W4-T2 Comprehensive Depreciation Computations (Chapter 12)

profileAmazingExpert
week_4team_assignments.xls

Instructions

Instructions for the Microsoft Excel Templates
This workbook (and only this workbook) should be submitted for grading.
Assignment detail and information is contained within this workbook.
You should enter your name into the cell at the top of the page.
Each worksheet contains the identification of the problem or exercise.
In general, the yellow highlighted cells are the cells which work and effort should be presented.
Add additional lines if needed.
All formatting should have been accomplished to provide satisfactory presentation. See the text for additional assistance in formatting.
Place the proper account title in the cell where the word "Account title" appears on the template.
Place the value in the cell where the word "Value" or "Amount" appears on the template. A formula may be placed in some of these cells.
Write a formula into cells where the word "Formula" appears.
Place the explanation for the entry in the cell where the word "Text Explanation" appears on the template.
The print area is defined to fit onto 8 1/2" X 11" sheets in portrait or landscape mode as required.
The problem is formatted for whole dollars with comma separations (no cents) except where required.
Negative values may be shown as ($400) or -$400.
Consider using "Split" panes to assist in copy and paste of data.
Much of the exercises and problems can have data entered by the "look to" or "=A34" type formula where cell A34 contains the data to be entered. This precludes typing and data entry errors.

W4-T1

Team #:
Exercise: W4-T2 Comprehensive Depreciation Computations (Chapter 11)
Schultz Corporation began operations on October 1, 2010.
The accounting department of Schultz has started the fixed-asset and depreciation
schedule presented on below. You have been asked to assist in completing this schedule.
In addition to ascertaining that the data already on the schedule are correct, you have
obtained the following information from the company's records and personnel.
1) Depreciation is computed from the first of the month of acquisition to the first of the
month of disposition.
2) Land A and Building A were acquired from a predecessor corporation. Schultz paid
$ 1,050,000 for the land and building together. At the time of acquisition, the land
had an appraised value of $ 110,000 and the building had an appraised value of
$ 990,000 .
3) Land B was acquired on October 2, 2010, in exchange for 3,000 newly issued shares
of Schultz common stock. At the date of acquisition, the stock had a par value of
$5 per share and a fair value of $40 per share.
During October 2010, Shultz paid $25,000 to demolish an existing building
on the land so it could construct a new building.
4) Construction of Building B on the newly acquired land began on October 1, 2011. By
September 30, 2012, Schultz had paid $320,000 on the estimated total construction
costs of $450,000 . It is estimated that the building will be completed and
occupied by July 2013.
5) Certain equipment was donated to the corporation by a local university. An independent
appraisal of the equipment when donated placed the fair market value at $60,000
and the salvage value at $6,000 .
6) Machinery A's total cost of $175,900 includes installation expense of $600
and normal repairs and maintenance of $16,900 . Salvage value is estimated at
$8,000 . Machinery A was sold on February 1, 2012.
7) On October 1, 2011, Machinery B was acquired with a down payment of $7,600
and the remaining payments to be made in 11 annual installments of $9,000
each beginning October 1, 2011. The prevailing interest rate was 8% . The
following data was abstracted from present-value tables (rounded).
Present value of $1.00 at 8% Present value of a ordinary annuity of $1.00 at 8%
10 years 0.463 10 years 6.71
11 years 0.429 11 years 7.139
15 years 0.315 15 years 8.559
Schultz Corporation
Fixed Asset Depreciation Schedule
For Fiscal Years Ended September 30, 2011 and September 30, 2012
Depreciation Expense Year Ended September 30
Assets Acquisition Date Cost Salvage Depreciation Method Estimated Life in Years 2011 2012
Land A 10/1/10 (1) N/A N/A N/A N/A N/A
Building A 10/1/10 (2) $60,000 Straight-line (3) $22,125 (4)
Land B 10/2/10 (5) N/A N/A N/A N/A N/A
Building B Under Construction $320,000 0 Straight-line 30 0 (6)
Donated Equipment 10/2/10 (7) 6,000 150% declining balance 10 (8) (9)
Machinery A 10/2/10 (10) 8,000 Sum-of-the-years'-digits 8 (11) (12)
Machinery B 10/1/11 (13) 0 Straight-line 20 0 (14)
N/A - Not applicable
Instructions:
For each numbered item on the schedule above, supply the correct amount. Round each answer
to the nearest dollar.
Answers Calculations and/or explanations
(1)
(2)
(3) years
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
(13)
(14)

