Finance Organization and Long-Term Planning Discussion Question
morpre
m3a1_genesis_wacc_calc.xlsxM3, A1
| Module 3, Assignment 1 | |||||
| Genesis WACC | |||||
| Item | Amount ($000) | % | Interest | Weighted | |
| Total | Rate | Rate | |||
| Accounts Payable | 300,000 | 8.00% | 0.00% | ||
| Short-term Note Payable | 100,000 | 8.00% | 0.00% | ||
| Total Current Liabilities | 400,000 | ||||
| Long-term Note Payable | 400,000 | 9.00% | 0.00% | ||
| Mortgage Payable | 1,200,000 | 10.00% | 0.00% | ||
| Total Liabilites | 1,600,000 | ||||
| Common Stock Equity | 1,500,000 | 15.51% | 0.00% | ||
| Operating Equity | 500,000 | 15.51% | 0.00% | ||
| Total Liabilities and Equity | 4,000,000 | ||||
| WACC = | 0.00% | ||||
