Finance Assignment - Excel Dashboard

fin-615-excel-dashboard-assignment.xlsx

Home >Business & Finance homework help >Finance Assignment - Excel Dashboard

Sales Forecasts

FY 2010 Sales Forecast by Month
	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	FY 2010
Total Sales	$ 82,280	82,880	83,630	83,900	83,700	83,800	83,580	83,680	83,800	84,000	85,100	85,650	$ 1,006,000
FY 2010 Product Sales Forecast by Customer Type
Customer Type	Product	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	FY 2010
Corporate	Copy Paper	$ 9,670	$ 9,750	$ 9,840	$ 9,880	$ 9,850	$ 9,870	$ 9,840	$ 9,850	$ 9,870	$ 9,890	$ 10,030	$ 10,100	$ 118,440
	Ink Jet Cartridges	9,940	10,010	10,100	10,130	10,110	10,120	10,090	10,110	10,120	10,150	10,280	10,340	121,500
	Toner Cartridges	7,620	7,680	7,750	7,800	7,750	7,760	7,740	7,750	7,760	7,780	7,880	7,930	93,200
Educational	Copy Paper	9,800	9,850	9,930	9,940	9,940	9,950	9,950	9,940	9,950	9,960	10,090	10,160	119,460
	Ink Jet Cartridges	8,340	8,400	8,480	8,510	8,490	8,500	8,470	8,480	8,500	8,520	8,630	8,680	102,000
	Toner Cartridges	6,500	6,550	6,610	6,630	6,610	6,620	6,600	6,620	6,620	6,640	6,730	6,770	79,500
Governmental	Copy Paper	10,970	11,050	11,150	11,180	11,160	11,170	11,140	11,150	11,170	11,200	11,340	11,420	134,100
	Ink Jet Cartridges	9,360	9,430	9,520	9,550	9,530	9,540	9,510	9,520	9,540	9,560	9,690	9,750	114,500
	Toner Cartridges	10,080	10,160	10,250	10,280	10,260	10,270	10,240	10,260	10,270	10,300	10,430	10,500	123,300
Total Sales		$ 82,280	$ 82,880	$ 83,630	$ 83,900	$ 83,700	$ 83,800	$ 83,580	$ 83,680	$ 83,800	$ 84,000	$ 85,100	$ 85,650	$ 1,006,000
FY 2010 Sales Forecast by Sales Representative
Sales Representative	Forecasted FY 2010 Sales
Karen Winthrop	$ 236,700
Nathan Clark	244,700
Rachel Smith	272,600
Walter Jones	252,000
Total	$ 1,006,000

Sales Data

Region	Product	Customer Type	Sales Representative	31-Oct-08	30-Nov-08	31-Dec-08	31-Jan-09	28-Feb-09	31-Mar-09	30-Apr-09	31-May-09	30-Jun-09	31-Jul-09	31-Aug-09	30-Sep-09	31-Oct-09	30-Nov-09	31-Dec-09	31-Jan-10	28-Feb-10	31-Mar-10	30-Apr-10	31-May-10	30-Jun-10	31-Jul-10	31-Aug-10	30-Sep-10	31-Oct-10	30-Nov-10	31-Dec-10
East	Toner Cartridges	Corporate	Walter Jones	$104.00	$105.00	$104.00	$105.00	$105.00	$104.00	$105.00	$105.00	$104.00	$104.00	$103.00	$104.00	$103.00	$104.00	$105.00	$185.54	$186.54	$185.54	$184.54	$184.54	$183.54	$184.54	$184.54	$184.54
East	Toner Cartridges	Educational	Walter Jones	$466.00	$476.00	$473.00	$484.00	$493.00	$494.00	$496.00	$496.00	$506.00	$515.00	$510.00	$505.00	$513.00	$511.00	$506.00	$490.01	$495.01	$494.01	$491.01	$495.01	$495.01	$491.01	$506.01	$508.01
East	Toner Cartridges	Governmental	Walter Jones	$676.00	$679.00	$676.00	$686.00	$690.00	$690.00	$698.00	$707.00	$705.00	$704.00	$701.00	$697.00	$696.00	$710.00	$703.00	$713.00	$712.00	$722.00	$718.00	$729.00	$746.00	$751.00	$758.00	$760.00
East	Ink Jet Cartridges	Corporate	Walter Jones	$321.00	$324.00	$327.00	$324.00	$327.00	$324.00	$325.00	$327.00	$325.00	$327.00	$334.00	$331.00	$339.00	$347.00	$352.00	$315.68	$316.68	$325.68	$329.68	$330.68	$336.68	$340.68	$349.68	$357.68
East	Ink Jet Cartridges	Educational	Walter Jones	$460.00	$464.00	$466.00	$475.00	$474.00	$473.00	$469.00	$469.00	$472.00	$472.00	$473.00	$473.00	$473.00	$483.00	$483.00	$522.11	$525.11	$526.11	$522.11	$520.11	$519.11	$516.11	$518.11	$521.11
East	Ink Jet Cartridges	Governmental	Walter Jones	$847.00	$855.00	$848.00	$844.00	$838.00	$857.00	$852.00	$852.00	$860.00	$865.00	$880.00	$878.00	$879.00	$881.00	$874.00	$905.32	$923.32	$927.32	$926.32	$932.32	$940.32	$932.32	$939.32	$940.32
East	Copy Paper	Corporate	Walter Jones	$125.00	$126.00	$125.00	$125.00	$124.00	$123.00	$127.00	$126.00	$126.00	$125.00	$126.00	$127.00	$130.00	$131.00	$130.00	$132.00	$132.00	$136.00	$135.00	$135.00	$134.00	$133.00	$135.00	$134.00
East	Copy Paper	Educational	Walter Jones	$858.00	$855.00	$854.00	$853.00	$873.00	$868.00	$870.00	$869.00	$891.00	$884.00	$876.00	$887.00	$881.00	$890.00	$909.00	$818.77	$809.77	$809.77	$812.77	$813.77	$815.77	$810.77	$802.77	$802.77
East	Copy Paper	Governmental	Walter Jones	$535.00	$532.00	$528.00	$530.00	$531.00	$542.00	$547.00	$543.00	$553.00	$551.00	$546.00	$559.00	$570.00	$567.00	$562.00	$557.00	$557.00	$552.00	$551.00	$548.00	$555.00	$551.00	$550.00	$555.00
North	Toner Cartridges	Corporate	Walter Jones	$568.00	$581.00	$595.00	$596.00	$602.00	$606.00	$607.00	$604.00	$607.00	$605.00	$604.00	$624.00	$618.00	$616.00	$618.00	$697.54	$692.54	$692.54	$697.54	$708.54	$707.54	$710.54	$711.54	$713.54
North	Toner Cartridges	Educational	Walter Jones	$399.00	$404.00	$407.00	$406.00	$406.00	$402.00	$400.00	$397.00	$397.00	$397.00	$395.00	$394.00	$396.00	$397.00	$397.00	$390.01	$399.01	$399.01	$398.01	$394.01	$392.01	$395.01	$400.01	$401.01
