncollectible accounts. Based on historical experience, a portion

of Northwestern Memorial’s self-pay patients who do not qualify for charity care will be unable

or unwilling to pay for the services provided. Thus, a provision is recorded for bad debts in the

period services are provided related to these patients. After all reasonable collection efforts have

been exhausted in accordance with Northwestern Memorial’s policies, accounts receivable are

written off and charged against the allowance for uncollectible accounts.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 46

11. Net Patient Revenue (continued)

Northwestern Memorial has determined, based on an assessment at the reporting-entity level,

that patient service revenue is primarily recorded prior to assessing the patient’s ability to pay,

and as such, the entire provision for bad debts is recorded as a deduction from patient service

revenue in the accompanying consolidated statements of operations and changes in net assets.

For the years ended August 31, 2012 and 2011, patient service revenue (including patient copays

and deductibles), net of contractual allowances and discounts (but before the provision for

uncollectible accounts) by primary payor source was as follows:

2012 2011

Medicare $ 365,081 $ 347,610

Medicaid 151,854 153,627

Other third-party payors 1,081,831 1,073,666

Patients 15,357 18,693

$ 1,614,123 $ 1,593,596

Medicaid patient service revenue includes revenue received through the Illinois Hospital

Assessment Program (see Note 12).

Northwestern Memorial grants credit without collateral to its patients, most of who are local

residents and are insured under third-party payor agreements. At August 31, 2012 and 2011,

patient accounts receivable, including patient copays and deductibles by major primary payor

source, before deducting estimated uncollectibles, was as follows:

2012 2011

Medicare 14% 16%

Medicaid 21 15

Blue Cross 21 23

Other managed care 30 29

Other third-party payors 7 10

Patients 7 7

100% 100%

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 47

11. Net Patient Revenue (continued)

Patient accounts receivable net of contractual adjustments were $318,811 and $264,798 as of

August 31, 2012 and 2011, respectively, or 19.8% and 16.6% of patient revenue for the fiscal

years then ended. The related allowance for uncollectible accounts was $39,036 and $32,338, or

12.2% and 12.2% of the related patient accounts receivable net of contractual adjustments as of

August 31, 2012 and 2011, respectively. The allowance for uncollectible accounts remained

consistent as a percent of the related accounts receivable net of contractual allowances between

August 31, 2012 and 2011.

12. Illinois Hospital Assessment Program

In December 2008, the Illinois Hospital Assessment Program (HAP) was approved by the

Federal Centers for Medicare and Medicaid Services for the period July 1, 2008 through June 30,

2013. Under HAP, the state receives additional federal Medicaid funds for the state’s healthcare

system, administered by the Illinois Department of Healthcare and Family Services. HAP

includes both a payment to NMH and NLFH from the state and an assessment (the provider tax)

against NMH and NLFH, which is paid to the state in the same year. Included in the

accompanying consolidated statements of operations and changes in net assets for the years

ended August 31, 2012 and 2011, respectively, are $57,915 and $58,255 of patient service

revenue and $41,395 and $41,395 of assessment.

13. Functional Expenses

Northwestern Memorial provides general healthcare services primarily to residents within its

geographic location and supports research and education programs. For the years ended

August 31, 2012 and 2011, expenses related to providing these services were as follows:

2012 2011

Healthcare services $ 1,259,815 $ 1,254,836

Research and education 64,030 64,471

Fund-raising 7,532 5,842

General, administrative, and other 281,855 266,106

$ 1,613,232 $ 1,591,255

The research and education costs include $7,553 and $3,448 of expenses supported by federal,

state, and corporate grants and $11,393 and $8,178 of expenses supported by other donor-

restricted funds in 2012 and 2011, respectively.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 48

14. Commitments and Contingencies

Consistent with its mission, Northwestern Memorial from time to time provides academic,

program, and other support to other not-for-profit entities. The present value of the total

remaining commitments related to this support are $134,842 and $64,318 at August 31, 2012 and

2011, respectively, which are reported as grants and academic support payable in the

accompanying consolidated balance sheets.

As of August 31, 2012, approximately 15% of Northwestern Memorial employees were

represented by a collective bargaining agreement. This collective bargaining agreement does not

expire within one year.

