for archmage
Demand Data
| MBA604 Part A | Demand is given in Thousand cases. | |||||||||||
| Period (month) | Demand Northeast | Marketing/sales budget Northeast | Number of contracted restaurants Northeast | Demand Northwest | Marketing/sales budget Northwest | Number of contracted reastaurants Northeast | Demand Southeast | Marketing/Sales Budget Southeast | Number of contracted restaurants Southeast | Demand Southwest | Marketing/Sales Budget Southwest | Number of contracted restaurants Southwest |
| 1 | 1200 | 25,000.00 € | 80 | 800 | 18,000.00 € | 50 | 990 | 20,000.00 € | 88 | 1550 | 25,000.00 € | 135 |
| 2 | 1300 | 28,000.00 € | 85 | 850 | 18,000.00 € | 58 | 950 | 15,000.00 € | 85 | 1600 | 25,000.00 € | 135 |
| 3 | 1200 | 30,000.00 € | 93 | 820 | 18,000.00 € | 63 | 940 | 15,000.00 € | 80 | 1450 | 25,000.00 € | 140 |
| 4 | 1400 | 30,000.00 € | 95 | 900 | 22,000.00 € | 66 | 820 | 12,000.00 € | 77 | 1500 | 28,000.00 € | 143 |
| 5 | 1500 | 30,000.00 € | 95 | 880 | 22,000.00 € | 67 | 900 | 12,000.00 € | 78 | 1600 | 28,000.00 € | 142 |
| 6 | 1450 | 35,000.00 € | 95 | 920 | 22,000.00 € | 68 | 950 | 12,000.00 € | 83 | 1450 | 28,000.00 € | 144 |
| 7 | 1550 | 35,000.00 € | 95 | 900 | 25,000.00 € | 73 | 1030 | 18,000.00 € | 87 | 1640 | 28,000.00 € | 151 |
| 8 | 1700 | 38,000.00 € | 95 | 950 | 25,000.00 € | 73 | 1020 | 18,500.00 € | 91 | 1670 | 28,000.00 € | 158 |
| 9 | 1800 | 35,000.00 € | 95 | 1020 | 26,000.00 € | 75 | 1050 | 19,000.00 € | 92 | 1750 | 25,000.00 € | 160 |
| 10 | 1630 | 35,000.00 € | 95 | 930 | 27,500.00 € | 79 | 1000 | 19,000.00 € | 92 | 1780 | 25,000.00 € | 157 |
| 11 | 1480 | 35,000.00 € | 95 | 990 | 28,000.00 € | 77 | 1050 | 19,000.00 € | 92 | 1800 | 25,000.00 € | 161 |
| 12 | 1480 | 35,000.00 € | 95 | 1000 | 28,500.00 € | 77 | 1100 | 19,000.00 € | 93 | 1850 | 25,000.00 € | 161 |
| 13 | 35,000.00 € | 95 | 25,000.00 € | 75 | 20,000.00 € | 93 | 25,000.00 € | 160 | ||||
Costs and Capacity
| Production cost | New Brewery location | Transportation cost | New Brewery Location | ||||||||||
| Market | Koblenz | Bamberg | Oldenburg | Magdeburg | Zwickau | Market | Koblenz | Bamberg | Oldenburg | Magdeburg | Zwickau | ||
| Northeast | 1600 | 1500 | 1800 | 1400 | 1600 | Northeast | 550 | 450 | 400 | 200 | 250 | ||
| Northwest | 1600 | 1500 | 1800 | 1400 | 1600 | Northwest | 350 | 500 | 250 | 300 | 350 | ||
| Southeast | 1600 | 1500 | 1800 | 1400 | 1600 | Southeast | 200 | 210 | 450 | 300 | 300 | ||
| Southwest | 1600 | 1500 | 1800 | 1400 | 1600 | Southwest | 400 | 300 | 300 | 450 | 400 | ||
| Capacity | |||||||||||||
| in thousand cases | 1,200 | 1,800 | 1,200 | 1,700 | 1,500 | ||||||||
| Both production and transportation cost are per 1000 cases. | |||||||||||||
| The capacity is per month, in line with the forecasted monthly demand. |