North	Toner Cartridges	Governmental	Walter Jones	$206.00	$211.00	$214.00	$212.00	$213.00	$216.00	$214.00	$218.00	$222.00	$221.00	$219.00	$217.00	$216.00	$215.00	$220.00	$225.00	$223.00	$229.00	$228.00	$230.00	$228.00	$226.00	$228.00	$229.00
North	Ink Jet Cartridges	Corporate	Walter Jones	$376.00	$375.00	$372.00	$371.00	$369.00	$367.00	$372.00	$380.00	$384.00	$386.00	$389.00	$391.00	$392.00	$393.00	$390.00	$353.68	$355.68	$355.68	$353.68	$350.68	$356.68	$354.68	$363.68	$361.68
North	Ink Jet Cartridges	Educational	Walter Jones	$152.00	$153.00	$153.00	$152.00	$151.00	$153.00	$157.00	$158.00	$158.00	$157.00	$160.00	$160.00	$160.00	$161.00	$160.00	$194.11	$198.11	$199.11	$199.11	$200.11	$200.11	$201.11	$201.11	$200.11
North	Ink Jet Cartridges	Governmental	Walter Jones	$725.00	$735.00	$736.00	$735.00	$732.00	$732.00	$742.00	$741.00	$749.00	$749.00	$764.00	$773.00	$774.00	$791.00	$787.00	$821.32	$830.32	$825.32	$827.32	$822.32	$821.32	$815.32	$830.32	$831.32
North	Copy Paper	Corporate	Walter Jones	$949.00	$949.00	$956.00	$962.00	$971.00	$991.00	$1,014.00	$1,036.00	$1,048.00	$1,042.00	$1,061.00	$1,086.00	$1,096.00	$1,114.00	$1,108.00	$1,115.00	$1,128.00	$1,139.00	$1,130.00	$1,121.00	$1,111.00	$1,107.00	$1,097.00	$1,098.00
North	Copy Paper	Educational	Walter Jones	$689.00	$702.00	$712.00	$706.00	$701.00	$702.00	$697.00	$709.00	$717.00	$721.00	$721.00	$717.00	$722.00	$728.00	$731.00	$637.77	$643.77	$645.77	$644.77	$643.77	$646.77	$653.77	$657.77	$659.77
North	Copy Paper	Governmental	Walter Jones	$754.00	$749.00	$757.00	$750.00	$751.00	$756.00	$762.00	$759.00	$757.00	$759.00	$759.00	$764.00	$768.00	$762.00	$768.00	$765.00	$772.00	$767.00	$766.00	$762.00	$781.00	$802.00	$807.00	$811.00
South	Toner Cartridges	Corporate	Walter Jones	$574.00	$576.00	$580.00	$595.00	$603.00	$620.00	$635.00	$636.00	$633.00	$631.00	$626.00	$625.00	$645.00	$660.00	$658.00	$736.54	$747.54	$749.54	$758.54	$768.54	$766.54	$760.54	$771.54	$785.54
South	Toner Cartridges	Educational	Walter Jones	$391.00	$396.00	$404.00	$401.00	$401.00	$401.00	$402.00	$407.00	$406.00	$409.00	$408.00	$411.00	$423.00	$432.00	$430.00	$412.01	$422.01	$424.01	$423.01	$423.01	$423.01	$424.01	$424.01	$420.01
South	Toner Cartridges	Governmental	Walter Jones	$548.00	$547.00	$552.00	$560.00	$556.00	$567.00	$566.00	$571.00	$588.00	$589.00	$584.00	$584.00	$587.00	$595.00	$601.00	$601.00	$604.00	$618.00	$619.00	$632.00	$641.00	$641.00	$638.00	$636.00
South	Ink Jet Cartridges	Corporate	Walter Jones	$984.00	$986.00	$991.00	$989.00	$981.00	$985.00	$982.00	$975.00	$992.00	$1,008.00	$1,013.00	$1,026.00	$1,025.00	$1,034.00	$1,030.00	$986.68	$993.68	$993.68	$987.68	$994.68	$1,015.68	$1,015.68	$1,018.68	$1,008.68
South	Ink Jet Cartridges	Educational	Walter Jones	$937.00	$930.00	$929.00	$929.00	$948.00	$948.00	$941.00	$935.00	$941.00	$936.00	$943.00	$943.00	$940.00	$933.00	$937.00	$965.11	$960.11	$959.11	$964.11	$984.11	$978.11	$972.11	$1,001.11	$1,001.11
South	Ink Jet Cartridges	Governmental	Walter Jones	$982.00	$974.00	$976.00	$974.00	$983.00	$1,009.00	$1,000.00	$997.00	$992.00	$988.00	$1,012.00	$1,039.00	$1,056.00	$1,065.00	$1,061.00	$1,106.32	$1,114.32	$1,109.32	$1,113.32	$1,109.32	$1,101.32	$1,104.32	$1,110.32	$1,131.32
South	Copy Paper	Corporate	Walter Jones	$864.00	$866.00	$870.00	$874.00	$871.00	$888.00	$894.00	$897.00	$899.00	$894.00	$888.00	$885.00	$881.00	$901.00	$928.00	$938.00	$958.00	$953.00	$958.00	$963.00	$984.00	$984.00	$978.00	$975.00
South	Copy Paper	Educational	Walter Jones	$420.00	$421.00	$418.00	$416.00	$416.00	$428.00	$431.00	$429.00	$426.00	$426.00	$423.00	$424.00	$423.00	$422.00	$426.00	$332.77	$331.77	$330.77	$328.77	$328.77	$328.77	$331.77	$334.77	$331.77
South	Copy Paper	Governmental	Walter Jones	$103.00	$102.00	$102.00	$101.00	$101.00	$101.00	$100.00	$99.00	$99.00	$99.00	$100.00	$99.00	$100.00	$99.00	$99.00	$100.00	$100.00	$99.00	$99.00	$99.00	$99.00	$100.00	$100.00	$100.00
West	Toner Cartridges	Corporate	Walter Jones	$135.00	$135.00	$134.00	$133.00	$132.00	$133.00	$132.00	$132.00	$133.00	$134.00	$134.00	$137.00	$138.00	$138.00	$140.00	$219.54	$221.54	$223.54	$225.54	$226.54	$225.54	$225.54	$226.54	$228.54
West	Toner Cartridges	Educational	Walter Jones	$288.00	$292.00	$293.00	$294.00	$292.00	$297.00	$297.00	$298.00	$301.00	$300.00	$297.00	$302.00	$300.00	$306.00	$304.00	$289.01	$294.01	$298.01	$301.01	$302.01	$299.01	$301.01	$300.01	$302.01
West	Toner Cartridges	Governmental	Walter Jones	$101.00	$103.00	$103.00	$106.00	$105.00	$105.00	$106.00	$107.00	$107.00	$110.00	$111.00	$111.00	$111.00	$113.00	$112.00	$111.00	$112.00	$111.00	$111.00	$111.00	$110.00	$109.00	$109.00	$110.00
West	Ink Jet Cartridges	Corporate	Walter Jones	$989.00	$1,002.00	$1,001.00	$992.00	$984.00	$985.00	$982.00	$987.00	$994.00	$1,005.00	$1,007.00	$1,009.00	$1,004.00	$1,005.00	$1,009.00	$975.68	$979.68	$984.68	$993.68	$983.68	$992.68	$1,010.68	$1,003.68	$999.68
