Businesses menagment

profiledalit2k43
copy_of_data_acct.xlsx

Revenues and Op. Costs Data

Obs. Period Revenues Fuel Salaries and Wages Capacity Purchases Aircraft Rentals Landing Fees Distribution Costs Aircraft Maintenance Depreciation Passenger Services Other Expenses
1 2Q-2000 2,571,000,000 313,000,000 719,000,000 210,000,000 138,000,000 261,000,000 171,000,000 98,000,000 91,000,000 284,000,000
2 3Q-2000 2,622,000,000 354,000,000 748,000,000 215,000,000 133,000,000 255,000,000 167,000,000 102,000,000 97,000,000 288,000,000
3 4Q-2000 2,429,000,000 392,000,000 736,000,000 213,000,000 132,000,000 217,000,000 149,000,000 107,000,000 89,000,000 277,000,000
4 1Q-2001 2,451,000,000 345,000,000 758,000,000 214,000,000 141,000,000 243,000,000 160,000,000 105,000,000 91,000,000 318,000,000
5 2Q-2001 2,556,000,000 349,000,000 800,000,000 223,000,000 153,000,000 230,000,000 162,000,000 111,000,000 96,000,000 295,000,000
6 3Q-2001 2,223,000,000 322,000,000 779,000,000 230,000,000 139,000,000 194,000,000 142,000,000 120,000,000 89,000,000 121,000,000
7 4Q-2001 1,739,000,000 213,000,000 684,000,000 236,000,000 148,000,000 142,000,000 104,000,000 131,000,000 71,000,000 166,000,000
8 1Q-2002 1,993,000,000 208,000,000 732,000,000 228,000,000 161,000,000 172,000,000 114,000,000 106,000,000 77,000,000 382,000,000
9 2Q-2002 2,192,000,000 254,000,000 746,000,000 231,000,000 160,000,000 158,000,000 119,000,000 112,000,000 73,000,000 454,000,000
10 3Q-2002 2,178,000,000 276,000,000 743,000,000 227,000,000 163,000,000 138,000,000 119,000,000 112,000,000 78,000,000 276,000,000
11 4Q-2002 2,039,000,000 285,000,000 738,000,000 216,000,000 149,000,000 124,000,000 124,000,000 114,000,000 68,000,000 277,000,000
12 1Q-2003 2,042,000,000 347,000,000 778,000,000 223,000,000 152,000,000 127,000,000 133,000,000 116,000,000 70,000,000 320,000,000
13 2Q-2003 2,216,000,000 302,000,000 762,000,000 224,000,000 152,000,000 138,000,000 126,000,000 110,000,000 73,000,000 91,000,000
14 3Q-2003 2,365,000,000 316,000,000 778,000,000 225,000,000 165,000,000 131,000,000 135,000,000 110,000,000 81,000,000 250,000,000
15 4Q-2003 2,247,000,000 290,000,000 738,000,000 158,000,000 224,000,000 151,000,000 135,000,000 115,000,000 108,000,000 73,000,000 455,000,000
16 1Q-2004 2,307,000,000 333,000,000 688,000,000 317,000,000 220,000,000 160,000,000 137,000,000 112,000,000 104,000,000 69,000,000 304,000,000
17 2Q-2004 2,553,000,000 387,000,000 711,000,000 328,000,000 222,000,000 163,000,000 140,000,000 102,000,000 105,000,000 76,000,000 279,000,000