Various capital projects are currently being constructed that are expected to open over the

next three years. The total estimated cost of these projects is approximately $496,000. As of

August 31, 2012, project commitments totaled $322,857, of which $113,555 has been incurred.

As part of the affiliation agreement with Lake Forest Hospital in 2010, Northwestern Memorial

committed to a plan to refurbish or replace existing inpatient and outpatient facilities on the Lake

Forest Campus within ten years of the affiliation date (“Replacement Project”). The planning

process for the Replacement Project is progressing on schedule. Any Replacement Project plans

will be subject to obtaining a certificate of need along with other governmental approvals.

Certain Northwestern Memorial buildings are located on land leased from Northwestern

University under various lease agreements. The principal lease requires annual payments of $314

through 2074. At August 31, 2012, minimum future rental payments under other noncancelable

operating leases, which consist primarily of leases for office space and equipment, some of

which include renewal options, are as follows:

Year ending August 31:

2013 $ 10,546

2014 9,705

2015 8,996

2016 8,779

2017 8,526

Thereafter 39,827

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 49

14. Commitments and Contingencies (continued)

Laws and regulations governing the Medicare and Medicaid programs are extremely complex

and subject to interpretation. As a result, there is a reasonable possibility that recorded amounts

will change by a material amount in the near term. During the last few years, as a result of

nationwide investigations by governmental agencies, various healthcare organizations have

received requests for information and notices regarding alleged noncompliance with those laws

and regulations, which, in some instances, have resulted in organizations entering into significant

settlement agreements. Compliance with such laws and regulations may also be subject to future

government review and interpretation, as well as significant regulatory action, including fines,

penalties, and potential exclusion from the Medicare and Medicaid programs. In addition, an

increasing number of the operations or practices of not-for-profit healthcare providers has been

challenged or questioned to determine if they are consistent with the regulatory requirements for

nonprofit tax-exempt organizations. These challenges are broader than concerns about

compliance with federal and state statutes and regulations of core business practices of the

healthcare organizations. Areas that have come under examination have included pricing

practices, billing and collection practices, charitable care, community benefit, executive

compensation, exemption of property from real property taxation, and others. Northwestern

Memorial expects that the level of review and audit to which it and other healthcare providers are

subject will increase. There can be no assurance that regulatory authorities will not challenge

Northwestern Memorial’s compliance with these laws and regulations, and it is not possible to

determine the effect, if any, such claims or penalties would have on Northwestern Memorial.

In August 2011, the Illinois Department of Revenue (the Department) denied property tax

exemption applications submitted by NMH and two other unaffiliated hospitals. The NMH

denial related to its application for an exemption for the Prentice Women’s Hospital pavilion

(Prentice pavilion) for the 2007 tax year.

NMH also filed property tax exemption applications for the Prentice pavilion for the 2009 and

2010 tax years. Nevertheless, in October 2011, NMH received from the Cook County Assessor’s

Office (the Assessor) notices of intent to list omitted assessments for the Prentice pavilion for

2008, 2009, and 2010, and the Assessor issued proposed assessments for the Prentice pavilion

for 2011. On March 30, 2012, NMH filed a property tax exemption application for the Prentice

pavilion for the 2011 tax year. On July 5, 2012, NMH received tax bills for the Prentice pavilion

for 2008 through 2011.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 50

14. Commitments and Contingencies (continued)

On June 14, 2012, Illinois Governor Pat Quinn signed legislation (Public Act 97-688)

establishing clear criteria for property, sales, and use tax exemptions for not-for-profit hospitals.

The legislation expressly applies to exemption applications, such as those filed by NMH

regarding the Prentice pavilion and other Illinois hospitals, that have either not been decided by

the Illinois Department of Revenue or for which such Department decisions are not final and

non-appealable. NMH sought and received property tax exemptions for the Prentice pavilion for

2007 and subsequent years pursuant to the recent legislation. As a result, no property tax will be

due for the Prentice pavilion for tax years 2007-2011.

On February 8, 2010, NMH and NMHC were served as defendants in a lawsuit filed by a former

NMH clinical coordinator alleging that employees were not compensated for all time worked.

