answer accounting Questions
Income statement
| Donna's Boutique | ||||||||
| Income statement | ||||||||
| For the year ended 31st December, 2014 | ||||||||
| Sales revenue | ||||||||
| Total sales | $78,000 | |||||||
| Less. Sales returns/allowances | $0 | |||||||
| Net sales revenue | $78,000 | |||||||
| Less cost of goods sold | ||||||||
| Beginning stock | 14000 | |||||||
| Add. Purchases | 32000 | |||||||
| Less. Ending stock | ($18,000) | |||||||
| Cost of goods sold | ($28,000) | |||||||
| Gross profit | $50,000 | |||||||
| Operating expenses | ||||||||
| employees salaries | 21400 | |||||||
| Unpaid invoices | 16000 | |||||||
| Payment for operating expenses | 4000 | |||||||
| Total operating expenses | ($41,400) | |||||||
| Operating Income | $8,600 | |||||||
| Other income and expenses | ||||||||
| Uncollected invoices | 24000 | |||||||
| Withdraw for personal use | ($22,000) | |||||||
| Net other income and expenses | 2000 | |||||||
| NET INCOME | $10,600 | |||||||
statement of cash flows
| Donna's Boutique | ||||||
| statement of cash flows | ||||||
| For period ended 31st December 2014 | ||||||
| cash flows from operating activities: | ||||||
| operating income | $8,600 | |||||
| net cash from investing activities | $32,000 | |||||
| Net cash from financing activities | 0 | |||||
| Net change in cash | $40,600 | |||||
| Beginning cash balance | $60,000 | |||||
| Ending cash balance | $100,600 | |||||
| out of the $100600 cash balance, $60000 belonged to Donna, so the ending balance for the business was | ||||||
| $100600- $60000= $40600 | ||||||
Balance sheet
| Donna's Boutique | ||||||
| Balance sheet | ||||||
| For the period ended 31st December, 2014 | ||||||
| ASSETS | ||||||
| Current Assets: | ||||||
| Cash | 60000 | |||||
| accounts receivables | 24000 | |||||
| prepaid rent | 4800 | |||||
| inventory | 28000 | |||||
| Total current assets | 116800 | |||||
| non-current assets | ||||||
| Equipment | 32000 | |||||
| total assets | $148,800 | |||||
| LIABILITIES AND OWNERS EQUITY | ||||||
| Accounts payable | 16000 | |||||
| salaries | 21400 | |||||
| Operating expenses | 4000 | |||||
| unearned revenues | 24000 | |||||
| withdraws | 22000 | |||||
| Total liabilities | 87400 | |||||
| Owners equity | 60000 | |||||
| Total liabilities & owners equity | $147,400 | |||||
financial ratios
| Return on owners equity | ||||
| it is a profitability ratio that measures the ability of a firm to generate profits from its shareholders investment in the company. | ||||
| ROE= Net income/Shareholder equity | ||||
| 10600/6000= 0.18 | ||||
| operating cash flow margin | ||||
| measures what percentage of total revenues is made by operating income. The ratio shows what proportion of revenues is available to cover non-operating costs | ||||
| operating cash flow margin= operating income/Net sales | ||||
| 8600/78000= 0.11 | ||||
| 0.11*100= 11% | ||||
| cash return on total assets | ||||
| it measures the efficieny of the business in using its assets to generate net income. | ||||
| Return on assets= Annual net income/ Average total assets | ||||
| 10600/ (148800/2)= 0.14 | ||||
| 0.14*100= 14% | ||||
| Higher value of return on assets shows that the business is more profitable | ||||
| Current ratio | ||||
| it measures a firm's ability to pay off its short-term liabilities with its current assets. | ||||
| current ratuo= current assets/ current liabilities | ||||
| 116800/87400= 1.34 | ||||
| A higher current ratio is always more favorable than a lower current ratio because it shows the company can more easily make current debt payments. | ||||
| Debt ratio | ||||
| measures a firm's total liabilities as a percentage of its total assets | ||||
| total liabilities/ total assets | ||||
| 87400/148800= 0.59 | ||||
| Donna's Boutique has a reasonable debt ratio. | ||||
| cash return on owner equity | ||||
| It is the ratio of net income of a business during a year to its stockholders' equity during that year. | ||||
| It shows net income as percentage of shareholder equity | ||||
| cash return on owner equity= annual income/ average stock holder equity | ||||
| 10600/30000= 0.35 | ||||
| 0.35*100= 35% |