West	Ink Jet Cartridges	Educational	Walter Jones	$248.00	$250.00	$252.00	$257.00	$256.00	$255.00	$255.00	$254.00	$253.00	$254.00	$257.00	$257.00	$256.00	$257.00	$258.00	$296.11	$297.11	$296.11	$296.11	$298.11	$296.11	$295.11	$296.11	$303.11
West	Ink Jet Cartridges	Governmental	Walter Jones	$902.00	$900.00	$899.00	$907.00	$899.00	$896.00	$898.00	$912.00	$930.00	$921.00	$916.00	$918.00	$933.00	$932.00	$952.00	$991.32	$1,006.32	$1,012.32	$1,009.32	$1,019.32	$1,019.32	$1,010.32	$1,015.32	$1,015.32
West	Copy Paper	Corporate	Walter Jones	$516.00	$515.00	$515.00	$526.00	$528.00	$530.00	$530.00	$528.00	$523.00	$529.00	$526.00	$530.00	$528.00	$529.00	$530.00	$540.00	$547.00	$551.00	$557.00	$566.00	$572.00	$570.00	$572.00	$569.00
West	Copy Paper	Educational	Walter Jones	$881.00	$878.00	$872.00	$887.00	$883.00	$899.00	$919.00	$917.00	$922.00	$914.00	$906.00	$922.00	$921.00	$914.00	$907.00	$835.77	$829.77	$835.77	$828.77	$832.77	$834.77	$844.77	$849.77	$847.77
West	Copy Paper	Governmental	Walter Jones	$223.00	$221.00	$223.00	$221.00	$222.00	$224.00	$228.00	$230.00	$234.00	$232.00	$235.00	$235.00	$240.00	$242.00	$246.00	$248.00	$249.00	$249.00	$253.00	$253.00	$255.00	$255.00	$259.00	$262.00
East	Toner Cartridges	Corporate	Rachel Smith	$356.00	$362.00	$360.00	$358.00	$361.00	$365.00	$368.00	$373.00	$379.00	$382.00	$380.00	$382.00	$387.00	$386.00	$387.00	$462.54	$466.54	$464.54	$469.54	$466.54	$467.54	$468.54	$465.54	$463.54
East	Toner Cartridges	Educational	Rachel Smith	$310.00	$313.00	$310.00	$312.00	$322.00	$322.00	$319.00	$318.00	$320.00	$325.00	$323.00	$322.00	$320.00	$325.00	$327.00	$313.01	$313.01	$315.01	$313.01	$311.01	$317.01	$314.01	$316.01	$313.01
East	Toner Cartridges	Governmental	Rachel Smith	$784.00	$792.00	$795.00	$812.00	$810.00	$815.00	$822.00	$819.00	$839.00	$844.00	$849.00	$842.00	$838.00	$842.00	$841.00	$845.00	$845.00	$838.00	$832.00	$839.00	$831.00	$848.00	$847.00	$843.00
East	Ink Jet Cartridges	Corporate	Rachel Smith	$254.00	$254.00	$254.00	$254.00	$259.00	$257.00	$256.00	$264.00	$266.00	$266.00	$267.00	$265.00	$263.00	$265.00	$263.00	$226.68	$226.68	$229.68	$236.68	$240.68	$239.68	$242.68	$240.68	$238.68
East	Ink Jet Cartridges	Educational	Rachel Smith	$472.00	$472.00	$476.00	$482.00	$487.00	$497.00	$500.00	$500.00	$495.00	$499.00	$503.00	$514.00	$525.00	$531.00	$532.00	$562.11	$563.11	$559.11	$559.11	$561.11	$558.11	$557.11	$553.11	$556.11
East	Ink Jet Cartridges	Governmental	Rachel Smith	$801.00	$798.00	$796.00	$806.00	$798.00	$804.00	$800.00	$801.00	$797.00	$802.00	$803.00	$795.00	$806.00	$803.00	$813.00	$870.32	$886.32	$884.32	$887.32	$888.32	$905.32	$906.32	$899.32	$891.32
East	Copy Paper	Corporate	Rachel Smith	$899.00	$892.00	$902.00	$914.00	$939.00	$953.00	$956.00	$969.00	$963.00	$954.00	$957.00	$951.00	$964.00	$963.00	$970.00	$973.00	$977.00	$1,001.00	$998.00	$1,006.00	$1,016.00	$1,044.00	$1,041.00	$1,033.00
East	Copy Paper	Educational	Rachel Smith	$704.00	$709.00	$716.00	$709.00	$704.00	$699.00	$701.00	$713.00	$719.00	$727.00	$740.00	$739.00	$737.00	$742.00	$741.00	$646.77	$641.77	$653.77	$648.77	$644.77	$646.77	$644.77	$640.77	$641.77
East	Copy Paper	Governmental	Rachel Smith	$957.00	$977.00	$974.00	$984.00	$1,000.00	$997.00	$1,005.00	$1,009.00	$1,006.00	$1,009.00	$1,016.00	$1,035.00	$1,043.00	$1,049.00	$1,045.00	$1,048.00	$1,049.00	$1,070.00	$1,086.00	$1,099.00	$1,094.00	$1,084.00	$1,097.00	$1,103.00
North	Toner Cartridges	Corporate	Rachel Smith	$98.00	$99.00	$99.00	$100.00	$100.00	$99.00	$99.00	$99.00	$101.00	$100.00	$100.00	$100.00	$102.00	$101.00	$100.00	$178.54	$180.54	$179.54	$179.54	$179.54	$180.54	$180.54	$181.54	$180.54
North	Toner Cartridges	Educational	Rachel Smith	$166.00	$168.00	$167.00	$167.00	$169.00	$172.00	$174.00	$174.00	$175.00	$176.00	$176.00	$177.00	$177.00	$179.00	$184.00	$167.01	$170.01	$170.01	$174.01	$175.01	$179.01	$180.01	$182.01	$184.01
North	Toner Cartridges	Governmental	Rachel Smith	$803.00	$800.00	$795.00	$789.00	$791.00	$801.00	$815.00	$817.00	$810.00	$817.00	$811.00	$811.00	$818.00	$816.00	$823.00	$825.00	$836.00	$853.00	$848.00	$844.00	$836.00	$848.00	$852.00	$854.00
North	Ink Jet Cartridges	Corporate	Rachel Smith	$408.00	$408.00	$406.00	$406.00	$404.00	$402.00	$399.00	$405.00	$405.00	$404.00	$405.00	$412.00	$410.00	$414.00	$410.00	$380.68	$383.68	$395.68	$396.68	$395.68	$394.68	$393.68	$402.68	$400.68
North	Ink Jet Cartridges	Educational	Rachel Smith	$394.00	$394.00	$395.00	$397.00	$399.00	$400.00	$397.00	$399.00	$399.00	$397.00	$399.00	$407.00	$403.00	$404.00	$401.00	$439.11	$440.11	$449.11	$448.11	$447.11	$447.11	$445.11	$449.11	$445.11