The former employee seeks to represent a class of all NMH hourly employees in over 20

different job classifications. In August 2011, NMHC was dismissed from the case, and the court

conditionally certified a narrower-than-petitioned-for collective action consisting of NMH non-

union, direct patient care employees. The opt-in period has closed, with approximately 132 of

4,360 (approximately 3%) eligible current and former employees opting in as plaintiffs. On

October 24, 2012, the parties mediated the claims outlined in the aforementioned lawsuit. The

mediation resulted in a settlement (subject to Court approval), pursuant to which NMH has

agreed to settle and release all outstanding claims related to the litigation. The settlement is made

without any admission of liability by NMH. Management has accrued amounts estimated to be

payable under the proposed settlement as of August 31, 2012; any changes in the final settlement

amount will be accrued at the time of final settlement.

On October 25, 2012, NMH received a copy of the complaint in the lawsuit captioned, United

States of America Ex Rel. Audra Soulias v. Northwestern University and Northwestern Memorial

Hospital, 10-cv-07233 (N.D. Il.). Plaintiff Soulias originally filed the lawsuit in November,

2010, but the case remained under seal until July 9, 2012, at which time the United States

Department of Justice declined to intervene in the suit. The complaint alleges that NMH violated

the False Claims Act by submitting Medicare claims for services that were part of federally

funded clinical research, and thus caused the Federal Government to pay twice for the same

patient care services. The case is currently pending in the United States District Court for the

Northern District of Illinois Eastern Division. NMH has yet to respond to the complaint or to

conduct any formal discovery, and accordingly at this time management is unable to determine

what effects, if any, this matter may have on the consolidated financial statements.

Northwestern Memorial HealthCare and Subsidiaries

Notes to Consolidated Financial Statements (continued) (In Thousands)

1207-1377461 51

14. Commitments and Contingencies (continued)

Northwestern Memorial is a defendant in other various lawsuits arising in the ordinary course of

business. Although the outcome of these lawsuits cannot be predicted with certainty,

management believes the ultimate disposition of such matters will not have a material effect on

Northwestern Memorial’s financial condition or operations.

15. Elmhurst Memorial Healthcare

In February 2012, NMHC and Elmhurst Memorial Healthcare (EMHC), the corporate parent of

Elmhurst Memorial Hospital, executed a non-binding letter of intent that provided for a period of

exclusive discussions regarding a potential affiliation. On June 28, 2012, NMHC and EMHC

announced they had terminated the letter of intent, ending the period of exclusive discussions.

16. Subsequent Events

Northwestern Memorial evaluated events and transactions occurring subsequent to

August 31, 2012 through November 29, 2012, the date of issuance of the consolidated financial

statements. During this period, there were no subsequent events requiring recognition in the

consolidated financial statements that have not been recorded. In September 2012, Northwestern

Memorial signed an Alignment Agreement with NMFF and Northwestern University (NU) that

furthers the mutual purpose and mission of the entities. This alignment agreement provides for a

one-time grant for research of $167,000 by Northwestern Memorial to NU and provides for

ongoing funding to NU toward clinical program development called for in the shared strategic

plan. This ongoing funding consists of 0.5% of Northwestern Memorial’s net patient revenue

(excluding HAP revenue) and 10% of Northwestern Memorial operating income up to a 5%

operating margin and 20% of operating income that exceeds a 5% operating margin. There were

no other unrecognized subsequent events requiring disclosure except as previously disclosed in

Note 14.

Ernst & Young LLP

Assurance | Tax | Transactions | Advisory

About Ernst & Young Ernst & Young is a global leader in assurance, tax, transaction and advisory services. Worldwide, our 167,000 people are united by our shared values and an unwavering commitment to quality. We make a difference by helping our people, our clients and our wider communities achieve their potential.

For more information, please visit www.ey.com

Ernst & Young refers to the global organization of member firms of Ernst & Young Global Limited, each of which is a separate legal entity. Ernst & Young Global Limited, a UK company limited by guarantee, does not provide services to clients. This Report has been prepared by Ernst & Young LLP, a client serving member firm located in the United States.