18 3Q-2004 2,602,000,000 414,000,000 703,000,000 347,000,000 224,000,000 171,000,000 139,000,000 107,000,000 104,000,000 84,000,000 287,000,000
19 4Q-2004 2,437,000,000 453,000,000 717,000,000 359,000,000 225,000,000 160,000,000 136,000,000 93,000,000 102,000,000 77,000,000 278,000,000
20 1Q-2005 2,505,000,000 470,000,000 715,000,000 353,000,000 227,000,000 171,000,000 138,000,000 112,000,000 99,000,000 77,000,000 316,000,000
21 2Q-2005 2,857,000,000 575,000,000 649,000,000 382,000,000 229,000,000 181,000,000 154,000,000 106,000,000 98,000,000 84,000,000 280,000,000
22 3Q-2005 3,001,000,000 684,000,000 646,000,000 406,000,000 234,000,000 182,000,000 154,000,000 116,000,000 97,000,000 91,000,000 282,000,000
23 4Q-2005 2,845,000,000 714,000,000 639,000,000 431,000,000 238,000,000 174,000,000 142,000,000 121,000,000 95,000,000 80,000,000 305,000,000
24 1Q-2006 2,947,000,000 672,000,000 661,000,000 415,000,000 245,000,000 185,000,000 160,000,000 127,000,000 96,000,000 82,000,000 293,000,000
25 2Q-2006 3,507,000,000 744,000,000 791,000,000 454,000,000 248,000,000 198,000,000 178,000,000 140,000,000 97,000,000 90,000,000 323,000,000
26 3Q-2006 3,518,000,000 858,000,000 743,000,000 475,000,000 249,000,000 195,000,000 157,000,000 140,000,000 99,000,000 97,000,000 313,000,000
27 4Q-2006 3,156,000,000 760,000,000 680,000,000 447,000,000 248,000,000 186,000,000 155,000,000 140,000,000 99,000,000 87,000,000 333,000,000
28 1Q-2007 3,179,000,000 684,000,000 726,000,000 430,000,000 248,000,000 193,000,000 161,000,000 144,000,000 99,000,000 90,000,000 340,000,000
29 2Q-2007 3,710,000,000 842,000,000 821,000,000 444,000,000 248,000,000 190,000,000 176,000,000 169,000,000 101,000,000 99,000,000 357,000,000
30 3Q-2007 3,820,000,000 895,000,000 836,000,000 446,000,000 249,000,000 209,000,000 171,000,000 166,000,000 106,000,000 105,000,000 357,000,000
31 4Q-2007 3,523,000,000 933,000,000 744,000,000 473,000,000 249,000,000 198,000,000 174,000,000 142,000,000 107,000,000 95,000,000 328,000,000
32 1Q-2008 3,570,000,000 1,048,000,000 729,000,000 506,000,000 247,000,000 207,000,000 182,000,000 159,000,000 106,000,000 96,000,000 356,000,000
33 2Q-2008 4,044,000,000 1,363,000,000 704,000,000 589,000,000 246,000,000 210,000,000 194,000,000 167,000,000 108,000,000 107,000,000 427,000,000
34 3Q-2008 4,072,000,000 1,501,000,000 765,000,000 553,000,000 244,000,000 225,000,000 182,000,000 152,000,000 112,000,000 113,000,000 461,000,000
35 4Q-2008 3,471,000,000 993,000,000 760,000,000 425,000,000 240,000,000 210,000,000 159,000,000 135,000,000 111,000,000 91,000,000 372,000,000