North	Ink Jet Cartridges	Governmental	Rachel Smith	$257.00	$259.00	$265.00	$265.00	$266.00	$266.00	$266.00	$266.00	$267.00	$266.00	$267.00	$274.00	$272.00	$270.00	$269.00	$308.32	$309.32	$313.32	$313.32	$314.32	$312.32	$316.32	$317.32	$316.32
North	Copy Paper	Corporate	Rachel Smith	$221.00	$219.00	$221.00	$219.00	$219.00	$219.00	$220.00	$219.00	$223.00	$225.00	$225.00	$224.00	$229.00	$233.00	$233.00	$236.00	$236.00	$235.00	$234.00	$239.00	$238.00	$244.00	$242.00	$243.00
North	Copy Paper	Educational	Rachel Smith	$148.00	$147.00	$146.00	$149.00	$150.00	$154.00	$157.00	$158.00	$160.00	$160.00	$161.00	$162.00	$163.00	$164.00	$166.00	$69.77	$72.77	$72.77	$73.77	$73.77	$73.77	$74.77	$73.77	$73.77
North	Copy Paper	Governmental	Rachel Smith	$740.00	$742.00	$741.00	$748.00	$752.00	$747.00	$759.00	$758.00	$756.00	$754.00	$756.00	$778.00	$787.00	$784.00	$790.00	$806.00	$804.00	$805.00	$803.00	$820.00	$830.00	$835.00	$828.00	$831.00
South	Toner Cartridges	Corporate	Rachel Smith	$872.00	$873.00	$867.00	$875.00	$876.00	$885.00	$887.00	$906.00	$902.00	$914.00	$924.00	$925.00	$920.00	$917.00	$912.00	$989.54	$1,001.54	$1,004.54	$998.54	$1,004.54	$1,016.54	$1,025.54	$1,028.54	$1,030.54
South	Toner Cartridges	Educational	Rachel Smith	$100.00	$100.00	$101.00	$101.00	$102.00	$104.00	$104.00	$103.00	$105.00	$106.00	$105.00	$105.00	$104.00	$104.00	$103.00	$86.01	$85.01	$86.01	$86.01	$86.01	$85.01	$87.01	$87.01	$88.01
South	Toner Cartridges	Governmental	Rachel Smith	$949.00	$957.00	$953.00	$953.00	$980.00	$991.00	$985.00	$1,000.00	$1,007.00	$1,004.00	$1,003.00	$1,002.00	$1,007.00	$1,005.00	$1,000.00	$1,004.00	$995.00	$999.00	$999.00	$1,018.00	$1,016.00	$1,008.00	$1,005.00	$1,004.00
South	Ink Jet Cartridges	Corporate	Rachel Smith	$869.00	$888.00	$885.00	$880.00	$875.00	$868.00	$860.00	$878.00	$881.00	$894.00	$919.00	$912.00	$920.00	$912.00	$903.00	$871.68	$894.68	$925.68	$938.68	$962.68	$957.68	$950.68	$949.68	$969.68
South	Ink Jet Cartridges	Educational	Rachel Smith	$313.00	$316.00	$318.00	$316.00	$313.00	$311.00	$313.00	$310.00	$312.00	$314.00	$318.00	$315.00	$312.00	$309.00	$313.00	$346.11	$343.11	$343.11	$340.11	$342.11	$343.11	$341.11	$338.11	$339.11
South	Ink Jet Cartridges	Governmental	Rachel Smith	$955.00	$958.00	$967.00	$977.00	$983.00	$984.00	$976.00	$967.00	$985.00	$992.00	$1,005.00	$997.00	$1,024.00	$1,014.00	$1,024.00	$1,061.32	$1,054.32	$1,049.32	$1,065.32	$1,060.32	$1,056.32	$1,048.32	$1,038.32	$1,034.32
South	Copy Paper	Corporate	Rachel Smith	$891.00	$896.00	$896.00	$895.00	$913.00	$916.00	$917.00	$921.00	$919.00	$923.00	$915.00	$913.00	$918.00	$920.00	$927.00	$920.00	$925.00	$923.00	$931.00	$941.00	$961.00	$972.00	$973.00	$982.00
South	Copy Paper	Educational	Rachel Smith	$585.00	$584.00	$596.00	$597.00	$604.00	$603.00	$602.00	$599.00	$605.00	$605.00	$606.00	$600.00	$615.00	$615.00	$612.00	$517.77	$513.77	$519.77	$516.77	$515.77	$515.77	$517.77	$527.77	$528.77
South	Copy Paper	Governmental	Rachel Smith	$956.00	$953.00	$956.00	$947.00	$977.00	$978.00	$974.00	$988.00	$979.00	$1,000.00	$993.00	$992.00	$1,004.00	$1,006.00	$1,011.00	$1,002.00	$1,001.00	$1,006.00	$1,023.00	$1,031.00	$1,041.00	$1,049.00	$1,065.00	$1,069.00
West	Toner Cartridges	Corporate	Rachel Smith	$366.00	$363.00	$363.00	$366.00	$364.00	$368.00	$369.00	$367.00	$368.00	$368.00	$366.00	$366.00	$363.00	$363.00	$361.00	$438.54	$435.54	$433.54	$435.54	$438.54	$438.54	$435.54	$433.54	$437.54
West	Toner Cartridges	Educational	Rachel Smith	$213.00	$215.00	$217.00	$218.00	$224.00	$230.00	$230.00	$236.00	$236.00	$239.00	$237.00	$237.00	$239.00	$237.00	$238.00	$226.01	$224.01	$225.01	$223.01	$221.01	$221.01	$221.01	$222.01	$225.01
West	Toner Cartridges	Governmental	Rachel Smith	$559.00	$561.00	$558.00	$553.00	$553.00	$554.00	$560.00	$572.00	$574.00	$587.00	$582.00	$592.00	$591.00	$591.00	$592.00	$600.00	$595.00	$599.00	$606.00	$612.00	$615.00	$619.00	$627.00	$626.00
West	Ink Jet Cartridges	Corporate	Rachel Smith	$919.00	$923.00	$924.00	$932.00	$939.00	$951.00	$954.00	$951.00	$943.00	$944.00	$939.00	$930.00	$923.00	$945.00	$970.00	$941.68	$945.68	$959.68	$951.68	$953.68	$960.68	$960.68	$951.68	$980.68
West	Ink Jet Cartridges	Educational	Rachel Smith	$815.00	$807.00	$805.00	$812.00	$815.00	$815.00	$822.00	$824.00	$818.00	$818.00	$824.00	$825.00	$817.00	$815.00	$820.00	$853.11	$863.11	$864.11	$865.11	$884.11	$881.11	$887.11	$881.11	$888.11
West	Ink Jet Cartridges	Governmental	Rachel Smith	$436.00	$436.00	$439.00	$439.00	$447.00	$446.00	$444.00	$446.00	$448.00	$451.00	$448.00	$453.00	$461.00	$458.00	$460.00	$497.32	$494.32	$490.32	$498.32	$503.32	$504.32	$500.32	$500.32	$500.32
West	Copy Paper	Corporate	Rachel Smith	$961.00	$959.00	$953.00	$955.00	$972.00	$972.00	$973.00	$973.00	$971.00	$971.00	$979.00	$984.00	$986.00	$994.00	$1,014.00	$1,016.00	$1,035.00	$1,034.00	$1,027.00	$1,030.00	$1,020.00	$1,010.00	$1,024.00	$1,031.00
