answer accounting Questions

profilefarabd
corrcet_this.xlsx

Income statement

Donna's Boutique
Income statement
For the year ended 31st December, 2014
Sales revenue
Total sales $78,000
Less. Sales returns/allowances $0
Net sales revenue $78,000
Less cost of goods sold
Beginning stock 14000
Add. Purchases 32000
Less. Ending stock ($18,000)
Cost of goods sold ($28,000)
Gross profit $50,000
Operating expenses
employees salaries 21400
Unpaid invoices 16000
Payment for operating expenses 4000
Total operating expenses ($41,400)
Operating Income $8,600
Other income and expenses
Uncollected invoices 24000
Withdraw for personal use ($22,000)
Net other income and expenses 2000
NET INCOME $10,600

statement of cash flows

Donna's Boutique
statement of cash flows
For period ended 31st December 2014
cash flows from operating activities:
operating income $8,600
net cash from investing activities $32,000
Net cash from financing activities 0
Net change in cash $40,600
Beginning cash balance $60,000
Ending cash balance $100,600
out of the $100600 cash balance, $60000 belonged to Donna, so the ending balance for the business was
$100600- $60000= $40600

Balance sheet

Donna's Boutique
Balance sheet
For the period ended 31st December, 2014
ASSETS
Current Assets:
Cash 60000
accounts receivables 24000
prepaid rent 4800
inventory 28000
Total current assets 116800
non-current assets
Equipment 32000
total assets $148,800
LIABILITIES AND OWNERS EQUITY
Accounts payable 16000
salaries 21400
Operating expenses 4000
unearned revenues 24000
withdraws 22000
Total liabilities 87400
Owners equity 60000
Total liabilities & owners equity $147,400

financial ratios

Return on owners equity
it is a profitability ratio that measures the ability of a firm to generate profits from its shareholders investment in the company.
ROE= Net income/Shareholder equity
10600/6000= 0.18
operating cash flow margin
measures what percentage of total revenues is made by operating income. The ratio shows what proportion of revenues is available to cover non-operating costs
operating cash flow margin= operating income/Net sales
8600/78000= 0.11
0.11*100= 11%
cash return on total assets
it measures the efficieny of the business in using its assets to generate net income.
Return on assets= Annual net income/ Average total assets
10600/ (148800/2)= 0.14
0.14*100= 14%
Higher value of return on assets shows that the business is more profitable
Current ratio
it measures a firm's ability to pay off its short-term liabilities with its current assets.
current ratuo= current assets/ current liabilities
116800/87400= 1.34
A higher current ratio is always more favorable than a lower current ratio because it shows the company can more easily make current debt payments.
Debt ratio
measures a firm's total liabilities as a percentage of its total assets
total liabilities/ total assets
87400/148800= 0.59
Donna's Boutique has a reasonable debt ratio.
cash return on owner equity
It is the ratio of net income of a business during a year to its stockholders' equity during that year.
It shows net income as percentage of shareholder equity
cash return on owner equity= annual income/ average stock holder equity
10600/30000= 0.35
0.35*100= 35%