template_3.2.xlsx
Alternative 1
| Price | Quantity Sold | Average Variable Cost | Total Revenue | Total Fixed Cost | Total Variable Cost | Total Cost | Profit |
| 3.45 | 0 |
| 3.45 | 34,000 |
| 3.45 | 64,000 |
| 3.45 | 94,000 |
| 3.45 | 124,000 |
| 3.45 | 154,000 |
| 3.45 | 184,000 |
| 3.45 | 214,000 |
| 3.45 | 244,000 |
| 3.45 | 274,000 |
| 3.45 | 304,000 |
Alternative 2
| Price | Quantity Sold | Total Fixed Cost | Total Revenue | Total Variable Cost | Total Cost | Profit | Average Variable Cost |
| 3.45 | 0 |
| 3.45 | 40,000 |
| 3.45 | 60,000 |
| 3.45 | 90,000 |
| 3.45 | 120,000 |
| 3.45 | 150,000 |
| 3.45 | 180,000 |
| 3.45 | 210,000 |
| 3.45 | 240,000 |
| 3.45 | 270,000 |
| 3.45 | 300,000 |
| 3.45 | 330,000 |