West	Copy Paper	Educational	Rachel Smith	$683.00	$679.00	$681.00	$682.00	$679.00	$678.00	$683.00	$680.00	$683.00	$686.00	$690.00	$685.00	$679.00	$675.00	$685.00	$592.77	$610.77	$625.77	$638.77	$637.77	$637.77	$648.77	$662.77	$661.77
West	Copy Paper	Governmental	Rachel Smith	$736.00	$734.00	$741.00	$742.00	$738.00	$734.00	$727.00	$729.00	$722.00	$718.00	$714.00	$719.00	$717.00	$718.00	$728.00	$730.00	$735.00	$737.00	$738.00	$755.00	$757.00	$771.00	$781.00	$778.00
East	Toner Cartridges	Corporate	Nathan Clark	$697.00	$711.00	$713.00	$710.00	$710.00	$724.00	$732.00	$735.00	$742.00	$738.00	$732.00	$749.00	$748.00	$755.00	$755.00	$826.54	$824.54	$825.54	$826.54	$829.54	$829.54	$851.54	$876.54	$883.54
East	Toner Cartridges	Educational	Nathan Clark	$336.00	$338.00	$336.00	$342.00	$339.00	$344.00	$344.00	$345.00	$350.00	$348.00	$350.00	$352.00	$356.00	$353.00	$356.00	$337.01	$334.01	$331.01	$337.01	$341.01	$340.01	$341.01	$342.01	$346.01
East	Toner Cartridges	Governmental	Nathan Clark	$192.00	$191.00	$193.00	$193.00	$195.00	$197.00	$197.00	$197.00	$199.00	$198.00	$201.00	$200.00	$198.00	$199.00	$200.00	$199.00	$201.00	$204.00	$205.00	$203.00	$203.00	$205.00	$207.00	$209.00
East	Ink Jet Cartridges	Corporate	Nathan Clark	$725.00	$732.00	$730.00	$739.00	$745.00	$742.00	$735.00	$731.00	$734.00	$751.00	$753.00	$762.00	$755.00	$762.00	$765.00	$738.68	$731.68	$731.68	$732.68	$732.68	$731.68	$744.68	$739.68	$745.68
East	Ink Jet Cartridges	Educational	Nathan Clark	$735.00	$746.00	$745.00	$766.00	$764.00	$760.00	$774.00	$784.00	$791.00	$794.00	$800.00	$817.00	$843.00	$847.00	$847.00	$879.11	$878.11	$872.11	$879.11	$885.11	$896.11	$896.11	$900.11	$903.11
East	Ink Jet Cartridges	Governmental	Nathan Clark	$114.00	$113.00	$115.00	$116.00	$116.00	$118.00	$118.00	$117.00	$120.00	$119.00	$121.00	$122.00	$121.00	$123.00	$123.00	$161.32	$162.32	$161.32	$160.32	$162.32	$162.32	$161.32	$161.32	$160.32
East	Copy Paper	Corporate	Nathan Clark	$645.00	$652.00	$651.00	$650.00	$646.00	$645.00	$651.00	$660.00	$665.00	$663.00	$657.00	$653.00	$654.00	$652.00	$647.00	$644.00	$656.00	$652.00	$655.00	$654.00	$661.00	$665.00	$662.00	$659.00
East	Copy Paper	Educational	Nathan Clark	$955.00	$972.00	$964.00	$963.00	$985.00	$985.00	$1,009.00	$1,023.00	$1,034.00	$1,047.00	$1,043.00	$1,056.00	$1,070.00	$1,078.00	$1,084.00	$994.77	$993.77	$1,022.77	$1,013.77	$1,014.77	$1,029.77	$1,029.77	$1,034.77	$1,038.77
East	Copy Paper	Governmental	Nathan Clark	$713.00	$710.00	$722.00	$718.00	$720.00	$713.00	$724.00	$723.00	$720.00	$721.00	$731.00	$744.00	$752.00	$745.00	$760.00	$774.00	$776.00	$772.00	$768.00	$768.00	$765.00	$762.00	$784.00	$785.00
North	Toner Cartridges	Corporate	Nathan Clark	$475.00	$483.00	$481.00	$478.00	$481.00	$494.00	$492.00	$497.00	$506.00	$509.00	$504.00	$503.00	$514.00	$511.00	$506.00	$583.54	$591.54	$589.54	$584.54	$587.54	$584.54	$588.54	$603.54	$603.54
North	Toner Cartridges	Educational	Nathan Clark	$304.00	$304.00	$302.00	$302.00	$302.00	$301.00	$304.00	$301.00	$298.00	$299.00	$300.00	$301.00	$303.00	$305.00	$310.00	$299.01	$299.01	$300.01	$308.01	$318.01	$316.01	$316.01	$319.01	$324.01
North	Toner Cartridges	Governmental	Nathan Clark	$853.00	$855.00	$857.00	$862.00	$861.00	$867.00	$867.00	$865.00	$866.00	$876.00	$873.00	$890.00	$883.00	$891.00	$898.00	$895.00	$921.00	$934.00	$936.00	$938.00	$944.00	$935.00	$944.00	$966.00
North	Ink Jet Cartridges	Corporate	Nathan Clark	$640.00	$635.00	$635.00	$638.00	$652.00	$646.00	$648.00	$642.00	$639.00	$660.00	$659.00	$669.00	$676.00	$691.00	$700.00	$660.68	$655.68	$656.68	$653.68	$668.68	$681.68	$674.68	$682.68	$686.68
North	Ink Jet Cartridges	Educational	Nathan Clark	$298.00	$303.00	$304.00	$306.00	$303.00	$306.00	$305.00	$304.00	$307.00	$306.00	$304.00	$307.00	$306.00	$313.00	$317.00	$361.11	$359.11	$357.11	$356.11	$354.11	$356.11	$354.11	$356.11	$361.11
North	Ink Jet Cartridges	Governmental	Nathan Clark	$749.00	$742.00	$738.00	$749.00	$771.00	$778.00	$781.00	$786.00	$790.00	$790.00	$790.00	$792.00	$804.00	$809.00	$810.00	$848.32	$859.32	$866.32	$862.32	$866.32	$873.32	$876.32	$875.32	$886.32
North	Copy Paper	Corporate	Nathan Clark	$613.00	$625.00	$626.00	$628.00	$634.00	$652.00	$655.00	$658.00	$664.00	$679.00	$677.00	$677.00	$695.00	$695.00	$698.00	$718.00	$722.00	$738.00	$740.00	$742.00	$757.00	$765.00	$788.00	$805.00
North	Copy Paper	Educational	Nathan Clark	$257.00	$263.00	$267.00	$266.00	$270.00	$271.00	$279.00	$283.00	$288.00	$287.00	$286.00	$286.00	$286.00	$291.00	$291.00	$198.77	$205.77	$208.77	$205.77	$211.77	$211.77	$216.77	$217.77	$217.77
North	Copy Paper	Governmental	Nathan Clark	$364.00	$372.00	$377.00	$385.00	$392.00	$395.00	$404.00	$403.00	$409.00	$416.00	$420.00	$424.00	$425.00	$422.00	$426.00	$423.00	$427.00	$429.00	$432.00	$432.00	$430.00	$438.00	$439.00	$440.00
