Accounting Homework
Problem
| Morgan Corporation opened the year 20X6, with the following trial balance information: | ||||
| Cash | $ 25,000 | |||
| Accounts Receivable | 75,000 | |||
| Land | 150,000 | |||
| Accounts Payable | - | $ 60,000 | ||
| Loan Payable | - | 30,000 | ||
| Capital Stock | - | 50,000 | ||
| Retained Earnings | - | 110,000 | ||
| Dividends | - | - | ||
| Revenues | - | - | ||
| Salaries Expense | - | - | ||
| Rent Expense | - | - | ||
| Supplies Expense | - | - | ||
| Interest Expense | - | - | ||
| $ 250,000 | $ 250,000 | |||
| January's transactions are listed below: | ||||
| Jan. 2 | Collected $10,000 on an open account receivable. | |||
| Jan. 3 | Purchased additional tract of land for $20,000 cash. | |||
| Jan. 5 | Provided services on account to a customer for $15,000. | |||
| Jan. 7 | Borrowed $12,000 on a term loan payable. | |||
| Jan. 11 | Paid salaries of $3,000. | |||
| Jan. 12 | Provided services to customers for cash, $11,000. | |||
| Jan. 15 | Purchased (and used) office supplies on account, $2,000. | |||
| Jan. 17 | The company paid shareholders a $2,500 dividend. | |||
| Jan. 20 | Paid rent of $1,700. | |||
| Jan. 23 | Paid salaries of $4,000. | |||
| Jan. 24 | Paid $16,000 on the open accounts payable. | |||
| Jan. 29 | Collected $50,000 on accounts receivable. | |||
| Jan. 31 | Repaid loans of $22,000. | |||
| Jan. 31 | Paid interest on loans of $600. | |||
| (a) | Create the general ledger accounts, and enter the initial balances at the start of the month of January. This requirement is already completed on the worksheets. | |||
| (b) | Prepare journal entries for January's transactions. | |||
| (c) | Post January's transactions to the appropriate general ledger accounts. | |||
| (d) | Prepare a trial balance as of January 31. | |||
| (e) | Prepare an income statement and statement of retained earnings for January, and a balance sheet as of the end of January. |
&R&"Myriad Web Pro,Bold"&20I-02.04
I-02.04
Worksheet(a)
| CASH | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | Balance forward | - | - | 25,000 | ||
| ACCOUNTS RECEIVABLE | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | Balance forward | - | - | 75,000 | ||
| LAND | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | Balance forward | - | - | 150,000 | ||
| ACCOUNTS PAYABLE | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | Balance forward | - | - | 60,000 | ||
| LOAN PAYABLE | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | Balance forward | - | - | 30,000 | ||
| CAPITAL STOCK | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | Balance forward | - | - | 50,000 | ||
| RETAINED EARNINGS | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | Balance forward | - | - | 110,000 | ||
| DIVIDENDS | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | - | - | - | |||
| REVENUES | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | - | - | - | |||
| SALARIES EXPENSE | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | - | - | - | |||
| SUPPLIES EXPENSE | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | - | - | - | |||
| RENT EXPENSE | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | - | - | - | |||
| INTEREST EXPENSE | ||||||
| Date | Description | Debit | Credit | Balance | ||
| Jan. 1 | - | - | - |
&L&"Myriad Web Pro,Bold"&12Name:
Date: Section: &R&"Myriad Web Pro,Bold"&20I-02.04 (a)(c)
I-02.04 (a)&(c)
Worksheet(b)
| GENERAL JOURNAL | Page 1 | ||||
| Date | Accounts | Debit | Credit | ||
| Jan. 2 | |||||
| Jan. 3 | |||||
| Jan. 5 | |||||
| Jan. 7 | |||||
| Jan. 11 | |||||
| Jan. 12 | |||||
| GENERAL JOURNAL | Page 2 | ||||
| Date | Accounts | Debit | Credit | ||
| Jan. 15 | |||||
| Jan. 17 | |||||
| Jan. 20 | |||||
| Jan. 23 | |||||
| Jan. 24 | |||||
| Jan. 29 | |||||
| GENERAL JOURNAL | Page 3 | ||||
| Date | Accounts | Debit | Credit | ||
| Jan. 31 | |||||
| Jan. 31 |
&L&"Myriad Web Pro,Bold"&12Name:
Date: Section: &R&"Myriad Web Pro,Bold"&20I-02.04 (b)
I-02.04 (b)
Worksheet(c)
| MORGAN CORPORATION | |||||
| Trial Balance | |||||
| January 31, 20X6 | |||||
| Debits | Credits | ||||
| Cash | $ - | $ - | |||
| Accounts receivable | - | - | |||
| Land | - | - | |||
| Accounts payable | - | ||||
| Loan payable | - | ||||
| Capital stock | - | ||||
| Retained earnings | - | ||||
| Revenues | - | ||||
| Salaries expense | - | - | |||
| Supplies expense | - | - | |||
| Rent expense | - | - | |||
| Interest expense | - | - | |||
| Dividends | - | - | |||
| $ - | $ - |
&L&"Myriad Web Pro,Bold"&12Name:
Date: Section: &R&"Myriad Web Pro,Bold"&20I-02.04 (d)
I-02.04 (d)
Worksheet(d)
| MORGAN CORPORATION | ||||
| Income Statement | ||||
| For the Month Ending January 31, 20X6 | ||||
| Revenues | ||||
| Services to customers | $ - | |||
| Expenses | ||||
| Salaries | $ - | |||
| Supplies | - | |||
| Rent | - | |||
| Interest | - | - | ||
| Net income | $ - | |||
| MORGAN CORPORATION | ||||
| Statement of Retained Earnings | ||||
| For the Month Ending January 31, 20X6 | ||||
| Beginning retained earnings | $ - | |||
| Plus: Net income | - | |||
| $ - | ||||
| Less: Dividends | - | |||
| Ending retained earnings | $ - | |||
| MORGAN CORPORATION | ||||
| Balance Sheet | ||||
| January 31, 20X6 | ||||
| Assets | ||||
| Cash | $ - | |||
| Accounts receivable | - | |||
| Land | - | |||
| Total assets | $ - | |||
| Liabilities | ||||
| Accounts payable | $ - | |||
| Loan payable | - | |||
| Total liabilities | $ - | |||
| Stockholders' equity | ||||
| Capital stock | $ - | |||
| Retained earnings | - | |||
| Total stockholders' equity | - | |||
| Total liabilities and equity | $ - |
&L&"Myriad Web Pro,Bold"&12Name:
Date: Section: &R&"Myriad Web Pro,Bold"&20I-02.04 (e)
I-02.04 (e)