W4-T2

Team #:
Exercise: W4-T1 Impairment (Chapter 11)
XYZ Company uses highly specialized equipment in its business. The equipment
was purchased in January 2013 for $ 6,000,000 and had an estimated useful life
of 8 years with no salvage value. As December 31, 2014, new technology was introduced
that would accelerate the obsolescence of the company's equipment. XYZ's controller
estimates that the expected future net cash flows on the equipment will be $ 3,300,000 and the
fair value of the equipment will be $2,400,000 . The company intends to continue
using the equipment, but it is estimated that the remaining useful life is 4 years. Straight-line
depreciation is used.
(a) Prepare the journal entry (if any) to record the impairment at December 31, 2014.
Computation for carrying value of asset
Dec. 31, 2014 Account Description Amount
Account Description Amount
(b) Prepare the journal entries for the equipment at December 31, 2015. The
fair value of the equipment at December 31, 2015 is estimated to be $2,600,000
Dec. 31, 2015 Account Description Amount
Account Description Amount
(c) Repeat the requirements for (a) and (b) above, assuming that XYZ intends to
dispose of the equipment and that it has not been disposed of as of December 31, 2015.
Dec. 31, 2014 Account Description Amount
Account Description Amount
Dec. 31, 2015 Account Description Amount
Account Description Amount

W4-T3

Team #:
Exercise: W4-T3 Accounting for Franchise, Patents, and Trade Name (Chapter 12)
Information concerning Bailey Corporation's intangible assets is as follows.
1) On January 1, 2012, Bailey signed an agreement to operate as a franchisee of Young Copy
Service, Inc. for an initial fee of $75,000 . Of this amount, $15,000 was paid
when the agreement was signed, and the balance is payable in 4 annual
payments of $15,000 each, beginning January 1, 2013. The agreement provides that the
down payment is not refundable and no future services are required of the franchisor. The
present value at January 1, 2012, of the 4 annual payments discounted at 14% (the implicit rate
for a loan of this type) is $43,700 . The agreement also provides that 5%
of the revenue from the franchise must be paid to the franchisor annually. Bailey's revenue
from the franchise for 2012 was $950,000 . Bailey estimates the useful life of the
franchise to be 10 years. (Hint: You may want to refer to Appendix 18A to determine the
proper accounting treatment for the franchise fee and payments.)
2) Bailey incurred $65,000 of experimental and development costs in its laboratory
to develop a patent that was granted on January 2, 2012. Legal fees and other costs
associated with registration of the patent totaled $25,000 . Bailey estimates
that the useful life of the patent will be 10 years.
3) A trademark was purchased from Kazu Company for $64,000 on July 1, 2009.
Expenditures for successful litigation in defense of the trademark totaling $16,320
were paid on July 1, 2012. Bailey estimates that the useful life of the trademark will be
20 years from the date of acquisition.
Instructions:
(a) Prepare a schedule showing the intangible assets section of Bailey's balance sheet
at December 31, 2012. Show supporting computations in good form.
(b) Prepare a schedule showing all expenses resulting from the transactions that would
appear on Bailey's income statement for the year ended December 31, 2012. Show
supporting computations in good form.
Franchise Schedule
Description Amount
Description Amount
Description Amount
Patent Schedule
Description Amount
Description Amount
Description Amount
Trademark Schedule
Description Amount
Description Amount
Description Amount
Description Amount
Description Amount
Description Amount
Description Amount
Trademark Amortization - 2012
Description Amount
Description Amount
Description Amount
(a) Bailey Corporation
Intangible Assets (partial balance sheet)
December 31, 2012
Description Amount
Description Amount
Description Amount
Total intangible Assets $ - 0
(b) Bailey Corporation
Expenses Resulting from Selected Intangible Asset Transactions
For the Year Ended December 31, 2012
Description Amount
Description Amount
Description Amount
Description Amount
Description Amount
Total expenses $ - 0