South	Toner Cartridges	Corporate	Nathan Clark	$524.00	$525.00	$527.00	$540.00	$548.00	$548.00	$551.00	$563.00	$559.00	$566.00	$566.00	$573.00	$585.00	$595.00	$601.00	$681.54	$684.54	$692.54	$696.54	$696.54	$713.54	$711.54	$708.54	$702.54
South	Toner Cartridges	Educational	Nathan Clark	$877.00	$885.00	$904.00	$913.00	$917.00	$936.00	$945.00	$940.00	$958.00	$951.00	$949.00	$942.00	$950.00	$946.00	$962.00	$946.01	$943.01	$935.01	$944.01	$935.01	$942.01	$937.01	$951.01	$944.01
South	Toner Cartridges	Governmental	Nathan Clark	$679.00	$674.00	$681.00	$678.00	$681.00	$689.00	$685.00	$693.00	$705.00	$703.00	$702.00	$702.00	$717.00	$721.00	$722.00	$718.00	$721.00	$719.00	$721.00	$714.00	$724.00	$730.00	$742.00	$742.00
South	Ink Jet Cartridges	Corporate	Nathan Clark	$412.00	$409.00	$407.00	$403.00	$400.00	$408.00	$414.00	$415.00	$411.00	$420.00	$426.00	$422.00	$423.00	$427.00	$431.00	$388.68	$392.68	$391.68	$388.68	$384.68	$385.68	$385.68	$382.68	$385.68
South	Ink Jet Cartridges	Educational	Nathan Clark	$666.00	$669.00	$687.00	$696.00	$696.00	$706.00	$709.00	$705.00	$708.00	$706.00	$708.00	$701.00	$697.00	$695.00	$691.00	$727.11	$721.11	$729.11	$733.11	$748.11	$757.11	$764.11	$761.11	$759.11
South	Ink Jet Cartridges	Governmental	Nathan Clark	$478.00	$487.00	$487.00	$486.00	$490.00	$490.00	$493.00	$492.00	$488.00	$487.00	$490.00	$492.00	$497.00	$505.00	$504.00	$542.32	$549.32	$549.32	$557.32	$555.32	$561.32	$556.32	$552.32	$553.32
South	Copy Paper	Corporate	Nathan Clark	$926.00	$919.00	$916.00	$924.00	$916.00	$937.00	$938.00	$961.00	$988.00	$988.00	$1,000.00	$1,013.00	$1,011.00	$1,014.00	$1,017.00	$1,034.00	$1,031.00	$1,026.00	$1,029.00	$1,048.00	$1,046.00	$1,045.00	$1,048.00	$1,052.00
South	Copy Paper	Educational	Nathan Clark	$197.00	$198.00	$200.00	$198.00	$197.00	$200.00	$202.00	$203.00	$206.00	$206.00	$207.00	$211.00	$209.00	$212.00	$212.00	$120.77	$119.77	$120.77	$119.77	$118.77	$117.77	$115.77	$117.77	$119.77
South	Copy Paper	Governmental	Nathan Clark	$992.00	$993.00	$990.00	$993.00	$1,016.00	$1,010.00	$1,016.00	$1,010.00	$1,015.00	$1,010.00	$1,011.00	$1,007.00	$1,011.00	$1,015.00	$1,013.00	$1,035.00	$1,036.00	$1,029.00	$1,024.00	$1,027.00	$1,017.00	$1,021.00	$1,025.00	$1,034.00
West	Toner Cartridges	Corporate	Nathan Clark	$685.00	$689.00	$688.00	$687.00	$685.00	$695.00	$691.00	$685.00	$698.00	$696.00	$698.00	$697.00	$691.00	$686.00	$688.00	$765.54	$761.54	$779.54	$794.54	$803.54	$798.54	$802.54	$804.54	$816.54
West	Toner Cartridges	Educational	Nathan Clark	$177.00	$176.00	$177.00	$179.00	$181.00	$181.00	$183.00	$182.00	$181.00	$180.00	$183.00	$183.00	$185.00	$189.00	$188.00	$173.01	$173.01	$172.01	$174.01	$180.01	$179.01	$181.01	$181.01	$181.01
West	Toner Cartridges	Governmental	Nathan Clark	$160.00	$159.00	$159.00	$158.00	$159.00	$158.00	$160.00	$159.00	$162.00	$164.00	$164.00	$164.00	$164.00	$165.00	$168.00	$169.00	$168.00	$167.00	$166.00	$167.00	$166.00	$168.00	$167.00	$168.00
West	Ink Jet Cartridges	Corporate	Nathan Clark	$437.00	$433.00	$439.00	$440.00	$442.00	$441.00	$440.00	$437.00	$443.00	$444.00	$455.00	$456.00	$457.00	$455.00	$452.00	$413.68	$420.68	$427.68	$432.68	$435.68	$435.68	$439.68	$441.68	$438.68
West	Ink Jet Cartridges	Educational	Nathan Clark	$674.00	$676.00	$673.00	$678.00	$692.00	$687.00	$690.00	$692.00	$686.00	$697.00	$704.00	$711.00	$712.00	$716.00	$709.00	$764.11	$780.11	$780.11	$773.11	$771.11	$771.11	$783.11	$778.11	$783.11
West	Ink Jet Cartridges	Governmental	Nathan Clark	$162.00	$163.00	$166.00	$168.00	$171.00	$174.00	$173.00	$176.00	$178.00	$180.00	$183.00	$184.00	$185.00	$188.00	$188.00	$225.32	$228.32	$227.32	$226.32	$225.32	$225.32	$225.32	$225.32	$228.32
West	Copy Paper	Corporate	Nathan Clark	$273.00	$272.00	$276.00	$275.00	$276.00	$280.00	$285.00	$285.00	$285.00	$285.00	$283.00	$283.00	$287.00	$288.00	$289.00	$288.00	$289.00	$294.00	$293.00	$292.00	$293.00	$294.00	$296.00	$295.00
West	Copy Paper	Educational	Nathan Clark	$169.00	$168.00	$170.00	$169.00	$170.00	$174.00	$174.00	$176.00	$175.00	$174.00	$175.00	$176.00	$176.00	$175.00	$174.00	$81.77	$81.77	$83.77	$83.77	$86.77	$87.77	$86.77	$87.77	$88.77
West	Copy Paper	Governmental	Nathan Clark	$362.00	$364.00	$368.00	$370.00	$369.00	$369.00	$375.00	$375.00	$376.00	$377.00	$378.00	$390.00	$392.00	$389.00	$390.00	$393.00	$393.00	$391.00	$400.00	$400.00	$410.00	$412.00	$421.00	$424.00
East	Toner Cartridges	Corporate	Karen Winthrop	$101.00	$100.00	$101.00	$101.00	$100.00	$101.00	$103.00	$105.00	$105.00	$105.00	$106.00	$106.00	$107.00	$107.00	$106.00	$185.54	$184.54	$185.54	$184.54	$185.54	$187.54	$187.54	$186.54	$189.54
East	Toner Cartridges	Educational	Karen Winthrop	$727.00	$733.00	$736.00	$743.00	$745.00	$753.00	$760.00	$756.00	$752.00	$759.00	$759.00	$757.00	$775.00	$775.00	$768.00	$749.01	$759.01	$768.01	$777.01	$782.01	$800.01	$800.01	$824.01	$823.01
