1Units of Sales in Year 1: 100,000
2Price per Unit: $10
0. Variable cost per unit: 30%
0. Fixed Costs: $120,000
0. Income taxes: 15%
0. Interest Expense: $200,000
0. In year 2, Price per unit increases to $11.50, and unit of sales increases by 3%, all other assumptions remain the same.
6.Calculate the sustainable growth based on the following information:
• Earnings after taxes = $35,000
• Equity = $100,000
• d=22.4%
7. Calculate a table of interest rates for 5 years based on the following information:
0. The pure interest rate is 2%
0. Inflation expectations for year 1 = 3%, year 2 =4%, years 3-5 =5%
0. The default risk is .1% for year one and increases by .1% over each year
0. Liquidity premium is 0 for year 1 and increases by .2% each year
0. Maturity risk premium is 0 for years 1 and 2 and .3% for years 3-5