Operations and Cost Driver Data

Obs. Period Total Aircraft Leased Aircraft Flights Passengers Available Seat Miles Available Seat Miles Regional Passenger Miles Flown Employees Fuel Price Fuel Consumed
1 2Q-2000 522 410 97,871 12,084,000 21,384,000,000 16,491,000,000 45,500 $0.80 386,000,000
2 3Q-2000 535 414 97,967 12,155,000 22,356,000,000 17,325,000,000 46,000 $0.87 398,000,000
3 4Q-2000 522 398 98,378 11,456,000 21,409,000,000 15,340,000,000 45,944 $0.89 372,000,000
4 1Q-2001 548 406 98,590 11,220,000 21,459,000,000 15,114,000,000 38,396 $0.86 369,000,000
5 2Q-2001 557 416 99,018 12,256,000 22,813,000,000 17,053,000,000 39,000 $0.82 391,000,000
6 3Q-2001 501 377 98,564 11,254,000 21,994,000,000 16,206,000,000 39,500 $0.82 373,000,000
7 4Q-2001 522 393 81,109 9,508,000 18,219,000,000 12,767,000,000 39,461 $0.83 369,000,000
8 1Q-2002 538 400 81,883 12,062,000 20,375,000,000 14,867,000,000 40,229 $0.64 308,000,000
9 2Q-2002 570 404 82,815 13,099,000 22,286,000,000 16,489,000,000 41,011 $0.72 332,000,000
10 3Q-2002 570 401 81,737 13,006,000 22,626,000,000 16,960,000,000 41,809 $0.76 340,000,000
11 4Q-2002 554 410 78,809 12,874,000 21,054,000,000 17,252,000,000 40,244 $0.74 316,000,000
12 1Q-2003 562 419 75,178 11,518,000 20,843,000,000 1,767,000,000 14,352,000,000 38,960 $1.03 305,000,000
13 2Q-2003 570 428 75,617 13,044,000 21,241,000,000 2,073,000,000 16,129,000,000 39,000 $0.88 308,000,000
14 3Q-2003 570 428 76,297 13,727,000 22,819,000,000 1,605,000,000 18,041,000,000 39,500 $0.86 330,000,000
15 4Q-2003 579 434 75,650 13,769,000 21,907,000,000 2,980,000,000 16,412,000,000 39,000 $0.87 314,000,000
16 1Q-2004 586 437 74,859 12,810,000 22,670,000,000 2,400,000,000 16,255,000,000 38,240 $1.04 320,000,000
17 2Q-2004 587 440 75,816 14,558,000 24,150,000,000 2,603,000,000 18,735,000,000 37,496 $1.79 347,000,000
18 3Q-2004 592 445 74,211 14,862,000 24,674,000,000 1,999,000,000 19,922,000,000 36,766 $1.20 345,000,000
19 4Q-2004 594 448 74,443 14,252,000 23,588,000,000 3,408,000,000 18,239,000,000 38,255 $1.19 321,000,000
20 1Q-2005 598 453 71,494 14,122,000 23,585,000,000 2,740,000,000 18,112,000,000 41,831 $1.45 324,000,000
21 2Q-2005 604 459 74,651 15,540,000 25,482,000,000 3,026,000,000 20,292,000,000 45,742 $1.67 344,000,000
22 3Q-2005 611 466 74,630 15,905,000 26,833,000,000 3,112,000,000 21,762,000,000 50,018 $1.88 364,000,000
23 4Q-2005 622 477 75,886 15,448,000 25,720,000,000 3,095,000,000 20,033,000,000 42,200 $1.78 344,000,000
24 1Q-2006 630 483 74,962 15,594,000 26,117,000,000 3,082,000,000 20,336,000,000 42,600 $1.90 347,000,000
25 2Q-2006 634 484 77,729 17,596,000 28,259,000,000 3,374,000,000 23,367,000,000 43,450 $2.11 375,000,000
26 3Q-2006 648 482 77,468 17,328,000 29,262,000,000 3,503,000,000 24,042,000,000 41,500 $2.22 387,000,000
27 4Q-2006 648 480 79,030 16,601,000 27,280,000,000 3,292,000,000 21,772,000,000 38,033 $2.06 362,000,000
28 1Q-2007 630 446 78,601 16,176,000 27,250,000,000 3,126,000,000 21,450,000,000 41,800 $1.90 361,000,000
29 2Q-2007 625 418 82,582 18,120,000 29,592,000,000 3,177,000,000 24,623,000,000 43,300 $2.08 395,000,000
30 3Q-2007 631 415 81,118 17,901,000 30,346,000,000 3,193,000,000 25,422,000,000 41,400 $2.21 406,000,000
31 4Q-2007 628 415 80,850 16,733,000 28,550,000,000 3,104,000,000 22,670,000,000 39,640 $2.50 380,000,000
32 1Q-2008 641 414 76,719 16,440,000 28,376,000,000 3,098,000,000 22,280,000,000 43,000 $2.80 375,000,000
33 2Q-2008 630 390 76,096 17,108,000 30,304,000,000 3,450,000,000 24,836,000,000 40,100 $3.86 389,000,000
34 3Q-2008 653 412 78,599 17,962,000 30,383,000,000 3,390,000,000 24,746,000,000 43,500 $3.45 395,000,000
35 4Q-2008 632 397 76,000 15,183,000 26,448,000,000 3,046,000,000 20,825,000,000 42,490 $2.93 339,000,000