East	Toner Cartridges	Governmental	Karen Winthrop	$764.00	$766.00	$768.00	$770.00	$771.00	$767.00	$764.00	$774.00	$777.00	$787.00	$801.00	$800.00	$797.00	$798.00	$800.00	$812.00	$818.00	$813.00	$811.00	$818.00	$829.00	$835.00	$829.00	$829.00
East	Ink Jet Cartridges	Corporate	Karen Winthrop	$872.00	$877.00	$885.00	$891.00	$886.00	$884.00	$886.00	$882.00	$878.00	$894.00	$891.00	$896.00	$905.00	$903.00	$903.00	$860.68	$861.68	$853.68	$851.68	$850.68	$849.68	$848.68	$857.68	$880.68
East	Ink Jet Cartridges	Educational	Karen Winthrop	$115.00	$117.00	$117.00	$116.00	$116.00	$118.00	$119.00	$119.00	$121.00	$121.00	$120.00	$120.00	$121.00	$120.00	$120.00	$155.11	$154.11	$153.11	$153.11	$152.11	$152.11	$152.11	$154.11	$157.11
East	Ink Jet Cartridges	Governmental	Karen Winthrop	$912.00	$924.00	$932.00	$939.00	$954.00	$958.00	$953.00	$944.00	$944.00	$941.00	$946.00	$942.00	$945.00	$938.00	$951.00	$1,011.32	$1,010.32	$1,005.32	$1,001.32	$1,005.32	$997.32	$1,001.32	$995.32	$1,010.32
East	Copy Paper	Corporate	Karen Winthrop	$914.00	$918.00	$929.00	$921.00	$917.00	$921.00	$921.00	$914.00	$928.00	$950.00	$941.00	$941.00	$935.00	$933.00	$926.00	$931.00	$949.00	$940.00	$936.00	$937.00	$945.00	$946.00	$967.00	$970.00
East	Copy Paper	Educational	Karen Winthrop	$233.00	$237.00	$241.00	$241.00	$243.00	$243.00	$246.00	$252.00	$253.00	$255.00	$258.00	$261.00	$262.00	$267.00	$265.00	$173.77	$171.77	$172.77	$177.77	$176.77	$177.77	$176.77	$175.77	$175.77
East	Copy Paper	Governmental	Karen Winthrop	$987.00	$1,006.00	$1,025.00	$1,035.00	$1,047.00	$1,048.00	$1,052.00	$1,060.00	$1,064.00	$1,060.00	$1,078.00	$1,078.00	$1,084.00	$1,100.00	$1,105.00	$1,105.00	$1,104.00	$1,105.00	$1,126.00	$1,129.00	$1,153.00	$1,142.00	$1,144.00	$1,146.00
North	Toner Cartridges	Corporate	Karen Winthrop	$820.00	$833.00	$829.00	$850.00	$846.00	$861.00	$857.00	$850.00	$873.00	$869.00	$869.00	$863.00	$863.00	$862.00	$873.00	$947.54	$942.54	$938.54	$954.54	$950.54	$947.54	$941.54	$943.54	$948.54
North	Toner Cartridges	Educational	Karen Winthrop	$653.00	$652.00	$651.00	$657.00	$651.00	$657.00	$655.00	$651.00	$645.00	$639.00	$637.00	$632.00	$627.00	$625.00	$623.00	$602.01	$604.01	$622.01	$624.01	$628.01	$623.01	$630.01	$625.01	$624.01
North	Toner Cartridges	Governmental	Karen Winthrop	$535.00	$534.00	$533.00	$531.00	$531.00	$538.00	$542.00	$545.00	$553.00	$553.00	$556.00	$551.00	$551.00	$559.00	$554.00	$553.00	$553.00	$549.00	$544.00	$540.00	$547.00	$544.00	$556.00	$551.00
North	Ink Jet Cartridges	Corporate	Karen Winthrop	$450.00	$460.00	$459.00	$458.00	$459.00	$455.00	$455.00	$453.00	$449.00	$445.00	$453.00	$456.00	$453.00	$461.00	$474.00	$434.68	$431.68	$428.68	$430.68	$427.68	$438.68	$435.68	$438.68	$438.68
North	Ink Jet Cartridges	Educational	Karen Winthrop	$547.00	$560.00	$560.00	$569.00	$579.00	$587.00	$595.00	$607.00	$608.00	$602.00	$598.00	$603.00	$608.00	$610.00	$617.00	$653.11	$652.11	$646.11	$647.11	$642.11	$647.11	$662.11	$663.11	$668.11
North	Ink Jet Cartridges	Governmental	Karen Winthrop	$114.00	$117.00	$117.00	$117.00	$119.00	$121.00	$121.00	$121.00	$120.00	$119.00	$119.00	$121.00	$120.00	$119.00	$119.00	$156.32	$158.32	$157.32	$157.32	$156.32	$158.32	$160.32	$159.32	$162.32
North	Copy Paper	Corporate	Karen Winthrop	$187.00	$188.00	$189.00	$188.00	$188.00	$187.00	$188.00	$188.00	$188.00	$189.00	$189.00	$192.00	$191.00	$192.00	$191.00	$192.00	$196.00	$196.00	$195.00	$196.00	$195.00	$198.00	$198.00	$198.00
North	Copy Paper	Educational	Karen Winthrop	$801.00	$794.00	$787.00	$805.00	$805.00	$800.00	$798.00	$794.00	$791.00	$812.00	$820.00	$828.00	$831.00	$828.00	$833.00	$739.77	$749.77	$756.77	$767.77	$776.77	$792.77	$785.77	$781.77	$789.77
North	Copy Paper	Governmental	Karen Winthrop	$773.00	$772.00	$774.00	$775.00	$776.00	$771.00	$768.00	$764.00	$764.00	$761.00	$760.00	$756.00	$756.00	$753.00	$755.00	$761.00	$766.00	$777.00	$781.00	$784.00	$805.00	$808.00	$803.00	$802.00
South	Toner Cartridges	Corporate	Karen Winthrop	$496.00	$492.00	$497.00	$501.00	$496.00	$494.00	$490.00	$487.00	$483.00	$481.00	$485.00	$485.00	$484.00	$486.00	$486.00	$568.54	$565.54	$562.54	$563.54	$562.54	$563.54	$562.54	$570.54	$580.54
South	Toner Cartridges	Educational	Karen Winthrop	$466.00	$471.00	$471.00	$469.00	$470.00	$469.00	$476.00	$475.00	$478.00	$476.00	$479.00	$484.00	$482.00	$485.00	$482.00	$463.01	$465.01	$462.01	$461.01	$468.01	$466.01	$478.01	$475.01	$474.01
South	Toner Cartridges	Governmental	Karen Winthrop	$699.00	$696.00	$691.00	$690.00	$698.00	$705.00	$701.00	$698.00	$703.00	$709.00	$712.00	$725.00	$724.00	$732.00	$725.00	$722.00	$735.00	$731.00	$738.00	$744.00	$740.00	$747.00	$745.00	$740.00
South	Ink Jet Cartridges	Corporate	Karen Winthrop	$414.00	$414.00	$410.00	$406.00	$404.00	$402.00	$405.00	$409.00	$411.00	$413.00	$419.00	$419.00	$420.00	$418.00	$424.00	$387.68	$384.68	$386.68	$383.68	$381.68	$389.68	$390.68	$387.68	$387.68
South	Ink Jet Cartridges	Educational	Karen Winthrop	$772.00	$767.00	$762.00	$780.00	$787.00	$782.00	$780.00	$781.00	$788.00	$790.00	$787.00	$784.00	$781.00	$774.00	$780.00	$831.11	$844.11	$844.11	$864.11	$866.11	$867.11	$867.11	$875.11	$878.11
South	Ink Jet Cartridges	Governmental	Karen Winthrop	$167.00	$168.00	$171.00	$173.00	$172.00	$173.00	$172.00	$172.00	$176.00	$178.00	$180.00	$184.00	$185.00	$184.00	$186.00	$228.32	$227.32	$232.32	$232.32	$232.32	$232.32	$234.32	$238.32	$244.32
South	Copy Paper	Corporate	Karen Winthrop	$306.00	$312.00	$315.00	$316.00	$313.00	$318.00	$316.00	$314.00	$320.00	$320.00	$317.00	$314.00	$323.00	$320.00	$317.00	$314.00	$318.00	$317.00	$319.00	$317.00	$316.00	$315.00	$320.00	$319.00
South	Copy Paper	Educational	Karen Winthrop	$263.00	$263.00	$267.00	$275.00	$282.00	$280.00	$283.00	$286.00	$291.00	$299.00	$304.00	$303.00	$307.00	$307.00	$308.00	$211.77	$208.77	$208.77	$214.77	$219.77	$216.77	$217.77	$220.77	$224.77
South	Copy Paper	Governmental	Karen Winthrop	$944.00	$949.00	$943.00	$935.00	$928.00	$943.00	$954.00	$954.00	$948.00	$941.00	$937.00	$928.00	$931.00	$928.00	$930.00	$933.00	$940.00	$933.00	$930.00	$928.00	$927.00	$926.00	$919.00	$912.00
West	Toner Cartridges	Corporate	Karen Winthrop	$192.00	$196.00	$199.00	$199.00	$198.00	$200.00	$198.00	$199.00	$199.00	$199.00	$200.00	$199.00	$198.00	$200.00	$205.00	$284.54	$282.54	$281.54	$280.54	$279.54	$279.54	$277.54	$276.54	$279.54
West	Toner Cartridges	Educational	Karen Winthrop	$162.00	$161.00	$162.00	$162.00	$162.00	$163.00	$166.00	$166.00	$170.00	$170.00	$170.00	$171.00	$170.00	$171.00	$173.00	$162.01	$161.01	$161.01	$161.01	$161.01	$160.01	$163.01	$164.01	$163.01
West	Toner Cartridges	Governmental	Karen Winthrop	$892.00	$898.00	$909.00	$905.00	$898.00	$891.00	$906.00	$900.00	$924.00	$940.00	$940.00	$940.00	$945.00	$951.00	$961.00	$986.00	$990.00	$989.00	$994.00	$992.00	$994.00	$996.00	$1,001.00	$1,012.00
West	Ink Jet Cartridges	Corporate	Karen Winthrop	$358.00	$358.00	$355.00	$357.00	$360.00	$359.00	$356.00	$363.00	$367.00	$378.00	$376.00	$374.00	$380.00	$380.00	$380.00	$344.68	$343.68	$343.68	$345.68	$348.68	$348.68	$357.68	$354.68	$362.68
West	Ink Jet Cartridges	Educational	Karen Winthrop	$205.00	$203.00	$202.00	$202.00	$200.00	$201.00	$206.00	$205.00	$209.00	$209.00	$208.00	$210.00	$213.00	$214.00	$213.00	$246.11	$246.11	$249.11	$254.11	$260.11	$258.11	$260.11	$259.11	$259.11
West	Ink Jet Cartridges	Governmental	Karen Winthrop	$126.00	$126.00	$127.00	$127.00	$130.00	$131.00	$132.00	$132.00	$131.00	$130.00	$130.00	$129.00	$129.00	$132.00	$134.00	$172.32	$172.32	$171.32	$171.32	$173.32	$175.32	$175.32	$178.32	$178.32
West	Copy Paper	Corporate	Karen Winthrop	$482.00	$478.00	$481.00	$477.00	$477.00	$485.00	$492.00	$496.00	$502.00	$499.00	$499.00	$504.00	$502.00	$506.00	$504.00	$511.00	$514.00	$511.00	$506.00	$507.00	$511.00	$516.00	$513.00	$523.00
West	Copy Paper	Educational	Karen Winthrop	$527.00	$522.00	$522.00	$520.00	$523.00	$524.00	$523.00	$521.00	$532.00	$534.00	$542.00	$540.00	$546.00	$556.00	$562.00	$468.77	$472.77	$477.77	$476.77	$472.77	$472.77	$471.77	$478.77	$487.77
West	Copy Paper	Governmental	Karen Winthrop	$245.00	$243.00	$243.00	$242.00	$248.00	$247.00	$251.00	$250.00	$254.00	$258.00	$261.00	$261.00	$262.00	$265.00	$266.00	$268.00	$268.00	$269.00	$267.00	$266.00	$267.00	$269.00	$269.00	$271.00
		1889		ERROR:#VALUE!						ERROR:#VALUE!

Instructions

	FIN 615 Excel Dashboard Assignment
		Print it Green, Inc. is a manufacturer of recycled printing supplies. The company began operations on 10/1/2008 and is dedicated to producing sustainable green printing products. Print it Green, Inc. provides recycled laser toner cartridges, recycled ink jet cartridges as well as cases of recycled copy paper to a variety of customers across the United States.
		Upper management created several detailed sales forecasts for FY 2010. Now that Print it Green, Inc. is beginning the final quarter of their year, management has requested that a detailed analysis be performed as to whether the company is expected to achieve the forecasted results.
		Print it Green's Sales Manager has pulled together the detailed sales forecasts for FY 2010 as well as the inception-to-date sales data from their accounting system (see the additional tabs below). She has requested that an Excel Dashboard be created to illustrate on a detailed basis whether or not the company is expected to achieve total forecasted sales of $1,006,000 for FY 2010.
		Using at least three of the Excel functions and/or capabilities that we have learned in class, create an Excel Dashboard that will address the Sales Manager's request for Print it Green, Inc.